FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 28, 2003
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 1-7604
CROWN CRAFTS,
INC.
| Delaware | 58-0678148 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 916 South Burnside Avenue, Gonzales, Louisiana 70737 | ||
| (Address of principal executive offices) | ||
| (225) 647-9100 | ||
| (Registrants telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
The number of shares of common stock, $0.01 par value, of the Registrant outstanding as of December 28, 2003 was 9,504,937.
FORM 10-Q
CROWN CRAFTS, INC. AND SUBSIDIARIES
PART 1 FINANCIAL INFORMATION
ITEM 1 CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
December 28, 2003 and March 30, 2003
(Unaudited)
| Dollar amounts in thousands | December 28, | March 30, | |||||||
| 2003 | 2003 * | ||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 1,302 | $ | 194 | |||||
Accounts receivable (net of allowances of $4,956 at
December 28, 2003 and $1,927 at March 30, 2003): |
|||||||||
Due from factor |
8,595 | 14,472 | |||||||
Other |
1,729 | 1,304 | |||||||
Inventories, net |
15,954 | 15,548 | |||||||
Other current assets |
1,252 | 1,114 | |||||||
Total current assets |
28,832 | 32,632 | |||||||
Property, plant and equipment at cost: |
|||||||||
Land, buildings and improvements |
1,797 | 1,920 | |||||||
Machinery and equipment |
2,754 | 3,285 | |||||||
Furniture and fixtures |
664 | 677 | |||||||
| 5,215 | 5,882 | ||||||||
Less accumulated depreciation |
3,349 | 3,644 | |||||||
Property, plant and equipment net |
1,866 | 2,238 | |||||||
Other assets: |
|||||||||
Goodwill, net |
22,974 | 22,974 | |||||||
Other |
154 | 82 | |||||||
Total other assets |
23,128 | 23,056 | |||||||
Total Assets |
$ | 53,826 | $ | 57,926 | |||||
| * | The Consolidated Balance Sheet at March 30, 2003 has been derived from the audited balance sheet at that date. |
See notes to unaudited condensed consolidated financial statements.
1
Crown Crafts, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
December 28, 2003 and March 30, 2003
(Unaudited)
| December 28, | March 30, | |||||||
| Dollar amounts in thousands | 2003 | 2003 * | ||||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 3,405 | $ | 4,524 | ||||
| Accrued wages and benefits | 871 | 1,413 | ||||||
| Accrued royalties | 1,833 | 1,454 | ||||||
| Other accrued liabilities | 539 | 1,361 | ||||||
| Current maturities of long-term debt | 3,015 | 3,014 | ||||||
| Total current liabilities | 9,663 | 11,766 | ||||||
| Non-current liabilities: | ||||||||
| Long-term debt | 27,299 | 30,895 | ||||||
| Commitments and contingencies | | | ||||||
| Shareholders equity: | ||||||||
| Common stock par value $0.01 per share, 74,000,000 shares authorized, 9,504,937 shares outstanding at December 28, 2003; par value $1.00 per share, 50,000,000 shares authorized, 9,421,437 shares outstanding at March 30, 2003 | 95 | 9,421 | ||||||
| Additional paid-in capital | 38,244 | 28,857 | ||||||
| Accumulated deficit | (21,475 | ) | (22,988 | ) | ||||
| Cumulative currency translation adjustment | | (25 | ) | |||||
| Total shareholders equity | 16,864 | 15,265 | ||||||
| Total Liabilities and Shareholders Equity | $ | 53,826 | $ | 57,926 | ||||
* The Consolidated Balance Sheet at March 30, 2003 has been derived from the audited balance sheet at that date.
See notes to unaudited condensed consolidated financial statements.
2
Crown Crafts, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For The Three and Nine-Month Periods Ended December 28, 2003 and December 29, 2002
(UNAUDITED)
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||||
| Amounts in thousands, except per | December 28, | December 29, | December 28, | December 29, | ||||||||||||||
| share amounts | 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net sales |
$ | 20,717 | $ | 21,636 | $ | 61,183 | $ | 67,962 | ||||||||||
Cost of products sold |
16,228 | 17,023 | 47,661 | 52,963 | ||||||||||||||
Gross profit |
4,489 | 4,613 | 13,522 | 14,999 | ||||||||||||||
Marketing and administrative expenses |
2,882 | 2,843 | 8,868 | 9,458 | ||||||||||||||
Restructuring charge |
| 1,775 | | 1,775 | ||||||||||||||
Income (loss) from operations |
1,607 | (5 | ) | 4,654 | 3,766 | |||||||||||||
Other income (expense): |
||||||||||||||||||
Interest expense |
(986 | ) | (1,122 | ) | (3,049 | ) | (3,479 | ) | ||||||||||
Other net |
5 | 302 | | 378 | ||||||||||||||
Income (loss) before income taxes |
626 | (825 | ) | 1,605 | 665 | |||||||||||||
Income tax (credit) expense |
(93 | ) | 166 | 75 | 270 | |||||||||||||
Net income (loss) |
719 | (991 | ) | 1,530 | 395 | |||||||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||||
Foreign currency translation adjustment |
19 | 2 | 25 | (29 | ) | |||||||||||||
Comprehensive income (loss) |
$ | 738 | $ | (989 | ) | $ | 1,555 | $ | 366 | |||||||||
Basic income (loss) per share |
$ | 0.08 | $ | (0.11 | ) | $ | 0.16 | $ | 0.04 | |||||||||
Diluted income (loss) per share |
$ | 0.03 | $ | (0.11 | ) | $ | 0.07 | $ | 0.02 | |||||||||
Weighted average shares outstanding basic |
9,505 | 9,421 | 9,479 | 9,421 | ||||||||||||||
Weighted average shares outstanding diluted |
22,182 | 9,421 | 22,443 | 21,645 | ||||||||||||||
See notes to unaudited condensed consolidated financial statements.
3
Crown Crafts, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine-Month Periods ended December 28, 2003 and December 29, 2002
(UNAUDITED)
| (in thousands) | ||||||||||
| December 28, | December 29, | |||||||||
| 2003 | 2002 | |||||||||
Operating activities: |
||||||||||
Net income |
$ | 1,530 | $ | 395 | ||||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||||
Depreciation of property, plant and equipment |
398 | 576 | ||||||||
Loss on disposition of property, plant and equipment |
(3 | ) | | |||||||
Restructuring charge |
| 1,775 | ||||||||
Changes
in assets and liabilities |
||||||||||
Accounts receivable, net |
5,452 | 3,546 | ||||||||
Inventories, net |
(406 | ) | (1,572 | ) | ||||||
Income tax receivable |
| 1,820 | ||||||||
Other current assets |
(138 | ) | 103 | |||||||
Other assets |
(72 | ) | 88 | |||||||
Accounts payable |
(1,119 | ) | 362 | |||||||
Accrued liabilities |
(969 | ) | (792 | ) | ||||||
Net cash provided by operating activities |
4,673 | 6,301 | ||||||||
Investing activities: |
||||||||||
Capital expenditures |
(319 | ) | (274 | ) | ||||||
Proceeds from disposition of assets |
282 | | ||||||||
Other |
6 | (29 | ) | |||||||
Net cash (used in) investing activities |
(31 | ) | (303 | ) | ||||||
Financing activities: |
||||||||||
Payment of long-term borrowing |
(30,793 | ) | (35,311 | ) | ||||||
Long-term borrowing |
27,198 | 29,160 | ||||||||
Issuance of common stock |
61 | | ||||||||
Net cash (used in) financing activities |
(3,534 | ) | (6,151 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
1,108 | (153 | ) | |||||||
Cash and cash equivalents at beginning of period |
194 | 388 | ||||||||
Cash and cash equivalents at end of period |
$ | 1,302 | $ | 235 | ||||||
Supplemental cash flow information: |
||||||||||
Income taxes paid (refunded) |
$ | 266 | $ | (1,703 | ) | |||||
Interest paid |
2,586 | 2,649 | ||||||||
See notes to unaudited condensed consolidated financial statements.
4
CROWN CRAFTS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT AND FOR THE THREE AND NINE-MONTH PERIODS ENDED DECEMBER 28, 2003 AND DECEMBER 29, 2002
| 1. | Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to interim financial information and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, such interim consolidated financial statements contain all adjustments necessary to present fairly the financial position of Crown Crafts, Inc. (the Company) as of December 28, 2003 and the results of its operations and cash flows for the three and nine-month periods ended December 28, 2003 and December 29, 2002. Such adjustments include normal recurring accruals. Operating results for the three and nine-month periods ended December 28, 2003 are not necessarily indicative of the results that may be expected for the year ending March 28, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the annual report on Form 10-K for the year ended March 30, 2003 of the Company. |
| Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
| Recently Issued Accounting Standards: In July 2001, the Financial Accounting Standards Board (FASB) issued SFAS 141, Business Combinations, and SFAS 142, Goodwill and Other Intangible Assets. SFAS 141 requires business combinations initiated after June 30, 2001 to be accounted for using the purchase method of accounting and eliminates the use of the pooling-of-interests method. The application of SFAS 141 did not affect any of the Companys previously reported amounts included in goodwill or other intangible assets. SFAS 142 requires that the amortization of goodwill cease prospectively upon adoption and that instead the carrying value of goodwill be evaluated using an impairment approach. Identifiable intangible assets will continue to be amortized over their useful lives and reviewed for impairment in accordance with SFAS 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of. SFAS 142 is effective for fiscal years beginning after December 15, 2001, and was implemented by the Company on April 1, 2002. Beginning in fiscal 2003, the Company discontinued amortizing goodwill but continued to amortize other long-lived intangible assets. The Company has performed a transitional fair value based impairment test on its goodwill in accordance with SFAS 142 and has determined that the fair value exceeded the recorded value at April 1, 2002 and March 31, 2003. |
| In December 2002, the FASB issued SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123. SFAS 148 amends FASB 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, FASB 148 amends the disclosure requirements of FASB 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS 148 was effective for the Companys fiscal period ended March 30, 2003. The Company adopted this standard on that date and determined that it would continue to utilize the intrinsic method of accounting and included the additional disclosures in the current period financial statements. |
| 2. | Segment and Related Information: The Companys principal segments include adult home furnishing products, consisting primarily of hand-woven throws, and infant and juvenile products, consisting of infant bedding, bibs, infant soft goods and juvenile products (primarily Pillow Buddies®). Financial information attributable to the Companys business segments for the three and nine-month periods ended December 28, 2003 and December 29, 2002 was as follows (in thousands): |
5
| Three Months Ended | Nine Months Ended | |||||||||||||||
| December 28, | December 29, | December 28, | December 29, | |||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net Sales |
||||||||||||||||
Adult home furnishing
products |
$ | 895 | $ | 871 | $ | 1,935 | $ | 2,119 | ||||||||
Infant & juvenile products |
19,822 | 20,765 | 59,248 | 65,843 | ||||||||||||
Total |
$ | 20,717 | $ | 21,636 | $ | 61,183 | $ | 67,962 | ||||||||
Operating income (loss) |
||||||||||||||||
Adult home furnishing
products |
$ | 67 | $ | 54 | $ | (15 | ) | $ | (22 | ) | ||||||
Infant & juvenile products |
1,540 | (59 | ) | 4,669 | 3,788 | |||||||||||
Total |
$ | 1,607 | $ | (5 | ) | $ | 4,654 | $ | 3,766 | |||||||
| 3. | Inventory: Major classes of inventory were as follows (in thousands): |
| December 28, | March 30, | |||||||
| 2003 | 2003 | |||||||
Raw materials |
$ | 2,330 | $ | 2,991 | ||||
Work in process |
469 | 1,411 | ||||||
Finished goods |
13,155 | 11,146 | ||||||
| $ | 15,954 | $ | 15,548 | |||||
| Inventory is net of reserves for inventories classified as irregular or discontinued of $1.4 million and $1.6 million at December 28, 2003 and March 30, 2003, respectively. |
| 4. | Restructuring Charge In December 2002, the Company adopted a formal plan to change its sourcing strategy for certain products and close the Mexican manufacturing facility operated by its majority-owned subsidiary, Burgundy Interamericana (Burgundy). This decision was based on extensive research by management which indicated that, due to lower wages and the elimination of the quota on bibs, outsourcing the supply of products then being manufactured by Burgundy to Asian manufacturers was more cost-effective and competitive than maintaining operations in Mexico. Under the plan, Burgundy continued to operate through the first quarter of fiscal 2004, at which time the Company began to liquidate Burgundys assets. As a result of the decision of the Company to discontinue its Mexican operations, the Company recorded a $1.8 million restructuring charge to operations in the quarter ended December 29, 2002, which consisted primarily of a write-down of the property and equipment at the Mexican facility of approximately $800,000, inventory items deemed to be in excess of production requirements of approximately $600,000, an accrual for contractual termination benefits of approximately $300,000 due Burgundys entire workforce (approximately 130 employees) under the provisions of Mexicos labor regulations and the write-off of goodwill of approximately $60,000. The Company paid approximately $189,000 of the severance benefits in the first quarter of fiscal 2004 and paid the remainder through October 2003. The Company continued to charge the ongoing operating costs associated with Burgundys production in the period in which the costs were incurred. The Company incurred a loss of approximately $85,000 related to the operation and closure of this facility for the three-month period ended June 29, 2003, at which time the closure was complete. |
| 5. | Financing Arrangements |
| Factoring Agreement: The Company assigns the majority of its trade accounts receivable to a commercial factor. Under the terms of the associated factoring agreement, which expires in July 2005, the factor remits payments to the Company on the average due date of each group of invoices assigned. The factor bears credit losses with respect to assigned accounts receivable that are within approved credit limits. The Company bears losses resulting from returns, allowances, claims and discounts. |
6
Notes Payable and Other Credit Facilities: At December 28, 2003 and March 30, 2003, long-term debt consisted of:
| December 28, | March 30, | |||||||
| 2003 | 2003 | |||||||
Promissory notes |
$ | 32,558 | $ | 35,068 | ||||
Floating rate revolving credit facilities |
| 1,799 | ||||||
Non-interest bearing notes |
541 | 274 | ||||||
Original issue discount |
(2,785 | ) | (3,232 | ) | ||||
| 30,314 | 33,909 | |||||||
Less current maturities |
3,015 | 3,014 | ||||||
| $ | 27,299 | $ | 30,895 | |||||
At December 28, 2003, the Companys credit facilities included the following:
Revolving Credit of up to $19 million including a $3 million sub-limit for letters of credit. The interest rate is prime plus 1.00% (5.00% at December 28, 2003) for base rate borrowings and LIBOR plus 2.75% (3.89% at December 28, 2003) for Euro-dollar borrowings. The maturity date is June 30, 2005. The facility is secured by a first lien on all assets. The balance was $0 at December 28, 2003. The Company had $11.8 million available at December 28, 2003. As of December 28, 2003, letters of credit of $1.35 million were outstanding under the revolving credit facility.
Senior Notes of $8.5 million with a fixed interest rate of 10% plus additional interest contingent upon cash flow availability of 3%. The maturity date is June 30, 2006 and the notes are secured by a first lien on all assets. Minimum principal payments of $500,000 are due at the end of each calendar quarter. In the event that required debt service exceeds 85% of free cash flow (EBITDA (as hereinafter defined) less capital expenditures and cash taxes paid), the excess of contingent interest and principal amortization over 85% will be deferred until maturity of the Senior Notes in June 2006. Contingent interest plus additional principal payments will be due annually up to 85% of free cash flow. The Company made an excess cash flow payment of $1.4 million on September 30, 2003.
Senior Subordinated Notes of $16 million with a fixed interest rate of 10% plus an additional 1.65% payable by delivery of a promissory note due July 23, 2007. The maturity date is July 23, 2007, and the notes are secured by a second lien on all assets. In addition to principal and interest, a payment of $8 million is due on the earliest of (i) maturity of the notes, (ii) prepayment of the notes, or (iii) the sale of the Company. The original issue discount of $4.1 million on this non-interest bearing note at a market interest rate of 12% is being amortized over the life of the notes. The remaining balance of $2.8 million is included in the Consolidated Balance Sheet as of December 28, 2003.
These credit facilities contain covenants regarding minimum levels of Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA), maximum total debt to EBITDA, maximum senior debt to EBITDA, minimum EBITDA to cash interest and minimum shareholders equity. Certain covenants included in the credit facilities were amended in conjunction with the liquidation of Burgundy, as discussed in Note 4, in order to account for the recording of the related restructuring charge. The Company is in compliance with its covenants at December 28, 2003. The bank facilities also place restrictions on the amounts the Company may expend on acquisitions and purchases of treasury stock a