UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 30, 2003
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF SECURITIES EXCHANGE ACTION OF 1934 |
For the transition period from to
Commission File Number 000-24381
HASTINGS ENTERTAINMENT, INC.
| Texas (State or other jurisdiction of incorporation or organization) |
75-1386375 (IRS Employer Identification No.) |
|
| 3601 Plains Boulevard, Amarillo, Texas (Address of principal executive offices) |
79102 (Zip Code) |
(806) 351-2300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares outstanding of the registrants common stock, as of May 30, 2003:
| Class | Shares Outstanding | |||
Common Stock, $.01 par value per share |
11,299,726 | |||
HASTINGS ENTERTAINMENT, INC. AND SUBSIDIARIES
Form 10-Q for the Three Months Ended April 30, 2003
INDEX
| Page | ||||||
PART I FINANCIAL INFORMATION |
||||||
| Item 1. | Financial Statements |
|||||
| Consolidated Balance Sheets as of April 30, 2003 (Unaudited), April 30, 2002 (Unaudited) and January 31, 2003 | 3 | |||||
| Unaudited Consolidated Statements of Operations for the Three Months Ended April 30, 2003 and 2002 | 4 | |||||
| Unaudited Consolidated Statements of Cash Flows for the Three Months Ended April 30, 2003 and 2002 | 5 | |||||
| Notes to Unaudited Consolidated Financial Statements | 6 | |||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11 | ||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
18 | ||||
| Item 4. | Controls and Procedures |
18 | ||||
PART II OTHER INFORMATION |
||||||
| Item 1. | Legal Proceedings |
19 | ||||
| Item 6. | Exhibits and Reports on Form 8-K |
19 | ||||
SIGNATURE PAGE |
20 | |||||
CERTIFICATIONS |
21 | |||||
INDEX TO EXHIBITS |
23 | |||||
2
PART 1
ITEM 1 FINANCIAL STATEMENTS
HASTINGS ENTERTAINMENT, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
April 30, 2003 and 2002, and January 31, 2003
(Dollars in thousands, except par value)
| April 30, | April 30, | January 31, | ||||||||||||||
| 2003 | 2002 | 2003 | ||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash |
$ | 2,895 | $ | 6,330 | $ | 4,447 | ||||||||||
Merchandise inventories, net |
137,596 | 146,000 | 148,395 | |||||||||||||
Income taxes receivable |
569 | 5,377 | 552 | |||||||||||||
Prepaid expenses and other current assets |
6,108 | 5,258 | 5,969 | |||||||||||||
Total current assets |
147,168 | 162,965 | 159,363 | |||||||||||||
Property and equipment, net of accumulated depreciation
of $139,215, $126,463 and $136,153, respectively |
76,000 | 66,463 | 76,283 | |||||||||||||
Deferred income taxes, net of valuation allowance |
971 | 1,091 | 971 | |||||||||||||
Intangible assets, net |
696 | 631 | 717 | |||||||||||||
Other assets |
188 | 12 | 188 | |||||||||||||
| $ | 225,023 | $ | 231,162 | $ | 237,522 | |||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Current maturities on capital lease obligations |
$ | 199 | $ | 169 | $ | 193 | ||||||||||
Trade accounts payable |
67,963 | 72,392 | 75,712 | |||||||||||||
Accrued expenses and other current liabilities |
31,020 | 27,319 | 32,543 | |||||||||||||
Total current liabilities |
99,182 | 99,880 | 108,448 | |||||||||||||
Long term debt, excluding current maturities on capital lease obligations |
44,074 | 47,909 | 46,519 | |||||||||||||
Other liabilities |
3,668 | 5,448 | 3,399 | |||||||||||||
Commitments and contingencies |
||||||||||||||||
Shareholders equity: |
||||||||||||||||
Preferred stock, $.01 par value; 5,000,000 shares authorized; none issued |
| | | |||||||||||||
Common stock, $.01 par value; 75,000,000 shares authorized; |
||||||||||||||||
11,944,544 shares issued and 11,340,526 shares outstanding at April 30, 2003;
11,944,544 shares issued and 11,330,327 shares outstanding at April 30, 2002;
11,944,544 shares issued and 11,336,473 shares outstanding at January 31, 2003 |
119 | 119 | 119 | |||||||||||||
Additional paid-in capital |
36,740 | 36,884 | 36,749 | |||||||||||||
Retained earnings |
44,191 | 43,937 | 45,259 | |||||||||||||
Treasury stock, at cost
604,018 shares, 614,217 and 608,071 shares at April 30, 2003, and 2002 and
January 31, 2003, respectively |
(2,951 | ) | (3,015 | ) | (2,971 | ) | ||||||||||
| 78,099 | 77,925 | 79,156 | ||||||||||||||
| $ | 225,023 | $ | 231,162 | $ | 237,522 | |||||||||||
See accompanying notes to unaudited consolidated financial statements.
3
HASTINGS ENTERTAINMENT, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Operations
For the Three Months Ended April 30, 2003 and 2002
(Dollars in thousands, except per share amounts)
| Three Months Ended April 30, | |||||||||||
| 2003 | 2002 | ||||||||||
Merchandise revenue |
$ | 91,456 | $ | 89,982 | |||||||
Rental video revenue |
25,381 | 22,863 | |||||||||
Total revenues |
116,837 | 112,845 | |||||||||
Merchandise cost of revenue |
68,481 | 66,188 | |||||||||
Rental video cost of revenue |
9,903 | 9,049 | |||||||||
Total cost of revenues |
78,384 | 75,237 | |||||||||
Gross profit |
38,453 | 37,608 | |||||||||
Selling, general and administrative expenses |
38,976 | 36,583 | |||||||||
Pre-opening expenses |
113 | 18 | |||||||||
Operating income (loss) |
(636 | ) | 1,007 | ||||||||
Other income (expense): |
|||||||||||
Interest expense |
(490 | ) | (500 | ) | |||||||
Other, net |
58 | 62 | |||||||||
Income (Loss) before income taxes |
(1,068 | ) | 569 | ||||||||
Income tax expense (benefit) |
| | |||||||||
Net income (loss) |
$ | (1,068 | ) | $ | 569 | ||||||
Basic income (loss) per share |
$ | (0.09 | ) | $ | 0.05 | ||||||
Diluted income (loss) per share |
$ | (0.09 | ) | $ | 0.05 | ||||||
Weighted-average common shares outstanding: |
|||||||||||
Basic |
11,338 | 11,311 | |||||||||
Dilutive effect of stock options |
| 538 | |||||||||
Diluted |
11,338 | 11,849 | |||||||||
See accompanying notes to unaudited consolidated financial statements.
4
HASTINGS ENTERTAINMENT, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Cash Flows
For the Three Months Ended April 30, 2003 and 2002
(Dollars in thousands)
| Three Months Ended April 30, | ||||||||||||
| 2003 | 2002 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
$ | (1,068 | ) | $ | 569 | |||||||
Adjustments to reconcile net income (loss) to net cash provided
by operating activities: |
||||||||||||
Depreciation expense |
9,838 | 9,271 | ||||||||||
Amortization expense |
21 | 15 | ||||||||||
Loss on rental videos lost, stolen and defective |
1,219 | 1,425 | ||||||||||
Loss (Gain) on disposal of non-rental video assets |
299 | (36 | ) | |||||||||
Non-cash compensation |
10 | 75 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Merchandise inventory |
11,927 | 3,295 | ||||||||||
Other current assets |
(139 | ) | 73 | |||||||||
Trade accounts payable |
(7,749 | ) | (11,026 | ) | ||||||||
Accrued expenses and other current liabilities |
(1,523 | ) | (2,474 | ) | ||||||||
Income taxes receivable |
(17 | ) | | |||||||||
Other assets and liabilities, net |
269 | (418 | ) | |||||||||
Net cash provided by operating activities |
13,087 | 769 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Purchases of rental video assets |
(6,356 | ) | (7,724 | ) | ||||||||
Purchases of property and equipment |
(5,844 | ) | (5,620 | ) | ||||||||
Net cash used in investing activities |
(12,200 | ) | (13,344 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Borrowings under revolving credit facility |
118,222 | 130,174 | ||||||||||
Repayments under revolving credit facility |
(120,615 | ) | (115,486 | ) | ||||||||
Payments under capital lease obligations |
(46 | ) | (40 | ) | ||||||||
Purchase of treasury stock |
| (168 | ) | |||||||||
Proceeds from exercise of stock options |
| 105 | ||||||||||
Net cash provided by (used in) financing activities |
(2,439 | ) | 14,585 | |||||||||
Net increase (decrease) in cash |
(1,552 | ) | 2,010 | |||||||||
Cash at beginning of period |
4,447 | 4,320 | ||||||||||
Cash at end of period |
$ | 2,895 | $ | 6,330 | ||||||||
See accompanying notes to unaudited consolidated financial statements.
5
Hastings Entertainment, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
April 30, 2003 and 2002
(Tabular amounts in thousands, except per share data or unless otherwise noted)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of Hastings Entertainment, Inc. and its subsidiaries (the Company, We, Our, Us) have been prepared in accordance with generally accepted accounting principles for interim financial information and with instructions in Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such principles and regulations of the Securities and Exchange Commission. All adjustments, consisting only of normal recurring adjustments, have been made which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods. The results of operations for such interim periods are not necessarily indicative of the results, which may be expected for a full year because of, among other things, seasonality factors in the retail business. The unaudited consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the fiscal year 2002.
Certain prior year amounts have been reclassified to conform with fiscal 2003 presentation.
Our fiscal year ends on January 31 and is identified as the fiscal year for the immediately preceding calendar year. For example, the fiscal year that will end on January 31, 2004 is referred to as fiscal 2003.
2. Consolidation Policy
The unaudited consolidated financial statements present the results of Hastings Entertainment, Inc. and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
3. Stock Option Plans
The Company accounts for its stock option plans in accordance with the provisions of Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees, and related interpretations. Compensation expense is recorded on the date of grant only if the market price of the underlying stock exceeds the exercise price. Under Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-based Compensation, the Company may elect to recognize expense for stock-based compensation based on the fair value of the awards, or continue to account for stock-based compensation under APB 25 and disclose in the financial statements the effects of SFAS 123 as if the recognition provisions were adopted. The Company has elected to continue to apply the provisions of APB 25 and provide the pro forma disclosure provisions of SFAS 123.
6
Hastings Entertainment, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
April 30, 2003 and 2002
(Tabular amounts in thousands, except per share data or unless otherwise noted)
The following schedule reflects the impact on net income (loss) and net income (loss) per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock based compensation (in thousands, except per share amounts)
| April 30, | |||||||||
| 2003 | 2002 | ||||||||
Reported net income (loss) |
$ | (1,068 | ) | $ | 569 | ||||
Less: compensation expense per SFAS No. 123, net of tax |
(140 | ) | (143 | ) | |||||
Proforma net income (loss) |
$ | (1,208 | ) | $ | 426 | ||||
Basic income (loss) per share: |
|||||||||
Reported net income (loss) per share |
$ | (0.09 | ) | $ | 0.05 | ||||
Less: compensation expense per SFAS No. 123, net of tax |
(0.01 | ) | (0.01 | ) | |||||
Proforma net income (loss) per share |
$ | (0.10 | ) | $ | 0.04 | ||||
Diluted income (loss) per share: |
|||||||||
Reported net income (loss) per share |
$ | (0.09 | ) | $ | 0.05 | ||||
Less: compensation expense per SFAS No. 123, net of tax |
(0.01 | ) | (0.01 | ) | |||||
Proforma net income (loss) per share |
$ | (0.10 | ) | $ | 0.04 | ||||
4. Store Closing Reserve
From time to time and in the normal course of business, we evaluate our store base to determine if a need to close a store(s) is present. Such evaluations include, among other factors, current and future profitability, market trends, age of store and lease status.
Amounts in accrued expenses and other liabilities at April 30, 2003 include accruals for the net present value of future minimum lease payments and other costs attributable to closed or relocated stores, net of estimated sublease income.
The following tables provide a rollforward of reserves that were established for these charges for the three months ended April 30, 2003 and 2002.
| Future Lease | |||||||||||||
| Payments | Other Costs | Total | |||||||||||
Balance at January 31, 2002 |
$ | 5,919 | $ | 13 | 5,932 | ||||||||
Changes in estimates |
43 | | 43 | ||||||||||
Additions to provision |
| | | ||||||||||
Cash outlay |
(418 | ) | (13 | ) | (431 | ) | |||||||
Balance at April 30, 2002 |
$ | 5,544 | $ | | $ | 5,544 | |||||||
7
Hastings Entertainment, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
April 30, 2003 and 2002
(Tabular amounts in thousands, except per share data or unless otherwise noted)
| Future Lease | |||||||||||||
| Payments | Other Costs | Total | |||||||||||
Balance at January 31, 2003 |
$ | 2,958 | $ | | 2,958 | ||||||||
Changes in estimates |
143 | | 143 | ||||||||||
Additions to provision |
| 87 | 87 | ||||||||||
Cash outlay |
(321 | ) | (87 | ) | (408 | ) | |||||||
Balance at April 30, 2003 |
$ | 2,780 | $ | | $ | 2,780 | |||||||
As of April 30, 2003, the reserve balance, which is net of estimated sublease income, is expected to be paid over the next seven years. Other costs are charged against the reserve as incurred.
5. Income (Loss) per Share
The computations for basic and diluted income (loss) per share are as follows:
| Three Months Ended April 30, | ||||||||||
| 2003 | 2002 | |||||||||
Net income (loss) |
$ | (1,068 | ) | $ | 569 | |||||
Average shares outstanding: |
||||||||||
Basic |
11,338 | 11,311 | ||||||||
Effect of stock options |
| 538 | ||||||||
Diluted |
11,338 | 11,849 | ||||||||
Income (Loss) per share: |
||||||||||
Basic |
$ | (0.09 | ) | $ | ||||||