SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| (Mark one) | ||
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended July 12, 2003 |
|
| or | ||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [For the transition period from to ] |
Commission file number 0-19253
Panera Bread Company
| Delaware (State or other jurisdiction incorporation or organization) |
04-2723701 (I.R.S. Employer of Identification No.) |
|
| 6710 Clayton Road, Richmond Heights, MO (Address of principal executive offices) |
63117 (Zip code) |
(314) 633-7100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes x No o
As of August 18, 2003, 28,008,727 shares and 1,862,381 shares of the registrants Class A and Class B Common Stock, respectively, $.0001 par value, were outstanding.
PANERA BREAD COMPANY
TABLE OF CONTENTS
| PART I | FINANCIAL INFORMATION |
|||||||
| ITEM 1. | FINANCIAL STATEMENTS (unaudited) |
|||||||
Consolidated Balance Sheets as of July 12, 2003 and December 28, 2002 |
3 | |||||||
Consolidated Statements of Operations for the twelve and twenty-eight weeks ended July 12, 2003
and July 13, 2002 |
4 | |||||||
Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 12, 2003 and July 13, 2002 |
5 | |||||||
Notes to Consolidated Financial Statements |
6 | |||||||
| ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
11 | ||||||
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
20 | ||||||
| ITEM 4. | CONTROLS AND PROCEDURES |
20 | ||||||
| PART II | OTHER INFORMATION |
|||||||
| ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
20 | ||||||
| ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K |
21 | ||||||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PANERA BREAD COMPANY
CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands, except share information)
| July 12, 2003 | December 28, 2002 | |||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 39,519 | $ | 29,924 | ||||||||
Investments in government securities |
4,040 | 4,102 | ||||||||||
Trade accounts receivable, less allowance of $59 in 2003 and $33 in 2002 |
7,749 | 7,462 | ||||||||||
Other accounts receivable |
1,173 | 2,097 | ||||||||||
Inventories |
6,329 | 5,191 | ||||||||||
Prepaid expenses |
2,035 | 1,826 | ||||||||||
Deferred income taxes |
7,291 | 8,488 | ||||||||||
Other |
33 | 172 | ||||||||||
Total current assets |
68,169 | 59,262 | ||||||||||
Property and equipment, net |
111,098 | 99,313 | ||||||||||
Other assets: |
||||||||||||
Investments in government securities |
5,032 | 5,047 | ||||||||||
Goodwill |
23,091 | 18,970 | ||||||||||
Deposits and other |
6,138 | 5,554 | ||||||||||
Deferred income taxes |
| 294 | ||||||||||
Total other assets |
34,261 | 29,865 | ||||||||||
Total assets |
$ | 213,528 | $ | 188,440 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 6,399 | $ | 5,987 | ||||||||
Accrued expenses |
26,043 | 24,935 | ||||||||||
Current portion of deferred revenue |
1,205 | 1,403 | ||||||||||
Total current liabilities |
33,647 | 32,325 | ||||||||||
Deferred income taxes |
861 | | ||||||||||
Other long-term liabilities |
1,378 | 262 | ||||||||||
Total liabilities |
35,886 | 32,587 | ||||||||||
Minority interest |
3,086 | 2,197 | ||||||||||
Stockholders equity: |
||||||||||||
Common stock, $.0001 par value: |
||||||||||||
Class A, 75,000,000 shares authorized;
28,090,077 issued and 27,977,129 outstanding in 2003; and
27,446,448 issued and 27,337,448 outstanding in 2002 |
3 | 3 | ||||||||||
Class B, 10,000,000 shares authorized; 1,868,531
issued and outstanding in 2003 and 1,977,363 in 2002 |
| | ||||||||||
Treasury stock, carried at cost |
(900 | ) | (900 | ) | ||||||||
Additional paid-in capital |
118,024 | 110,120 | ||||||||||
Retained earnings |
57,429 | 44,433 | ||||||||||
Total stockholders equity |
174,556 | 153,656 | ||||||||||
Total liabilities and stockholders equity |
$ | 213,528 | $ | 188,440 | ||||||||
The accompanying notes are an integral part of the consolidated financial statements.
3
PANERA BREAD COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except per share amounts)
| For the twelve weeks ended | For the twenty-eight weeks ended | |||||||||||||||||||
| July 12, 2003 | July 13, 2002 | July 12, 2003 | July 13, 2002 | |||||||||||||||||
Revenues: |
||||||||||||||||||||
Bakery-cafe sales |
$ | 58,951 | $ | 48,192 | $ | 132,271 | $ | 107,669 | ||||||||||||
Franchise royalties and fees |
7,886 | 6,096 | 17,832 | 13,400 | ||||||||||||||||
Fresh dough sales to franchisees |
11,713 | 7,986 | 27,078 | 18,210 | ||||||||||||||||
Total revenues |
78,550 | 62,274 | 177,181 | 139,279 | ||||||||||||||||
Costs and expenses: |
||||||||||||||||||||
Bakery-cafe expenses: |
||||||||||||||||||||
Cost of food and paper products |
16,650 | 15,220 | 37,547 | 33,034 | ||||||||||||||||
Labor |
18,297 | 14,427 | 40,507 | 32,183 | ||||||||||||||||
Occupancy |
4,033 | 3,414 | 9,114 | 7,750 | ||||||||||||||||
Other operating expenses |
8,357 | 6,733 | 18,629 | 14,584 | ||||||||||||||||
Total bakery-cafe expenses |
47,337 | 39,794 | 105,797 | 87,551 | ||||||||||||||||
Fresh dough cost of sales to franchisees |
10,167 | 7,329 | 24,066 | 16,774 | ||||||||||||||||
Depreciation and amortization |
4,318 | 3,139 | 9,621 | 6,927 | ||||||||||||||||
General and administrative expenses |
7,291 | 5,609 | 15,855 | 12,893 | ||||||||||||||||
Pre-opening expenses |
227 | 268 | 528 | 532 | ||||||||||||||||
Total costs and expenses |
69,340 | 59,139 | 155,867 | 124,677 | ||||||||||||||||
Operating profit |
9,210 | 6,135 | 21,314 | 14,602 | ||||||||||||||||
Interest expense |
10 | 6 | 29 | 14 | ||||||||||||||||
Other expense, net |
156 | (10 | ) | 323 | 191 | |||||||||||||||
Minority interest |
82 | 40 | 121 | 70 | ||||||||||||||||
Income before income taxes and cumulative effect of
accounting change |
8,962 | 6,099 | 20,841 | 14,327 | ||||||||||||||||
Income taxes |
3,271 | 2,226 | 7,607 | 5,229 | ||||||||||||||||
Income before cumulative effect of accounting change |
5,691 | 3,873 | 13,234 | 9,098 | ||||||||||||||||
Cumulative effect to December 28, 2002 of
accounting change, net of tax benefit |
| | (239 | ) | | |||||||||||||||
Net income |
$ | 5,691 | $ | 3,873 | $ | 12,995 | $ | 9,098 | ||||||||||||
Per share data: |
||||||||||||||||||||
Basic earnings per common share: |
||||||||||||||||||||
Before cumulative effect of accounting change |
$ | .19 | $ | .13 | $ | .45 | $ | .32 | ||||||||||||
Cumulative effect of accounting change |
| | (.01 | ) | | |||||||||||||||
Net income |
$ | .19 | $ | .13 | $ | .44 | $ | .32 | ||||||||||||
Diluted earnings per common share: |
||||||||||||||||||||
Before cumulative effect of accounting change |
$ | .19 | $ | .13 | $ | .44 | $ | .30 | ||||||||||||
Cumulative effect of accounting change |
| | (.01 | ) | | |||||||||||||||
Net income |
$ | .19 | $ | .13 | $ | .43 | $ | .30 | ||||||||||||
Weighted average shares of common and common
equivalent shares outstanding |
||||||||||||||||||||
Basic |
29,711 | 28,845 | 29,567 | 28,733 | ||||||||||||||||
Diluted |
30,495 | 30,025 | 30,267 | 29,874 | ||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
4
PANERA BREAD COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)
| For the twenty-eight weeks ended | |||||||||||
| July 12, 2003 | July 13, 2002 | ||||||||||
Cash flows from operations: |
|||||||||||
Net income |
$ | 12,995 | $ | 9,098 | |||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
|||||||||||
Cumulative effect of accounting change, net of tax |
239 | | |||||||||
Depreciation and amortization |
9,621 | 6,927 | |||||||||
Tax benefit from exercise of stock options |
4,866 | 4,030 | |||||||||
Deferred income taxes |
2,489 | 1,306 | |||||||||
Minority Interest |
121 | 70 | |||||||||
Other |
77 | 48 | |||||||||
Changes in operating assets and liabilities: |
|||||||||||
Trade and other accounts receivable |
664 | (1,275 | ) | ||||||||
Inventories |
(1,012 | ) | (1,083 | ) | |||||||
Prepaid expenses |
(209 | ) | 235 | ||||||||
Accounts payable |
412 | (609 | ) | ||||||||
Accrued expenses |
2,834 | (689 | ) | ||||||||
Deferred revenue |
(236 | ) | 164 | ||||||||
Other |
310 | (215 | ) | ||||||||
Net cash provided by operating activities |
33,171 | 18,007 | |||||||||
Cash flows from investing activities: |
|||||||||||
Additions to property and equipment |
(20,014 | ) | (14,441 | ) | |||||||
Acquisitions |
(6,779 | ) | (3,267 | ) | |||||||
Increase in deposits and other |
(588 | ) | (160 | ) | |||||||
Net cash used in investing activities |
(27,381 | ) | (17,868 | ) | |||||||
Cash flows from financing activities: |
|||||||||||
Exercise of employee stock options |
2,651 | 1,907 | |||||||||
Proceeds from note receivable |
| 248 | |||||||||
Proceeds from issuance of common stock |
387 | 566 | |||||||||
Investments by minority interest owners |
767 | 686 | |||||||||
Net cash provided by financing activities |
3,805 | 3,407 | |||||||||
Net increase in cash and cash equivalents |
9,595 | 3,546 | |||||||||
Cash and cash equivalents at beginning of period |
29,924 | 18,052 | |||||||||
Cash and cash equivalents at end of period |
$ | 39,519 | $ | 21,598 | |||||||
The accompanying notes are an integral part of the consolidated financial statements.
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE A-BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Panera Bread Company and its subsidiaries (the Company) have been prepared in accordance with instructions to Form 10-Q, and therefore do not include all information and footnotes normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States. They should be read in conjunction with the consolidated financial statements included in the Companys Form 10-K/A for the fiscal year ended December 28, 2002.
The consolidated financial statements consist of the accounts of Panera Bread Company, its wholly owned subsidiaries Panera, LLC (formerly Panera, Inc.) and Pumpernickel Inc., its 75% interest in its subsidiary Pain Francais, Inc. (currently in the process of voluntary dissolution with the State of New York), and its indirect consolidated subsidiaries Pumpernickel Associates, LLC, Panera Enterprises, Inc., Artisan Bread, LLC, which has a majority interest in Cap City Bread, LLC operating 25 bakery-cafes, and Asiago Bread, LLC, which has a majority interest in 8 LLCs operating 10 bakery-cafes. All intercompany balances and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments and accruals) that management considers necessary for a fair presentation of its financial position and results of operations for the interim periods. Interim results are not necessarily indicative of the results that may be expected for the entire year.
Certain reclassifications have been made to conform previously reported data to the current presentation.
NOTE B-STOCK-BASED COMPENSATION
In accordance with Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation, as amended by SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure an Amendment of SFAS 123, the Company elected to follow the provisions of Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees, and provide the required pro forma disclosure in the footnotes to the financial statements as if the measurement provisions of SFAS 123 had been adopted. Accordingly, no compensation costs have been recognized in the Consolidated Statements of Operations for the stock option plans as the exercise price of stock options equals the market price of the underlying stock on the grant date. Had compensation costs for the Companys stock option plans been determined under the fair value based method and recognition provisions of SFAS 123 at the grant date, the Companys net income for the twelve and twenty-eight weeks ended July 12, 2003 and July 13, 2002 would have been as follows (in thousands, except per share amounts):
| For the twelve weeks ended | For the twenty-eight weeks ended | ||||||||||||||||
| July 12, 2003 | July 13, 2002 | July 12, 2003 | July 13, 2002 | ||||||||||||||
Net income, as reported |
$ | 5,691 | $ | 3,873 | $ | 12,995 | $ | 9,098 | |||||||||
Deduct: |
|||||||||||||||||
Compensation expense determined using
Black-Scholes, net of tax |
(580 | ||||||||||||||||