UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended June 30, 2003 | ||
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to |
Commission File Number 01-12846
PROLOGIS
| Maryland | 74-2604728 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 14100 East
35th Place, Aurora, Colorado (Address or principal executive offices) |
80011 (Zip Code) |
(303) 375-9292
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is accelerated file (as defined in Rule 12b-2 of the Securities Act of 1934).
Yes [X] No [ ]
The number of shares outstanding of the Registrants common shares as of August 11, 2003 was 179,405,519.
PROLOGIS
INDEX
| Page | ||||||
| Number(s) | ||||||
PART I. |
Financial Information | |||||
Item 1. Consolidated Condensed Financial Statements: |
||||||
Consolidated Condensed Balance Sheets June 30, 2003
and December 31, 2002 |
3 | |||||
Consolidated Condensed Statements of Earnings and
Comprehensive Income Three and Six Months Ended
June 30, 2003 and 2002 |
4 | |||||
Consolidated Condensed Statements of Cash Flows Six Months
Ended June 30, 2003 and 2002 |
5 | |||||
Notes to Consolidated Condensed Financial Statements |
6 28 | |||||
Independent Accountants Review Report |
29 | |||||
Item 2. Managements Discussion and Analysis of Financial Condition
and Results of Operations |
3046 | |||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
46 | |||||
Item 4. Controls and Procedures |
46 | |||||
PART II. |
Other Information | |||||
Item 5. Changes in Securities and Use of Proceeds |
47 | |||||
Item 6. Submission of Matters to a Vote of Securities Holders |
47 | |||||
Item 7. Other Information |
47 | |||||
Item 8. Exhibits and Reports on Form 8-K |
47 | |||||
2
PROLOGIS
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except share data)
| June 30, | December 31, | |||||||||||
| 2003 | 2002 | |||||||||||
| (Unaudited) | (Audited) | |||||||||||
ASSETS |
||||||||||||
Real estate |
$ | 5,537,659 | $ | 5,395,527 | ||||||||
Less accumulated depreciation |
778,081 | 712,319 | ||||||||||
| 4,759,578 | 4,683,208 | |||||||||||
Investments in and advances to unconsolidated investees |
898,718 | 821,431 | ||||||||||
Cash and cash equivalents |
173,438 | 110,809 | ||||||||||
Accounts and notes receivable |
34,641 | 39,329 | ||||||||||
Other assets |
263,249 | 268,748 | ||||||||||
Total assets |
$ | 6,129,624 | $ | 5,923,525 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Lines of credit and short-term borrowings |
$ | 469,125 | $ | 545,906 | ||||||||
Senior unsecured debt |
1,901,575 | 1,630,094 | ||||||||||
Mortgage notes and other secured debt |
520,373 | 555,978 | ||||||||||
Accounts payable and accrued expenses |
151,225 | 154,082 | ||||||||||
Construction costs payable |
14,213 | 27,880 | ||||||||||
Dividends payable |
729 | 729 | ||||||||||
Other liabilities |
67,827 | 79,902 | ||||||||||
Total liabilities |
3,125,067 | 2,994,571 | ||||||||||
Minority interest |
39,296 | 42,467 | ||||||||||
Shareholders equity: |
||||||||||||
Series C Preferred Shares; at stated liquidation
preference of $50.00 per share; $0.01 par value;
2,000,000 shares issued and outstanding at June 30,
2003 and December 31, 2002 |
100,000 | 100,000 | ||||||||||
Series D Preferred Shares; at stated liquidation
preference of $25.00 per share; $0.01 par value;
10,000,000 shares issued and outstanding at June 30,
2003 and December 31, 2002 |
250,000 | 250,000 | ||||||||||
Series E Preferred Shares; at stated liquidation
preference of $25.00 per share; $0.01 par value;
2,000,000 shares issued and outstanding at June 30,
2003 and December 31, 2002 |
50,000 | 50,000 | ||||||||||
Common shares of beneficial interest; $0.01 par
value; 179,265,590 shares issued and outstanding at
June 30, 2003 and 178,145,614 shares issued and
outstanding at December 31, 2002 |
1,793 | 1,781 | ||||||||||
Additional paid-in capital |
3,039,642 | 3,016,889 | ||||||||||
Accumulated other comprehensive income |
145,886 | 47,264 | ||||||||||
Distributions in excess of net earnings |
(622,060 | ) | (579,447 | ) | ||||||||
Total shareholders equity |
2,965,261 | 2,886,487 | ||||||||||
Total liabilities and shareholders equity |
$ | 6,129,624 | $ | 5,923,525 | ||||||||
The accompanying notes are an integral part of these consolidated condensed financial statements.
3
PROLOGIS
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Income: |
||||||||||||||||||
Rental income |
$ | 111,691 | $ | 111,125 | $ | 227,347 | $ | 224,054 | ||||||||||
Other real estate income |
29,869 | 25,306 | 60,920 | 51,722 | ||||||||||||||
Income from unconsolidated investees |
27,220 | 37,297 | 40,087 | 69,642 | ||||||||||||||
Interest and other income |
607 | 805 | 976 | 1,375 | ||||||||||||||
Total income |
169,387 | 174,533 | 329,330 | 346,793 | ||||||||||||||
Expenses: |
||||||||||||||||||
Rental expenses, net of recoveries of $25,550 and $52,016
for the three and six months in 2003, respectively, and $23,093 and
$46,721 for the three and six months in 2002,
respectively |
9,766 | 8,776 | 19,890 | 16,517 | ||||||||||||||
General and administrative |
14,363 | 13,501 | 30,239 | 26,428 | ||||||||||||||
Depreciation and amortization |
40,717 | 35,945 | 82,235 | 72,176 | ||||||||||||||
Interest |
39,533 | 40,201 | 76,787 | 81,031 | ||||||||||||||
Other |
921 | 1,024 | 1,699 | 1,845 | ||||||||||||||
Total expenses |
105,300 | 99,447 | 210,850 | 197,997 | ||||||||||||||
Earnings from operations |
64,087 | 75,086 | 118,480 | 148,796 | ||||||||||||||
Minority interest share in earnings |
1,327 | 1,308 | 2,610 | 2,590 | ||||||||||||||
Earnings before gains on dispositions of real estate and
foreign currency exchange losses |
62,760 | 73,778 | 115,870 | 146,206 | ||||||||||||||
Gains on dispositions of real estate, net |
3,207 | 4,800 | 3,590 | 4,647 | ||||||||||||||
Foreign currency exchange losses, net |
(3,669 | ) | (6,533 | ) | (8,771 | ) | (6,872 | ) | ||||||||||
Earnings before income taxes |
62,298 | 72,045 | 110,689 | 143,981 | ||||||||||||||
Income taxes: |
||||||||||||||||||
Current income tax expense |
2,087 | 2,436 | 2,596 | 3,496 | ||||||||||||||
Deferred income tax expense |
4,551 | 4,595 | 5,549 | 12,296 | ||||||||||||||
Total income tax expense |
6,638 | 7,031 | 8,145 | 15,792 | ||||||||||||||
Net earnings |
55,660 | 65,014 | 102,544 | 128,189 | ||||||||||||||
Less preferred share dividends |
8,179 | 8,179 | 16,358 | 16,358 | ||||||||||||||
Net earnings attributable to Common Shares |
47,481 | 56,835 | 86,186 | 111,831 | ||||||||||||||
Other comprehensive income: |
||||||||||||||||||
Foreign currency translation adjustments |
95,300 | 70,611 | 98,622 | 52,514 | ||||||||||||||
Comprehensive income |
$ | 142,781 | $ | 127,446 | $ | 184,808 | $ | 164,345 | ||||||||||
Weighted average Common Shares outstanding - Basic |
179,019 | 177,998 | 178,811 | 177,264 | ||||||||||||||
Weighted average Common Shares outstanding - Diluted |
182,050 | 185,068 | 181,610 | 184,201 | ||||||||||||||
Net earnings attributable to Common Shares per share - Basic |
$ | 0.27 | $ | 0.32 | $ | 0.48 | $ | 0.63 | ||||||||||
Net earnings attributable to Common Shares per share -
Diluted |
$ | 0.26 | $ | 0.31 | $ | 0.47 | $ | 0.62 | ||||||||||
Distributions per Common Share |
$ | 0.36 | $ | 0.355 | $ | 0.72 | $ | 0.71 | ||||||||||
The accompanying notes are an integral part of these consolidated condensed financial statements.
4
PROLOGIS
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2003 | 2002 | ||||||||||
Operating activities: |
|||||||||||
Net earnings |
$ | 102,544 | $ | 128,189 | |||||||
Minority interest share in earnings |
2,610 | 2,590 | |||||||||
Adjustments to reconcile net earnings to net cash provided by
operating activities: |
|||||||||||
Depreciation and amortization |
82,235 | 72,176 | |||||||||
Gains on dispositions of real estate, net |
(3,590 | ) | (4,647 | ) | |||||||
Straight-lined rents |
(3,726 | ) | (2,364 | ) | |||||||
Amortization of deferred loan costs |
2,924 | 2,534 | |||||||||
Share based compensation |
6,220 | 5,973 | |||||||||
Adjustments to income from unconsolidated investees |
(18,471 | ) | (57,066 | ) | |||||||
Foreign currency exchange losses, net |
7,674 | 7,056 | |||||||||
Deferred income tax expense |
5,549 | 12,296 | |||||||||
Increase in accounts receivable and other assets |
(5,671 | ) | (5,897 | ) | |||||||
Decrease in accounts payable and accrued expenses and
other liabilities |
(11,105 | ) | (3,897 | ) | |||||||
Net cash provided by operating activities |
167,193 | 156,943 | |||||||||
Investing activities: |
|||||||||||
Real estate investments |
(663,544 | ) | (317,643 | ) | |||||||
Tenant improvements and lease commissions on previously leased space |
(20,333 | ) | (15,749 | ) | |||||||
Recurring capital expenditures |
(9,019 | ) | (17,782 | ) | |||||||
Proceeds from dispositions of real estate |
551,719 | 409,211 | |||||||||
Net (advances to) amounts received from unconsolidated investees |
17,559 | (24,588 | ) | ||||||||
Net cash provided by (used in) investing activities |
(123,618 | ) | 33,449 | ||||||||
Financing activities: |
|||||||||||
Net proceeds from sales of Common Shares and issuances of Common
Shares under plans |
24,478 | 79,314 | |||||||||
Repurchases of Common Shares, net of costs |
(9,771 | ) | (38,608 | ) | |||||||
Distributions paid on Common Shares |
(128,798 | ) | (125,800 | ) | |||||||
Distributions paid to minority interest holders |
(5,812 | ) | (3,663 | ) | |||||||
Distributions paid on preferred shares |
(16,358 | ) | (16,358 | ) | |||||||
Proceeds from issuance of senior unsecured debt |
300,000 | | |||||||||
Proceeds from issuance of secured debt |
31,000 | | |||||||||
Debt issuance costs incurred |
(3,239 | ) | | ||||||||
Principal payments on senior unsecured debt |
(28,125 | ) | (40,625 | ) | |||||||
Proceeds
from lines of credit and short-term borrowings |
849,342 | 587,689 | |||||||||
Payments
on lines of credit and short-term borrowings |
(926,123 | ) | (600,479 | ) | |||||||
Regularly scheduled principal payments on secured debt |
(3,400 | ) | (3,673 | ) | |||||||
Principal payments on secured debt at maturity and prepayments |
(62,844 | ) | (750 | ) | |||||||
Principal payments on employee share purchase notes |
| 3,188 | |||||||||
Purchases of derivative financial instruments |
(1,296 | ) | (665 | ) | |||||||
Proceeds from settlement of derivative financial instruments |
| 159 | |||||||||
Net cash provided by (used in) financing activities |
19,054 | (160,271 | ) | ||||||||
Net increase in cash and cash equivalents |
62,629 | 30,121 | |||||||||
Cash and cash equivalents, beginning of period |
110,809 | 27,989 | |||||||||
Cash and cash equivalents, end of period |
$ | 173,438 | $ | 58,110 | |||||||
See Note 9 for information on non-cash investing and financing activities.
The accompanying notes are an integral part of these consolidated condensed financial statements.
5
PROLOGIS
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
June 30, 2003 and 2002
(Unaudited)
1. General
Business
ProLogis, collectively with its consolidated subsidiaries and partnerships, is a publicly held real estate investment trust (REIT) that owns (directly or through unconsolidated investees), operates and develops industrial distribution properties in North America (the United States and Mexico), Europe (11 countries) and Asia (Japan). In April 2003, ProLogis announced that it had established a representative office in China. However, ProLogis owned no real estate assets in China as of June 30, 2003. The ProLogis Operating System®, comprised of the Market Services Group, the Global Services Group, the Global Development Group and the ProLogis Solutions Group, utilizes ProLogis international network of properties to meet its customers distribution space needs globally. ProLogis business consists of two reportable business segments: property operations and the corporate distribution facilities services business (CDFS business). See Note 8.
Principles of Financial Presentation
The consolidated condensed financial statements of ProLogis as of June 30, 2003 and for the three and six months ended June 30, 2003 and 2002 are unaudited and, pursuant to the rules of the Securities and Exchange Commission (SEC), certain information and footnote disclosures normally included in financial statements have been omitted. Management of ProLogis believes that the disclosures presented are adequate; however, these interim consolidated condensed financial statements should be read in conjunction with ProLogis December 31, 2002 audited consolidated financial statements contained in ProLogis 2002 Annual Report on Form 10-K.
In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of ProLogis consolidated financial position and results of operations for the interim periods. The consolidated results of operations for the three and six months ended June 30, 2003 and 2002 are not necessarily indicative of the results to be expected for the entire year. Certain of the 2002 amounts have been reclassified to conform to the 2003 financial statement presentation.
ProLogis began presenting its investment in ProLogis UK Holdings S.A., formerly Kingspark Holding S.A., (collectively with its subsidiaries Kingspark S.A.), a Luxembourg company that engages in CDFS business activities in the United Kingdom, and its investment in Kingspark LLC, a holding company that held the voting ownership interests of Kingspark S.A., on a consolidated basis on July 1, 2002. ProLogis began presenting its investment in ProLogis Logistics Services Incorporated (ProLogis Logistics), which owns CS Integrated LLC (CSI), previously operated as a temperature-controlled distribution company in the United States, on a consolidated basis on October 24, 2002. Previously, all of these investments were presented under the equity method. The changes in the reporting methods applicable to these entities occurred at the time ProLogis acquired (directly or indirectly) 100% of the ownership interests (voting and non-voting) of Kingspark S.A. and ProLogis Logistics. Generally accepted accounting principles in the United States (GAAP) do not require that previously reported financial information be restated when the reporting method is changed to consolidation from the equity method under these circumstances. ProLogis consolidated shareholders equity and its consolidated net earnings are the same under the two reporting methods. The accompanying consolidated condensed financial statements present ProLogis investments in Kingspark S.A. and Kingspark LLC under the equity method through June 30, 2002 and ProLogis investment in ProLogis Logistics under the equity method through October 23, 2002. From these dates forward, these investments are presented on a consolidated basis. See Note 3.
In January 2003, Interpretation No. 46, Consolidation of Variable Interest Entities, was issued. ProLogis is required to adopt the requirements of Interpretation No. 46 for the interim period that begins after June 15, 2003. Interpretation No. 46 clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements and requires that ProLogis present the variable interest entities in which it has a majority variable interest on a consolidated basis in its financial statements. ProLogis is continuing to assess the provisions of Interpretation No. 46 and the impact to ProLogis of its adoption. Due to the adoption of Interpretation No. 46, ProLogis expects that it will begin to present its investments in Frigoscandia Holding S.A. (Frigoscandia S.A.) and CSI/Frigo LLC, a holding company that holds the voting ownership interest in Frigoscandia S.A., on a consolidated basis in its
6
financial statements beginning with the consolidated condensed financial statements issued for the quarterly period ending September 30, 2003. As of June 30, 2003, ProLogis presented its investments in Frigoscandia S.A. and CSI/Frigo LLC under the equity method. ProLogis combined effective ownership interest in Frigoscandia S.A. and CSI/Frigo LLC was 99.75% at June 30, 2003. ProLogis expects that it will continue to present its investments in all other entities under the equity method. See Note 3 for information on ProLogis investments in these entities and for summarized financial information of Frigoscandia S.A. as of and for the six months ended June 30, 2003.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the