UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2003
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from to
Commission file number: 1-15168
CERIDIAN CORPORATION
| Delaware | 41-1981625 | |
| (State or other jurisdiction of | (IRS Employer | |
| incorporation or organization) | Identification No.) | |
| 3311 East Old Shakopee Road, Minneapolis, Minnesota | 55425 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (952) 853-8100
Former name, former address and former fiscal year if changed from last report: Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES X NO
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES X NO
The number of shares of registrants Common Stock, par value $.01 per share, outstanding as of October 31, 2003, was 149,394,907.
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX
| Part I. Financial Information | Pages | |||
Item 1. Financial Statements |
||||
Consolidated Statements of Operations for the three and nine month periods ended September 30, 2003 and 2002 |
3 | |||
Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002 |
4 | |||
Consolidated Statements of Cash Flows for the nine month periods ended September 30, 2003 and 2002 |
5 | |||
Notes to Consolidated Financial Statements |
6 | |||
In the opinion of
Ceridian Corporation,
the unaudited
consolidated financial statements reflect all adjustments
(consisting only of normal recurring accruals, except as set forth
in the notes to consolidated financial statements) necessary to
present fairly our financial position as of September 30, 2003, and
results of operations for the three and nine month periods and cash
flows for the nine month periods ended September 30, 2003 and
2002. |
||||
The results of
operations for the nine
month period ended
September 30, 2003 are not necessarily indicative of the results to
be expected for the full year. |
||||
The consolidated
financial statements
should be read in
conjunction with the notes to consolidated financial statements. |
||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
||||
| 15 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market
Risk |
27 | |||
Item 4. Controls and Procedures |
28 | |||
Part II. Other Information |
||||
Item 6. Exhibits and Reports on Form 8-K |
29 | |||
Signature |
30 | |||
- 2 -
FORM 10-Q
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
| CONSOLIDATED STATEMENTS OF OPERATIONS | Ceridian Corporation | |||||||||||||||
| (Unaudited) | and Subsidiaries | |||||||||||||||
| (Dollars in millions, except per share data) | ||||||||||||||||
| For Periods Ended September 30, | ||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Revenue |
$ | 309.5 | $ | 288.6 | $ | 921.9 | $ | 878.2 | ||||||||
Costs and Expenses |
||||||||||||||||
Cost of revenue |
149.2 | 141.6 | 442.6 | 424.4 | ||||||||||||
Selling, general and administrative |
97.7 | 87.2 | 301.6 | 284.4 | ||||||||||||
Research and development |
15.9 | 15.1 | 49.0 | 44.8 | ||||||||||||
Other expense (income) |
(1.1 | ) | 9.7 | (1.3 | ) | 19.4 | ||||||||||
Total costs and expenses |
261.7 | 253.6 | 791.9 | 773.0 | ||||||||||||
Earnings before interest and taxes |
47.8 | 35.0 | 130.0 | 105.2 | ||||||||||||
Interest income |
0.5 | 0.6 | 1.5 | 1.5 | ||||||||||||
Interest expense |
(1.3 | ) | (1.5 | ) | (3.7 | ) | (5.3 | ) | ||||||||
Earnings before income taxes |
47.0 | 34.1 | 127.8 | 101.4 | ||||||||||||
Income tax provision |
16.7 | 12.3 | 45.4 | 36.5 | ||||||||||||
Net earnings |
$ | 30.3 | $ | 21.8 | $ | 82.4 | $ | 64.9 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.20 | $ | 0.15 | $ | 0.56 | $ | 0.44 | ||||||||
Diluted |
$ | 0.20 | $ | 0.15 | $ | 0.55 | $ | 0.43 | ||||||||
Shares used in calculations (in 000s) |
||||||||||||||||
Weighted average shares (basic) |
148,426 | 148,526 | 148,282 | 147,882 | ||||||||||||
Dilutive securities |
3,404 | 1,407 | 1,733 | 3,496 | ||||||||||||
Weighted average shares (diluted) |
151,830 | 149,933 | 150,015 | 151,378 | ||||||||||||
Antidilutive shares excluded (in 000s) |
4,054 | 10,766 | 9,924 | 4,400 | ||||||||||||
See notes to consolidated financial statements.
- 3 -
| FORM 10-Q | ||||||||
| CONSOLIDATED BALANCE SHEETS (Unaudited) | Ceridian Corporation | |||||||
| (Dollars in millions) | and Subsidiaries | |||||||
| September 30, | December 31, | |||||||
| Assets | 2003 | 2002 | ||||||
Cash and equivalents |
$ | 135.1 | $ | 134.3 | ||||
Trade receivables, less allowance of $19.0 and $18.4 |
419.2 | 393.1 | ||||||
Other receivables |
34.4 | 27.5 | ||||||
Current portion of deferred income taxes |
27.1 | 28.4 | ||||||
Other current assets |
32.0 | 38.2 | ||||||
Total current assets |
647.8 | 621.5 | ||||||
Property, plant and equipment, net |
150.4 | 149.1 | ||||||
Goodwill |
898.9 | 890.3 | ||||||
Other intangible assets, net |
105.9 | 114.5 | ||||||
Software and development costs, net |
126.6 | 113.5 | ||||||
Prepaid pension cost |
12.3 | 11.7 | ||||||
Deferred income taxes, less current portion |
16.7 | 18.2 | ||||||
Investments |
22.9 | 17.5 | ||||||
Derivative securities |
67.6 | 71.4 | ||||||
Other noncurrent assets |
5.8 | 9.8 | ||||||
Total assets before customer funds |
2,054.9 | 2,017.5 | ||||||
Customer funds |
2,213.1 | 2,440.9 | ||||||
Total assets |
$ | 4,268.0 | $ | 4,458.4 | ||||
Liabilities and Stockholders Equity |
||||||||
Short-term debt and current
portion of long-term obligations |
$ | 5.2 | $ | 2.0 | ||||
Accounts payable |
35.0 | 35.3 | ||||||
Drafts and settlements payable |
138.1 | 120.8 | ||||||
Customer advances |
14.8 | 13.2 | ||||||
Deferred income |
20.6 | 29.2 | ||||||
Accrued taxes |
60.3 | 61.1 | ||||||
Employee compensation and benefits |
43.2 | 55.9 | ||||||
Other accrued expenses |
41.5 | 42.8 | ||||||
Total current liabilities |
358.7 | 360.3 | ||||||
Long-term obligations, less current portion |
157.8 | 191.5 | ||||||
Deferred income taxes |
26.5 | 25.4 | ||||||
Employee benefit plans |
253.6 | 278.3 | ||||||
Other noncurrent liabilities |
33.2 | 35.2 | ||||||
Total liabilities before customer funds obligations |
829.8 | 890.7 | ||||||
Customer funds obligations |
2,213.1 | 2,440.9 | ||||||
Total liabilities |
3,042.9 | 3,331.6 | ||||||
Stockholders equity |
1,225.1 | 1,126.8 | ||||||
Total liabilities and stockholders equity |
$ | 4,268.0 | $ | 4,458.4 | ||||
See notes to consolidated financial statements.
- 4 -
| FORM 10-Q | Ceridian Corporation | |||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | and Subsidiaries | |||||||
| (Unaudited) | For Periods Ended September 30, | |||||||
| (Dollars in millions) | Nine Months | |||||||
| 2003 | 2002 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net earnings |
$ | 82.4 | $ | 64.9 | ||||
Adjustments to reconcile net earnings to net cash
provided by operating activities: |
||||||||
Deferred income tax provision |
1.5 | 5.1 | ||||||
Depreciation and amortization |
64.0 | 55.2 | ||||||
Asset write-downs |
| 4.9 | ||||||
Reduction of environmental accrual |
| (4.1 | ) | |||||
Gain on marketable securities |
(3.4 | ) | | |||||
Contributions to retirement plan trusts |
(29.2 | ) | (3.3 | ) | ||||
Provision for doubtful accounts |
8.9 | 13.4 | ||||||
Other |
5.0 | (5.1 | ) | |||||
Decrease (Increase) in trade and other receivables |
(35.1 | ) | (72.8 | ) | ||||
Increase (Decrease) in accounts payable |
(1.2 | ) | 3.1 | |||||
Increase (Decrease) in drafts and settlements payable |
17.3 | 40.8 | ||||||
Increase (Decrease) in employee compensation and benefits |
(13.3 | ) | (18.0 | ) | ||||
Increase (Decrease) in accrued taxes |
3.3 | 7.0 | ||||||
Increase (Decrease) in other current assets and liabilities |
(3.7 | ) | (7.6 | ) | ||||
Net cash provided by operating activities |
96.5 | 83.5 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Expended for property, plant and equipment |
(21.8 | ) | (22.0 | ) | ||||
Expended for software and development costs |
(33.0 | ) | (27.0 | ) | ||||
Expended for investments in and advances
to businesses, less cash acquired |
(1.7 | ) | (26.8 | ) | ||||
Proceeds from sales of businesses and assets |
12.7 | 0.4 | ||||||
Net cash provided by (used for) investing activities |
(43.8 | ) | (75.4 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Revolving credit and overdrafts, net |
(50.8 | ) | (44.2 | ) | ||||
Repayment of other debt |
(1.1 | ) | (0.1 | ) | ||||
Repurchase of common stock |
(28.3 | ) | (2.7 | ) | ||||
Exercise of stock options and other |
25.2 | 33.6 | ||||||
Net cash provided by (used for) financing activities |
(55.0 | ) | (13.4 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
3.1 | 0.1 | ||||||
NET CASH PROVIDED (USED) |
0.8 | (5.2 | ) | |||||
Cash and equivalents at beginning of period |
134.3 | 116.2 | ||||||
Cash and equivalents at end of period |
$ | 135.1 | $ | 111.0 | ||||
See notes to consolidated financial statements.
- 5 -
FORM 10-Q
CERIDIAN CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 2003
(Dollars in millions, except per share data)
(Unaudited)
| STOCKHOLDERS' EQUITY | ||||||||
| September 30, | December 31, | |||||||
| 2003 | 2002 | |||||||
Common Stock |
||||||||
Par value $.01 |
||||||||
Shares authorized 500,000,000 |
||||||||
Shares issued 148,969,258 and 148,657,541 |
$ | 1.5 | $ | 1.5 | ||||
Shares outstanding 148,894,175 and 148,540,540 |
||||||||
Additional paid-in capital |
906.9 | 906.3 | ||||||
Retained earnings |
489.8 | 407.4 | ||||||
Treasury stock, at cost (75,083 and 117,001 common shares) |
(1.4 | ) | (1.6 | ) | ||||
Accumulated other comprehensive income, net of deferred
income taxes: |
||||||||
Unrealized gain on derivative securities |
43.6 | 45.9 | ||||||
Unrealized gain on marketable securities |
3.7 | 1.0 | ||||||
Cumulative translation adjustment |
7.2 | (7.5 | ) | |||||
Pension liability adjustment |
(226.2 | ) | (226.2 | ) | ||||
Total stockholders equity |
$ | 1,225.1 | $ | 1,126.8 | ||||
| COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
| For Periods Ended September 30, | ||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net earnings |
$ | 30.3 | $ | 21.8 | $ | 82.4 | $ | 64.9 | ||||||||
Items of other comprehensive income before income taxes: |
||||||||||||||||
Change in foreign currency translation adjustment |
(0.7 | ) | 2.1 | 14.7 | 1.4 | |||||||||||
Change in unrealized gain from derivative securities |
2.8 | 40.4 | 20.0 | 65.8 | ||||||||||||
Change in unrealized gain from marketable securities |
5.8 | (0.1 | ) | 7.7 | (0.6 | ) | ||||||||||
Less unrealized gain previously reported on
marketable and
derivative securities sold or settled in this period |
(14.5 | ) | (6.7 | ) | (27.0 | ) | (19.7 | ) | ||||||||
Other comprehensive income (loss) before income taxes |
(6.6 | ) | 35.7 | 15.4 | 46.9 | |||||||||||
Income tax effect |
2.1 | (11.8 | ) | (0.3 | ) | (15.9 | ) | |||||||||
Other comprehensive income (loss) after income taxes |
(4.5 | ) | 23.9 | 15.1 | 31.0 | |||||||||||
Comprehensive income |
$ | 25.8 | $ | 45.7 | $ | 97.5 | $ | 95.9 | ||||||||
- 6 -
FORM 10-Q
CERIDIAN CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 2003
(Dollars in millions, except per share data)
(Unaudited)
EMPLOYEE PLANS
Stock Plans
We account for our stock-based compensation plans under the intrinsic method of
APB Opinion No. 25 and related Interpretations. Under FAS 148, we are required
on an interim basis to disclose the pro forma effects on reported net earnings
and earnings per share that would have resulted if we elected to use the fair
value method of accounting for stock-based compensation. This disclosure is
presented in the accompanying table. We employ the Black-Scholes option
pricing model to determine the fair value of stock option grants and employee
stock purchase plan purchases.
| Pro Forma Effect of Fair Value Accounting | ||||||||||||||||
| For Periods Ended September 30, | ||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net earnings as reported |
$ | 30.3 | $ | 21.8 | $ | 82.4 | $ | 64.9 | ||||||||
Deduct: Total stock-based employee
compensation expense determined under
the fair value method for all awards,
net of related tax effects |
(3.6 | ) | (3.3 | ) | (11.0 | ) | (11.5 | ) | ||||||||
Pro forma net earnings |
$ | 26.7 | $ | 18.5 | $ | 71.4 | $ | 53.4 | ||||||||
Diluted earnings per share as reported |
$ | 0.20 | $ | 0.15 | $ | 0.55 | $ | 0.43 | ||||||||
Pro forma diluted earnings per share |
$ | 0.18 | $ | 0.12 | $ | 0.48 | $ | 0.35 | ||||||||
Weighted-Average Assumptions |
||||||||||||||||
Expected lives in years |
4-8 | 4-8 | 4-8 | 4-8 | ||||||||||||
Expected volatility |
41.0% | 42.0% | 41.0% | 42.0% | ||||||||||||
Expected dividend rate |
| | | | ||||||||||||
Risk-free interest rate |
2.6% | 2.3% | 2.3% | 4.6% | ||||||||||||
Retirement Plans
We maintain defined benefit pension plans for participating employees in the
U.S. and in the UK. The U.S. plans include a principal plan that was offered
to employees until it was closed on January 2, 1995. Active participants in
this plan represent approximately 6% of the total participants. The other U.S.
defined benefit plan is a supplemental plan that is not subject to ERISA. At
December 31, 2002, the aggregate projected benefit obligation for these plans
exceeded the aggregate fair value of plan assets by $239.2. The net periodic
pension cost (credit) for these defined benefit pension plans was $2.4 for the
third quarter of 2003 compared to $(0.5) in the third quarter of 2002 and $7.4
for the first nine months of 2003 compared to $(1.4) for the first nine months
of 2002. We used assumptions of a 6.75% discount rate, a long-term rate of
return on plan assets of 8.75% and a rate of compensation increase of 4.0% in
determining the 2003 net periodic pension cost.
During the first nine months of 2003, we made voluntary employer cash contributions of $28.7 to the principal U.S. plan and to the supplemental U.S. plan of $0.5 during the second quarter of 2003 and $3.3 during the second quarter of 2002.
- 7 -
FORM 10-Q
CERIDIAN CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 2003
(Dollars in millions, except per share data)
(Unaudited)
| OTHER EXPENSE (INCOME) | ||||||||||||||||
| For Periods Ended September 30, | ||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Dispute settlement costs |
$ | 1.9 | $ | | $ | 1.9 | $ | | ||||||||
Foreign currency translation expense (income) |
0.4 | | 0.3 | (0.1 | ) | |||||||||||
Loss (gain) on sale of assets |
0.1 | | (0.1 | ) | | |||||||||||
Other expense (income) |
(0.1 | ) | (0.1 | ) | | (0.1 | ) | |||||||||
Gain on sale of marketable securities |
(3.4 | ) | | (3.4 | ) | | ||||||||||
Factoring receivables loss |
| 9.8 | | 9.8 | ||||||||||||
Accrued exit costs |
| | | 9.0 | ||||||||||||
Asset write-downs |
| | | 4.9 | ||||||||||||
Reduction of environmental accrual |
| | | (4.1 | ) | |||||||||||
Total |
$ | (1.1 | ) | $ | 9.7 | $ | (1.3 | ) | $ | 19.4 | ||||||
| ACCRUED EXIT COSTS | ||||||||||||
| Other | ||||||||||||
| Severance | Costs | Total | ||||||||||
First quarter 2002 |
$ | 6.3 | $ | 2.7 | $ | 9.0 | ||||||
Fourth quarter 2002 |
1.9 | 4.0 | 5.9 | |||||||||
Total 2002 accrued exit costs |
8.2 | 6.7 | 14.9 | |||||||||
Utilization: |
||||||||||||
2002 cash payments |
(6.3 | ) | (2.5 | ) | (8.8 | ) | ||||||
2002 recoveries |
(1.1 | ) | | (1.1 | ) | |||||||
2003 cash payments |
(0.7 | ) | (2.5 | ) | (3.2 | ) | ||||||
Balance at September 30, 2003 |
$ | 0.1 | $ | 1.7 | $ | 1.8 | ||||||
INVESTING ACTIVITY
Derivative Securities
During the reported periods we maintained interest rate contracts to hedge
interest rate risk in our U.S. customer funds and corporate cash portfolios.
These derivative securities provide that if one-month LIBOR is below a floor,
the counterparty makes a payment to us. Likewise, if one-month LIBOR is above
a cap, we make a payment to the counterparty. These payments increase or
decrease investment income from customer funds as reported in HRS revenue.
Counterparties are all commercial banks with debt ratings of A or better.
- 8 -
FORM 10-Q
CERIDIAN CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 2003
(Dollars in millions, except per share data)
(Unaudited)
INVESTING ACTIVITY (Continued)
The fair market value of these interest rate derivative securities is reported in the non-current asset section of the balance sheet. The fair market value decreased from $71.4 at December 31, 2002 to $67.6 at September 30, 2003. This decrease in value was primarily due to a increase in forward interest rates net of collections of cash payments from counterparties of $23.2 during the first nine months of 2003. Based upon future expected interest rates as determined from LIBOR futures prices in effect at the close of business on September 30, 2003, we expect to collect an additional $30.3 during the next 12 months.
At September 30, 2003, the net unrealized gain related to these interest rate derivative securities amounted to $43.8, after reduction for deferred income taxes of $23.6, and is reported in other comprehensive income. This compares to a net unrealized gain of $45.9, after reduction for deferred income taxes of $24.7, at December 31, 2002.
In April 2003, Comdata executed diesel fuel priced hedge contracts that became effective on June 1, 2003 to hedge the variability of Comdata revenue from customer contracts in which Comdata fees are determined as a percentage of pump fuel prices. These contracts hedge approximately half of the expected change in total Comdata revenue due to changes in diesel fuel prices for the period June 1 to December 31, 2003. Under this program, we pay the counterparty when diesel fuel prices are above a certain strike price, and the counterparty pays us when those prices are lower that that price. These hedges, which are recorded as a liability of $0.4 at September 30, 2003, required payments that reduced Comdata revenue by $0.4 during the third quarter of 2003. The net unrealized loss associated with the fuel hedges at September 30, 2003 was $0.2.
Investments
During March 2003, we paid to The Ultimate Software Group, Inc. (which this
report refers to as Ultimate) $3.0 to acquire 750,000 unregistered shares
of Ultimate common stock and a warrant to purchase an additional 75,000
unregistered Ultimate common shares at a price of $4.00 per share. At
December 31, 2002 we also held 785,000 Ultimate common shares purchased on
the open market, which we sold in September 2003 for proceeds of $5.9 and a
net gain of $3.0 reported in other expense (income). Our holdings of
Ultimate as of September 30, 2003 represent an equity interest of
approximately 4.0% of the outstanding shares of Ultimate. In addition, we
held 919,227 common shares of U.S.I. Holdings Corporation (which this report
refers to as USIH) at December 31, 2002 and 782,069 common shares at
September 30, 2003. During September 2003, we sold 137,158 common shares of
USIH for proceeds of $1.8 and a gain of $0.4 which we reported in other
expense (income).
The Ultimate and USIH securities are treated as available for sale securities. The carrying value of these securities has been adjusted at each balance sheet date to reflect the market price reported by the stock exchange that lists those securities. The amount of this change is reported as unrealized gain or loss from marketable securities in comprehensive income. The carrying values of our holdings of Ultimate
- 9 -
FORM 10-Q
CERIDIAN CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 2003
(Dollars in millions, except per share data)
(Unaudited)
INVESTING ACTIVITY (Continued)
Investments (continued)
amounted to $6.6 at September 30, 2003 and $2.9 at December 31, 2002. The
carrying values of our holdings of USIH amounted to $10.2 at September 30,
2003 and $10.8 at December 31, 2002. At September 30, 2003, the net
unrealized gain related to these securities amounted to $3.7, after
reduction for deferred income taxes of $2.2, and is reported in accumulated
other comprehensive income. This compares to a net unrealized gain of $1.0,
after reduction for deferred income taxes of $0.6, at December 31, 2002.
During July 2003, we settled in advance a revenue sharing arrangement associated with our acquisition in December 2002 of GLS Benefit Services LLC (which this report refers to as Great Lakes Strategies) by paying the sellers $1.4 of the $2.8 escrowed for this purpose at the time of acquisition. At the same time, we released $0.5 in escrowed funds to the sellers related to the representations and warranties provisions of the purchase agreement. These transactions reduced other current assets by $0.5 and other noncurrent assets by $2.8 while increasing goodwill by $1.9 and cash and equivalents by $1.4.
Capital expenditures
During the second quarter of 2003, we entered into two leasing agreements with
different lessors intended to provide us with greater flexibility to take
advantage of future data storage technology at a lower cost. One arrangement
involved the sale and leaseback of storage equipment recently acquired by us.
We received $6.3 as cash proceeds from the sale of the equipment, which is
reported as an investing cash inflow. We accounted for the leaseback of this
equipment, which has a 3-year term commencing on May 1, 2003 and a negligible
residual value, as a capital lease. We recorded the capital lease asset in
machinery and equipment at $6.3, net of a deferred loss, and the related
capital lease obligation in long term debt at $6.9 with no effect on cash
flows. The carrying value of the capital lease asset will be amortized on a
straight line basis over the term of the lease.
The other leasing arrangement involved the replacement with new data storage equipment of data storage equipment we owned or leased. Under this arrangement, we received $5.8 as cash proceeds from the sale of owned equipment at its carrying value, which is reported as an investing cash inflow. We accounted for the lease of new storage equipment, which has a 5-year term commencing on June 1, 2003 and negligible residual value, as a capital lease. We recorded the capital lease asset in machinery and equipment at $13.4, net of a deferred gain, and the capital lease obligation in long-term debt at $15.3 with no effect on cash flows. The lease allows us access to increased levels of data storage capacity at months 10 and 22 according to a contractual schedule that correlates additional capacity with the lease payment schedule. Amortization of the capital lease asset will be allocated to each period of the lease based on the storage capacity available during that period.
See the accompanying note entitled Financing for a description of the capital lease obligations.
- 10 -
FORM 10-Q
CERIDIAN CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 2003
(Dollars in millions, except per share data)
(Unaudited)
FINANCING
Capital Lease Obligations
In an accompanying note entitled Investing Activity under the heading
Capital Expenditures, we described two leasing arrangements that became
effective during the second quarter of 2003 that are accounted for as capital
leases. The following schedule presents the principal amounts to be paid by
year over the terms of the leases as of September 30, 2003.
| Obligation | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | ||||||
$21.6 |
$1.0 | $4.0 | $5.8 | $4.8 | $4.2 | $1.8 |
Debt Instruments
At September 30, 2003 and December 31, 2002, we maintained two major credit
facilities described below. We also maintain an overdraft account in our UK
subsidiary with outstanding balances of $1.4 at September 30, 2003 and $2.0 at
December 31, 2002.
In June 2002, Comdata entered into a $150.0 receivables securitization facility with up to a three-year term that uses selected Comdata trade receivables as collateral for borrowings. During September 2003, we made a payment of $10.0 on this facility. The amount outstanding under this facility was $150.0 at December 31, 2002, and $140.0 at September 30, 2003. The aggregate amount of receivables serving as collateral amounted to $166.7 at September 3