Back to GetFilings.com



 

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

  þ    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

      For the quarterly period ended March 31, 2005
 
      OR

  o    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                 
    Exact Name of Registrant as Specified in          
Commission   its Charter, Principal Office Address and   State of   I.R.S. Employer
File Number   Telephone Number   Incorporation   Identification No.
000-50580
    Intersections Inc.     Delaware   54-1956515
    14901 Bogle Drive
Chantilly, Virginia 20151
(703) 488-6100
     

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

     Indicate by check mark if the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

Yes o No þ

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date:

17,041,647 shares of common stock, $0.01 par value, outstanding as of April 30, 2005.

 
 

 


 

Form 10-Q
March 31, 2005

Table of Contents

         
    Page
PART I. FINANCIAL INFORMATION
       
 
       
Item 1. Financial Statements
       
Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2005 and 2004 (unaudited)
    3  
Condensed Consolidated Balance Sheets as of March 31, 2005 and December 31, 2004 (unaudited)
    4  
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2005 and 2004 (unaudited)
    5  
 
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    13  
 
       
Item 4. Controls and Procedures
    21  
 
       
PART II. OTHER INFORMATION
       
 
       
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
    22  
 
       
Item 6. Exhibits and Reports on Form 8-K
    22  

2


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

INTERSECTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Revenue
  $ 38,586,574     $ 38,177,546  
Operating expenses:
               
Marketing and commissions
    11,697,340       18,587,450  
Cost of revenue
    13,129,883       9,286,137  
General and administrative
    7,991,676       5,498,833  
Depreciation and amortization
    1,458,338       879,763  
Impairment of software development costs
    1,515,162        
 
           
 
               
Total operating expenses
    35,792,399       34,252,183  
 
           
 
               
Income from operations
    2,794,175       3,925,363  
Interest income (expense)
    216,460       (260,124 )
Other income (expense)
    (5,516 )     (2,540 )
 
           
 
               
Income before income taxes
    3,005,119       3,662,699  
Income tax expense
    (1,213,056 )     (1,424,789 )
 
           
 
               
Net income
  $ 1,792,063     $ 2,237,910  
 
           
 
               
Net income per basic share
  $ .10     $ .45  
 
           
Net income per diluted share
  $ .10     $ .16  
 
           
 
               
Weighted average common shares outstanding
    17,389,516       4,963,956  
Dilutive effect of common stock equivalents
    1,118,906       10,533,097  
 
           
Weighted average common shares outstanding – assuming dilution
    18,508,422       15,497,053  
 
           

See Notes to Condensed Consolidated Financial Statements

3


 

INTERSECTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

                 
    March 31,     December 31,  
    2005     2004  
ASSETS
               
 
               
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 7,607,325     $ 12,026,557  
Short-term investments
    39,566,424       40,171,037  
Accounts receivable, net
    11,326,068       9,969,709  
Prepaid expenses and other current assets
    2,790,533       2,795,822  
Deferred subscription solicitation costs
    9,536,317       9,185,196  
Deferred tax asset
    377,042       489,959  
 
           
Total current assets
    71,203,709       74,638,280  
PROPERTY AND EQUIPMENT—Net
    16,421,668       15,821,136  
GOODWILL
    16,314,451       16,314,451  
INTANGIBLE ASSETS
    1,864,020       1,954,020  
OTHER ASSETS
    6,151,527       382,632  
 
           
 
               
TOTAL ASSETS
  $ 111,955,375     $ 109,110,519  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES:
               
Accounts payable
  $ 2,716,271     $ 3,593,255  
Accrued expenses and other current liabilities
    6,437,764       6,050,436  
Accrued payroll and employee benefits
    1,377,425       2,205,751  
Commissions payable
    2,054,250       1,932,493  
Deferred revenue
    3,672,859       3,691,110  
Current obligations under capital leases
    1,271,028       1,180,823  
Income tax payable
    832,145        
 
           
 
               
Total current liabilities
    18,361,742       18,653,868  
 
           
OBLIGATIONS UNDER CAPITAL LEASES—Less current portion
    2,127,458       1,763,857  
OTHER LONG-TERM LIABILITIES
    117,132       116,318  
DEFERRED TAX LIABILITY
    1,449,147       1,449,147  
STOCKHOLDERS’ EQUITY:
               
Common stock, $0.01 par value per share—50,000,000 shares authorized; 17,506,647 shares as of March 31, 2005 and 17,324,520 shares as of December 31, 2004 issued and outstanding
    175,066       173,245  
Deferred compensation
    (24,588 )     (29,506 )
Additional paid-in capital
    92,416,672       91,442,907  
Accumulated deficit
    (2,667,254 )     (4,459,317 )
 
           
 
               
Total stockholders’ equity
    89,899,896       87,127,329  
 
           
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 111,955,375     $ 109,110,519  
 
           

See Notes to Condensed Consolidated Financial Statements

4


 

INTERSECTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
    Three Months Ended March 31,  
    2005     2004  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 1,792,063     $ 2,237,910  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    1,458,338       879,763  
Compensation expense related to warrants and options
    4,918       4,918  
Deferred income tax
    112,917       1,333,789  
Impairment of software development costs
    1,515,162        
Amortization of deferred subscription solicitation costs
    5,389,922       5,436,236  
 
               
Changes in assets and liabilities:
               
 
               
Accounts receivable
    (1,356,359 )     2,227,990  
Prepaid expenses and other current assets
    5,289       (953,649 )
Deferred subscription solicitation costs
    (5,741,043 )     (5,436,936 )
Other assets
    (5,768,895 )     (198,804 )
Accounts payable
    (876,984 )     543,925  
Accrued expenses and other current liabilities
    387,328       (1,020,676 )
Accrued payroll and employee benefits
    (828,326 )     (701,845 )
Commissions payable
    121,757       (147,561 )
Deferred revenue
    (18,251 )     (36,608 )
Accrued interest
          241,000  
Income tax payable
    832,145        
Other long-term liabilities
    814       8,262  
 
           
 
               
Net cash provided by (used in) operating activities
    (2,969,205 )     4,417,714  
 
           
 
               
NET CASH USED IN INVESTING ACTIVITIES:
               
Purchase of short-term investments
    604,613          
Acquisition of property and equipment
    (2,676,018 )     (2,094,646 )
 
           
 
               
Net cash used in investing activities
    (2,071,405 )     (2,094,646 )
 
               
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:
               
Options exercised
    975,586          
Capital lease payments
    (354,208 )     (295,795 )
 
           
 
               
Net cash provided by (used in) financing activities
    621,378       (295,795 )
 
               
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (4,419,232 )     2,027,273  
 
               
CASH AND CASH EQUIVALENTS—Beginning of period
    12,026,557       14,411,276  
 
           
 
               
CASH AND CASH EQUIVALENTS—End of period
  $ 7,607,325     $ 16,438,549  
 
           

5


 

INTERSECTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
    Three Months Ended March 31,  
    2005     2004  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid for interest
  $ 31,042     $ 33,231  
Cash paid for taxes
    569,659       471,616  
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING AND INVESTING ACTIVITIES:
               
Equipment obtained under capital lease
    808,014       1,476,510  

See Notes to Condensed Consolidated Financial Statements

6


 

INTERSECTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Organization and Business

Intersections Inc. (the “Company”), incorporated in the State of Delaware, is a financial information services company that provides identity theft protection and credit management services to consumers and primarily sells monthly subscriptions which provide for a consumer credit monitoring service. The Company and its financial institution clients market subscription programs to consumers throughout the United States using direct marketing techniques, mainly through inbound and outbound telemarketing and direct mail conducted primarily through endorsed co-marketing relationships with credit card issuers, as well as media advertising.

The Company’s Registration Statement for the sale of its common stock in an initial public offering was declared effective by the Securities and Exchange Commission on April 29, 2004. The Company offered and sold 3,000,000 primary shares of its common stock at an initial price of $17.00 per share, and certain selling stockholders offered and sold an additional 4,187,500 shares. The offering was completed with all shares of common stock having been sold on May 5, 2004. The net proceeds to the Company from the initial public offering, after deducting underwriting discounts and commissions payable by the Company, was $47.4 million. Proceeds to the Company are being and have been used for general corporate purposes. The completion of this stock offering resulted in the conversion of the Senior Secured Convertible Note and all outstanding preferred stock into 8,988,894 shares of common stock.

On November 12, 2004, the Company completed the acquisition of American Background Information Services, Inc. (“ABI”), a Virginia corporation. ABI provides businesses a variety of personnel risk management tools for the purpose of pre-employment background screening, including criminal background checks, driving records, employment verification and reference checks, drug testing and credit history checks.

2. Basis of Presentation and Consolidation

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments consisting of only normal recurring adjustments necessary for a fair presentation of the financial position of the Company, the results of its operations and cash flows have been made. All significant intercompany transactions have been eliminated. Certain information and footnote disclosures included in complete financial statements have been either condensed or omitted. For further information, refer to our Annual Report on Form 10-K for the year ended December 31, 2004 filed on March 30, 2005. Financial results for the period may not be reflective of results anticipated for the entire year.

On May 5, 2004, the Company effected a 554.9338-for-one stock split of its common stock. All share and per share amounts included in the accompanying financial statements have been restated to reflect the stock split.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

7


 

Revenue Recognition

We receive revenue from existing recurring subscriptions, the sale of new subscriptions and one-time transaction sales including personnel screening. Subscription fees recognized as revenue by us are generally billed to the subscriber’s credit card on a monthly basis directly by our client or through our credit card processor. A percentage of our revenue is received by some of our clients as a commission.

The point in time that the Company records revenue is determined in accordance with Staff Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements” (“SAB 101”). Revenue for monthly subscriptions is recognized in the month the subscription fee is earned. For contracts with refund provisions whereby only the prorated subscription fee is returned upon cancellation by the subscriber, deferred subscription fees are recorded when billed and amortized as revenue on a straight-line basis over the subscription period, generally one year. As of March 31, 2005 and December 31, 2004, the accompanying consolidated balance sheets include deferred revenue of $3,524,523 and $3,538,786, respectively, from such programs. Revenue for annual subscription fees must be deferred if the subscriber has the right to cancel the service and receive a full refund at any time during the subscription period. The Company recognizes a pro rata share of revenue earned upon expiration of the full refund period. As of March 31, 2005 and December 31, 2004, deferred revenue includes $148,336 and $152,324, respectively, for such deferred subscription fees. An allowance for refunds on monthly subscriptions is established based on the Company’s historical experience.

The Company also provides membership services to customers of certain financial institution clients that pay the Company to provide such services directly to their customers. Revenue from these arrangements is recognized when earned which is at the time that the Company provides the services to the financial institution client, generally on a monthly basis.

The amount of revenue recorded by the Company is determined in accordance with the FASB’s Emerging Issues Task Force (“EITF”) 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent”, which addresses whether a company should report revenue based on the gross amount billed to a customer or the net amount retained by the company (amount billed less commissions or fees paid). The Company generally records revenue on a gross basis in the amount that is billed to the subscriber when its arrangements with financial institution clients provide for the Company to serve as the primary obligor in the transaction, the Company has latitude in establishing price, the Company bears the risk of physical loss of inventory, and the Company bears credit risk for the amount billed to the subscriber. The Company generally records revenue in the amount billed to its financial institution clients, and not the amount billed to the customer, when the Company’s financial institution client is the primary obligor, establishes price to the customer and bears the credit risk.

The Company also generates revenue from one-time transactions including credit reports and background screens which are recognized when the report is provided to the customer electronically, which is at the time of completion.

Deferred Subscription Solicitation Costs

The Company generally defers subscription solicitation costs, which primarily consist of direct-response marketing costs. Direct-response marketing costs include telemarketing and direct mail costs related directly to subscription solicitation. In accordance with American Institute of Certified Public Accountants Statement of Position (“SOP”) 93-7, “Reporting on Advertising Costs”, direct-response advertising costs are deferred and charged to operations on a cost pool basis as the corresponding revenues from subscription fees are recognized, but not more than one year.

The recoverability of the amounts capitalized as deferred subscription solicitation costs are evaluated at each balance sheet date, in accordance with SOP 93-7, by comparing the carrying amounts of such assets on a cost pool basis to the probable remaining future benefit expected to result directly from such advertising. Probable remaining future benefit is estimated based upon historical customer patterns, and represents net revenues less costs to earn those revenues.

8


 

Deferred subscription solicitation costs as of March 31, 2005 and December 31, 2004 were $9,536,317 and $9,185,196, respectively. Amortization of deferred subscription solicitation costs for the period ended March 31, 2005 and 2004 were $5,389,922 and $5,436,236, respectively. Subscription solicitation costs expensed as incurred in the period ended March 31, 2005 and 2004 were $54,402 and $116,123, respectively.

Stock-Based Compensation

The Company has elected to continue to follow the recognition and measurement principals of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees”, and related interpretations for its stock-based employee compensation plan. Accordingly, the Company measured compensation expense using the intrinsic value method which yielded no compensation cost for the three months ended March 31, 2005 and 2004, as all options were granted at or above the estimated fair market value of the underlying common stock on the date of grant.

Had compensation expense been determined consistent with the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS 148, “Accounting for Stock-Based Compensation — Transition and Disclosure — An Amendment of SFAS 123”, the Company’s net income would have been as follows:

                 
    Three Months Ended  
    March 31,  
    2005     2004  
 
  (Unaudited)   (Unaudited)
Net income:
               
As reported
  $ 1,792,063     $ 2,237,910  
Deduct: Total stock-based employee compensation expense determined under the fair value method
    (541,217 )      
 
           
Pro forma
  $ 1,250,846     $ 2,237,910  
 
           
Net income per basic share:
               
As reported
  $ .10     $ .45  
Pro forma
  $ .07     $ .45  
Net income per diluted share:
               
As reported
  $ .10     $ .16  
Pro forma
  $ .07     $ .16  

For SFAS No. 123 purposes, the fair value of each option granted has been estimated as of the date of grant using the Black-Scholes option pricing model with the following assumptions:

         
    Three Months Ended  
    March 31, 2005  
Expected dividend yield
    0 %
Expected volatility
    50-52 %
Risk free interest rate
    3.07- 3.47 %
Expected life of options
  4 years  

9


 

3. Earnings Per Share

Basic and diluted income per share amounts are determined in accordance with the provisions of SFAS No. 128, “Earnings Per Share”. Basic income per share is computed using the weighted average number of shares of common stock outstanding during the year. Diluted income per share is computed using the weighted average number of shares of common stock, adjusted for the dilutive effect of potential common stock. Potential common stock, computed using the treasury stock method or the if-converted method, includes options, warrants, convertible debt and preferred stock. For the quarters ended March 31, 2005 and 2004, options to purchase 1,543,083 and 368,338 shares of common stock, respectively, have been excluded from the computation of diluted earnings per share as their effect would be anti-dilutive. These shares could dilute earnings per share in the future.

In April 2004, the Company completed an initial public offering of its common stock that resulted in the conversion of the senior secured convertible note and all outstanding preferred stock into 8,988,894 shares of common stock. The following table depicts income per share on an actual basis for the three months ended March 31, 2005 and 2004, and on a pro forma basis for March 31, 2004 giving effect to the conversion as if the conversion occurred on January 1, 2004.

                         
    Three Months Ended  
    March 31,  
                    Pro Forma  
    2005     2004     2004  
    (unaudited)     (unaudited)     (unaudited)  
Net income available to common shareholders – basic
  $ 1,792,063     $ 2,237,910     $ 2,237,910  
Add: Interest on convertible debt
          241,000       241,000  
 
                 
Net income available to common shareholders – diluted
  $ 1,792,063     $ 2,478,910     $ 2,478,910  
 
                 
 
                       
Weighted average common shares outstanding – basic
    17,389,516       4,963,956       13,952,850  
Weighted shares related to senior secured convertible note
            3,755,792          
Weighted shares related to preferred stock
            5,233,102          
In-the-money options exercisable under stock option compensation plans
    1,118,906       1,544,203       1,544,203  
 
                 
Weighted average common shares outstanding – diluted
    18,508,422       15,497,053       15,497,053  
 
                 
 
                       
Income per common share:
                       
Basic
  $ .10     $ .45     $ .16  
 
                 
Diluted
  $ .10     $ .16     $ .16  
 
                 

4. Segment Reporting

The Company operates in two primary business segments: Identity Theft and Credit Management Services and Personnel Screening. These segments are organized based on the differences in the products and services. The accounting policies of the segments are the same as those described in the Critical Accounting Policies (see Management’s Discussion and Analysis of Financial Condition and Results of Operations).

Products and services provided by the Identity Theft and Credit Management Services segment include daily, monthly or quarterly monitoring of subscribers’ credit files at one or all three major credit reporting agencies, Equifax, Experian and TransUnion, credit reports from one or all three major credit reporting agencies, credit score analysis tools, credit education, an identity theft recovery unit, security breach services and identity theft cost coverage.

The Personnel Screening segment includes products and services related to pre-employment background screening, including criminal background checks, driving records, employment verification and reference checks, drug testing and credit history checks.

10


 

The following table sets forth segment information for the three months ended March 31, 2005 and 2004. Prior to the acquisition of ABI on November 12, 2004, the Company provided only services related to the Identity Theft and Credit Management Services segment.

                                             
 
                  Depreciation       Income            
                  and       before            
        Revenue       amortization       income taxes       Assets    
 
Three months ended March 31, 2005
                                         
 
Identity Theft and Credit Management Services
    $ 35,652,606       $ 1,290,545       $ 3,018,857       $ 110,989,062    
 
Personnel Screening
      2,933,968         167,793         (13,738 )       21,174,288    
 
Eliminations
                              (20,207,975 )  
 
 
                                         
 
Consolidated
    $ 38,586,574       $ 1,458,338       $ 3,005,119       $ 111,955,375    
 
 
                                         
 
Three months ended March 31, 2004
                                         
 
Identity Theft and Credit Management Services
    $ 38,177,546       $ 879,763       $ 3,662,699       $ 52,210,422    
 
Personnel Screening
                                 
 
 
                                         
 
Consolidated
    $ 38,177,546       $ 879,763       $ 3,662,699       $ 52,210,422    
 

5. Recent Accounting Pronouncements

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment”, or SFAS No. 123R. SFAS No. 123R replaces SFAS No. 123, “Accounting for Stock-Based Compensation” and supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees”, and subsequently issued stock option related guidance. This statement was further amended on April 14, 2005 to extend the date for compliance to the beginning of our next fiscal year. This statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. Entities will be required to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award (usually the vesting period). The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models. If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification.

11


 

We are required to apply SFAS No. 123R, as amended, to all awards granted, modified or settled as of the beginning of our next fiscal year. We are also required to use either the modified-prospective method or modified-retrospective method. Under the modified-prospective method, we must recognize compensation cost for all awards subsequent to adopting the standard and for the unvested portion of previously granted awards outstanding upon adoption. Under the modified-retrospective method, we must restate our previously issued financial statements to recognize the amounts we previously calculated and reported on a pro forma basis, as if the prior standard had been adopted. Under both methods, we are permitted to use either the straight line or an accelerated method to amortize the cost as an expense for awards with graded vesting. The standard permits and encourages early adoption.

We have commenced our analysis of the impact of SFAS No. 123R, but have not yet decided: (1) whether we elect to early adopt, (2) if we elect to early adopt, what date we would do so, (3) whether we will use the modified-prospective or modified-retrospective method, and (4) whether we will elect to use straight line or an accelerated method. Accordingly, we have not determined the impact that the adoption of SFAS No. 123R will have on our financial position or results of operations.

6. Subsequent Event

On April 25, 2005, we announced that our Board of Directors had authorized a share repurchase program under which we can repurchase up to $20 million of our outstanding shares of common stock from time to time, depending on market conditions, share price and other factors. The repurchases may be made on the open market, in block trades, through privately negotiated transactions or otherwise, and the program may be suspended or discontinued at any time. Subsequent to April 25, 2005, we repurchased 739,822 shares of our common stock at an aggregate investment of approximately $6.6 million, or $8.84 per share on a weighted average basis.

12


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We provide identity theft protection and credit management services on a subscription basis to our subscribers. Our services are principally marketed to customers of our clients and branded and tailored to meet our clients’ specifications. Our clients are principally credit and charge card issuing financial institutions. Our subscribers purchase our services either through arrangements with our clients or directly from us. We also provide pre-employment background screening including criminal background checks, driving records, employment verification and