UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE PERIOD ENDED AUGUST 2, 2003
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 0-8141
NORSTAN, INC.
(Exact name of registrant as specified in its charter)
| Minnesota | 41-0835746 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 5101 Shady Oak Road, Minnetonka, Minnesota 55343-4100 |
| (address of principal executive offices) |
| Telephone (952) 352-4000 Fax (952) 352-4949 Internet: www.norstan.com |
| (Registrants telephone number, facsimile number, Internet address) |
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).
Yes o No x
On September 2, 2003, there were 12,978,050 shares outstanding of the registrants common stock, par value $0.10 per share, its only class of equity securities.
INDEX
| Page | ||||||
| PART I | FINANCIAL INFORMATION | |||||
| Item 1. | Financial Statements | |||||
| Consolidated Statements of Operations for the three months ended August 2, 2003 and July 27, 2002 (Unaudited) | 1 | |||||
| Consolidated Balance Sheets as of August 2, 2003 and April 30, 2003 (Unaudited) | 2 | |||||
| Consolidated Statements of Cash Flows for the three months ended August 2, 2003 and July 27, 2002 (Unaudited) | 4 | |||||
| Notes to Consolidated Financial Statements (Unaudited) | 5 | |||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 13 | ||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 21 | ||||
| Item 4. | Controls and Procedures | 22 | ||||
| PART II | OTHER INFORMATION | |||||
| Item 1. | Legal Proceedings | 23 | ||||
| Item 2. | Changes in Securities and Use of Proceeds | 23 | ||||
| Item 3. | Defaults Upon Senior Securities | 23 | ||||
| Item 4. | Submission of Matters to a Vote of Security Holders | 23 | ||||
| Item 5. | Other Information | 24 | ||||
| Item 6. | Exhibits and Reports on Form 8-K | 24 | ||||
| SIGNATURES | 25 |
PART I. FINANCIAL INFORMATION
ITEM 1.
NORSTAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
UNAUDITED
(In thousands, except per share amounts)
| Three Months Ended | |||||||||||
| August 2, | July 27, | ||||||||||
| 2003 | 2002 | ||||||||||
REVENUES |
|||||||||||
Communications Technology Solutions and Services |
$ | 49,054 | $ | 43,827 | |||||||
Resale Services |
7,266 | 7,399 | |||||||||
Financial Services |
564 | 857 | |||||||||
Total Revenues |
56,884 | 52,083 | |||||||||
COST OF SALES |
|||||||||||
Communications Technology Solutions and Services |
36,141 | 30,587 | |||||||||
Resale Services |
4,858 | 4,894 | |||||||||
Financial Services |
(81 | ) | 94 | ||||||||
Total Cost of Sales |
40,918 | 35,575 | |||||||||
GROSS MARGIN |
|||||||||||
Communications Technology Solutions and Services |
12,913 | 13,240 | |||||||||
Resale Services |
2,408 | 2,505 | |||||||||
Financial Services |
645 | 763 | |||||||||
Total Gross Margin |
15,966 | 16,508 | |||||||||
Selling, General & Administrative Expenses |
18,847 | 15,739 | |||||||||
OPERATING INCOME (LOSS) |
(2,881 | ) | 769 | ||||||||
Interest Expense |
(448 | ) | (692 | ) | |||||||
Other Income (Expense), Net |
7 | (7 | ) | ||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES |
(3,322 | ) | 70 | ||||||||
Income tax provision (benefit) |
(1,296 | ) | 27 | ||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
(2,026 | ) | 43 | ||||||||
DISCONTINUED OPERATIONS: |
|||||||||||
Income from operations of discontinued operations,
net of tax provision of $13 in fiscal 2003 |
| 20 | |||||||||
Gain on disposal of discontinued operations, net of tax
provision of $99 in fiscal 2004 and $324 in fiscal 2003 |
154 | 2,129 | |||||||||
NET INCOME (LOSS) |
$ | (1,872 | ) | $ | 2,192 | ||||||
NET INCOME (LOSS) PER SHARE BASIC |
|||||||||||
CONTINUING OPERATIONS |
$ | (0.16 | ) | $ | 0.00 | ||||||
DISCONTINUED OPERATIONS |
0.01 | 0.18 | |||||||||
NET INCOME (LOSS) PER SHARE BASIC |
$ | (0.15 | ) | $ | 0.18 | ||||||
NET INCOME (LOSS) PER SHARE DILUTED |
|||||||||||
CONTINUING OPERATIONS |
$ | (0.16 | ) | $ | 0.00 | ||||||
DISCONTINUED OPERATIONS |
0.01 | 0.17 | |||||||||
NET INCOME (LOSS) PER SHARE DILUTED |
$ | (0.15 | ) | $ | 0.17 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|||||||||||
BASIC |
12,856 | 12,258 | |||||||||
DILUTED |
12,856 | 13,024 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
NORSTAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
UNAUDITED
(In thousands, except share amounts)
| August 2, | April 30, | |||||||||
| 2003 | 2003 | |||||||||
ASSETS |
||||||||||
CURRENT ASSETS |
||||||||||
Cash |
$ | 1,708 | $ | 1,185 | ||||||
Accounts receivable, net of allowances for doubtful
accounts of $1,060 and $965 |
32,548 | 33,523 | ||||||||
Lease receivables |
6,076 | 6,846 | ||||||||
Inventories |
7,822 | 7,248 | ||||||||
Costs and estimated earnings in excess of billings of
$11,171 and $10,344 |
6,825 | 5,746 | ||||||||
Prepaid expenses, deposits and other |
6,016 | 5,216 | ||||||||
TOTAL CURRENT ASSETS |
60,995 | 59,764 | ||||||||
PROPERTY AND EQUIPMENT |
||||||||||
Furniture, fixtures and equipment |
91,820 | 89,988 | ||||||||
Less-accumulated depreciation and amortization |
(74,345 | ) | (72,304 | ) | ||||||
NET PROPERTY AND EQUIPMENT |
17,475 | 17,684 | ||||||||
OTHER ASSETS |
||||||||||
Lease receivables, net of current portion |
3,973 | 5,503 | ||||||||
Goodwill |
4,425 | 4,379 | ||||||||
Deferred income taxes |
14,093 | 12,564 | ||||||||
Net non-current assets of discontinued operations |
623 | 693 | ||||||||
Other |
2,613 | 2,735 | ||||||||
TOTAL OTHER ASSETS |
25,727 | 25,874 | ||||||||
TOTAL ASSETS |
$ | 104,197 | $ | 103,322 | ||||||
The accompanying notes are an integral part of these consolidated balance sheets.
2
NORSTAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
UNAUDITED
(In thousands, except share amounts)
| August 2, | April 30, | ||||||||||
| 2003 | 2003 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||
CURRENT LIABILITIES |
|||||||||||
Current maturities of long-term debt |
$ | 18,826 | $ | 1,641 | |||||||
Current maturities of discounted lease rentals |
4,245 | 4,897 | |||||||||
Accounts payable |
17,652 | 14,465 | |||||||||
Deferred revenue |
21,931 | 21,521 | |||||||||
Accrued - |
|||||||||||
Salaries and wages |
4,046 | 5,171 | |||||||||
Other liabilities |
5,679 | 5,860 | |||||||||
Net current liabilities of discontinued operations |
114 | 150 | |||||||||
Billings in excess of costs and estimated earnings of $14,840
and $13,832 |
6,302 | 6,827 | |||||||||
TOTAL CURRENT LIABILITIES |
78,795 | 60,532 | |||||||||
LONG-TERM DEBT, net of current maturities |
400 | 15,600 | |||||||||
DISCOUNTED LEASE RENTALS, net of current maturities |
2,683 | 3,600 | |||||||||
SHAREHOLDERS EQUITY |
|||||||||||
Common stock $.10 par value; 40,000,000 authorized shares;
12,982,991 and 12,784,122 shares issued and outstanding |
1,298 | 1,278 | |||||||||
Capital in excess of par value |
57,392 | 56,891 | |||||||||
Accumulated deficit |
(34,391 | ) | (32,520 | ) | |||||||
Unamortized cost of stock |
(62 | ) | (134 | ) | |||||||
Accumulated other comprehensive loss |
(1,918 | ) | (1,925 | ) | |||||||
TOTAL SHAREHOLDERS EQUITY |
22,319 | 23,590 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 104,197 | $ | 103,322 | |||||||
The accompanying notes are an integral part of these consolidated balance sheets.
3
NORSTAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
(In thousands)
| Three Months Ended | |||||||||||
| August 2, | July 27, | ||||||||||
| 2003 | 2002 | ||||||||||
OPERATING ACTIVITIES |
|||||||||||
Net income (loss) from continuing operations |
$ | (2,026 | ) | $ | 43 | ||||||
Adjustments to reconcile net income (loss) from continuing
operations to net cash used for continuing operating activities: |
|||||||||||
Depreciation and amortization |
2,183 | 2,569 | |||||||||
Deferred income taxes |
(1,533 | ) | 372 | ||||||||
Changes in operating items: |
|||||||||||
Accounts receivable |
1,056 | (290 | ) | ||||||||
Inventories |
(544 | ) | (198 | ) | |||||||
Costs and estimated earnings in excess of billings |
(1,059 | ) | (155 | ) | |||||||
Prepaid expenses, deposits and other |
(793 | ) | (817 | ) | |||||||
Accounts payable |
3,128 | (1,822 | ) | ||||||||
Deferred revenue |
334 | 1,019 | |||||||||
Income taxes payable/receivable |
7,782 | ||||||||||
Accrued liabilities |
(1,379 | ) | (9,367 | ) | |||||||
Billings in excess of costs and estimated earnings |
(547 | ) | (466 | ) | |||||||
Net cash used for operating activities |
(1,180 | ) | (1,330 | ) | |||||||
INVESTING ACTIVITIES |
|||||||||||
Additions to property and equipment |
(1,747 | ) | (334 | ) | |||||||
Cash paid for acquisition |
(1,100 | ) | | ||||||||
Investment in lease contracts |
(2 | ) | (15 | ) | |||||||
Proceeds from lease contracts |
2,354 | 4,261 | |||||||||
Other, net |
(22 | ) | (76 | ) | |||||||
Net cash provided by (used for) investing activities |
(517 | ) | 3,836 | ||||||||
FINANCING ACTIVITIES |
|||||||||||
Borrowings on long-term debt |
30,247 | 78,943 | |||||||||
Repayments of long-term debt |
(26,915 | ) | (89,014 | ) | |||||||
Borrowings on discounted lease rentals |
| 3,620 | |||||||||
Repayments of discounted lease rentals |
(1,617 | ) | (1,681 | ) | |||||||
Proceeds from sale of common stock |
521 | 289 | |||||||||
Net cash provided by (used for) financing activities |
2,236 | (7,843 | ) | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
(205 | ) | (10 | ) | |||||||
NET CASH FLOW FROM CONTINUING OPERATIONS |
334 | (5,347 | ) | ||||||||
NET CASH FLOW FROM DISCONTINUED OPERATIONS |
189 | 6,502 | |||||||||
CASH, BEGINNING OF PERIOD |
1,185 | 1,936 | |||||||||
CASH, END OF PERIOD |
$ | 1,708 | $ | 3,091 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
NORSTAN, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED
The information furnished in this report is unaudited and reflects normal recurring adjustments and such other adjustments which, in the opinion of management, are necessary to present fairly the operating results for the interim periods identified herein pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. This report should be read in conjunction with our Annual Report on Form 10-K for the year ended April 30, 2003. The operating results for the interim periods presented are not necessarily indicative of the operating results to be expected for the full fiscal year. When we refer to the Company, Norstan, we, us or our, we mean Norstan, Inc. and its subsidiaries.
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation:
The accompanying consolidated financial statements include the accounts of Norstan, Inc. and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates:
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements. Estimates also affect the reported amounts of revenues and expenses during the periods presented. Estimates are used for such items as allowances for doubtful accounts, inventory valuation, depreciable lives of property and equipment, valuation of deferred tax assets, warranty reserves, estimates of percentage of completion under long-term contracts and others. Ultimate results may differ from those estimates.
Goodwill:
The components of goodwill and other intangible assets were as follows (in thousands):
| Intangible | ||||||||||||||||
| Goodwill | Assets | |||||||||||||||
| August 2, 2003 | April 30, 2003 | August 2, 2003 | April 30, 2003 | |||||||||||||
Gross carrying amount |
$ | 10,916 | $ | 10,830 | $ | 2,640 | $ | 2,633 | ||||||||
Accumulated amortization |
(6,491 | ) | (6,451 | ) | (222 | ) | (88 | ) | ||||||||
Net carrying amount |
$ | 4,425 | $ | 4,379 | $ | 2,418 | $ | 2,545 | ||||||||
The change in the gross carrying amounts of goodwill and other intangible assets for the three months ended August 2, 2003 were as follows (in thousands):
| Intangible | ||||||||
| Goodwill | Assets | |||||||
Balance at April 30, 2003 |
$ | 10,830 | $ | 2,633 | ||||
Acquired in acquisition |
| 7 | ||||||
Currency translation adjustment |
86 | | ||||||
Balance at August 2, 2003 |
||||||||