Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
x   Quarterly report pursuant to section 13 or 15(d) of the securities exchange act of 1934
     
o   Transition report pursuant to section 13 or 15(d) of the securities exchange act of 1934
     
For the Quarter Ended: September 30, 2003   Commission File No. 333-48900

NRG South Central Generating LLC

(Exact name of Registrant as specified in its charter)
     
Delaware
(State or other jurisdiction
of incorporation or organization)
  41-1963217
(I.R.S. Employer
Identification No.)
     
901 Marquette Avenue, Suite 2300
Minneapolis, Minnesota
(Address of principal executive offices)
   
55402
(Zip Code)

(612) 373-5300
(Registrant’s telephone number, including area code)

None
Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the Registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

             
Yes   x   No   o

     Indicate by checkmark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

             
Yes   o   No   x

     Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

             
Yes   x   No   o



 


TABLE OF CONTENTS

Consolidated Statements of Operations
Consolidated Balance Sheets
Consolidated Statements of Members’ Equity
Consolidated Statements of Cash Flows
Notes To Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 3. Defaults on Senior Securities
Item 6. Exhibits and Reports on Form 8-K
Cautionary Statement Regarding Forward-Looking Information
SIGNATURES
EX-31.1 Section 302 Certification
EX-31.2 Section 302 Certification
EX-31.3 Section 302 Certification
EX-32 Section 906 Certification


Table of Contents

TABLE OF CONTENTS

Index

           
      Page No.
     
Part I
       
Item 1 Consolidated Financial Statements and Notes
       
 
Consolidated Statements of Operations
    3  
 
Consolidated Balance Sheets
    4  
 
Consolidated Statements of Members’ Equity
    5  
 
Consolidated Statements of Cash Flows
    6  
 
Notes to Consolidated Financial Statements
    7  
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operation
    25  
Item 3 Quantitative and Qualitative Disclosures About Market Risk
    33  
Item 4 Controls and Procedures
    33  
Part II
       
Item 1 Legal Proceedings
    34  
Item 3 Defaults on Senior Securities
    34  
Item 6 Exhibits and Reports on Form 8-K
    35  
 
Cautionary Statement Regarding Forward Looking Information
    35  
SIGNATURES
    37  

2


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Statements of Operations
(UNAUDITED)

                                     
        Three Months   Three Months   Nine Months   Nine Months
        Ended   Ended   Ended   Ended
(In thousands)   September 30, 2003   September 30, 2002   September 30, 2003   September 30, 2002
        (Restated)       (Restated)

 
 
 
 
Operating revenues
                               
 
Revenues from majority owned operations
  $ 102,356     $ 102,852     $ 298,864     $ 296,030  
 
Equity in income (losses) of unconsolidated affiliates
          1,248             (3,146 )
 
 
   
     
     
     
 
   
Total operating revenues and equity earnings
    102,356       104,100       298,864       292,884  
Operating costs and expenses
                               
 
Cost of operations
    71,547       68,041       196,274       191,073  
 
Depreciation and amortization
    8,593       9,306       27,544       27,245  
 
General and administrative expenses
    3,586       1,982       7,198       6,600  
 
Write down of equity method investments
          48,392             48,392  
 
Restructuring professional fees and expenses
    741             1,626        
 
Restructuring and impairment charges
          138,736       1,919       138,736  
 
 
   
     
     
     
 
Operating income (loss)
    17,889       (162,357 )     64,303       (119,162 )
Other income (expense)
                               
 
Other income, net
    20       154       847       456  
 
Restructuring interest income
    341             448        
 
Interest expense
    (19,766 )     (19,094 )     (58,255 )     (54,315 )
 
 
   
     
     
     
 
Net (loss) income
  $ (1,516 )   $ (181,297 )   $ 7,343     $ (173,021 )
 
 
   
     
     
     
 

See accompanying notes to consolidated financial statements.

3


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Balance Sheets
(UNAUDITED)

                         
            September 30,   December 31,
(In thousands)   2003   2002

 
 
       
ASSETS
               
CURRENT ASSETS
               
 
Cash and cash equivalents
  $ 10,623     $ 310  
 
Restricted cash
    124,131       109,336  
 
Accounts receivable
    33,340       46,338  
 
Notes receivable — current
    1,500       3,000  
 
Inventory
    50,209       64,364  
 
Derivative instruments valuation
    53       112  
 
Prepaid expenses
    8,432       3,236  
 
   
     
 
   
Total current assets
    228,288       226,696  
NON-CURRENT ASSETS
               
 
Property, plant & equipment, net of accumulated depreciation of $108,536 and $83,242
    1,106,254       1,131,896  
 
Decommissioning fund investment
    4,797       4,617  
 
Deferred financing costs, net of accumulated amortization of $3,108 and $1,853
    28,773       30,028  
 
Other assets, net of accumulated amortization of $760 and $720
    6,897       7,107  
 
   
     
 
   
Total assets
  $ 1,375,009     $ 1,400,344  
 
 
   
     
 
       
LIABILITIES AND MEMBERS’ EQUITY
               
CURRENT LIABILITIES
               
 
Current portion of long-term debt
  $     $ 750,750  
 
Note payable — affiliate
    105,491       105,491  
 
Accounts payable
    19,493       9,814  
 
Accounts payable — affiliates
    66,337       126,522  
 
Accrued fuel and purchased power expense
    2,577       10,303  
 
Accrued interest
    2,868       55,413  
 
Accrued interest — affiliate
    5,399       514  
 
Derivative instruments valuation
          135  
 
Other current liabilities
    5,161       11,514  
 
   
     
 
     
Total current liabilities
    207,326       1,070,456  
Other non-current liabilities
    964       6,238  
 
   
     
 
     
Total liabilities not subject to compromise
    208,290       1,076,694  
LIABILITIES SUBJECT TO COMPROMISE
               
 
Long-term debt
    750,750        
 
Accounts payable
    7,075        
 
Accounts payable — affiliates
    72,832        
 
Other liabilities
    5,069        
 
   
     
 
     
Total liabilities subject to compromise
    835,726        
Commitments and contingencies
               
MEMBERS’ EQUITY
    330,993       323,650  
 
   
     
 
     
Total liabilities and members’ equity
  $ 1,375,009     $ 1,400,344  
 
 
   
     
 

See accompanying notes to consolidated financial statements.

4


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Statements of Members’ Equity
(UNAUDITED)

                           
      Member           Total
      Contributions/   Accumulated   Members'
(In thousands)   Distributions   Net Income (Loss)   Equity

 
 
 
Balances at December 31, 2001
  $ 409,389     $ 36,124     $ 445,513  
Net loss
          (173,021 )     (173,021 )
 
                   
 
 
Comprehensive loss for the period
ended September 30, 2002
                    (173,021 )
Members’ contributions, net
    50,011             50,011  
 
   
     
     
 
Balances at September 30, 2002, as restated
  $ 459,400     $ (136,897 )   $ 322,503  
 
   
     
     
 
Balances at December 31, 2002
  $ 459,400     $ (135,750 )   $ 323,650  
Net income
          7,343       7,343  
 
                   
 
 
Comprehensive income for the period
ended September 30, 2003
                    7,343  
 
   
     
     
 
Balances at September 30, 2003
  $ 459,400     $ (128,407 )   $ 330,993  
 
   
     
     
 

See accompanying notes to consolidated financial statements.

5


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Statements of Cash Flows
(UNAUDITED)

                   
      Nine Months Ended   Nine Months Ended
(In thousands)   September 30, 2003   September 30, 2002
        (Restated)

 
 
Cash flows from operating activities                
Net income (loss)   $ 7,343     $ (173,021 )
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:                
  Equity in losses of unconsolidated affiliates           3,146  
  Depreciation and amortization     27,544       25,380  
  Noncash loss on disposal of property           1,865  
  Write down of equity method investments           48,392  
  Restructuring and impairment charges           138,736  
  Amortization of deferred finance costs     1,255       685  
  Unrealized (gain)/loss on energy contracts     (76 )     252  
Changes in assets and liabilities:                
  Accounts receivable     12,998       976  
  Inventory     14,155       (7,385 )
  Prepaid expenses     (5,196 )     (3,567 )
  Accounts payable     16,754       15,560  
  Accounts payable — affiliates     12,607       (1,536 )
  Accrued interest     (47,660 )     18,738  
  Accrued fuel and purchased power expense     (7,726 )     (10,589 )
  Other current liabilities     (2,345 )     3,512  
  Changes in other assets and liabilities     118       447  
     
     
 
Net cash provided by operating activities     29,771       61,591  
Cash flows from investing activities                
  Capital expenditures     (6,163 )     (12,443 )
  Decrease/(increase) in notes receivable     1,500       (4,500 )
  Increase in restricted cash     (14,795 )     (41,214 )
  Investment in decommissioning fund           (252 )
     
     
 
Net cash used by investing activities     (19,458 )     (58,409 )
Cash flows from financing activities                
  Contributions by members           48,000  
  Net payments on revolver           (40,000 )
  Repayments of long-term borrowings           (12,750 )
  Checks in excess of cash           (1,640 )
     
     
 
Net cash used by financing activities           (6,390 )
Net increase (decrease) in cash and cash equivalents     10,313       (3,208 )
Cash and cash equivalents at beginning of period     310       3,208  
     
     
 
Cash and cash equivalents at end of period   $ 10,623     $  
     
     
 
Supplemental Disclosures of Non-Cash Information                
Capital expenditures paid by affiliate   $ 65     $ 127,555  
Deferred finance costs paid by affiliate   $     $ 21,162  
Non-cash contribution to non-guarantor subsidiary   $     $ 2,011  

See accompanying notes to consolidated financial statements.

6


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Notes To Consolidated Financial Statements
(Unaudited)

     NRG South Central Generating LLC (NRG South Central or the Company), a Delaware Corporation formed in 2000, is an indirect wholly-owned subsidiary of NRG Energy, Inc. (NRG Energy or NRG). NRG South Central owns 100% of Louisiana Generating LLC (Louisiana Generating or LaGen), NRG New Roads Holding LLC (New Roads), NRG Sterlington Power LLC (Sterlington), Big Cajun I Peaking Power LLC (Big Cajun Peaking), NRG Bayou Cove LLC and NRG Bayou Cove Peaking Power LLC (collectively Bayou Cove) and Big Cajun II Unit 4 LLC (Big Cajun). NRG South Central’s members are NRG Central U.S. LLC (NRG Central) and South Central Generation Holding LLC (South Central Generation). NRG Central and South Central Generation are wholly owned subsidiaries of NRG Energy, each of which owns a 50% interest in NRG South Central.

     NRG South Central was formed for the purpose of financing, acquiring, owning, operating and maintaining through its subsidiaries and affiliates the facilities owned by Louisiana Generating and any other facilities that it or its subsidiaries may acquire in the future.

     On May 14, 2003 (the Petition Date) NRG Energy and 26 of its affiliates (the Debtors) (including NRG South Central, Louisiana Generating, Big Cajun and New Roads) filed voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code (the Bankruptcy Code) in the United States Bankruptcy Court for the Southern District of New York (the Bankruptcy Court) in re: NRG ENERGY, INC., et al., Case No. 03-13024 (PCB) (such proceedings, the Chapter 11 Cases). See Note 3 for a complete list of NRG South Central debtors. It is possible that additional subsidiaries will file petitions for reorganization under Chapter 11. Since the Petition Date, three additional subsidiaries have filed for reorganization under Chapter 11 of the Bankruptcy Code. International operations and certain other subsidiaries were not included in the filing. NRG Energy expects operations to continue as normal during the restructuring process, while it operates its business as a “debtor-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. For more information about NRG Energy’s restructuring process, refer to the Form 10-K filed by NRG Energy on March 31, 2003, Form 10-Q’s filed by NRG Energy on May 20, 2003 and August 14, 2003.

     The accompanying unaudited consolidated financial statements have been prepared in accordance with the Securities and Exchange Commission (SEC) regulations for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accounting policies followed by the Company are set forth in Item 15 — Note 2 to the Company’s financial statements in its annual report on Form 10-K for the year ended December 31, 2002 (Form 10-K). The following notes should be read in conjunction with such policies and other disclosures in the Form 10-K. Interim results are not necessarily indicative of results for a full year.

     The consolidated financial statements have been prepared on a “going concern” basis in accordance with GAAP. The “going concern” basis of presentation assumes that NRG South Central will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. Because of the Chapter 11 Cases and the circumstances leading to the filing thereof, NRG South Central’s ability to continue as a “going concern” is subject to substantial doubt and is dependent upon, among other things, confirmation of a plan of reorganization, NRG South Central’s ability to comply with the terms of, and if necessary renew at its expiry in May 2004, the Debtor in Possession Credit Facility, and NRG South Central’s ability to generate sufficient cash flows from operations, asset sales and financing arrangements to meet its obligations. There can be no assurance that this can be accomplished and if it were not, NRG South Central’s ability to realize the carrying value of its assets and discharge its liabilities would be subject to substantial uncertainty. Therefore, if the “going concern” basis were not used for the financial statements, then significant adjustments could be necessary to the carrying value of assets and liabilities, the revenues and expenses reported, and the balance sheet classifications used.

     The consolidated financial statements also have been prepared in accordance with The American Institute of Certified Public Accountants Statement of Position 90-7, “Financial Reporting by Entities in Reorganization under the Bankruptcy Code". Accordingly, all prepetition liabilities believed to be subject to compromise have been segregated in the consolidated balance sheet and classified as liabilities subject to compromise, at the estimated amount of allowable claims. Liabilities not believed to be subject to compromise are separately classified as current and non-current. Interest expense is reported, subsequent to the petition date, only to the extent that it will be paid or that it is probable that it will be an allowed claim.

     In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all material adjustments necessary to present fairly the consolidated financial position of the Company as of September 30, 2003 and December

7


Table of Contents

31, 2002, the results of its operations for the three and nine months ended September 30, 2003 and 2002, and its cash flows and members’ equity for the nine months ended September 30, 2003 and 2002.

     Certain prior year amounts have been reclassified for comparative purposes. As previously disclosed in the Company’s 10-K filed on April 14, 2003, the Company’s results of operations for the three and nine months ended September 30, 2002 have been restated to reflect the impairment of Bayou Cove Peaking Power. This impairment resulted in a $126.5 million charge to the Company’s results for the three and nine months ended September 30, 2002.

1. Restructuring Activities

     During 2002, Xcel Energy contributed $500 million to NRG Energy, and NRG Energy and its subsidiaries sold assets and businesses that provided NRG Energy in excess of $286 million in cash and eliminated approximately $432 million in debt. NRG Energy also cancelled or deferred construction of approximately 3,900 MW of new generation projects. On July 26, 2002, Standard & Poors’ (S&P) downgraded NRG Energy’s senior unsecured bonds to below investment grade, and three days later Moody’s also downgraded NRG Energy’s senior unsecured debt rating to below investment grade. Currently, NRG Energy’s unsecured bonds carry a rating of D at S&P and Ca at Moody’s.

     In August 2002, NRG Energy retained financial and legal restructuring advisors to assist its management in the preparation of a comprehensive financial and operational restructuring. In November 2002, NRG Energy and Xcel Energy presented a comprehensive plan of restructuring to an ad hoc committee of its bondholders and a steering committee of its bank lenders (the Ad Hoc Creditors Committees). The restructuring plan served as a basis for continuing negotiations between the Ad Hoc Creditors Committees, NRG Energy and Xcel Energy related to a consensual plan of reorganization for NRG Energy.

     On March 26, 2003, Xcel Energy announced that its board of directors had approved a tentative settlement agreement with holders of most of NRG Energy’s long-term notes and the steering committee representing NRG Energy’s bank lenders. The terms of the settlement call for Xcel Energy to make payments to NRG Energy totaling up to $752 million for the benefit of NRG Energy’s creditors in consideration for their waiver of any existing and potential claims against Xcel Energy. Under the settlement, Xcel Energy would make the following payments: (i) $350 million, up to $150 million of which may be in Xcel Energy common stock if Xcel Energy’s public debt fails to maintain a certain rating, on the later of: (a) 90 days after NRG Energy’s plan of reorganization is confirmed by the Bankruptcy Court, and (b) one day after the effective date of NRG Energy’s plan of reorganization; (ii) $50 million in the first quarter of 2004. At Xcel Energy’s option, it may fill this requirement with either cash or Xcel Energy common stock or any combination thereof; and (iii) up to $352 million in April 2004. Since the announcement on March 26, 2003, representatives of NRG Energy, Xcel Energy, the bank lenders and noteholders continued to meet to draft the definitive documentation necessary to fully implement the terms and conditions of the tentative settlement agreement. The final settlement agreement between Xcel Energy and NRG Energy is subject to the Bankruptcy Court approval including certain provisions and conditions in its order approving the confirmation of NRG Energy’s plan of reorganization and the satisfaction, or waiver by Xcel Energy, of certain other conditions (including obtaining requisite releases of Xcel Energy by NRG Energy creditors). There can be no assurance that such conditions will be met.

     As noted above, on May 14, 2003, the Debtors filed the Chapter 11 Cases. NRG Energy expects operations to continue as normal during the restructuring process, while it operates its business as a “debtor-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. In connection with its Chapter 11 filing, NRG Energy also announced that it had secured a $250 million debtor-in-possession (DIP) financing facility from GE Capital Corporation, subject to Bankruptcy Court approval, to be utilized by its NRG Northeast Generating LLC subsidiary ( NRG Northeast) and some NRG Northeast subsidiaries. The Bankruptcy Court entered an order approving the DIP facility on July 24, 2003. NRG Energy anticipates that the DIP, together with its cash reserves and its ongoing revenue stream, will be sufficient to fund its operations, including payment of employee wages and benefits, during the negotiation process.

     Subsequent to the Petition Date, additional NRG Energy subsidiaries filed petitions for reorganization with the Bankruptcy Court. On June 5, 2003 NRG Nelson Turbines LLC and LSP-Nelson Energy LLC (both wholly owned subsidiaries of NRG Energy) filed voluntary petitions for reorganization under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. On August 19, 2003, NRG McClain LLC (a wholly owned subsidiary of NRG Energy) filed a voluntary petition for reorganization under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.

     On May 15, 2003, NRG Energy announced that it had been notified that the New York Stock Exchange (NYSE) has suspended trading in NRG Energy’s corporate units that trade under the ticker symbol NRZ (Units) and that an application to the Securities and

8


Table of Contents

Exchange Commission to delist the Units is pending the completion of applicable procedures, including appeal by NRG Energy of the NYSE staff’s decision. NRG Energy does not plan to make such an appeal. The NYSE took this action following NRG Energy’s announcement that it and certain of its affiliates had filed voluntary positions for reorganization under Chapter 11 of the U.S. Bankruptcy Code.

     In addition, on May 15, 2003, NRG Energy, NRG Power Marketing, Inc. (NRG PMI), NRG Finance Company I LLC, NRGenerating Holdings (No. 23) B.V. and NRG Capital LLC (collectively, the Plan Debtors) filed their Disclosure Statement for Reorganizing Debtors’ Joint Plan of Reorganization Pursuant to Chapter 11 of the United States Bankruptcy Code (as subsequently amended, the Disclosure Statement). The Bankruptcy Court held a hearing on the Disclosure Statement on June 30, 2003, and instructed the Plan Debtors to include certain additional disclosure. The Plan Debtors amended the Disclosure Statement and obtained Bankruptcy Court approval for the Third Amended Disclosure Statement for Debtors’ Second Amended Joint Plan of Reorganization Pursuant to Chapter 11 of the Bankruptcy Code (respectively, the Amended Disclosure Statement, the Plan) on October 14, 2003.

     The Plan must be approved by the SEC prior to its becoming effective. As subsidiaries of a registered holding company (Xcel Energy) under the Public Utility Holding Company Act of 1935 (PUHCA), any reorganization plan for NRG Energy or NRG Energy’s subsidiaries must be approved by the SEC prior to such plan becoming effective. Furthermore, each solicitation of any consent in respect of any reorganization plan must be accompanied or preceded by a copy of a report on the plan made by the SEC, or an abstract thereof made or approved by the SEC. The Plan and Amended Disclosure Statement were submitted to the SEC for review on July 28, 2003. The SEC issued an order approving the Plan on October 10, 2003, permitting the Plan Debtors, subject to the approval of the Bankruptcy Court, to commence solicitation of votes on the Plan.

     The Plan Debtors commenced solicitation of votes on the Plan on October 14, 2003. The voting deadline by which holders of claims and equity interests of the Plan Debtors must submit their ballots accepting or rejecting the Plan was November 12, 2003. Objections to confirmation of the Plan must be filed with Bankruptcy Court by November 12, 2003. The Bankruptcy Court has scheduled the confirmation hearing to determine whether the Plan should be confirmed on November 21, 2003.

     If the Plan is confirmed, holders of NRG Energy unsecured claims (including bank and bond debt) will receive a combination of New NRG Energy common stock, New NRG Energy senior notes and cash for an estimated percentage recovery of 50.7%. Holders of NRG PMI unsecured claims will receive a combination of New NRG Energy common stock and New NRG Energy senior notes for an estimated percentage recovery of 44.6%. If the Plan is confirmed, certain other holders of claims or equity interests in the Plan Debtors will (i) have their claims paid in full in accordance with the Bankruptcy Code, (ii) have their claims or equity interests reinstated, or (iii) have their claims or equity interests cancelled, and receive no distribution on account of such claims or equity interests. Upon emergence from bankruptcy, Xcel Energy’s ownership interest in NRG Energy will be cancelled and ownership in NRG Energy will vest in the unsecured creditors of NRG Energy and NRG PMI.

     On September 17, 2003, NRG Northeast Generating LLC (NRG Northeast) and NRG South Central and certain of their subsidiaries and affiliates filed a plan of reorganization with the Bankruptcy Court (the NRG Northeast and NRG South Central Plan). The debtors under the NRG Northeast and NRG South Central Plan are not soliciting votes for approval of the NRG Northeast and NRG South Central Plan because none of the holders of claims or equity interests are impaired under the NRG Northeast and NRG South Central Plan. The Bankruptcy Court has scheduled a hearing on the confirmation of the NRG Northeast and NRG South Central Plan on November 21, 24 and 25, 2003.

     During the Chapter 11 Cases, the Debtors may, subject to any necessary Bankruptcy Court and lender approvals, sell assets and settle liabilities for amounts other than those reflected in the financial statements. The administrative and reorganization expenses resulting from Chapter 11 Cases will unfavorably affect the Debtors’ results of operations. Future results of operations may also be adversely affected by other factors related to Chapter 11 Cases.

     The Company is in the process of reconciling recorded prepetition liabilities with claims filed by creditors with the Bankruptcy Court. Differences resulting from that reconciliation process will be recorded as adjustments to prepetition liabilities. The Company recently began this process and has not yet determined the reorganization adjustments.

2. Comprehensive Income (Loss)

     For all periods, net income (loss) is equal to comprehensive income (loss) as there were no additional items impacting comprehensive income (loss) for these periods.

9


Table of Contents

3. Debtors’ Statements

     As stated above, NRG Energy and certain of its subsidiaries (including NRG South Central, Louisiana Generating, Big Cajun and New Roads) filed voluntary petitions for reorganization under Chapter 11 of the Bankruptcy Code on May 14, 2003. As of the bankruptcy filing date, the Debtors’ financial records were closed for the prepetition period. As required by SOP 90-7 “Financial Reporting by Entities in Reorganization under the Bankruptcy Code,” below are the condensed combined financial statements of the Debtors since the date of the bankruptcy filings (the Debtors’ Statements). The Debtors’ Statements have been prepared on the same basis as NRG S