Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[x]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003

OR

[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ____________

Commission file number 0-9408

PRIMA ENERGY CORPORATION

(Exact name of Registrant as specified in its charter)
     
Delaware   84-1097578
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

1099 18th Street, Suite 400, Denver CO 80202
(Address of principal executive offices)     (Zip Code)

(303) 297-2100
(Registrant’s telephone number, including area code)

No Change
(Former name, former address and former fiscal year, if changed from last report.)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]    No [  ]

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12-b-2 of the Exchange Act). Yes [x]    No [  ]

As of April 30, 2003, the Registrant had 12,741,742 shares of Common Stock, $0.015 Par Value, outstanding.

 




TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
CERTIFICATION
EXHIBIT INDEX
EX-99.1 Certification of Chief Executive Officer
EX-99.2 Certification of Chief Financial Officer


Table of Contents

PRIMA ENERGY CORPORATION

INDEX

             
        Page
       
Part l – Financial Information
       
 
Item 1. Financial Statements
       
   
Unaudited Consolidated Balance Sheets
    3  
   
Unaudited Consolidated Statements of Operations
    5  
   
Unaudited Consolidated Statements of Comprehensive Income (Loss)
    6  
   
Unaudited Consolidated Statements of Cash Flows
    7  
   
Notes to Unaudited Consolidated Financial Statements
    8  
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    12  
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
    18  
 
Item 4. Controls and Procedures
    19  
 
Cautionary Statement for Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995
    19  
Part II – Other Information
       
 
Item 6. Exhibits and Reports on Form 8-K
    20  
 
Signatures
    22  
 
Certifications
    23  

2


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

PRIMA ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS

ASSETS

                   
      March 31,   December 31,
      2003   2002
     
 
      (Unaudited)        
CURRENT ASSETS
               
Cash and cash equivalents
  $ 38,022,000     $ 36,263,000  
Available for sale securities, at market
    1,827,000       1,744,000  
Receivables (net of allowance for doubtful accounts: 3/31/03, $304,000; 12/31/02, $304,000)
    9,472,000       7,492,000  
Derivatives, at fair value
    965,000        
Tubular goods inventory
    943,000       940,000  
Other
    678,000       818,000  
 
   
     
 
 
Total current assets
    51,907,000       47,257,000  
 
   
     
 
OIL AND GAS PROPERTIES, at cost, accounted for using the full cost method
    155,143,000       151,518,000  
Less accumulated depreciation, depletion and amortization
    (64,773,000 )     (62,980,000 )
 
   
     
 
 
Oil and gas properties – net
    90,370,000       88,538,000  
 
   
     
 
PROPERTY AND EQUIPMENT, at cost
               
Oilfield service equipment
    9,428,000       9,457,000  
Furniture and equipment
    723,000       712,000  
Field office, shop and land
    478,000       478,000  
 
   
     
 
 
    10,629,000       10,647,000  
Less accumulated depreciation
    (5,908,000 )     (5,808,000 )
 
   
     
 
 
Property and equipment – net
    4,721,000       4,839,000  
 
   
     
 
OTHER ASSETS
    1,295,000       1,293,000  
 
   
     
 
 
  $ 148,293,000     $ 141,927,000  
 
   
     
 

See accompanying notes to unaudited consolidated financial statements.

3


Table of Contents

PRIMA ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS (cont’d.)

LIABILITIES AND STOCKHOLDERS’ EQUITY

                     
        March 31,   December 31,
        2003   2002
       
 
        (Unaudited)        
CURRENT LIABILITIES
               
Accounts payable
  $ 1,386,000     $ 3,129,000  
Amounts payable to oil and gas property owners
    2,123,000       3,192,000  
Ad valorem and production taxes payable
    3,944,000       3,864,000  
Accrued and other liabilities
    901,000       893,000  
Derivatives, at fair value
          225,000  
Deferred tax liability
    560,000        
 
   
     
 
   
Total current liabilities
    8,914,000       11,303,000  
AD VALOREM TAXES, non-current
    3,149,000       2,077,000  
ASSET RETIREMENT OBLIGATIONS
    1,664,000        
DEFERRED TAX LIABILITY
    22,455,000       21,281,000  
 
   
     
 
 
Total liabilities
    36,182,000       34,661,000  
STOCKHOLDERS’ EQUITY
               
Preferred stock, $0.001 par value, 2,000,000 shares authorized; no shares issued
           
Common stock, $0.015 par value, 35,000,000 shares authorized; 13,065,848 and 13,064,048 shares issued
    196,000       196,000  
Additional paid-in capital
    5,275,000       5,250,000  
Retained earnings
    112,852,000       107,470,000  
Accumulated other comprehensive income (loss)
    181,000       (115,000 )
Treasury stock, 282,306 and 236,538 shares at cost
    (6,393,000 )     (5,535,000 )
 
   
     
 
 
Total stockholders’ equity
    112,111,000       107,266,000  
 
   
     
 
 
  $ 148,293,000     $ 141,927,000  
 
   
     
 

See accompanying notes to unaudited consolidated financial statements.

4


Table of Contents

PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

                   
      Three Months Ended
      March 31,
     
      2003   2002
     
 
REVENUES
               
Oil and gas sales
  $ 12,212,000     $ 5,884,000  
Gains (losses) on derivatives instruments, net
    1,354,000       (2,708,000 )
Oilfield services
    1,939,000       2,085,000  
Interest, dividend and other income
    105,000       146,000  
 
   
     
 
 
    15,610,000       5,407,000  
 
   
     
 
EXPENSES
               
Depreciation, depletion and amortization:
               
 
Depletion of oil and gas properties
    3,135,000       2,379,000  
 
Depreciation of property and equipment
    284,000       302,000  
Lease operating expense
    941,000       797,000  
Ad valorem and production taxes
    1,234,000       456,000  
Cost of oilfield services
    1,739,000       1,763,000  
General and administrative
    848,000       772,000  
 
   
     
 
 
    8,181,000       6,469,000  
 
   
     
 
Income (Loss) Before Income Taxes and Cumulative Effect of Change in Accounting Principle
    7,429,000       (1,062,000 )
Provision for (Benefit from) Income Taxes
    2,450,000       (340,000 )
 
   
     
 
Net Income (Loss) Before Cumulative Effect of Change in Accounting Principle
    4,979,000       (722,000 )
Cumulative Effect of Change in Accounting Principle
    403,000        
 
   
     
 
NET INCOME (LOSS)
  $ 5,382,000     $ (722,000 )
 
   
     
 
Basic Net Income (Loss) per Share Before Cumulative Effect of Change in Accounting Principle
  $ 0.39     $ (0.06 )
Cumulative Effect of Change in Accounting Principle
    0.03        
 
   
     
 
BASIC NET INCOME (LOSS) PER SHARE
  $ 0.42     $ (0.06 )
 
   
     
 
Diluted Net Income (Loss) per Share Before Cumulative Effect of Change in Accounting Principle
  $ 0.38     $ (0.06 )
Cumulative Effect of Change in Accounting Principle
    0.03        
 
   
     
 
DILUTED NET INCOME (LOSS) PER SHARE
  $ 0.41     $ (0.06 )
 
   
     
 
Weighted Average Common Shares Outstanding
    12,820,817       12,731,895  
 
   
     
 
Weighted Average Common Shares Outstanding Assuming Dilution
    13,167,300       12,731,895  
 
   
     
 

See accompanying notes to unaudited consolidated financial statements.

5


Table of Contents

PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

                 
    Three Months Ended
    March 31,
   
    2003   2002
   
 
Net income (loss)
  $ 5,382,000     $ (722,000 )
Other comprehensive income (loss):
               
Change in fair value of hedges
    (195,000 )     (764,000 )
Reclassification adjustment for realized losses on hedges included in net income
    638,000        
Deferred income tax expense related to change in fair value of hedges
    (164,000 )     283,000  
Change in fair value of available-for-sale securities
    27,000       (81,000 )
Reclassification adjustment for realized losses included in net income
          1,000  
Deferred income tax expense related to change in fair value of available-for-sale securities
    (10,000 )     30,000  
 
   
     
 
 
    296,000       (531,000 )
 
   
     
 
COMPREHENSIVE INCOME (LOSS)
  $ 5,678,000     $ (1,253,000 )
 
   
     
 

See accompanying notes to unaudited consolidated financial statements.

6


Table of Contents

PRIMA ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

                       
          Three Months Ended
          March 31,
         
          2003   2002 (1)
         
 
OPERATING ACTIVITIES
               
Net income (loss)
  $ 5,382,000     $ (722,000 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
 
Depreciation, depletion and amortization
    3,419,000       2,681,000  
 
Cumulative effect of change in accounting principle
    (403,000 )      
 
Deferred income taxes
    1,539,000       (440,000 )
 
Unrealized (gains) losses on derivatives instruments
    (910,000 )     5,158,000  
 
Other
    169,000       241,000  
 
Changes in operating assets and liabilities:
               
   
Receivables
    (1,982,000 )     824,000  
   
Inventory
    (3,000 )     (92,000 )
   
Other current assets
    (56,000 )     50,000  
   
Accounts payable and payables to owners
    (2,812,000 )     (899,000 )
   
Production taxes payable
    1,152,000       335,000  
   
Accrued and other liabilities
    8,000       (823,000 )
 
   
     
 
     
Net cash provided by operating activities
    5,503,000       6,313,000  
 
   
     
 
INVESTING ACTIVITIES
               
Additions to oil and gas properties
    (3,952,000 )     (2,515,000 )
Proceeds from sales of oil & gas properties
    1,293,000       13,553,000  
Purchases of other property
    (252,000 )     (145,000 )
Proceeds from sales of other property
    65,000       95,000  
Purchases of available for sale securities
    (57,000 )     (65,000 )
 
   
     
 
     
Net cash provided by (used in) investing activities
    (2,903,000 )     10,923,000  
 
   
     
 
FINANCING ACTIVITIES
               
Treasury stock purchased
    (858,000 )     (120,000 )
Proceeds from common stock issued
    17,000       39,000  
 
   
     
 
     
Net cash used in financing activities
    (841,000 )     (81,000 )
 
   
     
 
INCREASE IN CASH AND CASH EQUIVALENTS
    1,759,000       17,155,000  
CASH AND CASH EQUIVALENTS, beginning of period
    36,263,000       23,337,000  
 
   
     
 
CASH AND CASH EQUIVALENTS, end of period
  $ 38,022,000     $ 40,492,000  
 
   
     
 

(1)  Amounts have been reclassified to reflect cash held in a like-kind exchange escrow account as cash and cash equivalents based upon the subsequent closure of the escrow account when a like-kind exchange transaction was not consummated. The adjustment increased by $11,746,000 the amount of cash provided by investing activities and increased the amount of cash and cash equivalents held at the end of March 2002.

See accompanying notes to unaudited consolidated financial statements.

7


Table of Contents

PRIMA ENERGY CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL

     Prima Energy Corporation is an independent oil and gas company primarily engaged in the exploration for, and the acquisition, development and production of, crude oil and natural gas. Through wholly owned subsidiaries, we also conduct operations in oil and gas property management, oilfield services and natural gas gathering, marketing and trading. These activities have been conducted predominantly in the Rocky Mountain region of the United States.

     Our consolidated financial statements include the accounts of Prima Energy Corporation and its subsidiaries, which are collectively referred to in this report as “Prima” or “the Company.” All significant intercompany transactions have been eliminated.

     Financial information presented herein as of March 31, 2003 and for the three-month periods ended March 31, 2003 and 2002 is unaudited but reflects all adjustments that we believe are necessary to fairly present Prima’s financial position, results of operations and cash flows for the periods shown. Such adjustments consist only of normal recurring accruals. Certain prior-year amounts have also been reclassified to conform to classifications reflected as of March 31, 2003. Results for interim periods are not necessarily indicative of results to be expected for our full fiscal year ending December 31, 2003.

     The consolidated financial statements presented in this Form 10-Q should be read in conjunction with the Notes to Consolidated Financial Statements that were included in Prima’s Annual Report on Form 10-K filed for the year ended December 31, 2002.

2. ASSET RETIREMENT OBLIGATIONS

     Effective January 1, 2003, we adopted Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 provides that, if the fair value for an asset retirement obligation can be reasonably estimated, the liability should be recognized in the period in which it is incurred. Oil and gas producing companies typically incur such liabilities upon drilling or acquiring wells. Under the method prescribed by SFAS No. 143, an asset retirement obligation is recorded as a liability at its estimated present value at the asset’s inception, with an offsetting charge to property cost. The corresponding property cost, less the estimated undiscounted salvage value, is then included in the calculation of depletion cost for oil and gas properties. Periodic accretion of discount of the estimated liability is also recorded in the income statement. Prior to adoption of SFAS No. 143, we accrued for any estimated asset retirement obligation, net of estimated salvage value, as part of our calculation of depletion, depreciation and amortization. Under this method, the estimated net cost of the obligation would be recognized over the life of the property on a unit-of-production basis, with the estimated obligation netted in property cost as part of the accumulated depreciation, depletion and amortization balance. Based on our experience that salvage values have generally equaled or exceeded abandonment costs for the types of properties that Prima has owned to date, such net costs have been negligible.

     Our asset retirement obligation primarily represents the estimated present value of the amount we will incur to plug, abandon and remediate our producing properties at the end of their productive lives, in accordance with applicable laws and regulations. We have determined our asset retirement obligation by calculating the present value of estimated future cash flows related to the liability. Our adoption of SFAS No. 143 as of January 1, 2003 resulted in the recognition of an increase in the carrying value of our oil and gas

8


Table of Contents

properties of $2,252,000, an increase in our deferred tax liability of $217,000, an increase in other non-current liabilities of $1,632,000, and a net-of-tax adjustment increasing net income by $403,000, which was recorded as the cumulative effect of a change in accounting principle. The estimated pro forma effect of January 1, 2002 adoption of SFAS No. 143 on net income and earnings per share for interim and annual periods in 2002 is not material. The liability for asset retirement obligations of $1,632,000 recorded as of January 1, 2003 was increased by $32,000 for accretion of discount during the quarter to arrive at the recorded liability of $1,664,000 at the end of March 2003.

3. DERIVATIVES TRANSACTIONS

     From time to time, we have used crude oil and natural gas futures, options and swaps, to mitigate risks associated with fluctuating oil and natural gas prices and basis differentials. While the use of such derivatives can reduce the adverse effects of oil and gas price declines or increases in basis differentials, they also generally limit the benefits of price increases.

     All derivative financial instruments are recorded on the balance sheet at fair value. Fair value is generally determined based on the difference between the fixed contract price and the underlying market price at the determination date, and/or the value confirmed by the counterparty. Changes in the fair value of effective cash flow hedges are recorded as a component of accumulated other comprehensive income (loss), which is later included in oil and gas sales when the hedged transaction occurs. Changes in the fair value of derivatives that are not designated as hedges, as well as any ineffective portion of hedge derivatives, are recorded in “gains (losses) on derivative instruments, net” in the income statement.

     Giving consideration to our current sources of oil and gas production, we have determined that, swaps, collars, puts or floors that are based on NYMEX oil prices or CIG gas prices qualify as effective cash flow hedges. Derivatives based on NYMEX gas prices will not qualify unless we have entered into corresponding transactions to hedge basis differentials between NYMEX and CIG indices. In addition, stand-alone basis-differential swaps and sales of call options do not qualify for hedge accounting.

     The gains and losses on derivatives instruments recognized in the first three months of 2003 and 2002 were primarily related to NYMEX gas swaps for which we did not elect to enter into corresponding swaps for Rocky Mountain basis differentials. In the first quarter of 2003, $638,000 of losses on derivative transactions that qualified for hedge accounting were included in oil and gas sales. No hedging gains or losses were included in oil and gas sales in 2002.

     As of March 31, 2003, Prima had recorded a current asset of $965,000, representing the aggregate unrealized mark-to-market gains for its open derivative positions at that date. These positions are summarized below:

                                   
      Market   Total Volumes   Contract   Unrealized
Time Period   Index   (MMBtu)   Price   Gains

 
 
 
 
Natural Gas Futures
                               
 
May – June 2003
  NYMEX     400,000     $ 6.07     $ 396,000  
 
July – September 2003
  NYMEX     600,000       5.71       356,000  
 
October 2003
  NYMEX     200,000       5.61       106,000  
Crude Oil Futures
                               
 
July – September 2003
  NYMEX     15,000       31.71       60,000  
 
October – December 2003
  NYMEX     15,000       29.79       47,000  
 
                           
 
Total Fair Value of Derivatives
                          $ 965,000  
 
                           
 

9


Table of Contents

4. EARNINGS PER SHARE

     Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per share reflects the potential dilution that could occur upon exercise of options to acquire common stock, computed using the treasury stock method. The treasury stock method assumes that the number of additional shares that could be issued is reduced by the number of shares that could have been repurchased with proceeds that Prima would receive upon exercise of the options. The amount of shares that could have been repurchased was determined using the average market price of our common stock during the reporting period.

     The following table reconciles the net earnings and common shares outstanding used in the calculations of basic and diluted net income per share for the quarter ended March 31, 2003. The diluted loss per share calculations for the quarter ended March 31, 2002 produce results that are anti-dilutive. The dilutive calculation for 2002 increased the common shares outstanding by 442,789 shares. Therefore, the diluted loss per share amounts for 2002 reported in the accompanying consolidated statements of income are the same as the basic loss per share amounts.

                           
      Income   Shares   Per Share
      (Numerator)   (Denominator)   Amount
     
 
 
Quarter Ended March 31, 2003:
                    &n