UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2003 | ||
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to |
Commission File Number 01-12846
PROLOGIS
| Maryland (State or other jurisdiction of incorporation or organization) |
74-2604728 (I.R.S. Employer Identification No.) |
|
| 14100 East 35th Place, Aurora, Colorado (Address or principal executive offices) |
80011 (Zip Code) |
(303) 375-9292
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is accelerated file (as defined in Rule 12b-2 of the Securities Act of 1934).
Yes [X] No [ ]
The number of shares outstanding of the Registrants common shares as of May 12, 2003 was 178,996,921.
PROLOGIS
INDEX
| Page | |||||||||
| Number(s) | |||||||||
| PART I. | Financial Information |
||||||||
Item 1. Consolidated Condensed Financial Statements: |
|||||||||
Consolidated Condensed Balance Sheets March 31, 2003
and December 31, 2002 |
3 | ||||||||
Consolidated Condensed Statements of Earnings and
Comprehensive Income Three Months Ended
March 31, 2003 and 2002 |
4 | ||||||||
Consolidated Condensed Statements of Cash Flows Three Months
Ended March 31, 2003 and 2002 |
5 | ||||||||
Notes to Consolidated Condensed Financial Statements |
6 -- 27 | ||||||||
Independent Accountants Review Report |
28 | ||||||||
Item 2. Managements Discussion and Analysis of Financial Condition
and Results of Operations |
29 - 43 | ||||||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
44 | ||||||||
Item 4. Controls and Procedures |
44 | ||||||||
| PART II. | Other Information |
||||||||
Item 5. Changes in Securities and Use of Proceeds |
45 | ||||||||
Item 6. Submission of Matters to a Vote of Securities Holders |
45 | ||||||||
Item 7. Other Information |
45 | ||||||||
Item 8. Exhibits and Reports on Form 8-K |
45 | ||||||||
2
PROLOGIS
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except share data)
| March 31, | December 31, | |||||||||||
| 2003 | 2002 | |||||||||||
| (Unaudited) | (Audited) | |||||||||||
ASSETS |
||||||||||||
Real estate |
$ | 5,410,992 | $ | 5,395,527 | ||||||||
Less accumulated depreciation |
744,242 | 712,319 | ||||||||||
| 4,666,750 | 4,683,208 | |||||||||||
Investments in and advances to unconsolidated investees |
890,548 | 821,431 | ||||||||||
Cash and cash equivalents |
111,996 | 110,809 | ||||||||||
Accounts and notes receivable |
46,427 | 39,329 | ||||||||||
Other assets |
261,532 | 268,748 | ||||||||||
Total assets |
$ | 5,977,253 | $ | 5,923,525 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Lines of credit |
$ | 394,335 | $ | 545,906 | ||||||||
Senior unsecured debt |
1,910,844 | 1,630,094 | ||||||||||
Mortgage notes and other secured debt |
523,123 | 555,978 | ||||||||||
Accounts payable and accrued expenses |
127,525 | 154,082 | ||||||||||
Construction costs payable |
17,582 | 27,880 | ||||||||||
Dividends payable |
729 | 729 | ||||||||||
Other liabilities |
91,907 | 79,902 | ||||||||||
Total liabilities |
3,066,045 | 2,994,571 | ||||||||||
Minority interest |
39,739 | 42,467 | ||||||||||
Shareholders equity: |
||||||||||||
Series C Preferred Shares; at the stated liquidation preference
of $50.00 per share; $0.01 par value; 2,000,000 shares
issued and outstanding at March 31, 2003 and December 31,
2002 |
100,000 | 100,000 | ||||||||||
Series D Preferred Shares; at the stated liquidation preference
of $25.00 per share; $0.01 par value; 10,000,000 shares
issued and outstanding at March 31, 2003 and December 31,
2002 |
250,000 | 250,000 | ||||||||||
Series E Preferred Shares; at the stated liquidation preference
of $25.00 per share; $0.01 par value; 2,000,000 shares
issued and outstanding at March 31, 2003 and
December 31, 2002 |
50,000 | 50,000 | ||||||||||
Common shares of beneficial interest; $0.01 par value;
178,726,859 shares issued and outstanding at March 31,
2003 and 178,145,614 shares issued and outstanding at
December 31, 2002 |
1,787 | 1,781 | ||||||||||
Additional paid-in capital |
3,024,170 | 3,016,889 | ||||||||||
Accumulated other comprehensive income |
50,586 | 47,264 | ||||||||||
Distributions in excess of net earnings |
(605,074 | ) | (579,447 | ) | ||||||||
Total shareholders equity |
2,871,469 | 2,886,487 | ||||||||||
Total liabilities and shareholders equity |
$ | 5,977,253 | $ | 5,923,525 | ||||||||
The accompanying notes are an integral part of these consolidated condensed financial statements.
3
PROLOGIS
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)
| Three Months Ended | ||||||||||
| March 31, | ||||||||||
| 2003 | 2002 | |||||||||
Income: |
||||||||||
Rental income |
$ | 115,656 | $ | 112,929 | ||||||
Other real estate income |
31,051 | 26,416 | ||||||||
Income from unconsolidated investees |
12,867 | 32,345 | ||||||||
Interest and other income |
369 | 570 | ||||||||
Total income |
159,943 | 172,260 | ||||||||
Expenses: |
||||||||||
Rental expenses, net of recoveries of $26,466 in 2003 and
$23,628 in 2002 |
10,124 | 7,741 | ||||||||
General and administrative |
15,876 | 12,927 | ||||||||
Depreciation and amortization |
41,518 | 36,231 | ||||||||
Interest |
37,254 | 40,830 | ||||||||
Other |
778 | 821 | ||||||||
Total expenses |
105,550 | 98,550 | ||||||||
Earnings from operations |
54,393 | 73,710 | ||||||||
Minority interest share in earnings |
1,283 | 1,282 | ||||||||
Earnings before gains (losses) on dispositions of real estate
and foreign currency exchange losses |
53,110 | 72,428 | ||||||||
Gains (losses) on dispositions of real estate, net |
383 | (153 | ) | |||||||
Foreign currency exchange losses, net |
(5,102 | ) | (339 | ) | ||||||
Earnings before income taxes |
48,391 | 71,936 | ||||||||
Income taxes: |
||||||||||
Current income tax expense |
509 | 1,060 | ||||||||
Deferred income tax expense |
998 | 7,701 | ||||||||
Total income tax expense |
1,507 | 8,761 | ||||||||
Net earnings |
46,884 | 63,175 | ||||||||
Less preferred share dividends |
8,179 | 8,179 | ||||||||
Net earnings attributable to Common Shares |
38,705 | 54,996 | ||||||||
Other comprehensive income (loss): |
||||||||||
Foreign currency translation adjustments |
3,322 | (18,097 | ) | |||||||
Comprehensive income |
$ | 42,027 | $ | 36,899 | ||||||
Weighted average Common Shares outstanding Basic |
178,600 | 176,523 | ||||||||
Weighted average Common Shares outstanding Diluted |
181,003 | 183,182 | ||||||||
Basic net earnings attributable to Common Shares |
$ | 0.22 | $ | 0.31 | ||||||
Diluted net earnings attributable to Common Shares |
$ | 0.21 | $ | 0.31 | ||||||
Distributions per Common Share |
$ | 0.360 | $ | 0.355 | ||||||
The accompanying notes are an integral part of these consolidated condensed financial statements.
4
PROLOGIS
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2003 | 2002 | ||||||||||
Operating activities: |
|||||||||||
Net earnings |
$ | 46,884 | $ | 63,175 | |||||||
Minority interest share in earnings |
1,283 | 1,282 | |||||||||
Adjustments to reconcile net earnings to net cash provided
by operating activities: |
|||||||||||
Depreciation and amortization |
41,518 | 36,231 | |||||||||
(Gains) losses on dispositions of real estate, net |
(383 | ) | 153 | ||||||||
Straight-lined rents |
(2,054 | ) | (1,352 | ) | |||||||
Amortization of deferred loan costs |
1,627 | 1,409 | |||||||||
Stock-based compensation |
3,111 | 2,912 | |||||||||
Income from unconsolidated investees |
(3,376 | ) | (26,795 | ) | |||||||
Foreign currency exchange losses, net |
4,041 | 383 | |||||||||
Deferred income tax expense |
998 | 7,701 | |||||||||
(Increase) decrease in accounts receivable and other assets |
(4,711 | ) | 6,657 | ||||||||
Decrease in accounts payable and accrued expenses and other liabilities |
(23,767 | ) | (12,227 | ) | |||||||
Net cash provided by operating activities |
65,171 | 79,529 | |||||||||
Investing activities: |
|||||||||||
Real estate investments |
(298,730 | ) | (112,896 | ) | |||||||
Tenant improvements and lease commissions on previously leased space |
(9,293 | ) | (7,932 | ) | |||||||
Recurring capital expenditures |
(2,300 | ) | (8,022 | ) | |||||||
Proceeds from dispositions of real estate |
210,359 | 203,484 | |||||||||
Net (advances to) amounts received from unconsolidated investees |
15,591 | (12,481 | ) | ||||||||
Net cash provided by (used in) investing activities |
(84,373 | ) | 62,153 | ||||||||
Financing activities: |
|||||||||||
Net proceeds from sales of Common Shares and issuances of Common
Shares under plans |
13,301 | 35,096 | |||||||||
Repurchases of Common Shares, net of costs |
(9,771 | ) | | ||||||||
Distributions paid on Common Shares |
(64,332 | ) | (62,552 | ) | |||||||
Distributions paid to minority interest holders |
(4,023 | ) | (1,871 | ) | |||||||
Distributions paid on preferred shares |
(8,179 | ) | (8,179 | ) | |||||||
Proceeds from issuance of senior unsecured debt |
300,000 | | |||||||||
Proceeds from issuance of secured debt |
31,000 | | |||||||||
Debt issuance costs incurred |
(2,856 | ) | | ||||||||
Principal payments on senior unsecured debt |
(18,750 | ) | (18,750 | ) | |||||||
Proceeds from lines of credit |
571,136 | 168,675 | |||||||||
Payments on lines of credit |
(722,707 | ) | (221,669 | ) | |||||||
Regularly scheduled principal payments on secured debt |
(1,586 | ) | (1,659 | ) | |||||||
Principal payments on secured debt at maturity and prepayments |
(62,094 | ) | | ||||||||
Principal payments on employee share purchase notes |
| 768 | |||||||||
Purchases of derivative financial instruments |
(750 | ) | | ||||||||
Proceeds from settlement of derivative financial instruments |
| 159 | |||||||||
Net cash provided by (used in) financing activities |
20,389 | (109,982 | ) | ||||||||
Net increase in cash and cash equivalents |
1,187 | 31,700 | |||||||||
Cash and cash equivalents, beginning of period |
110,809 | 27,989 | |||||||||
Cash and cash equivalents, end of period |
$ | 111,996 | $ | 59,689 | |||||||
See Note 9 for information on non-cash investing and financing activities.
The accompanying notes are an integral part of these consolidated condensed financial statements.
5
PROLOGIS
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
March 31, 2003 and 2002
(Unaudited)
1. General
Business
ProLogis, collectively with its consolidated subsidiaries and partnerships, is a publicly held real estate investment trust (REIT) that owns, operates and develops industrial distribution properties in North America (the United States and Mexico), Europe (11 countries) and Asia (Japan). ProLogis established a representative office in China in April 2003, but owns no real estate assets in China as of March 31, 2003. The ProLogis Operating System®, comprised of the Market Services Group, the Global Services Group, the Global Development Group and the ProLogis Solutions Group, utilizes ProLogis international network of properties to meet its customers distribution space needs globally. ProLogis business consists of two reportable business segments: property operations and corporate distribution facilities services business (CDFS business). See Note 8.
Principles of Financial Presentation
The consolidated condensed financial statements of ProLogis as of March 31, 2003 and for the three months ended March 31, 2003 and 2002 are unaudited and, pursuant to the rules of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements have been omitted. Management of ProLogis believes that the disclosures presented are adequate; however, these interim consolidated condensed financial statements should be read in conjunction with ProLogis December 31, 2002 audited consolidated financial statements contained in ProLogis 2002 Annual Report on Form 10-K.
In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments, consisting of normal recurring adjustments; necessary for a fair presentation of ProLogis consolidated financial position and results of operations for the interim periods. The consolidated results of operations for the three months ended March 31, 2003 and 2002 are not necessarily indicative of the results to be expected for the entire year. Certain of the 2002 amounts have been reclassified to conform to the 2003 financial statement presentation.
ProLogis began presenting its investment in ProLogis UK Holdings S.A., formerly Kingspark Holding S.A., (collectively with its subsidiaries Kingspark S.A.), a Luxembourg company that engages in CDFS business activities in the United Kingdom, and its investment in Kingspark LLC, a holding company that holds the voting ownership interests of Kingspark S.A., on a consolidated basis on July 1, 2002. ProLogis began presenting its investment in ProLogis Logistics Services Incorporated (ProLogis Logistics), which owns CS Integrated LLC (CSI), previously a temperature-controlled distribution company operating in the United States, on a consolidated basis on October 24, 2002. Previously, all of these investments were presented under the equity method. ProLogis changes in reporting method with respect to these entities occurred at the time ProLogis acquired (directly or indirectly) 100% of the ownership interests (both voting and non-voting) of Kingspark S.A. and ProLogis Logistics. Generally accepted accounting principles in the United States (GAAP) do not require that previously reported financial information be restated when the reporting method is changed to consolidation from the equity method under these circumstances. ProLogis consolidated shareholders equity and its consolidated net earnings are the same under the two reporting methods. The accompanying consolidated condensed financial statements present ProLogis investments in Kingspark S.A. and Kingspark LLC under the equity method through June 30, 2002 and ProLogis investment in ProLogis Logistics under the equity method through October 23, 2002. From these dates forward, these investments are presented on a consolidated basis. See Note 3.
In January 2003, Interpretation No. 46, Consolidation of Variable Interest Entities, was issued. ProLogis is required to adopt the requirements of this Interpretation for the interim period that begins after June 15, 2003. This Interpretation clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, and requires that ProLogis present any variable interest entities in which it has a majority variable interest on a consolidated basis in its financial statements. ProLogis is continuing to assess the provisions of this Interpretation and the impact to ProLogis of adopting this Interpretation. Based on its initial assessment, ProLogis believes that, due to the adoption of this Interpretation, it will begin to present its investments in Frigoscandia Holding S.A. (Frigoscandia S.A.) and CSI/Frigo LLC, a holding company that has an ownership interest in Frigoscandia S.A., on a consolidated basis in its financial statements beginning with the consolidated condensed financial statements issued for the quarterly period ended September 30, 2003. Currently, ProLogis presents its investments in Frigoscandia S.A. and CSI/Frigo LLC under the equity method.
6
ProLogis combined effective ownership in these entities is 99.75% at March 31, 2003. ProLogis expects that it will continue to present all of its other investments under the equity method. See Note 3 for information on ProLogis investments in these entities and for summarized financial information of Frigoscandia S.A. as of and for the three months ended March 31, 2003.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
Foreign Operations
The U.S. dollar is the functional currency for ProLogis consolidated subsidiaries and unconsolidated investees operating in the United States and Mexico. The functional currency for ProLogis consolidated subsidiaries and unconsolidated investees operating outside North America is the local currency of the country in which the entity is located (euro for members of the European Union that have adopted the euro, krona for Sweden, pound sterling for the United Kingdom, forint for Hungary, koruna for the Czech Republic, zloty for Poland and yen for Japan).
ProLogis consolidated subsidiaries whose functional currency is not the U.S. dollar translate their financial statements into U.S. dollars prior to consolidating their financial statements with those of ProLogis. Assets and liabilities are translated at the exchange rate in effect as of the financial statement date. Income statement accounts are translated using the average exchange rate for the period. Income statement accounts that represent significant nonrecurring transactions are translated at the rate in effect as of the date of the transaction. Gains and losses resulting from the translation are included in accumulated other comprehensive income as a separate component of shareholders equity. ProLogis translates its share of the earnings or losses of its unconsolidated investees whose functional currency is not the U.S. dollar at the average exchange rate for the period.
ProLogis and its consolidated subsidiaries and unconsolidated investees may have transactions denominated in currencies other than their functional currency. In these instances, nonmonetary assets and liabilities are reflected at the historical exchange rate, monetary assets and liabilities are remeasured at the exchange rate in effect at the end of the period and income statement accounts are remeasured at the average exchange rate for the period. Gains and losses from remeasurement are generally included in results of operations. Certain intercompany debt balances are remeasured with the resulting adjustment recognized as a cumulative translation adjustment in accumulated other comprehensive income in shareholders equity. This treatment is given to intercompany debt that is deemed to be a permanent source of capital to the subsidiary or investee.
Gains or losses are also recorded in the income statement when a transaction with a third party, denominated in a currency other than the entitys functional currency, is settled and the functional currency cash flows realized are more or less than expected based upon the exchange rate in effect when the transaction was initiated.
The components of the net foreign currency exchange gains and losses recognized in ProLogis results of operations were as follows for the periods indicated (in thousands of U.S. dollars):
| Three Months Ended March 31, | ||||||||||
| 2003 | 2002 | |||||||||
Remeasurement of third party and certain intercompany
debt, net(1) |
$ | (3,596 | ) | $ | (278 | ) | ||||
Settlement of third party and certain intercompany
debt, net(1) |
(889 | ) | (9 | ) | ||||||
Derivative financial instruments put option contracts(2): |
||||||||||
Costs of contracts expiring in each period |
(665 | ) | (213 | ) | ||||||
Mark-to-market gains (losses) on outstanding contracts |
220 | (51 | ) | |||||||
Gains realized at expiration, net |
| 159 | ||||||||
Transaction gains (losses), net |
(172 | ) | 53 | |||||||
Totals |
$ | (5,102 | ) | $ | (339 | ) | ||||
| (1) | When certain debt balances are settled, previously recognized remeasurement gains or losses that were recognized in results of operations as unrealized are reversed and the cumulative foreign currency exchange gain or loss realized with respect to the debt balance is reflected in results of operations as a realized gain or loss. |
7
| (2) | ProLogis enters into foreign currency put option contracts related to its operations in Europe and Japan. These put option contracts do not qualify for hedge accounting treatment. Accordingly, the cost of the contract is capitalized at the contracts inception and then marked-to-market by ProLogis as of the end of each accounting period until the contracts expiration. Upon expiration, the mark-to-market adjustments are reversed, the total cost of the contract is expensed and any amounts received at expiration are recognized as gains. |
Other Recently Issued Accounting Standards
In November 2002, Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others as an interpretation of SFAS Nos. 5, 57 and 107 and a rescission of Interpretation No. 34 was issued. This Interpretation elaborates on the existing disclosure requirements for most guarantees, including loan guarantees such as standby letters of credit and provides that an entity that issues a guarantee must recognize an initial liability for the fair value, or market value, of the obligation it assumes under that guarantee. Further, this Interpretation requires that this information be disclosed in the interim and annual financial statements.
This Interpretations disclosure requirements were effective for ProLogis December 31, 2002 consolidated financial statements and the initial recognition and measurement provisions of this Interpretation are applicable to guarantees issued or modified after December 31, 2002. ProLogis made all applicable disclosures in its consolidated financial statements included in its 2002 Annual Report on Form 10-K. The application of the recognition and measurement provisions of this Interpretation did not have a material effect on ProLogis financial position, results of operations or cash flows. See Note 3.
In December 2002, SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123 was issued. This standard is effective for financial statements for fiscal years ending after December 15, 2002. ProLogis does not account for share-based compensation under the fair value method provided in SFAS No. 123. Rather, ProLogis continues to account for its various share-based compensation plans using Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, as also allowed under SFAS No. 123. Under APB No. 25, if the exercise price of the share options issued equals or exceeds the market price of the underlying share on the date of grant, no compensation expense is recognized. Under SFAS No. 123, the fair value of the share options issued would be recognized as compensation expense. ProLogis issues share options to employees and members of its Board of Trustees (the Board) that have an exercise price that is equal to the average of the high and low market prices on the day the options are issued. Therefore, no compensation expense is recognized. ProLogis does recognize compensation expense when changes to the terms of the share options or other instruments awarded require the use of variable accounting as provided under SFAS No. 123.
Had compensation expense been recognized by ProLogis for the three months ended March 31, 2003 and 2002 using an option valuation model as provided in SFAS No. 123, ProLogis net earnings attributable to Common Shares and net earnings per Common Share for these periods would change as follows (in thousands of U.S. dollars, except per share amounts):