UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| (Mark One) [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003
or
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 000-30700
Crown Media Holdings, Inc.
(Exact Name of Registrant as Specified in Its Charter)
| Delaware (State or Other Jurisdiction of Incorporation or Organization) |
84-1524410 (I.R.S. Employer Identification No.) |
6430 S. Fiddlers Green Circle,
Suite 500,
Greenwood Village, Colorado 80111
(Address of Principal Executive Offices and Zip Code)
(303) 220-7990
(Registrants Telephone Number, Including Area Code)
(Former Name, Former Address, and Former Fiscal Year,
if Changed Since Last Report.)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [X] No [ ]
As of May 9, 2003, the number of shares of Class A Common Stock, $.01 par value outstanding was 73,794,606, and the number of shares of Class B Common Stock, $.01 par value, outstanding was 30,670,422.
TABLE OF CONTENTS
| Page | ||||||||
| PART I | Financial Information |
|||||||
| Item 1 | Financial Statements (Unaudited) |
3 | ||||||
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES |
||||||||
Consolidated Balance Sheets December 31, 2002 and March 31, 2003 (Unaudited) |
3 | |||||||
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) |
4 | |||||||
Three Months Ended March 31, 2002 and 2003 |
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
5 | |||||||
Three Months Ended March 31, 2002 and 2003 |
||||||||
Condensed Notes to Unaudited Consolidated Financial Statements |
6 | |||||||
| Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
21 | ||||||
| Item 3 | Quantitative and Qualitative Disclosures About Market Risk |
35 | ||||||
| Item 4 | Controls and Procedures |
37 | ||||||
| PART II | Other Information |
38 | ||||||
| Item 6 | Exhibits and Reports on Form 8-K |
38 | ||||||
| Signatures | 39 | |||||||
2
The discussion set forth in this Form 10-Q contains statements concerning potential future events. Such forward-looking statements are based on assumptions by Crown Media Holdings, Inc.s (Crown Media Holdings or the Company) management, as of the date of this Form 10-Q including assumptions about risks and uncertainties faced by Crown Media Holdings. Readers can identify these forward-looking statements by their use of such verbs as expects, anticipates, believes, or similar verbs or conjugations of such verbs. If any of managements assumptions prove incorrect or should unanticipated circumstances arise, Crown Media Holdings actual results, levels of activity, performance, or achievements could materially differ from those anticipated by such forward-looking statements. Among the factors that could cause actual results to differ materially are those discussed in this Form 10-Q under the heading Risk Factors. Crown Media Holdings will not update any forward-looking statements contained in this Form 10-Q to reflect future events or developments.
In this Form 10-Q the terms Crown Media Holdings, we, us and our refer to Crown Media Holdings, and, unless the context requires otherwise, subsidiaries of Crown Media Holdings that operate our businesses, Crown Media International, LLC (Crown Media International), Crown Media United States, LLC (Crown Media United States), Crown Media Distribution, LLC (Crown Media Distribution), Crown Entertainment Limited (Crown Entertainment), Crown Media Trust (Crown Media Trust), and H&H Programming Asia, L.L.C. (H&H Programming Asia) . The term common stock refers to our Class A common stock and Class B common stock, unless the context requires otherwise.
The names Hallmark, Hallmark Entertainment, TOTAL CHOICE and other product or service names are trademarks or registered trademarks of their owners.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
| As of December 31, | As of March 31, | |||||||||
| 2002 | 2003 | |||||||||
| (Unaudited) | ||||||||||
ASSETS |
||||||||||
Cash and cash equivalents |
$ | 335 | $ | 7,281 | ||||||
Accounts receivable, less allowance for doubtful accounts of $7,516 and $8,447,
respectively |
41,629 | 41,099 | ||||||||
Program license fees affiliates, net of accumulated amortization |
12,632 | 21,552 | ||||||||
Program license fees non-affiliates, net of accumulated amortization |
46,557 | 55,065 | ||||||||
Subtitling and dubbing, net of accumulated amortization |
3,265 | 2,807 | ||||||||
Prepaids and other assets |
12,837 | 11,430 | ||||||||
Total current assets |
117,255 | 139,234 | ||||||||
Restricted cash |
340 | 340 | ||||||||
Program license fees affiliates, net of current portion |
37,318 | 31,097 | ||||||||
Program license fees non-affiliates, net of current portion |
51,470 | 60,880 | ||||||||
Subtitling and dubbing, net of current portion |
1,051 | 1,051 | ||||||||
Film assets, net of accumulated amortization |
786,826 | 780,535 | ||||||||
Subscriber acquisition fees, net of accumulated amortization |
140,265 | 133,686 | ||||||||
Property and equipment, net of accumulated depreciation |
35,612 | 33,618 | ||||||||
Goodwill |
314,033 | 314,033 | ||||||||
Debt issuance costs, net of accumulated amortization |
6,309 | 5,932 | ||||||||
Prepaids and other assets, net of current portion |
1,783 | 1,721 | ||||||||
Total assets |
$ | 1,492,262 | $ | 1,502,127 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
LIABILITIES: |
||||||||||
Accounts payable and accrued liabilities |
$ | 47,425 | $ | 34,449 | ||||||
Subscriber acquisition fees payable |
45,930 | 36,991 | ||||||||
License fees payable to affiliates |
8,104 | 15,544 | ||||||||
License fees payable to non-affiliates |
50,652 | 53,015 | ||||||||
Payables to affiliates |
6,680 | 6,148 | ||||||||
Interest payable to HC Crown |
10 | 415 | ||||||||
Credit facility and interest payable |
871 | 784 | ||||||||
Capital lease obligation |
1,433 | 1,464 | ||||||||
Deferred programming revenue |
599 | 273 | ||||||||
Total current liabilities |
161,704 | 149,083 | ||||||||
Accrued liabilities, net of current portion |
31,385 | 23,861 | ||||||||
Subscriber acquisition fees payable, net of current portion |
2,624 | 1,032 | ||||||||
License fees payable to affiliates, net of current portion |
60,229 | 60,229 | ||||||||
License fees payable to non-affiliates, net of current portion |
39,206 | 49,199 | ||||||||
Note payable to HC Crown |
5,000 | 54,500 | ||||||||
Payable to Hallmark Entertainment Holdings, Inc. |
52,052 | 52,052 | ||||||||
Payable to Hallmark Entertainment, Inc. |
47,948 | 47,948 | ||||||||
Credit facility, net of current portion |
320,000 | 320,000 | ||||||||
Capital lease obligation, net of current portion |
9,290 | 8,912 | ||||||||
Convertible debt |
47,916 | 49,322 | ||||||||
Derivative liability |
762 | 1,018 | ||||||||
Total liabilities |
778,116 | 817,156 | ||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||
GUARANTEED PREFERRED BENEFICIAL INTEREST IN CROWN MEDIA
TRUSTS DEBENTURES |
221,551 | 228,638 | ||||||||
PREFERRED MINORITY INTEREST |
25,000 | 25,000 | ||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Class A common stock, $.01 par value; 200,000,000 shares authorized; issued
and outstanding shares of 73,794,606; as of December 31, 2002 and March 31,
2003 |
738 | 738 | ||||||||
Class B common stock, $.01 par value; 120,000,000 shares authorized; issued and
outstanding shares of 30,670,422 as of December 31, 2002 and March 31, 2003 |
307 | 307 | ||||||||
Paid-in capital |
1,259,242 | 1,269,895 | ||||||||
Accumulated other comprehensive income |
647 | 422 | ||||||||
Accumulated deficit |
(793,339 | ) | (840,029 | ) | ||||||
Total stockholders equity |
467,595 | 431,333 | ||||||||
Total liabilities and stockholders equity |
$ | 1,492,262 | $ | 1,502,127 | ||||||
The accompanying notes are an integral part of these consolidated balance sheets.
3
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share amounts)
| Three Months Ended March 31, | |||||||||||
| 2002 | 2003 | ||||||||||
| (Unaudited) | |||||||||||
Revenue: |
|||||||||||
Subscriber fees |
$ | 17,907 | $ | 16,026 | |||||||
Advertising |
13,400 | 22,009 | |||||||||
Advertising by Hallmark Cards |
1,170 | 350 | |||||||||
Licensing fees |
6,979 | 3,539 | |||||||||
Other revenue |
13 | 34 | |||||||||
Total revenue |
39,469 | 41,958 | |||||||||
Cost of Services: |
|||||||||||
Programming costs: |
|||||||||||
Affiliates |
10,382 | 8,737 | |||||||||
Non-affiliates |
13,369 | 14,706 | |||||||||
Amortization of film library |
7,248 | 6,777 | |||||||||
Subscriber acquisition fee expense |
4,247 | 5,996 | |||||||||
Depreciation and amortization of technical facilities |
1,186 | 1,185 | |||||||||
Operating costs |
13,225 | 10,492 | |||||||||
Total cost of services |
49,657 | 47,893 | |||||||||
Selling, general and administrative expense |
16,567 | 14,165 | |||||||||
Marketing expense |
9,794 | 5,439 | |||||||||
Depreciation and amortization expense |
2,220 | 2,423 | |||||||||
Loss from operations |
(38,769 | ) | (27,962 | ) | |||||||
Guaranteed preferred beneficial accretion |
(10,602 | ) | (11,047 | ) | |||||||
Interest expense and other, net |
(6,090 | ) | (7,342 | ) | |||||||
Loss before income taxes |
(55,461 | ) | (46,351 | ) | |||||||
Income tax provision |
(549 | ) | (339 | ) | |||||||
Net loss |
$ | (56,010 | ) | $ | (46,690 | ) | |||||
Other comprehensive income (loss): |
|||||||||||
Gain (loss) on fair value of derivative |
(57 | ) | | ||||||||
Foreign currency translation adjustment |
(203 | ) | (225 | ) | |||||||
Comprehensive loss |
$ | (56,270 | ) | $ | (46,915 | ) | |||||
Weighted average number of Class A and Class B shares
outstanding, basic and diluted |
104,212 | 104,465 | |||||||||
Net loss per share, basic and diluted |
$ | (0.54 | ) | $ | (0.45 | ) | |||||
The accompanying notes are an integral part of these
consolidated statements of operations and comprehensive loss.
4
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Three Months Ended March 31, | ||||||||||||
| 2002 | 2003 | |||||||||||
| (Unaudited) | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net loss |
$ | (56,010 | ) | $ | (46,690 | ) | ||||||
Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||||||
Depreciation and amortization |
41,052 | 42,619 | ||||||||||
Accretion on guaranteed preferred beneficial interest |
8,375 | 10,791 | ||||||||||
Gain on change in fair value of derivative liability |
2,227 | 256 | ||||||||||
Accretion on convertible debt |
2,131 | 2,551 | ||||||||||
Provision for allowance for doubtful accounts |
570 | 1,328 | ||||||||||
Gain on sale of property and equipment |
(5 | ) | (6 | ) | ||||||||
Stock-based compensation |
6 | 3 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Increase in accounts receivable |
(13,199 | ) | (854 | ) | ||||||||
Additions to program license fees |
(44,609 | ) | (45,115 | ) | ||||||||
Increase in subtitling and dubbing |
(1,344 | ) | (679 | ) | ||||||||
Additions to subscriber acquisition fees |
(2,936 | ) | (860 | ) | ||||||||
(Increase) decrease in prepaids and other assets |
(205 | ) | 647 | |||||||||
Increase (decrease) in accounts payable and accrued
liabilities |
2,427 | (5,646 | ) | |||||||||
Decrease in interest payable |
(1,018 | ) | (453 | ) | ||||||||
Decrease in subscriber acquisition fees payable |
(11,192 | ) | (10,530 | ) | ||||||||
Increase in affiliate license fees payable |
15,602 | 4,994 | ||||||||||
Increase (decrease) in payables to affiliates |
761 | (373 | ) | |||||||||
Increase (decrease) in deferred programming revenue |
519 | (326 | ) | |||||||||
Net cash used in operating activities |
(56,848 | ) | (48,343 | ) | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Purchases of property and equipment |
(1,606 | ) | (832 | ) | ||||||||
Proceeds from disposition of property and equipment |
23 | 22 | ||||||||||
Net cash used in investing activities |
(1,583 | ) | (810 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from the issuance of common stock due upon exercise
of stock options |
1,136 | | ||||||||||
Proceeds from tax sharing agreement with Hallmark Cards |
| 10,650 | ||||||||||
Borrowings from HC Crown note payable |
| 49,500 | ||||||||||
Borrowings from credit facility |
55,000 | | ||||||||||
Payments on credit facility |
(110,587 | ) | | |||||||||
Decrease in cash in escrow |
111,625 | | ||||||||||
Distribution to holders of guaranteed preferred beneficial
interests |
(3,621 | ) | (3,703 | ) | ||||||||
Principal payments under capital lease obligation |
(319 | ) | (347 | ) | ||||||||
Net cash provided by financing activities |
53,234 | 56,100 | ||||||||||
Effect of exchange rate changes on cash |
(51 | ) | (1 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents |
(5,248 | ) | 6,946 | |||||||||
Cash and cash equivalents, beginning of period |
13,859 | 335 | ||||||||||
Cash and cash equivalents, end of period |
$ | 8,611 | $ | 7,281 | ||||||||
Supplemental disclosure of cash and non-cash activities: |
||||||||||||
Interest paid |
$ | 2,863 | $ | 3,812 | ||||||||
Interest paid on preferred securities |
$ | 4,373 | $ | 4,472 | ||||||||
Income taxes paid |
$ | 549 | $ | 339 | ||||||||
Stock-based compensation |
$ | 6 | $ | 3 | ||||||||
Change in fair value of derivative asset |
$ | 57 | $ | | ||||||||
The accompanying notes are an integral part of these consolidated statements of cash flows.
5
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended March 31, 2002 and 2003
1. Business and Organization
Organization
Crown Media Holdings, Inc. (Crown Media Holdings or the Company), which was incorporated in the state of Delaware in December 1999, through its subsidiaries, owns and operates pay television channels dedicated to high quality, entertainment programming for adults and families, in the United States and in various countries throughout the world. The international operations of the Hallmark Channel are operated by Crown Media International LLC (Crown Media International) and, in the United Kingdom, by Crown Entertainment Limited (Crown Entertainment). Crown Media International commenced its operations outside the United States in 1995. Domestically, the Hallmark Channel is operated and distributed by Crown Media United States LLC (Crown Media United States). Crown Media International acquired an interest in Crown Media United States in 1998 and as a result of several transactions Crown Media Holdings owned 100% of the common interests of Crown Media United States by March 2001. Significant investors in Crown Media Holdings include: Hallmark Entertainment Investments Co. (Hallmark Entertainment Investments); Hallmark Entertainment Holdings, Inc., a subsidiary of Hallmark Cards, Incorporated (Hallmark Cards), Liberty Media Corporation (Liberty Media), and J.P. Morgan Partners (BHCA), LP (J.P. Morgan), each through their investments in Hallmark Entertainment Investments; VISN Management Corporation, a for-profit subsidiary of the National Interfaith Cable Coalition; and Hughes Electronics Corporation.
Liquidity
In connection with the Companys growth strategy and if it is financially able to do so, the Company expects to continue making significant investments in programming and distribution during the remainder of 2003. Programming expenditures for the full year 2003 are expected to be in the range of $175.0 million to $185.0 million, and cash payments for subscriber acquisition fees in 2003 are expected to be $50.0 million to $60.0 million. Through March 31, 2003 the Company has expended $25.0 million for programming and $11.4 million for subscriber acquisition fees. If necessary, the Company believes it has discretion to reduce some of this anticipated spending. The Company also expects that the reorganization announced in October 2002 will reduce operating costs by $25.0 million annually. The Companys principal uses of funds during the remainder of 2003 are expected to be the payment of operating expenses, payments for licensing of programming from third parties and subscriber acquisition fees, and interest payments under our bank credit facility and distributions payable on our preferred securities aggregating $30.0 million to $33.0 million.
The Companys principal sources of funds are currently cash inflows from operations (before expenditures for programming and subscriber acquisition fees), cash on hand, approximately $20.5 million availability under the $75.0 million HC Crown line of credit, and periodic cash inflows expected under the new tax sharing agreement with Hallmark Cards. Crown Media Holdings borrowed approximately $49.5 million under the line of credit with HC Crown in the first quarter of 2003 to pay scheduled significant subscriber acquisition fee payments, marketing costs and programming fees accrued at the end of the previous year and to support the cash needs of its current operations. The Company expects that the tax sharing agreement will result in approximately $40.0 million to $50.0 million of additional funds during 2003. As of April 30, 2003, $21.3 million had been received under the tax sharing agreement. The Company also believes that since the tax sharing agreement is with the Companys most significant shareholder, there is a potential that future tax sharing payments could become available to the Company at an earlier date, if needed.
The Company projects that advertising revenue, subscriber fees and licensing fees will increase in 2003, and that certain operating expenses will continue to decrease as a result of the reorganization begun in the fourth quarter of
6
2002. Taking into account these projected revenues and reduced expenditures, the Company believes that cash flow from its operations, cash on hand, remaining availability under the HC Crown line of credit, and payments anticipated under the tax sharing agreement will be sufficient to meet its liquidity needs through at least March 2004. However, any decline in the popularity of the Hallmark Channel, any significant future modifications to the Companys distribution agreements, an economic decline in the advertising market, an unexpected increase in competition or other adverse operating conditions will impact the Companys ability to achieve its projected operating results. If the projected operating results are not achieved, the Company will need to obtain additional funding. In that event, the Company would consider pursuing alternatives to raise additional cash, which could include the issuance of additional equity or debt securities. There can be no assurance, however, that additional funding will be available, if at all, on terms acceptable to the Company. Any new debt financing would require the agreement of existing lenders, preferred securities holders and Hallmark Cards.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of Crown Media Holdings and those of its wholly owned subsidiaries, including those that were majority-owned and controlled subsidiaries prior to acquiring complete ownership. Investments in entities that were previously not majority-owned and controlled by Crown Media Holdings were accounted for under the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
Crown Media Holdings considers all highly liquid financial instruments purchased with an initial maturity of three months or less to be cash equivalents. The fair value of Crown Media Holdings cash equivalents approximates cost at each balance sheet date.
Restricted Cash
Restricted cash includes amounts deposited to secure letters of credit in accordance with certain lease agreements.
Subscriber Acquisition Fees
Crown Media United States has distribution agreements with eight of the top nine largest (based on number of subscribers) United States pay television distributors. These distributors carry the Hallmark Channel on some of their cable, satellite, terrestrial television, or satellite master antenna television systems. Under certain of these agreements, Crown Media United States is obligated to pay subscriber acquisition fees if defined subscriber levels are met in order to obtain carriage of the Hallmark Channel by those distributors.
Subscriber acquisition fees are amortized over the life of the distribution agreements as a reduction of subscriber fees revenue. If the amortization expense exceeds the revenue recognized on a per distributor basis, the excess amortization is included as a component of cost of services. Crown Media Holdings assesses the recoverability of these costs periodically and whenever events or changes in distributor relationships occur or other indicators would suggest impairment.
Subscriber acquisition fees are comprised of the following:
| &nb |