UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| (Mark One) [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended September 30, 2002 | ||
| or | ||
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 000-30700
Crown Media Holdings, Inc.
| Delaware (State or Other Jurisdiction of Incorporation or Organization) |
84-1524410 (I.R.S. Employer Identification No.) |
6430 S. Fiddlers Green Circle,
Suite 500,
Greenwood Village, Colorado 80111
(Address of Principal Executive Offices and Zip Code)
(303) 220-7990
(Registrants Telephone Number, Including Area Code)
(Former Name, Former Address, and Former Fiscal Year,
if Changed Since Last Report.)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No
As of November 8, 2002, the number of shares of Class A Common Stock, $.01 par value outstanding was 73,670,775, and the number of shares of Class B Common Stock, $.01 par value, outstanding was 30,670,422.
TABLE OF CONTENTS
| Page | ||||||||
| PART I | Financial Information |
|||||||
| Item 1 | Financial Statements (Unaudited) |
3 | ||||||
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES |
||||||||
Consolidated Balance Sheets (Unaudited) December 31, 2001 and September 30, 2002 |
3 | |||||||
Consolidated
Statements of Operations and Comprehensive Loss (Unaudited)Three and Nine Months Ended September 30, 2001 and 2002 |
5 | |||||||
Consolidated
Statements of Cash Flows (Unaudited)Nine Months Ended September 30, 2001 and 2002 |
6 | |||||||
Condensed Notes to Unaudited Consolidated Financial Statements |
7 | |||||||
| Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
24 | ||||||
Forward-Looking Statements and Risk Factors |
32 | |||||||
| Item 3 | Quantitative and Qualitative Disclosures About Market Risk |
39 | ||||||
| Item 4 | Controls and Procedures |
41 | ||||||
| PART II | Other Information |
42 | ||||||
| Item 6 | Exhibits and Reports on Form 8-K |
42 | ||||||
| Signatures | 43 | |||||||
2
The discussion set forth in this Form 10-Q contains statements concerning potential future events. Such forward-looking statements are based on assumptions by Crown Media Holdings, Inc.s (Crown Media Holdings or the Company) management, as of the date of this Form 10-Q, including assumptions about risks and uncertainties faced by Crown Media Holdings. Readers can identify these forward-looking statements by their use of such verbs as expects, anticipates, believes, or similar verbs or conjugations of such verbs. If any of managements assumptions prove incorrect or should unanticipated circumstances arise, Crown Media Holdings actual results, levels of activity, performance, or achievements could materially differ from those anticipated by such forward-looking statements. Among the factors that could cause actual results to differ materially are those discussed in this Form 10-Q under the heading Forward-Looking Statements and Risk Factors. Crown Media Holdings will not update any forward-looking statements contained in this Form 10-Q to reflect future events or developments.
In this Form 10-Q the terms we, us and our refer to Crown Media Holdings, and, unless the context requires otherwise, Crown Media International, LLC (Crown Media International), Crown Media United States, LLC (Crown Media United States), Crown Media Distribution, LLC (Crown Media Distribution), Crown Entertainment Limited (Crown Entertainment), Crown Media Trust (Crown Media Trust), and H&H Programming Asia, L.L.C. (H&H Programming Asia), subsidiaries of Crown Media Holdings that operate our businesses. The term common stock refers to our Class A common stock and Class B common stock, unless the context requires otherwise.
The names Hallmark, Hallmark Entertainment, TOTAL CHOICE and other product or service names are trademarks or registered trademarks of their owners.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
| As of | As of | |||||||||
| December 31, | September 30, | |||||||||
| 2001 | 2002 | |||||||||
| (Unaudited) | ||||||||||
ASSETS |
||||||||||
Cash and cash equivalents |
$ | 13,859 | $ | 3,302 | ||||||
Cash in escrow |
111,625 | | ||||||||
Accounts receivable, less allowance for doubtful accounts of $7,361 and $6,972,
respectively |
29,911 | 44,763 | ||||||||
Program license fees affiliates, net of accumulated amortization |
12,199 | 23,725 | ||||||||
Program license fees non-affiliates, net of accumulated amortization |
35,425 | 53,098 | ||||||||
Subtitling and dubbing, net of accumulated amortization |
2,584 | 3,225 | ||||||||
Prepaid and other assets |
11,364 | 15,247 | ||||||||
Total current assets |
216,967 | 143,360 | ||||||||
Restricted cash |
340 | 340 | ||||||||
Accounts receivable, net of current portion |
6,253 | 7,692 | ||||||||
Program license fees affiliates, net of current portion |
60,679 | 47,391 | ||||||||
Program license fees non-affiliates, net of current portion |
33,219 | 65,419 | ||||||||
Subtitling and dubbing, net of current portion |
4,795 | 4,771 | ||||||||
Film assets, net of accumulated amortization |
808,138 | 792,435 | ||||||||
Subscriber acquisition fees, net of accumulated amortization |
126,965 | 114,929 | ||||||||
Property and equipment, net of accumulated depreciation |
43,882 | 37,163 | ||||||||
Goodwill |
314,033 | 314,033 | ||||||||
Debt issuance costs, net of accumulated amortization |
8,760 | 6,601 | ||||||||
Prepaid and other assets, net of current portion |
2,327 | 1,762 | ||||||||
Total assets |
$ | 1,626,358 | $ | 1,535,896 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
LIABILITIES: |
||||||||||
Accounts payable and accrued liabilities |
$ | 38,842 | $ | 23,620 | ||||||
Subscriber acquisition fees payable |
23,020 | 9,548 | ||||||||
License fees payable to affiliates |
| 14,073 | ||||||||
License fees payable to non-affiliates |
33,088 | 52,634 | ||||||||
3
| As of | As of | |||||||||
| December 31, | September 30, | |||||||||
| 2001 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Payables to affiliates |
5,952 | 7,197 | ||||||||
Credit facility and interest payable |
111,905 | 903 | ||||||||
Capital lease obligation |
1,318 | 1,404 | ||||||||
Deferred programming revenue |
1,316 | 1,534 | ||||||||
Total current liabilities |
215,441 | 110,913 | ||||||||
Accrued liabilities, net of current portion |
934 | 4,198 | ||||||||
Subscriber acquisition fees payable, net of current portion |
5,262 | 3,014 | ||||||||
License fees payable to affiliates, net of current portion |
62,299 | 67,685 | ||||||||
License fees payable to non-affiliates, net of current portion |
23,127 | 47,020 | ||||||||
Credit facility, net of current portion |
151,438 | 270,542 | ||||||||
Capital lease obligation, net of current portion |
10,723 | 9,659 | ||||||||
Convertible debt |
43,733 | 46,513 | ||||||||
Derivative liability |
12,495 | 802 | ||||||||
Payable to affiliates |
100,000 | 100,000 | ||||||||
Total liabilities |
625,452 | 660,346 | ||||||||
COMMITMENTS AND CONTINGENCIES
GUARANTEED PREFERRED BENEFICIAL INTEREST IN CROWN MEDIA
TRUSTS DEBENTURES |
199,040 | 214,472 | ||||||||
PREFERRED MINORITY INTEREST |
25,000 | 25,000 | ||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Class A common stock, $.01 par value; 200,000,000 shares authorized; issued
shares of 73,913,395 and 73,670,775, respectively; outstanding shares of
73,488,395 and 73,670,775 as of December 31, 2001 and September 30, 2002,
respectively |
735 | 737 | ||||||||
Class B common stock, $.01 par value; 120,000,000 shares authorized; issued and
outstanding shares of 30,670,422 as of December 31, 2001 and September 30, 2002 |
307 | 307 | ||||||||
Paid-in capital |
1,256,754 | 1,258,396 | ||||||||
Accumulated other comprehensive income (loss) |
(620 | ) | 512 | |||||||
Accumulated deficit |
(480,310 | ) | (623,874 | ) | ||||||
Total stockholders equity |
776,866 | 636,078 | ||||||||
Total liabilities and stockholders equity |
$ | 1,626,358 | $ | 1,535,896 | ||||||
The accompanying notes are an integral part of these consolidated balance sheets.
4
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share amounts)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||
| 2001 | 2002 | 2001 | 2002 | ||||||||||||||||
| (Unaudited) | |||||||||||||||||||
Revenues: |
|||||||||||||||||||
Subscriber fees |
$ | 17,139 | $ | 16,916 | $ | 49,734 | $ | 51,784 | |||||||||||
Advertising |
7,443 | 16,649 | 21,168 | 47,362 | |||||||||||||||
Advertising by Hallmark Cards, Inc. |
1,511 | 1,511 | 4,221 | 4,221 | |||||||||||||||
Film licensing fees |
| 5,034 | | 15,485 | |||||||||||||||
Other fees |
242 | 23 | 728 | 57 | |||||||||||||||
Total revenues |
26,335 | 40,133 | 75,851 | 118,909 | |||||||||||||||
Cost of Services: |
|||||||||||||||||||
Programming costs: |
|||||||||||||||||||
Affiliates |
16,779 | 9,881 | 44,605 | 29,643 | |||||||||||||||
Non-affiliates |
35,844 | 13,469 | 51,115 | 39,693 | |||||||||||||||
Amortization of film assets |
| 7,042 | | 19,757 | |||||||||||||||
Amortization of subscriber acquisition costs |
2,573 | 5,280 | 2,573 | 14,792 | |||||||||||||||
Depreciation and amortization |
1,304 | 1,185 | 3,439 | 3,557 | |||||||||||||||
Operating costs |
15,563 | 13,564 | 43,245 | 43,094 | |||||||||||||||
Total cost of services |
72,063 | 50,421 | 144,977 | 150,536 | |||||||||||||||
Selling, general and administrative expenses |
16,329 | 14,035 | 50,327 | 43,016 | |||||||||||||||
Marketing expenses |
10,773 | 8,657 | 27,600 | 29,020 | |||||||||||||||
Depreciation and amortization |
1,879 | 2,523 | 6,983 | 7,164 | |||||||||||||||
Amortization of goodwill |
5,524 | | 14,520 | | |||||||||||||||
Loss from operations |
(80,233 | ) | (35,503 | ) | (168,556 | ) | (110,827 | ) | |||||||||||
Equity in net losses of unconsolidated entities |
| | (655 | ) | (389 | ) | |||||||||||||
Accretion of guaranteed preferred beneficial interest |
| (2,987 | ) | | (14,765 | ) | |||||||||||||
Interest expense, net |
(2,322 | ) | (4,547 | ) | (4,734 | ) | (15,921 | ) | |||||||||||
Loss before income taxes |
(82,555 | ) | (43,037 | ) | (173,945 | ) | (141,902 | ) | |||||||||||
Income tax provision |
(397 | ) | (470 | ) | (1,403 | ) | (1,662 | ) | |||||||||||
Net loss |
(82,952 | ) | (43,507 | ) | (175,348 | ) | (143,564 | ) | |||||||||||
Other comprehensive loss: |
|||||||||||||||||||
Gain (loss) on fair value of derivative |
| (659 | ) | | 204 | ||||||||||||||
Foreign currency translation adjustment |
521 | 614 | (260 | ) | 928 | ||||||||||||||
Comprehensive loss |
$ | (82,431 | ) | $ | (43,552 | ) | $ | (175,608 | ) | $ | (142,432 | ) | |||||||
Weighted average number of Class A and Class B shares
outstanding, basic and diluted |
68,115 | 104,341 | 64,871 | 104,231 | |||||||||||||||
Net loss per share, basic and diluted |
$ | (1.22 | ) | $ | (0.42 | ) | $ | (2.70 | ) | $ | (1.38 | ) | |||||||
The accompanying notes are an integral part of these
consolidated statements of operations and comprehensive loss.
5
CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Nine Months Ended | ||||||||||||
| September 30, | ||||||||||||
| 2001 | 2002 | |||||||||||
| (Unaudited) | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net loss |
$ | (175,348 | ) | $ | (143,564 | ) | ||||||
Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||||||
(Gain) loss on sale of property and equipment |
138 | 13 | ||||||||||
Loss on derivative asset |
| 458 | ||||||||||
Amortization and depreciation |
112,910 | 120,732 | ||||||||||
Accretion of guaranteed preferred beneficial interest |
| 26,458 | ||||||||||
Gain on change in fair value of derivative liability |
| (11,693 | ) | |||||||||
Accretion of convertible debt |
| 6,594 | ||||||||||
Provision for allowance for doubtful accounts |
4,765 | 2,958 | ||||||||||
Equity in net losses of unconsolidated entities |
655 | | ||||||||||
Stock-based compensation |
1,230 | 16 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Increase in accounts receivable |
(13,802 | ) | (18,995 | ) | ||||||||
Additions to program license fees |
(66,519 | ) | (119,426 | ) | ||||||||
Increase in subtitling and dubbing |
(3,563 | ) | (4,184 | ) | ||||||||
Additions to subscriber acquisition fees |
(17,290 | ) | (8,503 | ) | ||||||||
(Increase) decrease in prepaid and other assets |
(34 | ) | (3,825 | ) | ||||||||
Increase in accounts payable and accrued liabilities |
7,564 | 25,827 | ||||||||||
Decrease in interest payable |
(40 | ) | (2,597 | ) | ||||||||
Decrease in subscriber acquisition fees payable |
(797 | ) | (15,720 | ) | ||||||||
Increase in affiliate license fees payable |
23,738 | 25,190 | ||||||||||
Increase (decrease) in payables to affiliates |
(3,045 | ) | 923 | |||||||||
Increase (decrease) in deferred programming revenue |
(457 | ) | 217 | |||||||||
| &nbs | ||||||||||||