UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2002
OR
o Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
COMMISSION FILE NUMBER 333-3250
First Interstate BancSystem, Inc.
(Exact name of registrant as specified in its charter)
| Montana | 81-0331430 | |
|
|
||
| (State or other jurisdiction of | (IRS Employer | |
| incorporation or organization) | Identification No.) | |
| PO Box 30918, 401 North 31st Street, Billings, MT | 59116-0918 | |
|
|
||
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: 406/255-5390
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
The Registrant had 7,803,938 shares of common stock outstanding on October 31, 2002.
1
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Quarterly Report on Form 10-Q
| Index | Page | |||||
| Part I. | Financial Information | |||||
| Item 1 | Financial Statements | |||||
| Consolidated Balance Sheets | ||||||
| September 30, 2002 and December 31, 2001 (unaudited) | 3 | |||||
| Consolidated Statements of Income | ||||||
| Three and nine months ended September 30, 2002 and 2001 (unaudited) | 4 | |||||
| Consolidated Statements of Stockholders Equity and Comprehensive Income | ||||||
| Nine months ended September 30, 2002 and 2001 (unaudited) | 5 | |||||
| Consolidated Statements of Cash Flows | ||||||
| Nine months ended September 30, 2002 and 2001 (unaudited) | 6 | |||||
| Notes to Unaudited Consolidated Financial Statements | 7 | |||||
| Item 2 | Managements Discussion and Analysis of Financial Condition And Results of Operations | 12 | ||||
| Item 3 | Quantitative and Qualitative Disclosures about Market Risk | 17 | ||||
| Item 4 | Controls and Procedures | 17 | ||||
| Part II. | Other Information | |||||
| Item 1 | Legal Proceedings | 18 | ||||
| Item 2 | Changes in Securities | 18 | ||||
| Item 3 | Defaults Upon Senior Securities | 18 | ||||
| Item 4 | Submission of Matters to a Vote of Security Holders | 18 | ||||
| Item 5 | Other Information | 18 | ||||
| Item 6 | Exhibits and Reports on Form 8-K | 18 | ||||
| Signatures | 19 | |||||
| Certifications | 20 | |||||
2
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share and per share data)
(Unaudited)
| September 30, | December 31, | |||||||||||
| Assets | 2002 | 2001 | ||||||||||
Cash and due from banks |
$ | 235,660 | $ | 152,609 | ||||||||
Federal funds sold |
92,845 | 82,185 | ||||||||||
Interest bearing deposits in banks |
15,547 | 58,242 | ||||||||||
Investment securities: |
||||||||||||
Available-for-sale |
631,977 | 593,104 | ||||||||||
Held-to-maturity |
84,042 | 100,074 | ||||||||||
Total investment securities |
716,019 | 693,178 | ||||||||||
Loans |
2,226,715 | 2,122,102 | ||||||||||
Less allowance for loan losses |
35,827 | 34,091 | ||||||||||
Net loans |
2,190,888 | 2,088,011 | ||||||||||
Premises and equipment, net |
92,573 | 91,346 | ||||||||||
Accrued interest receivable |
23,335 | 24,804 | ||||||||||
Goodwill |
33,031 | 33,171 | ||||||||||
Other intangible assets, net of accumulated amortization and impairment reserves |
11,726 | 12,001 | ||||||||||
Other real estate owned, net |
1,196 | 414 | ||||||||||
Other assets |
88,133 | 42,889 | ||||||||||
Total assets |
$ | 3,500,953 | $ | 3,278,850 | ||||||||
Liabilities and Stockholders Equity |
||||||||||||
Deposits: |
||||||||||||
Non-interest bearing |
$ | 580,033 | $ | 536,022 | ||||||||
Interest bearing |
2,314,125 | 2,136,725 | ||||||||||
Total deposits |
2,894,158 | 2,672,747 | ||||||||||
Federal funds purchased |
| 625 | ||||||||||
Securities sold under repurchase agreements |
270,076 | 271,952 | ||||||||||
Accrued interest payable |
14,288 | 16,917 | ||||||||||
Accounts payable and accrued expenses |
11,300 | 12,114 | ||||||||||
Other borrowed funds |
8,136 | 8,095 | ||||||||||
Long-term debt |
24,629 | 34,331 | ||||||||||
Trust preferred securities |
40,000 | 40,000 | ||||||||||
Total liabilities |
3,262,587 | 3,056,781 | ||||||||||
Stockholders equity: |
||||||||||||
Nonvoting noncumulative preferred stock without par value;
authorized 100,000 shares; no shares issued or outstanding as of
September 30, 2002 or December 31, 2001 |
| | ||||||||||
Common stock without par value; authorized 20,000,000 shares;
issued and outstanding 7,810,719 shares as of September 30, 2002
and 7,848,704 shares as of December 31, 2001 |
3,579 | 5,184 | ||||||||||
Retained earnings |
230,624 | 212,314 | ||||||||||
Accumulated other comprehensive income |
4,163 | 4,571 | ||||||||||
Total stockholders equity |
238,366 | 222,069 | ||||||||||
Total liabilities and stockholders equity |
$ | 3,500,953 | $ | 3,278,850 | ||||||||
See accompanying notes to unaudited consolidated financial statements.
3
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)
| For the three months | For the nine months | ||||||||||||||||||
| ended September 30, | ended September 30, | ||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||||||||
Interest income: |
|||||||||||||||||||
Interest and fees on loans |
$ | 41,319 | $ | 46,018 | $ | 123,680 | $ | 137,551 | |||||||||||
Interest and dividends on investment securities: |
|||||||||||||||||||
Taxable |
8,428 | 7,802 | 25,026 | 22,870 | |||||||||||||||
Exempt from Federal taxes |
953 | 923 | 2,860 | 2,729 | |||||||||||||||
Interest on deposits in banks |
63 | 119 | 174 | 187 | |||||||||||||||
Interest on Federal funds sold |
506 | 984 | 943 | 2,383 | |||||||||||||||
Total interest income |
51,269 | 55,846 | 152,683 | 165,720 | |||||||||||||||
Interest expense: |
|||||||||||||||||||
Interest on deposits |
14,269 | 19,596 | 42,881 | 63,029 | |||||||||||||||
Interest on Federal funds purchased |
| 16 | 3 | 71 | |||||||||||||||
Interest on securities sold under repurchase agreements |
918 | 1,815 | 2,692 | 6,281 | |||||||||||||||
Interest on other borrowed funds |
20 | 70 | 67 | 290 | |||||||||||||||
Interest on long-term debt |
491 | 712 | 1,588 | 2,207 | |||||||||||||||
Interest on trust preferred securities |
883 | 882 | 2,647 | 2,647 | |||||||||||||||
Total interest expense |
16,581 | 23,091 | 49,878 | 74,525 | |||||||||||||||
Net interest income |
34,688 | 32,755 | 102,805 | 91,195 | |||||||||||||||
Provision for loan losses |
2,132 | 2,286 | 6,739 | 4,817 | |||||||||||||||
Net interest income after provision for loan losses |
32,556 | 30,469 | 96,066 | 86,378 | |||||||||||||||
Non-interest income: |
|||||||||||||||||||
Income from fiduciary activities |
1,199 | 1,136 | 3,452 | 3,463 | |||||||||||||||
Service charges on deposit accounts |
3,980 | 3,637 | 11,621 | 10,792 | |||||||||||||||
Technology services |
2,800 | 2,681 | 8,121 | 7,655 | |||||||||||||||
Other service charges, commissions and fees |
5,201 | 4,768 | 14,765 | 12,026 | |||||||||||||||
Investment securities gains, net |
2,102 | 16 | 2,291 | 142 | |||||||||||||||
Other real estate income (expense) |
(14 | ) | 17 | 191 | (106 | ) | |||||||||||||
Other income |
2,439 | 1,144 | 4,360 | 3,232 | |||||||||||||||
Total non-interest income |
17,707 | 13,399 | 44,801 | 37,204 | |||||||||||||||
Non-interest expense: |
|||||||||||||||||||
Salaries, wages and employee benefits |
17,686 | 15,866 | 51,911 | 45,785 | |||||||||||||||
Occupancy, net |
2,667 | 2,391 | 7,892 | 7,010 | |||||||||||||||
Furniture and equipment |
3,361 | 3,062 | 9,933 | 8,950 | |||||||||||||||
FDIC insurance |
112 | 112 | 341 | 330 | |||||||||||||||
Other intangible assets amortization |
1,089 | 644 | 2,574 | 1,859 | |||||||||||||||
Goodwill amortization |
| 541 | | 1,653 | |||||||||||||||
Other expenses |
12,282 | 7,325 | 27,660 | 21,299 | |||||||||||||||
Total non-interest expense |
37,197 | 29,941 | 100,311 | 86,886 | |||||||||||||||
Income before income taxes |
13,066 | 13,927 | 40,556 | 36,696 | |||||||||||||||
Income tax expense |
4,709 | 5,075 | 14,660 | 13,242 | |||||||||||||||
Net income |
$ | 8,357 | $ | 8,852 | $ | 25,896 | $ | 23,454 | |||||||||||
Net income, as adjusted (see note 2) |
$ | 8,357 | $ | 9,319 | $ | 25,896 | $ | 24,883 | |||||||||||
Basic earnings per common share |
$ | 1.07 | $ | 1.13 | $ | 3.31 | $ | 2.99 | |||||||||||
Basic earnings per common share, as adjusted (see note 2) |
$ | 1.07 | $ | 1.19 | $ | 3.31 | $ | 3.17 | |||||||||||
Diluted earnings per common share |
$ | 1.07 | $ | 1.12 | $ | 3.31 | $ | 2.95 | |||||||||||
Diluted earnings per common share, as adjusted (see note 2) |
$ | 1.07 | $ | 1.18 | $ | 3.31 | $ | 3.13 | |||||||||||
Dividends per common share |
$ | 0.33 | $ | 0.31 | $ | 0.97 | $ | 0.84 | |||||||||||
See accompanying notes to unaudited consolidated financial statements.
4
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity and Comprehensive Income
(Dollars in thousands, except share and per share data)
(Unaudited)
| Accumulated | |||||||||||||||||||
| other | Total | ||||||||||||||||||
| Common | Retained | comprehensive | stockholders' | ||||||||||||||||
| stock | earnings | income | equity | ||||||||||||||||
Balance at December 31, 2001 |
$ | 5,184 | $ | 212,314 | $ | 4,571 | |||||||||||||