UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
Annual Report under Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 0-9116
PANHANDLE ROYALTY COMPANY
| OKLAHOMA | 73-1055775 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Grand Centre, Suite 210, 5400 North Grand Blvd., Oklahoma City, OK | 73112 | |
|
|
||
| (Address of principal executive offices) | (Zip code) |
Registrants telephone number (405) 948-1560
Securities registered under Section 12(b) of the Act:
| CLASS A COMMON STOCK (VOTING) | AMERICAN STOCK EXCHANGE | |
|
|
||
| (Title of Class) | (Name of each exchange on which registered) |
Securities registered under Section 12(g) of the Act:
CLASS B COMMON STOCK (NON-VOTING) $1.00 par value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes [ ] No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 126-2 of the Act).
[ ] Yes [X] No
The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by using the closing price of registrants common stock, at March 31, 2003, was $31,122,979. As of December 4, 2003, 2,089,101 shares of Class A Common stock were outstanding.
Documents Incorporated By Reference
The definitive proxy statement for the registrants annual meeting of shareholders to be held in 2004 (to be filed within 120 days of the close of registrants fiscal year) is incorporated by reference into Part III, hereof.
TABLE OF CONTENTS
| Page | ||||||||
| PART I | ||||||||
| Item 1 | Business |
1-4 | ||||||
| Item 2 | Properties |
5-10 | ||||||
| Item 3 | Legal Proceedings |
10 | ||||||
| Item 4 | Submission of Matters to a Vote of
Security Holders |
10 | ||||||
| PART II | ||||||||
| Item 5 | Market for Registrants Common Equity and
Related Stockholder Matters |
10-11 | ||||||
| Item 6 | Selected Financial Data |
11-12 | ||||||
| Item 7 | Managements Discussion and Analysis of Financial
Condition and Results of Operations |
12-17 | ||||||
| Item 7A | Quantitative and Qualitative Disclosures about Market
Risk |
17 | ||||||
| Item 8 | Financial Statements and Supplementary Data |
17-42 | ||||||
| Item 9 | Changes in and Disagreements with
Accountants on Accounting and
Financial Disclosure |
43 | ||||||
| Item 9A | Controls and Procedures |
43 | ||||||
| PART III | ||||||||
| Item 10-14 | Incorporated by Reference to Proxy Statement |
|||||||
| PART IV | ||||||||
| Item 15 | Exhibits, Financial Statement Schedules and Reports on Form 8- K |
43 | ||||||
| Signature Page | 44 | |||||||
| Exhibit 10 | 45-56 | |||||||
| Exhibit 21 | 57 | |||||||
| Exhibit 31.1-31.2 | 58-59 | |||||||
| Exhibit 32.1-32.2 | 60-61 | |||||||
As used in this report, SEC means the United States Securities and Exchange Commission, Bbl means barrel, Mcf means thousand cubic feet, Mcf/D means thousand cubic feet per day, Mcfe means natural gas stated on an MCF basis and crude oil converted to a thousand cubic feet of natural gas equivalent by using the ratio of one Bbl of crude oil to six Mcf of natural gas, PV-10 means estimated pretax present value of future net revenues discounted at 10% using SEC rules, gross wells or acres are the wells or acres in which the Company has a working interest, and net wells or acres are determined by multiplying gross wells or acres by the Companys net revenue interest in such wells or acres. References to years 2001-2004 refer to the Companys fiscal years ended September 30, each year.
PART I
ITEM 1 BUSINESS
GENERAL
Panhandle Royalty Company (Panhandle or the Company) is an Oklahoma Corporation, organized in 1926 as Panhandle Cooperative Royalty Company. In 1979, Panhandle Cooperative Royalty Company was merged into Panhandle Royalty Company. Panhandles authorized and registered stock consisted of 100,000 shares of $1.00 par value Class A common stock. In 1982, the Company split the stock on a 10-for-1 basis and reduced the par value to $.10, resulting in 1,000,000 shares of authorized Class A Common stock. In May 1999, the Companys shareholders voted to increase the authorized Class A Common stock of the Company to 6,000,000 shares and to split the shares on a three-for-one basis. In addition, voting rights for the shares were changed from one vote per shareholder to one vote per share.
Since its formation, the Company has been involved in the acquisition and management of mineral interests and the exploration for, and development of, oil and gas properties, principally involving wells located on the Companys mineral interests. Panhandles mineral properties and other oil and gas interests are located primarily in Oklahoma, New Mexico and Texas. Properties are also located in nineteen other states. The majority of the Companys oil and gas production is from wells located in Oklahoma and New Mexico. In 1988, the Company merged with New Mexico Osage Royalty Company, thus acquiring most of its New Mexico mineral interests.
On October 1, 2001, Panhandle acquired privately held Wood Oil Company (Wood) of Tulsa, Oklahoma. The acquisition was made pursuant to an Agreement and Plan of Merger among Panhandle Royalty Company, PHC, Inc., and Wood, dated August 9, 2001. Wood merged with Panhandles wholly owned subsidiary PHC, Inc., on October 1, 2001, with Wood being the surviving Company. Prior to the acquisition, Wood was a privately held company engaged in oil and gas exploration and production and fee mineral ownership and owned interests in certain oil and gas and real estate partnerships and an office building in Tulsa. Wood is operating as a subsidiary of Panhandle. Wood and its shareholders were unrelated parties to Panhandle.
The Companys office is located at Grand Centre Suite 210, 5400 North Grand Blvd., Oklahoma City, OK 73112 (405)948-1560, FAX (405)948-2038. Its website is located at www.panra.com.
BUSINESS STRATEGY
The majority of Panhandles revenues are derived from the production and sale of oil and natural gas. See Item 8 Financial Statements. The Companys oil and gas holdings, including its mineral interests and its interests in producing wells, both working interests and royalty interests, are centered in Oklahoma with activity, in recent years, in New Mexico and Texas. See Item 2 Description of Properties. Exploration and development of the Companys oil and gas properties are conducted in association with operating oil and gas companies, including major and independent companies. The Company does not operate any of its oil and gas properties. The Company has been an active participant for many years in wells drilled on the Companys mineral properties and in third party drilling prospects. A large percentage of the Companys recent drilling participations have been on properties in which the Company has mineral interests and in many cases already owns an interest in a producing well in the unit. This increased density drilling has accounted for a large part of the successful oil and gas wells
(1)
completed during these years and has added significant reserves for the Company. The Company acquired additional mineral interest properties, both producing and non-producing and interests in approximately 2000 wells in the Wood acquisition. Several of the mineral properties and well interests were in areas where the Company had no mineral holdings, thus expanding the Companys area of interest.
PRINCIPAL PRODUCTS AND MARKETS
The Companys principal products are crude oil and natural gas. These products are sold to various purchasers, including pipeline and marketing companies, which are generally located in and service the areas where the Companys producing wells are located. The Company does not act as operator for any of the properties in which it owns an interest, thus it relies on the operating expertise of numerous companies that operate in the area where the Company owns mineral interests. This expertise includes drilling operations and completions, producing well operations and, in some cases, the marketing or purchasing of the wells production. Natural gas sales are principally handled by the well operator and are normally contracted on a monthly basis with third party gas marketers and pipeline companies. Payment for gas sold is received either from the contracted purchasers or the well operator. Crude oil sales are generally handled by the well operator and payment for oil sold is received from the well operator or from the crude oil purchaser.
In general, prices of oil and gas are dependent on numerous factors beyond the control of the Company, such as competition, international events and circumstances (including actions taken by the Organization of Petroleum Exporting Countries (OPEC)), and economic, political and regulatory developments. Since demand for natural gas is generally highest during winter months, prices received for the Companys natural gas are subject to seasonal variations.
COMPETITIVE BUSINESS CONDITIONS
The oil and gas industry is highly competitive, particularly in the search for new oil and gas reserves. There are many factors affecting Panhandles competitive position and the market for its products which are beyond its control. Some of these factors are the quantity and price of foreign oil imports, changes in prices received for its oil and gas production, business and consumer demand for refined oil products and natural gas, and the effects of federal and state regulation of the exploration, production and sales of oil and natural gas. Changes in existing economic conditions, weather patterns and actions taken by OPEC and other oil-producing countries have dramatic influence on the price Panhandle receives for its oil and gas production. The Company relies heavily on companies with greater resources, staff, equipment, research, and experience for operation of wells and the development and drilling of subsurface prospects. The Company uses its strong financial base and its mineral property ownership, coupled with its own geologic and economic evaluation to participate in drilling operations with these larger companies. This method allows the Company to effectively compete in drilling operations it could not undertake on its own due to financial and personnel limits and allows it to maintain low overhead costs.
SOURCES AND AVAILABILITY OF RAW MATERIALS
The existence of commercial oil and gas reserves is essential to the ultimate realization of value from the Companys mineral properties and these mineral properties may be considered a raw material to its business. The production and sale of oil and natural gas from the Companys oil and gas properties is essential to provide the cash flow necessary to sustain the ongoing viability of the Company.
(2)
The Company continues to reinvest a portion of its cash flow in the purchase of oil and gas leasehold acreage and additional mineral properties to assure the continued availability of acreage with which to participate in exploration, drilling, and development operations and subsequently the production and sale of oil and gas. This participation in exploration and production and the purchasing of additional mineral interests will continue to supply the Company with the raw materials with which to generate additional cash flow. Mineral and leasehold purchases are made from varied owners, and the Company does not rely on any particular companies or individuals for these acquisitions.
MAJOR CUSTOMERS
The Companys oil and gas production is sold by the well operators, in most cases, to many different purchasers on a well-by-well basis. During fiscal 2003, sales to ONEOK, through well operators, accounted for approximately 14% of the Companys total revenues. Generally, if one purchaser declines to continue purchasing the Companys oil and/or natural gas, several other purchasers can be located, especially in the current market environment for natural gas. Pricing is usually reasonably consistent from purchaser to purchaser.
PATENTS, TRADEMARKS, LICENSES, FRANCHISES AND ROYALTY AGREEMENTS
The Company does not own any patents, trademarks, licenses or franchises. Royalty agreements on producing oil and gas wells stemming from the Companys ownership of mineral interests generate a substantial portion of the Companys revenues. These royalties are tied to the ownership of the mineral interests and this ownership is perpetual, unless sold by the Company. Royalties are due and payable to the Company whenever oil and/or gas is produced from wells located on the Companys mineral properties.
GOVERNMENTAL REGULATION
Oil and gas production is subject to various taxes, such as gross production taxes and, in some cases, ad valorem taxes.
The State of Oklahoma and other states require permits for drilling operations, drilling bonds and reports concerning operations and impose other requirements relating to the exploration and production of oil and gas. Such states also have regulations addressing conservation matters, including provisions for the unitization or pooling of oil and gas properties, the establishment of maximum rates of production from oil and gas wells and the regulation of spacing, plugging and abandonment of such wells. These statutes and regulations currently limit the rate at which oil and gas can be produced from certain of the Companys properties. As previously discussed, the well operators are relied upon by Panhandle to comply with governmental regulations.
Various aspects of the Companys oil and gas operations are regulated by agencies of the federal government. The transportation of natural gas in interstate commerce is generally regulated by the Federal Energy Regulatory Commission (FERC) pursuant to the Natural Gas Act of 1938 (the NGA) and the Natural Gas Policy Act of 1978 (NGPA). The intrastate transportation and gathering of natural gas (and operational and safety matters related thereto) may be subject to regulation by state and local governments.
In the past, the federal government regulated the prices at which the Companys produced oil and gas could be sold. Currently, first sales of natural gas by producers and marketers, and all sales of crude oil, condensate and natural gas liquids, can be made at uncontrolled market prices, but Congress could reenact price controls at any time.
(3)
Within the past decade, the FERC has issued numerous orders and policy statements designed to create a more competitive environment in the national natural gas marketplace, including orders promoting open access transportation on natural gas pipelines subject to the FERCs NGA and NGPA jurisdiction. The FERCs Order 636 was issued in April 1992 and was designed to restructure the interstate natural gas transportation and marketing system and to promote competition within all phases of the natural gas industry. Among other things, Order 636 required interstate pipelines to separate the transportation of gas from the sale of gas, to change the manner in which pipeline rates were designed and to implement other changes intended to promote the growth of market centers. Subsequent FERC initiatives have attempted to standardize interstate pipeline business practices and to allow pipelines to implement market-based, negotiated and incentive rates. The restructured services implemented by Order 636 and successor orders have now been in effect for a number of winter heating seasons and have significantly affected the manner in which natural gas (both domestic and foreign) is transported and sold to consumers.
FERC has indicated that it remains committed to Order 636s fundamental goal of improving the competitive structure of the natural gas industry in order to maximize the benefits of wellhead decontrol, the future regulatory goals and priorities of FERC may change, and it is not possible to predict the effect, if any, of future restructuring orders or policies on the Companys operations.
Federal tax law has allowed producers of tight gas to utilize an approximate $.52/MMBTU tax credit for gas produced from approved wells. The credit was a direct reduction of regular federal income tax. Panhandle began receiving revenues from tight gas wells during fiscal 1992. This credit was available for all tight gas sold prior to January 1, 2003.
While Order 636 and related orders do not directly regulate either the production or sale of gas that may be produced from the Companys properties, the increased competition and changes in business practices within the natural gas industry resulting from such orders have affected the terms and conditions under which the Company markets and transports its available gas supplies. To date, the FERCs pro-competition policies have not materially affected the Companys business or operations. On a prospective basis, however, such orders may substantially increase the burden on producers and transporters to accurately nominate and deliver on a daily basis specified volumes of natural gas, or to bear penalties or increased costs in the event scheduled deliveries are not made.
ENVIRONMENTAL MATTERS
As the Company is directly involved in the extraction and use of natural resources, it is subject to various federal, state and local provisions regarding environmental and ecological matters. Compliance with these laws may necessitate significant capital outlays, however, to date the Companys cost of compliance has been insignificant. The Company does not believe the existence of these environmental laws will materially hinder or adversely affect the Companys business operations; however, there can be no assurances of future events. Since the Company does not operate any wells where it owns an interest, actual compliance with environmental laws is controlled by others, with Panhandle being responsible for its proportionate share of the costs involved. Panhandle carries liability insurance and to the extent available at reasonable cost, pollution control coverage. However, all risks are not insured due to the availability and cost of insurance.
EMPLOYEES
At September 30, 2003, Panhandle employed fifteen persons on a full-time basis and has no part-time employees. Three of the employees are executive officers and one is also a director of the Company.
(4)
ITEM 2 PROPERTIES
As of September 30, 2003, Panhandles principal properties consisted of perpetual ownership of 259,390 net mineral acres, held principally in tracts in Oklahoma, New Mexico and Texas and 19 other states. The Company also held leases on 20,227 net acres of minerals in Louisiana, Oklahoma and Texas. At September 30, 2003, Panhandle held small royalty and/or working interests in 4,898 producing oil or gas wells, of which 98 were successfully completed but not yet producing wells, and 60 wells in the process of being drilled or completed.
Panhandle does not have current abstracts or title opinions on all mineral properties owned and, therefore, cannot warrant that it has unencumbered title to all of its properties. In recent years, few challenges have been made against the Companys fee title to its properties.
Panhandle pays ad valorem taxes on its minerals owned in Arkansas, Colorado, Idaho, Indiana, Illinois, Kansas, Tennessee and Texas.
ACREAGE
The following table of mineral interests owned reflects, as of September 30, 2003, in each respective state, the number of net and gross acres, net and gross producing acres, net and gross acres leased, and net and gross acres open (unleased).
MINERAL INTERESTS
| Net | Gross | Net | Gross | Net | Gross | ||||||||||||||||||||||||||||
| Net | Gross | Acres | Acres | Acres | Acres | Acres | Acres | ||||||||||||||||||||||||||
| Acres | Acres | Prodg | Prodg | Leased | Leased | Open | Open | ||||||||||||||||||||||||||
| State | (1) | (1) | (2) | (2) | (3) | (3) | |||||||||||||||||||||||||||
Alabama |
5 | 479 | 5 | 479 | |||||||||||||||||||||||||||||
Arkansas |
10,050 | 44,636 | 1,068 | 2,756 | 8,982 | 41,880 | |||||||||||||||||||||||||||
Colorado |
8,327 | 39,299 | 109 | 219 | 8,217 | 39,080 | |||||||||||||||||||||||||||
Florida |
6,901 | 13,849 | 6,901 | 13,849 | |||||||||||||||||||||||||||||
Idaho |
30 | 880 | 30 | 880 | |||||||||||||||||||||||||||||
Illinois |
1,068 | 5,038 | 40 | 320 | 1,028 | 4,718 | |||||||||||||||||||||||||||
Indiana |
27 | 262 | 27 | 262 | |||||||||||||||||||||||||||||
Kansas |
3,122 | 11,976 | 110 | 880 | 3,012 | 11,096 | |||||||||||||||||||||||||||
Louisiana |
17 | 17 | 17 | 17 | |||||||||||||||||||||||||||||
Missouri |
355 | 430 | 355 | 430 | |||||||||||||||||||||||||||||
Mississippi |
150 | 740 | 150 | 740 | |||||||||||||||||||||||||||||
Montana |
1,008 | 17,947 | 1,008 | 17,947 | |||||||||||||||||||||||||||||
Nebraska |
1,319 | 13,249 | 1,319 | 13,249 | |||||||||||||||||||||||||||||
North Dakota |
11,179 | 64,286 | 11,179 | 64,286 | |||||||||||||||||||||||||||||
New Mexico |
57,456 | 172,879 | 1,365 | 6,200 | 140 | 560 | 55,951 | 166,119 | |||||||||||||||||||||||||
Oklahoma |
113,146 | 949,467 | 27,914 | 201,465 | 1,538 | 3,167 | 83,693 | 737,608 | |||||||||||||||||||||||||
Oregon |
72 | 2,187 | 72 | 2,187 | |||||||||||||||||||||||||||||
South Dakota |
1,825 | 9,300 | 1,825 | 9,300 | |||||||||||||||||||||||||||||
Tennessee |
40 | 500 | 40 | 500 | |||||||||||||||||||||||||||||
Texas |
43,085 | 361,017 | 6,889 | 76,999 | 172 | 1,901 | 36,025 | 282,117 | |||||||||||||||||||||||||
Utah |
160 | 320 | 160 | 320 | |||||||||||||||||||||||||||||
Washington |
50 | 298 | 50 | 298 | |||||||||||||||||||||||||||||
Total: |
259,390 | 1,709,054 | 37,495 | 288,839 | 1,850 | 5,628 | 220,045 | 1,407,361 | |||||||||||||||||||||||||
| (1) | Producing represents the mineral acres in which Panhandle owns a royalty or working interest in a producing well. | |
| (2) | Leased represents the mineral acres, owned by Panhandle, that are leased to third parties but not producing. | |
| (3) | Open represents mineral acres owned by Panhandle that are not leased or in production. |
(5)
The following table reflects net mineral acres leased from others, lease expiration dates, and net leased acres held by production.
LEASES
| Net Acres | ||||||||||||||||||||
| Net | Lease Acres | Held by | ||||||||||||||||||
| State | Acres | Expiring | Production | |||||||||||||||||
| 2004 | 2005 | 2006 | ||||||||||||||||||
Kansas |
2,117 | | | | 2,117 | |||||||||||||||
Oklahoma |
15,984 | 1,976 | 715 | 1,183 | 12,110 | |||||||||||||||
Texas |
304 | | | | 304 | |||||||||||||||
New Mexico |
494 | | | | 494 | |||||||||||||||
Other |
1,328 | | | | 1,328 | |||||||||||||||
TOTAL |
20,227 | 1,976 | 715 | 1,183 | 16,353 | |||||||||||||||
PROVED RESERVES
The following table summarizes estimates of the proved reserves of oil and gas held by Panhandle. All reserves are located within the United States. Because the Companys non-producing mineral and leasehold interests consist of various small interests in numerous tracts located primarily in Oklahoma, New Mexico and Texas and because the Company is a non-operator and must rely on third parties to propose and drill wells, it is not feasible to provide estimates of all proved undeveloped reserves and associated future net revenues. Prior to fiscal 1995, the Company did not provide estimates of any proved undeveloped reserves. The Company directs its independent petroleum engineering firm to include proved undeveloped reserves in certain significant areas in the scope of properties evaluated for the Company. The Company, expects drilling to continue in these areas for the next several years, and thus made the decision to provide proved undeveloped reserve estimates for these areas. All reserve quantity estimates were prepared by Campbell & Associates, Inc., an independent petroleum engineering firm. The Companys reserve estimates were not filed with any other federal agency.
| Barrels of Oil | MCF of Gas | |||||||
Proved Developed Reserves |
||||||||
September 30, 2003 |
703,400 | 23,599,473 | ||||||
September 30, 2002 |
820,790 | 22,896,330 | ||||||
September 30, 2001 |
412,705 | 13,236,455 | ||||||
Proved Undeveloped Reserves |
||||||||
September 30, 2003 |
132,575 | 4,670,400 | ||||||
September 30, 2002 |
294,415 | 5,219,570 | ||||||
September 30, 2001 |
263,386 | 4,451,895 | ||||||
Total Proved Reserves |
||||||||
September 30, 2003 |
835,978 | 28,269,873 | ||||||
September 30, 2002 |
1,115,205 | 28,115,900 | ||||||
September 30, 2001 |
676,091 | 17,688,350 | ||||||
(6)
The major portion of the increase in total proved reserves at September 30, 2002 and 2003, as compared to September 30, 2001, is due to the addition of Wood Oil Companys reserves. At September 30, 2002 and 2003, respectively, Woods total proved reserves were 521,442 barrels and 9,803,280 mcf and 368,831 barrels and 9,324,613 mcf. These reserves are net of approximately 1.2 mmcf of CO2 gas reserves owned by Wood Oil Company.
Because the determination of reserves is a function of testing, evaluating, developing oil and gas reservoirs and establishing a production decline history, along with product price fluctuations, it would be expected that estimates will change as future information concerning those reservoirs is developed and as market conditions change. Estimated reserve quantities and future net revenues are affected by changes in product prices, and these prices have varied substantially in recent years. Proved developed reserves are those expected to be recovered through existing well bores under existing economic and operating conditions. Proved undeveloped reserves are reserves that may be recovered from undrilled acreage, but are usually limited to those sites directly offsetting established production units and have sufficient geological data to indicate a reasonable expectation of commercial success.
ESTIMATED FUTURE NET REVENUES
Set forth below are estimated future net cash flows with respect to Panhandles proved reserves (based on the estimated units set forth in the immediately preceding table) as of year ends, and the present value of such estimated future net cash flows, computed by applying a ten (10) percent discount factor as required by the rules and regulations of the Securities and Exchange Commission. Estimated future net cash flows have been computed by applying current year-end prices to future production of proved reserves less estimated future expenditures (based on costs as of year end) to be incurred with respect to the development and production of such reserves. Such pricing is based on SEC guidelines. No federal income taxes are included in estimated costs. However, the amounts are net of operating costs and production taxes levied by respective states. Prices used for determining future cash flows from oil and natural gas for the periods ended September 30, 2003, 2002, 2001 were as follows: 2003 - $27.39, $4.43; 2002 - $27.76, $3.12; 2001 - $24.03, $1.81. These future net cash flows should not be construed as the fair market value of the Companys reserves. A market value determination would need to include many additional factors, including anticipated oil and gas price increases or decreases.
Estimated Future Net Cash Flows
| 9-30-03 | 9-30-02 | 9-30-01 | ||||||||||
Proved Developed |
$ | 97,847,582 | $ | 76,081,978 | $ | 25,797,780 | ||||||
Proved Undeveloped |
$ | 17,893,760 | $ | 18,572,672 | $ | 10,141,828 | ||||||
Total Proved (1) |
$ | 115,741,342 | $ | 94,654,650 | $ | 35,939,608 | ||||||
10% Discounted Present Value of Estimated Future Net Cash Flows
| 9-30-03 | 9-30-02 | 9-30-01 | ||||||||||
Proved Developed |
$ | 63,591,623 | $ | 49,485,409 | $ | 17,533,672 | ||||||
Proved Undeveloped |
$ | 11,905,681 | $ | 11,868,812 | $ | 6,589,021 | ||||||
Total Proved (1) |
$ | 75,497,304 | $ | 61,354,221 | $ | 24,122,693 | ||||||
| (1) | The increase from September 30, 2001 to September 30, 2002 and 2003 is primarily attributable to the addition of reserves from Wood Oil Company and the increased oil and gas prices used in the 2002 and 2003 reserve report (see above listed prices). |
(7)
OIL AND GAS PRODUCTION
The following table sets forth the Companys net production of oil and gas for the fiscal periods indicated.
| Year | Year | Year | ||||||||||
| Ended | Ended | Ended | ||||||||||
| 9-30-03 | 9-30-02 | 9-30-01 | ||||||||||
Bbls
- - Oil |
112,746 | 132,514 | 68,530 | |||||||||
MCF - Gas |
3,926,124 | 3,897,084 | 2,208,238 | |||||||||
The increase in production volumes from September 30, 2001 to September 30, 2002 and 2003 was substantially due to the production of 1,582,277 mcf and 74,294 barrels and 1,510,206 mcf and 69,243 barrels from the Wood Oil properties, respectively.
Average Sales Prices and Production Costs
The following table sets forth unit price and cost data for the fiscal periods indicated.
| Year | Year | Year | ||||||||||
| Ended | Ended | Ended | ||||||||||
| Average Sales Price | 9-30-03 | 9-30-02 | 9-30-01 | |||||||||
Per Bbl. Oil |
$ | 29.30 | $ | 22.48 | ||||||||