UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 000-30700
Crown Media Holdings, Inc.
(Exact Name of Registrant as Specified in Its Charter)
| Delaware | 84-1524410 | |
| (State or Other Jurisdiction of | ||
| Incorporation or Organization) | (I.R.S. Employer Identification No.) |
6430 S. Fiddlers Green Circle,
Suite 225,
Greenwood Village, Colorado 80111
(Address of Principal Executive Offices and Zip Code)
(303) 220-7990
(Registrants Telephone Number, Including Area Code)
6430 S. Fiddlers Green Circle,
Suite 500,
Greenwood Village, Colorado 80111
(Former Name, Former Address, and Former Fiscal Year,
if Changed Since Last Report.)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [X] No [ ]
As of August 6, 2003, the number of shares of Class A Common Stock, $.01 par value outstanding was 73,794,606, and the number of shares of Class B Common Stock, $.01 par value, outstanding was 30,670,422.
TABLE OF CONTENTS
| Page | ||||||||
| PART I | Financial Information |
|||||||
| Item 1 | Financial Statements (Unaudited) |
3 | ||||||
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES |
||||||||
Consolidated Balance Sheets December 31, 2002 and June 30, 2003 (Unaudited) |
3 | |||||||
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) |
||||||||
- Three and Six Months Ended June 30, 2002 and 2003
|
4 | |||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
- Six Months Ended June 30, 2002 and 2003
|
5 | |||||||
Condensed Notes to Unaudited Consolidated Financial Statements |
6 | |||||||
| Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
22 | ||||||
| Item 3 | Quantitative and Qualitative Disclosures About Market Risk |
36 | ||||||
| Item 4 | Controls and Procedures |
37 | ||||||
| PART II | Other Information |
|||||||
| Item 2 | Changes in Securities and Use of Proceeds |
38 | ||||||
| Item 4 | Submission of Matters to a Vote of Security Holders |
38 | ||||||
| Item 6 | Exhibits and Reports on Form 8-K |
39 | ||||||
| Signatures | 40 | |||||||
2
The discussion set forth in this Form 10-Q contains statements concerning potential future events. Such forward-looking statements are based on assumptions by Crown Media Holdings, Inc.s (Crown Media Holdings or the Company) management, as of the date of this Form 10-Q including assumptions about risks and uncertainties faced by Crown Media Holdings. Readers can identify these forward-looking statements by their use of such verbs as expects, anticipates, believes, or similar verbs or conjugations of such verbs. If any of managements assumptions prove incorrect or should unanticipated circumstances arise, Crown Media Holdings actual results, levels of activity, performance, or achievements could materially differ from those anticipated by such forward-looking statements. Among the factors that could cause actual results to differ materially are those discussed in this Form 10-Q under the heading Risk Factors. Crown Media Holdings will not update any forward-looking statements contained in this Form 10-Q to reflect future events or developments.
In this Form 10-Q the terms Crown Media Holdings, we, us and our refer to Crown Media Holdings, and, unless the context requires otherwise, subsidiaries of Crown Media Holdings that operate our businesses, Crown Media International, LLC (Crown Media International), Crown Media United States, LLC (Crown Media United States), Crown Media Distribution, LLC (Crown Media Distribution), Crown Entertainment Limited (Crown Entertainment), Crown Media Trust (Crown Media Trust), and H&H Programming Asia, L.L.C. (H&H Programming Asia) . The term common stock refers to our Class A common stock and Class B common stock, unless the context requires otherwise.
The names Hallmark, Hallmark Entertainment, TOTAL CHOICE and other product or service names are trademarks or registered trademarks of their owners.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
| As of December 31, | As of June 30, | |||||||||
| 2002 | 2003 | |||||||||
| (Unaudited) | ||||||||||
ASSETS |
||||||||||
Cash and cash equivalents |
$ | 335 | $ | 8,286 | ||||||
Accounts receivable, less allowance for doubtful accounts of $7,516 and $8,016,
respectively |
41,629 | 45,895 | ||||||||
Program license fees affiliates, net of accumulated amortization |
12,632 | 24,720 | ||||||||
Program license fees non-affiliates, net of accumulated amortization |
46,557 | 52,838 | ||||||||
Subtitling and dubbing, net of accumulated amortization |
3,265 | 2,830 | ||||||||
Prepaids and other assets |
12,837 | 12,067 | ||||||||
Total current assets |
117,255 | 146,636 | ||||||||
Restricted cash |
340 | 340 | ||||||||
Program license fees affiliates, net of current portion |
37,318 | 32,416 | ||||||||
Program license fees non-affiliates, net of current portion |
51,470 | 55,987 | ||||||||
Subtitling and dubbing, net of current portion |
1,051 | 938 | ||||||||
Film assets, net of accumulated amortization |
786,826 | 775,260 | ||||||||
Subscriber acquisition fees, net of accumulated amortization |
140,265 | 125,981 | ||||||||
Property and equipment, net of accumulated depreciation |
35,612 | 31,733 | ||||||||
Goodwill |
314,033 | 314,033 | ||||||||
Debt issuance costs, net of accumulated amortization |
6,309 | 5,555 | ||||||||
Prepaids and other assets, net of current portion |
1,783 | 1,556 | ||||||||
Total assets |
$ | 1,492,262 | $ | 1,490,435 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
LIABILITIES: |
||||||||||
Accounts payable and accrued liabilities |
$ | 47,425 | $ | 38,641 | ||||||
Subscriber acquisition fees payable |
45,930 | 24,030 | ||||||||
License fees payable to affiliates |
8,104 | 28,053 | ||||||||
License fees payable to non-affiliates |
50,652 | 49,939 | ||||||||
Payables to affiliates |
6,680 | 7,702 | ||||||||
Interest payable to HC Crown |
10 | 1,069 | ||||||||
Credit facility and other interest payable |
871 | 592 | ||||||||
Capital lease obligation |
1,433 | 1,495 | ||||||||
Deferred film asset license fees |
599 | 402 | ||||||||
Total current liabilities |
161,704 | 151,923 | ||||||||
Accrued liabilities, net of current portion |
31,385 | 24,311 | ||||||||
Subscriber acquisition fees payable, net of current portion |
2,624 | 1,500 | ||||||||
License fees payable to affiliates, net of current portion |
60,229 | 60,229 | ||||||||
License fees payable to non-affiliates, net of current portion |
39,206 | 41,465 | ||||||||
Note payable to HC Crown |
5,000 | 75,000 | ||||||||
Payable to Hallmark Entertainment Holdings, Inc. |
52,052 | 52,052 | ||||||||
Payable to Hallmark Entertainment, Inc. |
47,948 | 47,948 | ||||||||
Credit facility |
320,000 | 320,000 | ||||||||
Capital lease obligation, net of current portion |
9,290 | 8,526 | ||||||||
Convertible debt |
47,916 | 50,816 | ||||||||
Derivative liability |
762 | 1,962 | ||||||||
Total liabilities |
778,116 | 835,732 | ||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||
GUARANTEED PREFERRED BENEFICIAL INTEREST IN CROWN MEDIA
TRUSTS DEBENTURES |
221,551 | 236,162 | ||||||||
REDEEMABLE PREFERRED MINORITY INTEREST |
25,000 | 25,000 | ||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Class A common stock, $.01 par value; 200,000,000 shares authorized; 73,794,606
shares issued and outstanding; as of December 31, 2002 and June 30, 2003 |
738 | 738 | ||||||||
Class B common stock, $.01 par value; 120,000,000 shares authorized; 30,670,422 shares
issued and outstanding as of December 31, 2002 and June 30, 2003 |
307 | 307 | ||||||||
Paid-in capital |
1,259,242 | 1,280,865 | ||||||||
Accumulated other comprehensive income |
647 | 1,057 | ||||||||
Accumulated deficit |
(793,339 | ) | (889,426 | ) | ||||||
Total stockholders equity |
467,595 | 393,541 | ||||||||
Total liabilities and stockholders equity |
$ | 1,492,262 | $ | 1,490,435 | ||||||
The accompanying notes are an integral part of these consolidated balance sheets.
3
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
| 2002 | 2003 | 2002 | 2003 | ||||||||||||||||
| (Unaudited) | |||||||||||||||||||
Revenue: |
|||||||||||||||||||
Subscriber fees |
$ | 16,961 | $ | 17,864 | $ | 34,868 | $ | 33,890 | |||||||||||
Advertising |
17,313 | 23,321 | 30,713 | 45,330 | |||||||||||||||
Advertising by Hallmark Cards |
1,540 | 350 | 2,710 | 700 | |||||||||||||||
Film asset license fees |
3,472 | 3,865 | 10,451 | 7,404 | |||||||||||||||
Other revenue |
21 | 23 | 34 | 57 | |||||||||||||||
Total revenue |
39,307 | 45,423 | 78,776 | 87,381 | |||||||||||||||
Cost of Services: |
|||||||||||||||||||
Programming costs: |
|||||||||||||||||||
Affiliates |
9,380 | 9,987 | 19,762 | 18,724 | |||||||||||||||
Non-affiliates |
12,855 | 14,087 | 26,224 | 28,793 | |||||||||||||||
Amortization of film assets |
5,467 | 6,809 | 12,715 | 13,586 | |||||||||||||||
Subscriber acquisition fee expense |
5,265 | 6,610 | 9,512 | 12,606 | |||||||||||||||
Depreciation and amortization of technical facilities |
1,186 | 1,186 | 2,372 | 2,371 | |||||||||||||||
Operating costs |
16,305 | 11,591 | 29,530 | 22,083 | |||||||||||||||
Total cost of services |
50,458 | 50,270 | 100,115 | 98,163 | |||||||||||||||
Selling, general and administrative expense |
12,414 | 12,285 | 28,981 | 26,450 | |||||||||||||||
Marketing expense |
10,569 | 8,732 | 20,363 | 14,171 | |||||||||||||||
Depreciation and amortization expense |
2,421 | 2,648 | 4,641 | 5,071 | |||||||||||||||
Loss from operations |
(36,555 | ) | (28,512 | ) | (75,324 | ) | (56,474 | ) | |||||||||||
Guaranteed preferred beneficial interest accretion |
(1,176 | ) | (12,171 | ) | (11,778 | ) | (23,218 | ) | |||||||||||
Interest expense and other, net |
(5,673 | ) | (7,514 | ) | (11,763 | ) | (14,856 | ) | |||||||||||
Loss before income taxes |
(43,404 | ) | (48,197 | ) | (98,865 | ) | (94,548 | ) | |||||||||||
Income tax provision |
(643 | ) | (1,200 | ) | (1,192 | ) | (1,539 | ) | |||||||||||
Net loss |
$ | (44,047 | ) | $ | (49,397 | ) | $ | (100,057 | ) | $ | (96,087 | ) | |||||||
Other comprehensive income (loss): |
|||||||||||||||||||
Gain (loss) on fair value of derivative asset |
920 | | 863 | | |||||||||||||||
Foreign currency translation adjustment |
517 | 635 | 314 | 410 | |||||||||||||||
Comprehensive loss |
$ | (42,610 | ) | $ | (48,762 | ) | $ | (98,880 | ) | $ | (95,677 | ) | |||||||
Weighted average number of Class A and Class B shares
outstanding, basic and diluted |
104,328 | 104,465 | 104,227 | 104,465 | |||||||||||||||
Net loss per share, basic and diluted |
$ | (0.42 | ) | $ | (0.47 | ) | $ | (0.96 | ) | $ | (0.92 | ) | |||||||
The accompanying notes are an integral part of these
consolidated statements of operations and comprehensive loss.
4
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Six Months Ended June 30, | ||||||||||||
| 2002 | 2003 | |||||||||||
| (Unaudited) | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net loss |
$ | (100,057 | ) | $ | (96,087 | ) | ||||||
Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||||||
Depreciation and amortization |
78,875 | 84,795 | ||||||||||
Accretion on guaranteed preferred beneficial interest |
17,186 | 22,018 | ||||||||||
(Gain) loss on change in fair value of derivative liability |
(5,408 | ) | 1,200 | |||||||||
Accretion on convertible debt |
4,023 | 5,191 | ||||||||||
Provision for allowance for doubtful accounts |
3,310 | 1,566 | ||||||||||
Gain on sale of property and equipment |
(7 | ) | (15 | ) | ||||||||
Stock-based and restricted stock compensation |
12 | 323 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Increase in accounts receivable |
(14,893 | ) | (5,732 | ) | ||||||||
Additions to program license fees |
(59,328 | ) | (65,813 | ) | ||||||||
Increase in subtitling and dubbing |
(2,923 | ) | (1,767 | ) | ||||||||
Additions to subscriber acquisition fees |
(5,848 | ) | (1,224 | ) | ||||||||
Increase in prepaids and other assets |
(1,479 | ) | (474 | ) | ||||||||
Decrease in accounts payable and accrued liabilities |
(11,077 | ) | (11,710 | ) | ||||||||
Decrease in interest payable |
(1,832 | ) | (768 | ) | ||||||||
Decrease in subscriber acquisition fees payable |
(14,617 | ) | (23,024 | ) | ||||||||
Increase in license fees payable to affiliates |
20,442 | 17,264 | ||||||||||
(Decrease) increase in payables to affiliates |
(1,144 | ) | 1,007 | |||||||||
Increase (decrease) in deferred film asset license fees |
332 | (197 | ) | |||||||||
Net cash used in operating activities |
(94,433 | ) | (73,447 | ) | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Purchases of property and equipment |
(803 | ) | (1,781 | ) | ||||||||
Proceeds from disposition of property and equipment |
43 | 38 | ||||||||||
Net cash used in investing activities |
(760 | ) | (1,743 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from the issuance of common stock upon exercise
of stock options |
1,629 | | ||||||||||
Proceeds from tax sharing agreement with Hallmark Cards |
| 21,300 | ||||||||||
Borrowings under the HC Crown note payable |
| 70,000 | ||||||||||
Borrowings under the credit facility |
92,000 | | ||||||||||
Payments on the credit facility |
(110,587 | ) | | |||||||||
Decrease in cash in escrow |
111,625 | | ||||||||||
Distribution to holders of guaranteed preferred beneficial interest |
(7,324 | ) | (7,406 | ) | ||||||||
Principal payments under capital lease obligation |
(645 | ) | (702 | ) | ||||||||
Net cash provided by financing activities |
86,698 | 83,192 | ||||||||||
Effect of exchange rate changes on cash |
(81 | ) | (51 | ) | ||||||||