Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(BOX WITH X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 11, 2002

(EMPTY BOX)   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission file numbers 33-89818, 33-96568, 333-08041, 333-57107 and 333-52612

CLUBCORP, INC.
(Exact name of registrant as specified in its charter)

     
Delaware
(State or other jurisdiction
of incorporation or organization)
  75-2778488
(I.R.S. employer
identification no.)
     
3030 LBJ Freeway, Suite 700
(Address of principal executive offices)
  Dallas, Texas 75234
(Zip Code)

Registrant’s telephone number, including area code: (972) 243-6191

Former name, former address and former fiscal year,
if changed since last report: NONE

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   (BOX WITH X)     No   (EMPTY BOX).

The number of shares of the Registrant’s Common Stock outstanding as of July 26, 2002 was 93,740,461.

 


Table of Contents

CLUBCORP, INC.

INDEX

                 
Part I.
  FINANCIAL INFORMATION
       
Item 1.
  Financial Statements:
       
 
  Independent Auditors' Review Report
    1  
 
  Consolidated Balance Sheet
    2  
 
  Consolidated Statement of Operations
    3  
 
  Consolidated Statement of Cash Flows
    4  
 
  Condensed Notes to Consolidated Financial Statements
    5  
Item 2.
  Management's Discussion and Analysis of Financial Condition and Results of Operations
    10  
Part II.
  OTHER INFORMATION
       
Item 4.
  Submission of Matters to a Vote of Security Holders
    22  
Item 6.
  Exhibits and Reports on Form 8-K
    22  

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INDEPENDENT AUDITORS’ REVIEW REPORT
Consolidated Balance Sheet
Consolidated Statement of Operations
Consolidated Statement of Cash Flows
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
Item 6. Exhibits and Reports on Form 8-K
EX-15.1 Letter from KPMG LLP
EX-24.1 Power of Attorney


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Stockholders
ClubCorp, Inc.:

We have reviewed the consolidated balance sheet of ClubCorp, Inc. and subsidiaries (ClubCorp) as of June 11, 2002, and the related consolidated statements of operations and cash flows for the twelve weeks and twenty four weeks ended June 11, 2002 and June 12, 2001. These consolidated financial statements are the responsibility of ClubCorp’s management.

We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the accompanying consolidated financial statements, in accordance with Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and Hedging Activities” as amended and interpreted, ClubCorp changed its method of accounting for derivative instruments and hedging activities on December 27, 2000. Also, as discussed in Note 1 to the accompanying consolidated financial statements, effective December 26, 2001, ClubCorp adopted the provisions of SFAS No. 144, “Accounting for the Disposal or Impairment of Long-Lived Assets.”

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of ClubCorp as of December 25, 2001 and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for the year then ended (not presented herein); and in our report dated February 22, 2002, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 25, 2001, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

  KPMG LLP

Dallas, Texas
July 19, 2002

1


Table of Contents

ClubCorp, Inc.


Consolidated Balance Sheet
(Dollars in thousands, except share amounts)

                         
            December 25,   June 11,
            2001   2002
           
 
                    (Unaudited)
       
Assets
               
Current assets:
               
 
Cash and cash equivalents
  $ 3,212     $ 16,979  
 
Membership and other receivables, net
    97,362       96,631  
 
Inventories
    21,666       22,474  
 
Other assets
    16,837       13,713  
 
 
   
     
 
   
Total current assets
    139,077       149,797  
Property and equipment, net
    1,356,590       1,329,921  
Other assets
    115,362       135,900  
 
 
   
     
 
       
Total assets
  $ 1,611,029     $ 1,615,618  
 
 
   
     
 
     
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
 
Accounts payable and accrued liabilities
  $ 80,018     $ 73,000  
 
Long-term debt — current portion
    50,378       48,447  
 
Other liabilities
    103,741       118,011  
 
 
   
     
 
   
Total current liabilities
    234,137       239,458  
Long-term debt
    597,460       624,439  
Other liabilities
    168,960       156,516  
Membership deposits
    115,550       120,644  
Redemption value of common stock held by benefit plan
    62,746       49,720  
Stockholders’ equity:
               
 
Preferred stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding
           
 
Common stock, $.01 par value, 250,000,000 shares authorized, 99,594,408 issued, 93,742,901 outstanding at December 25, 2001 and 93,740,461 outstanding at June 11, 2002
    996       996  
 
Additional paid-in capital
    161,674       161,672  
 
Accumulated other comprehensive loss
    (7,821 )     (8,021 )
 
Retained earnings
    337,585       330,503  
 
Treasury stock, 5,851,507 shares at December 25, 2001 and 5,853,947 shares at June 11, 2002
    (60,258 )     (60,309 )
 
 
   
     
 
   
Total stockholders’ equity
    432,176       424,841  
 
 
   
     
 
       
Total liabilities and stockholders’ equity
  $ 1,611,029     $ 1,615,618  
 
 
   
     
 

See accompanying condensed notes to consolidated financial statements.

2


Table of Contents

ClubCorp, Inc.


Consolidated Statement of Operations
(Dollars in thousands, except per share amounts)
(Unaudited)

                                 
    12 Weeks Ended   24 Weeks Ended
   
 
    June 12,   June 11,   June 12,   June 11,
    2001   2002   2001   2002
   
 
 
 
Operating revenues
  $ 265,205     $ 252,747     $ 466,349     $ 444,244  
Operating costs and expenses
    200,356       195,483       370,945       358,977  
Depreciation and amortization
    21,855       22,528       43,684       44,471  
Selling, general and administrative expenses
    19,723       16,283       38,310       33,924  
Loss on disposals and impairments of assets
    74       10,197       340       8,055  
 
   
     
     
     
 
Operating income (loss)
    23,197       8,256       13,070       (1,183 )
Interest and investment income
    925       275       1,645       412  
Interest expense
    (13,872 )     (14,482 )     (29,871 )     (27,094 )
 
   
     
     
     
 
Income (loss) from operations before income taxes and minority interest
    10,250       (5,951 )     (15,156 )     (27,865 )
Income tax benefit (provision)
    (4,242 )     804       4,369       7,443  
Minority interest
    (307 )     107       (190 )     314  
 
   
     
     
     
 
Net income (loss)
  $ 5,701     $ (5,040 )   $ (10,977 )   $ (20,108 )
 
   
     
     
     
 
Basic and diluted earnings (loss) per share
  $ .06     $ (.05 )   $ (.12 )   $ (.21 )
 
   
     
     
     
 

See accompanying condensed notes to consolidated financial statements.

3


Table of Contents

ClubCorp, Inc.


Consolidated Statement of Cash Flows
(Dollars in thousands)
(Unaudited)

                       
          24 Weeks Ended
         
          June 12,   June 11,
          2001   2002
         
 
Cash flows from operations:
               
 
Net loss
  $ (10,977 )   $ (20,108 )
 
Adjustments to reconcile net loss to cash flows provided from operations:
               
   
Depreciation and amortization
    43,684       44,471  
   
Amortization of discount on membership deposits
    4,181       4,463  
   
Loss on disposals and impairments of assets
    340       8,055  
   
Deferred income taxes
    (5,715 )     (8,606 )
   
Decrease in real estate held for sale
    4,239       1,887  
   
Decrease in membership and other receivables, net
    3,484       3,189  
   
Decrease in accounts payable and accrued liabilities
    (7,101 )     (7,139 )
   
Net change in deferred membership revenues
    3,760       (1,920 )
   
Other
    2,111       8,312  
 
 
   
     
 
     
Cash flows provided from operations
    38,006       32,604  
Cash flows from investing activities:
               
 
Additions to property and equipment
    (60,431 )     (41,751 )
 
Development of new facilities
    (25,465 )     (12,522 )
 
Development of real estate held for sale
    (2,214 )     (2,901 )
 
Proceeds from dispositions, net
    20,730       14,492  
 
Other
    2,193       (196 )
 
 
   
     
 
     
Cash flows used by investing activities
    (65,187 )     (42,878 )
Cash flows from financing activities:
               
 
Borrowings of long-term debt
    31,100       40,350  
 
Repayments of long-term debt
    (17,270 )     (12,559 )
 
Loan origination and amendment fees
    (197 )     (4,102 )
 
Membership deposits received, net
    995       405  
 
Treasury stock transactions, net
    (3,065 )     (53 )
 
 
   
     
 
     
Cash flows provided from financing activities
    11,563       24,041  
 
 
   
     
 
Total net cash flows
    (15,618 )     13,767  
 
 
   
     
 
Cash and cash equivalents at beginning of period
    24,771       3,212  
 
 
   
     
 
Cash and cash equivalents at end of period
  $ 9,153     $ 16,979  
 
 
   
     
 

See accompanying condensed notes to consolidated financial statements.

4


Table of Contents

ClubCorp, Inc.


Condensed Notes to Consolidated Financial Statements (Unaudited)

Note 1. Summary of significant accounting policies
Consolidation
The Consolidated Financial Statements include the accounts of ClubCorp, Inc. and its subsidiaries (collectively ClubCorp). All material intercompany balances and transactions have been eliminated.

Interim presentation
The accompanying Consolidated Financial Statements have been prepared by ClubCorp and are unaudited. Certain information and note disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America have been omitted from the accompanying statements. We believe the disclosures made are adequate to make the information presented not misleading. However, the consolidated financial statements should be read in conjunction with the Consolidated Financial Statements and notes thereto of ClubCorp for the year ended December 25, 2001 which are a part of ClubCorp’s Form 10-K.

In our opinion, the accompanying unaudited Consolidated Financial Statements reflect all adjustments necessary (consisting of normal recurring accruals) to present fairly the consolidated financial position of ClubCorp as of June 11, 2002 and the consolidated results of operations for the twelve weeks and twenty four weeks ended June 12, 2001 and June 11, 2002 and the consolidated cash flows for the twenty four weeks ended June 12, 2001 and June 11, 2002. Interim results are not necessarily indicative of fiscal year performance because of the impact of seasonal and short-term variations and other factors such as timing of acquisitions and dispositions of facilities.

Recent Pronouncements
Effective December 26, 2001, we adopted Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets”. The adoption of SFAS 142 did not have a significant impact on our consolidated financial position or results of operations as we have virtually no goodwill in our consolidated financial statements. Substantially all of our purchase price related to our acquisitions is allocated to property and equipment.

In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, “Accounting for the Disposal or Impairment of Long-Lived Assets.” SFAS 144 supercedes SFAS 121 and the portion of Accounting Principles Board Opinion No. 30 that deals with the disposal of a business segment. On December 26, 2001, we adopted SFAS 144 and evaluated its impact on our consolidated financial statements. On this date, we had eight properties classified as held for sale; however, under the guidelines of SFAS 144, the operations of these properties did not have to be reclassified and recorded in discontinued operations, as the properties were classified as held for sale before the date of implementation. During the twenty four weeks ended June 11, 2002, we classified an additional 19 properties as held for sale. We will continue to be involved in the daily management of 13 of these properties that were classified as held for sale after the pending sale transaction. Therefore, under the guidelines of SFAS 144, we did not reclassify or record the operations of these properties in discontinued operations and prior year amounts have not been restated. The remaining properties’ operations are also not reclassified and recorded in discontinued operations and the prior year amounts have not been restated due to the insignificant impact to the consolidated financial statements.

Effective April 30, 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44 and 62, Amendment of FASB Statement No. 13, and Technical Corrections.” The main provisions of this statement address classification of debt extinguishments and accounting for certain lease transactions. Implementation of this statement is not expected to have a material impact on our consolidated financial statements.

Reclassifications
Certain amounts previously reported have been reclassified to conform with the current period presentation.

5


Table of Contents

ClubCorp, Inc.


Impairment of long-lived assets
Long-lived assets and certain identifiable intangibles to be held and used and to be disposed of by ClubCorp are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

We assess the recoverability of long-lived assets to be held and used by determining whether the recorded balance can be recovered over its remaining life through estimated future cash flows. If it is determined that impairment exists, the fair value for purposes of calculating the impairment is measured based on discounted future operating cash flows using a risk-adjusted discount rate.

Prior to December 26, 2000, management approved plans to dispose of certain facilities in various segments during 2001 and recorded an impairment loss to write down the carrying value of six of these golf facilities based on the estimated sales values. During the twenty four weeks ended June 12, 2001, we recorded additional impairment losses of $1,627,000 relating to one of these properties and also recovered $1,595,000 in prior recorded impairment losses associated with two properties. The recoveries were associated with estimated purchase price increases due to changes in market conditions.

During the twelve weeks ended June 11, 2002, we transferred six golf properties to held for sale and recorded an impairment loss of $1,865,000 to write down the carrying value of those properties. We assessed the impairment of the disposal group based on the expected sales price less estimated cost of disposal. Impaired assets identified were property and equipment including buildings and land improvements.

Note 2. Derivative instruments
Effective December 27, 2000, we adopted Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities”, as amended and interpreted. SFAS 133 requires that all derivative instruments, such as interest rate swap contracts, be recognized in the financial statements and measured at their fair market value. Changes in the fair market value of derivative instruments are recognized each period in current operations or stockholders’ equity (as a component of other comprehensive income (loss)), depending on whether a derivative is designated as part of a hedge transaction and the type of hedge transaction. The adoption of SFAS 133 resulted in recording approximately $2,119,000, net of $1,141,000 income tax benefit, in other comprehensive income (loss) for the cumulative effect of the accounting change.

As of June 11, 2002, we had interest rate swap contracts to pay fixed rates of interest (ranging from 5.25% to 7.21%) and receive variable rates of interest based on LIBOR on an aggregate of $225.0 million notional amount of indebtedness with maturity dates ranging from June 2003 through September 2003. These hedges are highly effective, however, for the twenty four weeks ended June 11, 2002, we recorded $27,000 as a reduction of interest expense for the ineffective portion of these instruments. The aggregate fair market value of all interest rate swap contracts was ($9,419,000) on June 11, 2002 and is included in other liabilities on the Consolidated Balance Sheet.

Note 3. Operating revenues
ClubCorp recognizes revenues from the following sources:

                                   
      12 Weeks Ended   24 Weeks Ended
     
 
      June 12,   June 11,   June 12,   June 11,
      2001   2002   2001   2002
     
 
 
 
Membership fees and deposits
  $ 8,841     $ 9,747     $ 18,550     $ 19,493  
Membership dues
    77,129       77,600       153,820       154,936  
Golf operations revenues
    63,109       59,618       95,861       91,701  
Food and beverage revenues
    68,837       66,640       121,762       113,803  
Lodging revenues
    17,588       16,633       27,095       25,059  
Other revenues
    29,701       22,509       49,261       39,252  
 
   
     
     
     
 
 
Total operating revenues
  $ 265,205     $ 252,747     $ 466,349     $ 444,244  
 
   
     
     
     
 

6


Table of Contents

ClubCorp, Inc.



Note 4. Income tax benefit (provision)

The income tax benefits for the twelve and twenty four weeks ended June 12, 2001 and June 11, 2002 differ from amounts computed by applying the U.S. Federal tax rate of 35% to income (loss) from operations before income tax benefit (provision) primarily due to foreign and state income taxes, net of Federal benefit, and the effect of consolidated operations of foreign and other entities not consolidated for Federal income tax purposes.

Note 5. Weighted average shares
The following table summarizes the weighted average number of shares used to calculate basic and diluted earnings (loss) per share:

                                   
      12 Weeks Ended   24 Weeks Ended
     
 
      June 12,   June 11,   June 12,   June 11,
      2001   2002   2001   2002
     
 
 
 
Weighted average shares outstanding
    94,070,736       93,742,698       94,081,500       93,742,799  
Incremental shares from assumed conversions:
                               
 
Options
    1,048,292                    
 
Warrants
                       
 
   
     
     
     
 
Diluted weighted average shares
    95,119,028       93,742,698       94,081,500       93,742,799  
 
   
     
     
     
 

Diluted weighted average shares for the twelve weeks ended June 12, 2001 exclude the assumed conversion of 2,429,800 options, due to their antidilutive effect. Diluted weighted average shares for the twelve weeks ended June 11, 2002 and twenty four weeks ended June 12, 2001 and June 11, 2002 exclude incremental shares from assumed conversion of 665,681, 1,033,382 and 724,697 shares, respectively, due to the net losses for the periods.

Note 6. Property and equipment
Property and equipment consists of the following (dollars in thousands):

                 
    December 25,   June 11,
    2001   2002
   
 
Land and land improvements
  $ 711,920     $ 721,192  
Buildings and recreational facilities
    486,840       500,538  
Leasehold improvements
    118,483       118,329  
Furniture and fixtures
    138,682       140,024  
Machinery and equipment
    274,335       273,194  
Construction in progress
    84,335       60,665  
 
   
     
 
 
    1,814,595       1,813,942  
Accumulated depreciation and amortization
    (458,005 )     (484,021 )