Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended September 30, 2003
     
    Or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from         to         

Commission File No.: 000-50171

TRAVELZOO INC.

(Exact Name of Registrant as Specified in Its Charter)
     
DELAWARE   36-4415727
(State or Other Jurisdiction of   (I.R.S. Employer
Incorporation or Organization)   Identification No.)
     
590 Madison Avenue, 21st Floor,    
New York, New York   10022
(Address of Principal Executive Offices)   (Zip code)

     Registrant’s telephone number, including area code: (212) 521-4200

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x     No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o     No x

     As of October 31, 2003, the registrant had outstanding 19,425,147 shares of its $0.01 par value common stock.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EX-31.1 Certification of CEO & CFO
EX-32.1 Certification of CEO & CFO


Table of Contents

TRAVELZOO INC.

Table of Contents

               
          Page
         
     
PART I FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
 
Condensed Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002
 
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2003 and 2002
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2002
 
Notes to Condensed Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
   
PART II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
Signatures

2


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial Statements

TRAVELZOO INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

                         
            September 30,   December 31,
            2003   2002
           
 
       
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 3,011,966     $ 1,258,273  
 
Accounts receivable, less allowance for doubtful accounts of $62,077 and $55,925 as of September 30, 2003 and December 31, 2002, respectively
    2,136,522       1,311,399  
 
Deposits
    121,416       22,339  
 
Prepaid expenses and other current assets
    177,389       114,909  
 
Deferred income taxes
    81,313       81,313  
 
 
   
     
 
   
Total current assets
    5,528,606       2,788,233  
Deposits
    13,040       64,923  
Deferred income taxes
    32,054       32,054  
Property and equipment, net
    113,330       142,091  
Intangible assets, net
    163,168       212,293  
 
 
   
     
 
   
Total assets
  $ 5,850,198     $ 3,239,594  
 
 
   
     
 
     
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Accounts payable
  $ 359,897     $ 442,349  
 
Accrued expenses
    1,274,147       547,680  
 
Deferred revenue
    61,584       19,179  
 
Income tax payable
    766,000       439,432  
 
 
   
     
 
   
Total liabilities
    2,461,628       1,448,640  
 
 
   
     
 
Commitments Stockholders’ equity:
               
 
Common stock
    194,251       194,251  
 
Additional paid-in capital
    (116,078 )     (116,078 )
 
Retained earnings
    3,310,397       1,712,781  
 
 
   
     
 
   
Total stockholders’ equity
    3,388,570       1,790,954  
 
 
   
     
 
   
Total liabilities and stockholders’ equity
  $ 5,850,198     $ 3,239,594  
 
 
   
     
 

See accompanying notes to unaudited condensed consolidated financial statements.

3


Table of Contents

TRAVELZOO INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2003   2002   2003   2002
       
 
 
 
Revenues
  $ 4,785,427     $ 2,538,152     $ 12,790,363     $ 6,715,356  
Cost of revenues
    93,645       90,108       257,814       262,108  
 
   
     
     
     
 
   
Gross profit
    4,691,782       2,448,044       12,532,549       6,453,248  
 
   
     
     
     
 
Operating expenses:
                               
 
Sales and marketing
    2,525,638       1,510,266       6,744,080       3,822,582  
 
General and administrative
    1,115,144       521,663       3,074,947       1,646,279  
 
Merger expenses
                      54,538  
 
   
     
     
     
 
   
Total operating expenses
    3,640,782       2,031,929       9,819,027       5,523,399  
 
   
     
     
     
 
Income from operations
    1,051,000       416,115       2,713,522       929,849  
Interest income
    3,187       540       8,324       2,027  
 
   
     
     
     
 
Income before income taxes
    1,054,187       416,655       2,721,846       931,876  
Income taxes
    437,581       171,071       1,124,230       404,672  
 
   
     
     
     
 
Net income
    616,606       245,584       1,597,616       527,204  
 
   
     
     
     
 
Basic net income per share
  $ 0.03     $ 0.01     $ 0.08     $ 0.03  
 
   
     
     
     
 
Diluted net income per share
  $ 0.03     $ 0.01     $ 0.08     $ 0.03  
 
   
     
     
     
 
Shares used in computing basic net income per share
    19,425,147       19,425,147       19,425,147       19,425,147  
 
   
     
     
     
 
Shares used in computing diluted net income per share
    20,521,014       20,257,086       20,508,073       19,821,841  
 
   
     
     
     
 

See accompanying notes to unaudited condensed consolidated financial statements.

4


Table of Contents

TRAVELZOO INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                         
            Nine Months Ended September 30,
           
            2003   2002
           
 
Cash flows from operating activities:
               
 
Net income
  $ 1,597,616     $ 527,204  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    124,510       146,244  
   
Provision for losses on accounts receivable
    6,152       15,022  
   
Loss on disposal of property and equipment
    415        
   
Non-cash revenues
          (3,410 )
   
Changes in operating assets and liabilities:
               
     
Accounts receivable
    (831,275 )     (213,263 )
     
Deposits
    (47,194 )     (26,108 )
     
Prepaid expenses and other current assets
    (62,480 )     (23,903 )
     
Accounts payable
    (82,452 )     280,651  
     
Accrued expenses
    726,467       (87,093 )
     
Deferred revenue
    42,405       (4,584 )
     
Income tax payable
    326,568       (311,928 )
 
 
   
     
 
       
Net cash provided by operating activities
    1,800,732       298,832  
 
 
   
     
 
Cash flows from investing activities:
               
 
Purchases of property and equipment
    (47,039 )     (112,248 )
 
 
   
     
 
     
Net cash used in investing activities
    (47,039 )     (112,248 )
 
 
   
     
 
Net increase (decrease) in cash and cash equivalents
    1,753,693       186,584  
Cash and cash equivalents at beginning of period
    1,258,273       609,919  
 
 
   
     
 
Cash and cash equivalents at end of period
  $ 3,011,966     $ 796,503  
 
 
   
     
 
Supplemental disclosure of cash flow information:
               
 
Cash paid for income taxes
  $ 797,662     $ 757,534  
 
Reduction in carrying amounts of intangible asset and deferred revenue
  $     $ (69,427 )
 
 
   
     
 

See accompanying notes to unaudited condensed consolidated financial statements.

5


Table of Contents

TRAVELZOO INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) The Company and Basis of Presentation

     Travelzoo Inc. is an Internet media company that publishes sales and specials for hundreds of travel companies. The Company’s media products include the Travelzoo website, the Travelzoo Top 20 e-mail newsletter, and the Weekend.com e-mail newsletter.

     The accompanying unaudited condensed consolidated financial statements have been prepared by Travelzoo Inc. (the “Company” or “Travelzoo”) in accordance with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosure normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of the Company, and its results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes as of and for the year ended December 31, 2002, included in the Company’s Form 10-K filed with the SEC on March 28, 2003.

     The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

     The results of operations for the nine months ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003 or any other future period, and the Company makes no representations related thereto.

     During January 2001, the Board of Directors of Travelzoo.com Corporation proposed that Travelzoo.com Corporation be merged with Travelzoo Inc. whereby Travelzoo Inc. would be the surviving entity. On March 15, 2002, the stockholders of Travelzoo.com Corporation approved the merger with Travelzoo Inc. On April 25, 2002, the certificate of merger was filed in Delaware upon which the merger became effective and Travelzoo.com Corporation was dissolved. Each outstanding share of common stock of Travelzoo.com Corporation was converted into the right to receive one share of common stock of Travelzoo Inc. Former stockholders of Travelzoo.com Corporation have a period of two years to receive shares of Travelzoo Inc. Travelzoo.com Corporation had 11,295,874 shares outstanding. As of September 30, 2003, 7,157,932 shares of Travelzoo.com Corporation had been exchanged for shares of Travelzoo Inc. The remaining 4,137,942 shares of Travelzoo Inc. that may be exchanged are included in the issued and outstanding common stock of Travelzoo Inc. and the calculations of basic and diluted earnings per share. The merger was accounted for as a combination of entities under common control using “as-if pooling-of-interests” accounting. Under this method of accounting, the assets and liabilities of Travelzoo.com Corporation and Travelzoo Inc. were carried forward to the combined company at their historical costs. In addition, all prior period financial statements of Travelzoo Inc. were restated to include the combined results of operations, financial position and cash flows of Travelzoo.com Corporation. The restated results for Travelzoo Inc. are identical to the combined results of Travelzoo.com Corporation and Travelzoo Inc.

(2) Revenue Recognition

     Substantially all revenue consists of advertising sales. Advertising revenues are derived principally from the sale of advertising on the Travelzoo website and in the Travelzoo Top 20 e-mail newsletter.

     Advertising revenues are recognized in the period in which the advertisement is displayed, provided that evidence of an arrangement exists, the fees are fixed and determinable, no significant obligations remain at the end of the period, and collection of the resulting receivable is deemed probable. Where collectibility is not probable, the revenue will be recognized upon cash collection, provided that the other criteria for revenue recognition have been met. If fixed-fee advertising is displayed over a term greater than one month, revenues are recognized ratably over the period. To the extent that any minimum guaranteed impressions are not met during the contract period, the Company defers recognition of the corresponding revenues until the guaranteed impressions are achieved. Fees for banner advertising and other variable-fee advertising arrangements are recognized based on the number of impressions displayed or clicks delivered during the period.

6


Table of Contents

     The Company had outsourced part of its advertising sales and production activities to DoubleClick, Inc. (“DoubleClick”). The agreement with DoubleClick was canceled as of August 23, 2002. Under the terms of the agreement with DoubleClick, the Company received a portion of the revenue received by DoubleClick from clients for the display of advertising on the Travelzoo website. The Company records these revenues on a net basis. The gross revenue received by DoubleClick from advertising on the Travelzoo website was $-0- and $82,939 for the nine months ended September 30, 2003 and 2002, respectively. The Company’s share of this income, which has been recorded as revenue, was $-0- and $38,354 for the nine months ended September 30, 2003 and 2002, respectively.

     In October 2001, the Company completed the acquisition of the Weekends.com domain name. As consideration for the purchase, the Company paid the seller $125,000 in cash and agreed to provide a minimum number of clicks to the seller’s other websites through advertising placed on the Travelzoo website. The fair value of the advertising services of $89,286 was determined based on the cash price of similar advertising services and recorded as deferred revenue. The revenue is being recognized as the clicks are delivered, and $3,410 of such revenue was recognized for the nine months ended September 30, 2002. The agreement with the seller to provide advertising services expired on September 30, 2002. As such, $69,427 of advertising was not delivered and the carrying amounts of the intangible asset and related deferred revenue were reduced accordingly.

(3) Stock-based Compensation

     The Company adopted Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation — Transition and Disclosure, during the quarter ended March 31, 2003. As required under Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, and Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, the pro forma effects of stock-based compensation on net income and net earnings per common share have been estimated at the time of grant using the Black-Scholes option-pricing model.

     For purposes of pro forma disclosures, the estimated fair value of the options is assumed to be amortized to expense over the options’ vesting periods. The pro forma effects of recognizing compensation expense under the fair value method on net income and net income per share were as follows:

                 
    Nine Months Ended
    September 30,
   
    2003   2002
   
 
Net income as reported
  $ 1,597,616     $ 527,204  
Stock-based compensation included in determination of net income
           
Stock-based compensation determined under the fair-value based method
          (1,431 )
 
   
     
 
Pro-forma net income as if the fair value based method had been applied to all awards
  $ 1,597,616     $ 525,773  
 
   
     
 
Pro-forma basic and diluted net income per share as if the fair value based method had been applied to all awards
  $ 0.08     $ 0.03  
 
   
     
 

     The fair value of options granted was calculated as of the grant date using the Black-Scholes method with the following assumptions:

                 
    2003   2002
   
 
Numbers of options granted
          33,589  
Grant date fair value of options
          0.06  
Grant date fair value of the common stock
  $       —     $ 0.56  
Expected life of the option (in years)
          5  
Annual volatility
          51 %
Risk-free interest rates
          4.5 %
Dividend Rate
           

(4) Net Income Per Share

     Net income per share has been calculated under SFAS No. 128, Earnings per Share. Basic net income per share is computed by dividing the net income by the weighted-average number of common shares outstanding for the period. Diluted net income per share

7


Table of Contents

is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding during the period. Potential common shares included in the diluted calculation consists of incremental shares issuable upon the exercise of outstanding stock options calculated using the treasury stock method.

     The following table sets forth the calculation of basic and diluted net income per share:

                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
   
 
    2003   2002   2003   2002
   
 
 
 
Basic net income per share:
                               
Net income
  $ 616,606     $ 245,584     $ 1,597,616     $ 527,204  
Weighted average common shares
    19,425,147       19,425,147       19,425,147       19,425,147  
 
   
     
     
     
 
Basic net income per share
  $ 0.03     $ 0.01     $ 0.08     $ 0.03  
 
   
     
     
     
 
Diluted net income per share:
                               
Net income
  $ 616,606     $ 245,584     $ 1,597,616     $ 527,204  
 
   
     
     
     
 
Weighted average common shares
    19,425,147       19,425,147       19,425,147       19,425,147  
Effect of dilutive securities: stock options
    1,095,867       831,939       1,082,926       396,694  
 
   
     
     
     
 
Diluted weighted average common shares
    20,521,014       20,257,086       20,508,073       19,821,841  
 
   
     
     
     
 
Diluted net income per share
  $ 0.03     $ 0.01     $ 0.08     $ 0.03  
 
   
     
     
     
 

(5) Commitments

     The Company leases office space in Chicago, Miami, Mountain View (California), and New York, under operating leases which expire on December 31, 2003, June 30, 2004, May 31, 2004 and July 31, 2005 respectively. The future minimum rental payments under these operating leases as of September 30, 2003 and December 31, 2002 total $532,462 and $556,940, respectively. The future lease payments consist of $208,241 of payments due in 2003 and $324,221 of payments due in 2004.

(6) Significant Customer Information and Segment Reporting

     SFAS No. 131, Disclosure about Segments of an Enterprise and Related Information, establishes standards for the reporting by business enterprises of information about operating segments, products and services, geographic areas, and major customers. The method for determining what information to report is based on the way that management organizes the operating segments within a company for making operational decisions and assessing performance. As of September 30, 2003, the Company has one operating segment.

     Significant customer information is as follows:

                                 
                    Percent of
    Percent of   Accounts
    Revenues   Receivable
   
 
    Nine Months Ended September 30,   September 30,   December 31,
   
 
Customer   2003   2002   2003   2002

 
 
 
 
A
    12 %     13 %     19 %     11 %
B
    *       *       *