Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
[X]   Quarterly report pursuant to section 13 or 15(d) of the securities exchange act of 1934
     
[  ]   Transition report pursuant to section 13 or 15(d) of the securities exchange act of 1934
     
For the Quarter Ended:   March 31, 2003   Commission File No. 333-48900

NRG South Central Generating LLC

(Exact name of Registrant as specified in its charter)

     
Delaware
(State or other jurisdiction of
incorporation or organization)
  41-1963217
(I.R.S. Employer Identification No.)
     
901 Marquette Avenue, Suite 2300
Minneapolis, Minnesota

(Address of principal executive
Offices)
  55402
(Zip Code)

(612) 373-5300

(Registrant’s telephone number, including area code)

None

Former name, former address and former fiscal year, if changed since last report

     Indicate by check mark whether the Registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes [x] No [  ]

     Indicate by checkmark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ] No [x]

     Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes [x] No [  ]



 


TABLE OF CONTENTS

Part I — FINANCIAL INFORMATION
Item 1 — Consolidated Financial Statements and Notes
Consolidated Statement of Operations
Consolidated Balance Sheets
Consolidated Statement of Members’ Equity
Consolidated Statements of Cash Flows
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 3. Defaults on Senior Securities
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EX-99.1 Officers' Certification


Table of Contents

TABLE OF CONTENTS

Index

         
        Page No.
       
Part I        
Item 1   Consolidated Financial Statements and Notes    
    Consolidated Statements of Operations   3
    Consolidated Balance Sheets   4
    Consolidated Statements of Members’ Equity   5
    Consolidated Statements of Cash Flows   6
    Notes to Consolidated Financial Statements   7-20
Item 2   Management’s Discussion and Analysis of Financial Condition and Results of Operations   21-27
Item 3   Quantitative and Qualitative Disclosures About Market Risk   27
Item 4   Controls and Procedures   27-28
Part II        
Item 1   Legal Proceedings   29-31
Item 3   Defaults on Senior Securities   31
Item 6   Exhibits and Reports on Form 8-K   31
    Cautionary Statement Regarding Forward Looking Information   31-33
SIGNATURES     34
CERTIFICATIONS     35

2


Table of Contents

Part I – FINANCIAL INFORMATION

Item 1 – Consolidated Financial Statements and Notes

NRG South Central Generating LLC and Subsidiaries
Consolidated Statement of Operations
(UNAUDITED)

                     
        Three Months   Three Months
        Ended   Ended
        March 31,   March 31,
(In thousands)   2003   2002

 
 
Operating revenues
               
 
Revenues from majority owned operations
  $ 99,146     $ 91,818  
 
Equity in losses of unconsolidated affiliates
          (2,101 )
 
   
     
 
   
Total operating revenues and equity earnings
    99,146       89,717  
Operating costs and expenses
               
 
Cost of operations
    58,828       57,452  
 
Depreciation and amortization
    8,945       8,087  
 
General and administrative expenses
    2,061       2,172  
 
Special charges
    669        
 
   
     
 
Operating income
    28,643       22,006  
Other income (expense)
               
 
Other income (expense), net
    388       (376 )
 
Interest expense
    (19,083 )     (17,852 )
 
   
     
 
Net income
  $ 9,948     $ 3,778  
 
 
   
     
 

See accompanying notes to consolidated financial statements

3


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Balance Sheets
(UNAUDITED)

                         
            March 31,   December 31,
(In thousands)   2003   2002

 
 
       
ASSETS
               
CURRENT ASSETS:
               
 
Cash and cash equivalents
  $ 1,696     $ 310  
 
Restricted cash
    75,750       109,336  
 
Accounts receivable
    40,344       46,338  
 
Notes receivable — current
    3,000       3,000  
 
Inventory
    57,887       64,364  
 
Derivative instruments valuation
    329       112  
 
Prepaid expenses
    5,648       3,236  
 
   
     
 
   
Total current assets
    184,654       226,696  
 
Property, plant & equipment, net of accumulated depreciation of $91,679 and $83,242
    1,120,794       1,131,896  
 
Decommissioning fund investments
    4,617       4,617  
 
Deferred financing costs, net of accumulated amortization of $2,272 and $1,853
    29,609       30,028  
 
Other assets, net of accumulated amortization of $790 and $720
    7,041       7,107  
 
   
     
 
   
Total assets
  $ 1,346,715     $ 1,400,344  
 
 
   
     
 
     
LIABILITIES AND MEMBERS’ EQUITY
               
CURRENT LIABILITIES:
               
 
Current portion of long-term debt
  $ 750,750     $ 750,750  
 
Note payable-affiliate
    105,491       105,491  
 
Accounts payable
    12,455       9,814  
 
Accounts payable-affiliates
    122,960       126,522  
 
Accrued fuel and purchased power expense
    6,735       10,303  
 
Accrued interest
    2,868       55,413  
 
Accrued interest-affiliate
    1,671       514  
 
Derivative instruments valuation
    276       135  
 
Other current liabilities
    8,485       11,514  
 
   
     
 
   
Total current liabilities
    1,011,691       1,070,456  
Other non-current liabilities
    1,426       6,238  
 
   
     
 
   
Total liabilities
    1,013,117       1,076,694  
Commitments and contingencies
               
MEMBERS’ EQUITY
    333,598       323,650  
 
   
     
 
   
Total liabilities and members’ equity
  $ 1,346,715     $ 1,400,344  
 
 
   
     
 

See accompanying notes to consolidated financial statements.

4


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Statement of Members’ Equity
(UNAUDITED)

For the Three Months Ended March 31, 2003 and 2002

                           
                       
                       
      Members’           Total
      Contributions/   Accumulated   Members’
  (In thousands)   Distributions   Income/(Loss)   Equity

 
 
 
Balances at December 31, 2001
  $ 409,389     $ 36,124     $ 445,513  
Net income
          3,778       3,778  
 
                   
 
 
Comprehensive income for the quarter ended March 31, 2002
                    3,778  
Members’ contributions, net
    10,011             10,011  
 
   
     
     
 
Balances at March 31, 2002
  $ 419,400     $ 39,902     $ 459,302  
 
   
     
     
 
Balances at December 31, 2002
  $ 459,400     $ (135,750 )   $ 323,650  
Net income
          9,948       9,948  
 
                   
 
 
Comprehensive income for the quarter ended March 31, 2003
                    9,948  
 
   
     
     
 
Balances at March 31, 2003
  $ 459,400     $ (125,802 )   $ 333,598  
 
   
     
     

See accompanying notes to consolidated financial statements.

5


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidated Statements of Cash Flows
(UNAUDITED)

                   
      Three Months   Three Months
      Ended   Ended
(In thousands)   March 31, 2003   March 31, 2002

 
 
Cash flows from operating activities:
               
Net income
  $ 9,948     $ 3,778  
Adjustments to reconcile net income to net cash (used) provided by operating activities:
               
 
Losses of unconsolidated affiliates
          2,101  
 
Depreciation and amortization
    8,945       8,087  
 
Amortization of deferred finance costs
    419       107  
 
Unrealized loss on energy contracts
    (76 )     595  
Changes in assets and liabilities:
               
 
Accounts receivable
    5,994       (8,413 )
 
Inventory
    6,477       (6,047 )
 
Prepaid expenses
    (2,412 )     555  
 
Accounts payable
    2,641       1,372  
 
Accounts payable-affiliates
    (3,627 )     30,105  
 
Accrued interest
    (51,388 )     (17,808 )
 
Accrued fuel and purchased power expense
    (3,568 )     (9,878 )
 
Other current liabilities
    (3,029 )     10,608  
 
Changes in other assets and liabilities
    (414 )     913  
 
   
     
 
Net cash (used) provided by operating activities
    (30,090 )     16,075  
 
   
     
 
Cash flows from investing activities:
               
 
Capital expenditures
    (2,110 )     (1,894 )
 
Increase in notes receivable
          (6,000 )
 
Decrease (increase) in restricted cash
    33,586       (25,131 )
 
   
     
 
Net cash (used) provided by investing activities
    31,476       (33,025 )
 
   
     
 
Cash flows from financing activities:
               
 
Contributions by members’
          8,000  
 
Repayments of long-term borrowings
          (12,750 )
 
Checks in excess of cash
          21,700  
 
   
     
 
Net cash provided by financing activities
          16,950  
 
   
     
 
Net increase in cash and cash equivalents
    1,386        
Cash and cash equivalents at beginning of period
    310        
 
   
     
 
Cash and cash equivalents at end of period
  $ 1,696     $  
 
   
     
 
Supplemental Disclosures of Noncash Information:
               
 
Capital expenditures paid by affiliate
  $ 65     $  
 
Noncash contribution to non-guarantor subsidiary
  $     $ 2,011  

See accompanying notes to consolidated financial statements.

6


Table of Contents

NRG South Central Generating LLC and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     NRG South Central Generating LLC (NRG South Central), a Delaware Corporation formed in 2000, is an indirect wholly-owned subsidiary of NRG Energy, Inc. (NRG Energy). NRG South Central owns 100% of Louisiana Generating LLC (Louisiana Generating), NRG New Roads Holding LLC (New Roads), NRG Sterlington Power LLC (Sterlington), Big Cajun I Peaking Power LLC (Big Cajun Peaking), NRG Bayou Cove LLC and NRG Bayou Cove Peaking Power LLC (collectively Bayou Cove). NRG South Central’s members are NRG Central U.S. LLC (NRG Central) and South Central Generation Holding LLC (South Central Generation). NRG Central and South Central Generation are wholly owned subsidiaries of NRG Energy, each of which owns a 50% interest in NRG South Central.

     NRG South Central was formed for the purpose of financing, acquiring, owning, operating and maintaining through its subsidiaries and affiliates the facilities owned by Louisiana Generating and any other facilities that it or its subsidiaries may acquire in the future.

     The accompanying unaudited consolidated financial statements have been prepared in accordance with the Securities and Exchange Commission (SEC) regulations for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accounting policies followed by the Company are set forth in Item 15 — Note 2 to the Company’s financial statements in its annual report on Form 10-K for the year ended December 31, 2002 (Form 10-K). The following notes should be read in conjunction with such policies and other disclosures in the Form 10-K. Interim results are not necessarily indicative of results for a full year.

     In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all material adjustments necessary to present fairly the consolidated financial position of the Company as of March 31, 2003 and December 31, 2002, the results of its operations and members’ equity for the three months ended March 31, 2003 and 2002, and its cash flows for the three months ended March 31, 2003 and 2002.

     Certain prior year amounts have been reclassified for comparative purposes. These reclassifications had no effect on net income or total members’ equity as previously reported.

1.  Recent Developments

     In December 2001, Moody’s Investor Service (Moody’s) placed NRG Energy’s long-term senior unsecured debt rating on review for possible downgrade. In response, Xcel Energy and NRG Energy put into effect a plan to preserve NRG Energy’s investment grade rating and improve its financial condition. This plan included financial support to NRG Energy from Xcel Energy; marketing certain NRG Energy assets for sale; canceling and deferring capital spending; and reducing corporate expenses.

     In response to a possible downgrade during 2002, Xcel Energy contributed $500 million to NRG Energy, and NRG Energy and its subsidiaries sold assets and businesses that provided NRG Energy in excess of $286 million in cash and eliminated approximately $432 million in debt. NRG Energy also cancelled or deferred construction of approximately 3,900 MW of new generation projects. On July 26, 2002, Standard & Poors’ (S&P) downgraded NRG Energy’s senior unsecured bonds to below investment grade, and three days later Moody’s also downgraded NRG Energy’s senior unsecured debt rating to below investment grade. Since July 2002, NRG Energy senior unsecured debt, as well as the secured NRG Northeast Generating LLC bonds and the secured NRG South Central Generating LLC bonds and secured LSP Energy (Batesville) bonds were downgraded multiple times. After NRG Energy failed to make payments due under certain unsecured bond obligations on September 16, 2002, both Moody’s and S&P once again lowered their ratings on NRG Energy’s unsecured bonds and its subsidiaries’ secured bonds. Currently, NRG Energy’s unsecured bonds carry a rating of D at S&P and between Ca and C at Moody’s, depending on the specific debt issue. NRG South Central Generating LLC secured bonds carry a rating of D at S&P and Caa1 at Moody’s.

     As a result of the downgrade of NRG Energy’s credit rating, declining power prices, increasing fuel prices, the overall down-turn in the energy industry, and the overall down-turn in the economy, NRG Energy has experienced severe financial difficulties. These difficulties have caused NRG Energy to, among other things, miss scheduled principal and interest payments due to its corporate lenders and bondholders, prepay for fuel and other related delivery and transportation services and provide performance collateral in certain instances. NRG Energy has also recorded asset impairment charges of approximately $3.1 billion as of December 31, 2002, related to various operating projects as well as for projects that were under construction which NRG Energy has stopped funding.

7


Table of Contents

     NRG Energy and certain wholly owned subsidiaries have failed to timely make several interest and/or principal payments on indebtedness. These missed payments have resulted in cross-defaults of numerous other non-recourse and limited recourse debt instruments of NRG Energy and have caused the acceleration of multiple debt instruments of NRG Energy, rendering such debt immediately due and payable. For more specific information regarding NRG Energy’s liquidity issues, refer to “Liquidity Issues” in Item I of Form 10-K filed by NRG Energy on March 31, 2003.

     Since March 31, 2003 NRG Energy failed to make a first-quarter payment of $19.1 million due on March 31, 2003 relating to interest and fees on the $1.0 billion unsecured 364-day revolving credit facility; a $13.6 million interest payment due on April 1, 2003 on the $350 million of 7.75% senior unsecured notes maturing 2011; a $21.6 million interest payment due on April 1, 2003 on the $500 million of 8.625% senior unsecured notes maturing 2031; and a $9.6 million interest payment due on May 1, 2003 on the $240 million of 8.0% senior unsecured notes maturing 2013. On May 13, 2003, XL Capital Assurance, as controlling party, accelerated the approximately $319 million of debt issued by NRG Peaker Finance Company LLC. Accordingly, these facilities are in default.

     Prior to the downgrades, many corporate guarantees and commitments of NRG Energy and its subsidiaries required that they be supported or replaced with letters of credit or cash collateral within 5 to 30 days of a ratings downgrade below Baa3 or BBB — by Moody’s or Standard & Poor’s, respectively. As a result of the downgrades on July 26, 2002 and July 29, 2002, NRG Energy received demands to post collateral aggregating approximately $1.1 billion. NRG Energy is presently working with various secured project lender groups with respect to the issue of posting collateral and is working towards establishing a comprehensive plan of restructuring.

     In August 2002, NRG Energy retained financial and legal restructuring advisors to assist its management in the preparation of a comprehensive financial and operational restructuring. In November 2002, NRG Energy and Xcel Energy presented a comprehensive plan of restructuring to an ad hoc committee of its bond holders and a steering committee of its bank lenders (the Ad Hoc Creditors Committees). The restructuring plan has served as a basis for continuing negotiations between the Ad Hoc Creditors Committees, NRG Energy and Xcel Energy related to a consensual plan of reorganization for NRG Energy.

     On November 22, 2002, five former NRG Energy executives filed an involuntary Chapter 11 petition against NRG Energy in U.S. Bankruptcy Court for the District of Minnesota. On February 19, 2003, NRG Energy announced that it had reached a settlement with the petitioners. On May 12, 2003, the Bankruptcy Court issued an Order abstaining from exercising jurisdiction over any aspect of the case and dismissed the case.

     On March 26, 2003, Xcel Energy announced that its board of directors had approved a tentative settlement agreement with holders of most of NRG Energy’s long-term notes and the steering committee representing NRG’s bank lenders. The settlement is subject to certain conditions, including the approval of at least a majority in dollar amount of the NRG Energy bank lenders and long-term noteholders and definitive documentation. There can be no assurance that such approvals will be obtained. The terms of the tentative settlement call for Xcel Energy to make payments to NRG Energy over the next 13 months totaling up to $752 million for the benefit of NRG Energy’s creditors in consideration for their waiver of any existing and potential claims against Xcel Energy. Under the settlement, Xcel Energy will make the following payments: (i) $350 million at or shortly following the consummation of a restructuring of NRG Energy’s debt. It is expected this payment would be made prior to year-end 2003; (ii) $50 million on January 1, 2004. At Xcel Energy’s option, it may fill this requirement with either cash or Xcel Energy common stock or any combination thereof; and (iii) $352 million in April 2004. Since the announcement on March 26, 2003, representatives of NRG Energy, Xcel Energy, the bank lenders and noteholders have continued to meet to draft the definitive documentation necessary to fully implement the terms and conditions of the tentative settlement agreement.

     On May 14, 2003 NRG Energy and certain of its U.S. affiliates (including NRG South Central) filed voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code (the Bankruptcy Code) in the United States Bankruptcy Court for the Southern District of New York (the Bankruptcy Court), In re: NRG ENERGY, INC., et al., Case No. 03-13024 (PCB). NRG Energy expects operations to continue as normal during the restructuring process, while it operates its business as a “debtor-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. In connection with its Chapter 11 filing, NRG Energy also announced that the company had secured a $250 million debtor-in-possession (DIP) financing facility from GE Capital Corporation, subject to Bankruptcy Court approval, to be utilized by NRG Northeast Generating LLC (NEG) and some NEG subsidiaries. The company anticipates that the DIP, together with its cash reserves and its ongoing revenue stream, will be sufficient to fund its operations, including payment of employee wages and benefits, during the reorganization process.

     On May 15, 2003, NRG Energy announced that it has been notified that the New York Stock Exchange (NYSE) has suspended trading in NRG Energy’s corporate units that trade under the ticker symbol NRZ and that an application to the Securities and Exchange Commission to delist the Units is pending the completion of applicable procedures, including appeal by NRG Energy of the NYSE staff’s decision. NRG Energy does not plan to make such an appeal. The NYSE took this action following NRG Energy’s announcement that it and certain of its U.S. affiliates had filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code.

     The accompanying financial statements have been prepared assuming NRG South Central will continue as a going concern. The

8


Table of Contents

financial statements do not include any adjustments that might result from the outcome of this uncertainty.

2.  Property, Plant and Equipment

     Property, plant and equipment consisted of:

                 
(In thousands)   March 31, 2003   December 31, 2002

 
 
Land
  $ 14,879     $ 15,579  
Facilities, machinery and equipment
    1,190,062       1,194,138  
Office furnishings and equipment
    4,433       4,433  
Construction in progress
    3,099       988  
Less: accumulated depreciation
    (91,679 )     (83,242 )
 
   
     
 
Property, plant and equipment (net)
  $ 1,120,794     $ 1,131,896  
 
   
     
 

3.  Debt

     As of March 31, 2003, NRG Energy has failed to make scheduled payments on interest and/or principal on approximately $4.0 billion of its recourse debt and is in default under the related debt instruments. These missed payments also have resulted in cross-defaults of numerous other non-recourse and limited recourse debt instruments of NRG Energy. In addition to the missed debt payments, a significant amount of NRG Energy’s debt and other obligations contain terms, which require that they be supported with letters of credit or cash collateral following a ratings downgrade. As a result of the downgrades that NRG Energy experienced in 2002, NRG Energy estimates that it is in default of its obligations to post collateral of approximately $1.1 billion, principally to fund equity guarantees associated with its construction revolver financing facility, to fund debt service reserves and other guarantees related to NRG Energy projects and to fund trading operations.

     Absent an agreement on a comprehensive restructuring plan, NRG Energy will remain in default under its debt and other obligations, because it does not have sufficient funds to meet such requirements and obligations. There can be no assurance that NRG Energy’s creditors ultimately will accept any consensual restructuring plan under the bankruptcy process. For discussion of NRG Energy’s restructuring activities, refer to Note 1 in the Form 10-Q filed by NRG Energy for the three months ended March 31, 2003 and Form 8-K filed by NRG Energy on May 16, 2003.

     In June 2002, NRG Energy's Peaker Finance Company LLC (NRG Peaker), an indirect wholly owned subsidiary of NRG Energy, completed the issuance of $325 million of Series A Floating Rate Senior Secured Bonds due 2019. The bonds bear interest at a floating rate equal to three months USD-LIBOR — BBA plus 1.07% As of March 31, 2003 the Company’s outstanding amount on this facility was $105.5 million, unchanged from December 31, 2002. On May 13, 2003, XL Capital Assurance, as controlling party, accelerated the debt issued by NRG Peaker, rendering the debt immediately due and payable.

     Pending the resolution of NRG Energy’s credit contingencies, NRG Energy, including NRG South Central, has classified as current liabilities those long-term debt obligations that lenders have the ability to accelerate within twelve months of the balance sheet date.

4.  Inventory

Inventory, which is stated at the lower of weighted average cost or market value, consists of:

                 
(In thousands)   March 31, 2003   December 31, 2002

 
 
Coal
  $ 41,151     $ 48,001  
Spare parts
    15,803       15,523  
Fuel oil, diesel fuel and natural gas
    933       840  
 
   
     
 
Total
  $ 57,887     $ 64,364  
 
   
     
 

5.  Derivative Instruments and Hedging Activity

     On January 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), as amended by SFAS No. 137 and SFAS No. 138. SFAS No. 133 requires the

9


Table of Contents

Company to record all derivatives on the balance sheet at fair value. Changes in the fair value of non-hedge derivatives are immediately recognized in earnings. Changes in fair values of derivatives accounted for as hedges are either recognized in earnings as offsets to the changes in fair value of related hedged assets, liabilities and firm commitments or for forecasted transactions, deferred and recorded as a component of accumulated other comprehensive income (OCI) until the hedged transactions occur and are recognized in earnings. The ineffective portion of a hedging derivative instrument’s change in fair value is immediately recognized in earnings. The Company also formally assesses, both at inception and at least quarterly thereafter, whether the derivatives used in hedging transactions are highly effective in offsetting the changes in either the fair value or cash flows of the hedged item. This assessment includes all components of each derivative’s gains or losses unless otherwise noted. When it is determined that a derivative ceases to be a highly effective hedge, hedge accounting is discontinued.

     SFAS No. 133 applies to the Company’s long-term power sales contracts, long-term gas purchase contracts and other energy related commodities financial instruments used to mitigate variability in earnings due to fluctuations in spot market prices, hedge fuel requirements at generation facilities and protect investments in fuel inventories. At March 31, 2003, the Company had various commodity contracts extending through 2003. None of these contracts are designated as hedging instruments.

Accumulated Other Comprehensive Income

     During the three months ended March 31, 2003 and 2002, the Company deferred no gains or losses to OCI.

Statement of Operations

     The following tables summarize the effects of SFAS No. 133 on the Company’s statement of operations for the quarter ended March 31, 2003 and 2002:

                   
      Three Months   Three Months
Gains/(Losses)   Ended   Ended
(In thousands)   March 31,2003   March 31, 2002

 
 
Revenues
  $ 217     $ (487 )
Operating costs
    (141 )     (108 )
 
   
     
 
 
Total statement of operations impact
  $ 76     $ (595 )
 
   
     
 

     During the three months ended March 31, 2003 and 2002, the Company recognized no gain or loss due to ineffectiveness of commodity cash flow hedges, and no components of the company’s derivative instruments’ gains or losses were excluded from the assessment of effectiveness.

     The Company’s earnings for the three months ended March 31, 2003 and 2002 were increased by an unrealized gain of $76,000 and decreased by an unrealized loss of $595,000, respectively.

6.  Condensed Consolidating Financial Information

     The following tables set forth the consolidating financial statements of NRG South Central Generating LLC (Bond Issuer); Louisiana Generating LLC (Bond Guarantor); NRG New Roads Holding LLC, NRG Sterlington Power LLC, Big Cajun I Peaking Power LLC, NRG Sabine River Works GP LLC, NRG Sabine River Works LP LLC, NRG Bayou Cove LLC and NRG Bayou Cove Peaking Power LLC (unrestricted, non-guarantor subsidiaries). The condensed consolidating financial statements present the unrestricted non-guarantor subsidiaries on a combined basis. The condensed consolidating financial statements as of and for the three months ended March 31, 2003 and 2002 have been derived from the unaudited historical consolidated financial statements of NRG South Central.

10


Table of Contents

NRG South Central Generating LLC and Subsidiaries
Consolidating Balance Sheets
March 31, 2003

(Unaudited)

                                           
              Louisiana   South Central