|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
|
Delaware
|
52-2101815 | |
| (State of Incorporation) | (IRS Employer Identification No.) | |
|
4501 North Fairfax Drive Arlington, VA |
22203 (Zip Code) |
|
| (Address of Principal Executive Offices) | ||
| Page | ||||||
| PART I. FINANCIAL INFORMATION | ||||||
|
Item 1:
|
Financial Statements (Unaudited) | |||||
| Consolidated Balance Sheets March 31, 2005 and December 31, 2004 | 2 | |||||
| Consolidated Statements of Operations and Comprehensive Income (Loss) Three months ended March 31, 2005 and 2004 | 3 | |||||
| Consolidated Statements of Cash Flows Three months ended March 31, 2005 and 2004 | 4 | |||||
| Notes to Consolidated Financial Statements | 5 | |||||
|
Item 2:
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 14 | ||||
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk | 20 | ||||
|
Item 4:
|
Controls and Procedures | 21 | ||||
| PART II. OTHER INFORMATION | ||||||
|
Item 1:
|
Legal Proceedings | 23 | ||||
|
Item 5:
|
Other Information | 23 | ||||
|
Item 6:
|
Exhibits | 23 | ||||
1
| March 31, | December 31, | |||||||||
| 2005 | 2004 | |||||||||
| (Unaudited) | ||||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 133 | $ | 16,481 | ||||||
|
Restricted cash
|
2,507 | 690 | ||||||||
|
Accounts receivable, net of allowance for doubtful accounts of
$3,224 at March 31, 2005 and $3,090 at December 31,
2004
|
33,439 | 32,765 | ||||||||
|
Due from related parties, net of allowance for doubtful accounts
of $793 at March 31, 2005 and $836 at December 31, 2004
|
8,876 | 12,368 | ||||||||
|
Prepaid expenses and other current assets
|
11,836 | 8,929 | ||||||||
|
Total current assets
|
56,791 | 71,233 | ||||||||
|
Marketable securities
|
1,566 | 1,706 | ||||||||
|
Property and equipment, net
|
49,157 | 19,981 | ||||||||
|
Officers and employees notes receivable
|
94 | 83 | ||||||||
|
Investments in and advances to affiliates
|
9,655 | 12,155 | ||||||||
|
Notes receivable
|
5,172 | 5,180 | ||||||||
|
Deferred income taxes
|
19,242 | 18,312 | ||||||||
|
Goodwill
|
96,809 | 96,802 | ||||||||
|
Intangible assets, net
|
50,835 | 51,162 | ||||||||
|
Total assets
|
$ | 289,321 | $ | 276,614 | ||||||
| LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable
|
$ | 5,819 | $ | 5,651 | ||||||
|
Accrued expenses
|
63,198 | 61,003 | ||||||||
|
Current portion of long-term debt
|
5,750 | 5,750 | ||||||||
|
Total current liabilities
|
74,767 | 72,404 | ||||||||
|
Deferred compensation
|
1,566 | 1,706 | ||||||||
|
Long-term debt
|
95,723 | 83,447 | ||||||||
|
Total liabilities
|
172,056 | 157,557 | ||||||||
|
Minority interest
|
934 | 930 | ||||||||
|
Commitments and contingencies
|
||||||||||
|
Stockholders equity:
|
||||||||||
|
Preferred stock, $.01 par value; 5,000,000 shares authorized, no
shares issued
|
| | ||||||||
|
Common stock, $.01 par value; 250,000,000 shares authorized;
30,672,238 and 30,629,519 shares issued and outstanding at
March 31, 2005 and December 31, 2004, respectively
|
307 | 307 | ||||||||
|
Treasury stock
|
(69 | ) | (69 | ) | ||||||
|
Paid-in capital
|
189,074 | 188,865 | ||||||||
|
Accumulated other comprehensive income
|
311 | 892 | ||||||||
|
Accumulated deficit
|
(73,292 | ) | (71,868 | ) | ||||||
|
Total stockholders equity
|
116,331 | 118,127 | ||||||||
|
Total liabilities, minority interest and stockholders
equity
|
$ | 289,321 | $ | 276,614 | ||||||
2
| Three months ended | ||||||||||
| March 31, | ||||||||||
| 2005 | 2004 | |||||||||
|
Revenue:
|
||||||||||
|
Lodging revenue
|
$ | 2,562 | $ | 723 | ||||||
|
Management fees
|
7,380 | 5,713 | ||||||||
|
Management fees-related parties
|
6,619 | 7,965 | ||||||||
|
Corporate housing
|
27,399 | 24,250 | ||||||||
|
Other revenue
|
2,955 | 3,252 | ||||||||
| 46,915 | 41,903 | |||||||||
|
Other revenue from managed properties
|
204,297 | 179,540 | ||||||||
|
Total revenue
|
251,212 | 221,443 | ||||||||
|
Operating expenses by department:
|
||||||||||
|
Lodging expenses
|
1,950 | 518 | ||||||||
|
Corporate housing
|
23,409 | 20,382 | ||||||||
|
Undistributed operating expenses:
|
||||||||||
|
Administrative and general
|
18,031 | 17,464 | ||||||||
|
Depreciation and amortization
|
2,239 | 2,395 | ||||||||
|
Restructuring and severance expenses
|
2,023 | 127 | ||||||||
|
Asset impairments and write-offs
|
1,062 | 4,493 | ||||||||
| 48,714 | 45,379 | |||||||||
|
Other expenses from managed properties
|
204,297 | 179,540 | ||||||||
|
Total operating expenses
|
253,011 | 224,919 | ||||||||
|
OPERATING LOSS
|
(1,799 | ) | (3,476 | ) | ||||||
|
Interest income
|
138 | 280 | ||||||||
|
Interest expense
|
(3,932 | ) | (2,002 | ) | ||||||
|
Equity in earnings (losses) of affiliates
|
2,842 | (776 | ) | |||||||
|
Gain on sale of investments
|
385 | | ||||||||
|
LOSS BEFORE MINORITY INTEREST AND INCOME TAXES
|
(2,366 | ) | (5,974 | ) | ||||||
|
Income tax benefit
|
924 | 2,554 | ||||||||
|
Minority interest benefit
|
18 | 46 | ||||||||
|
LOSS FROM CONTINUING OPERATIONS
|
(1,424 | ) | (3,374 | ) | ||||||
|
Loss from discontinued operations, net
|
| (370 | ) | |||||||
|
NET LOSS
|
(1,424 | ) | (3,744 | ) | ||||||
|
Other comprehensive loss, net of tax:
|
||||||||||
|
Foreign currency translation loss
|
(97 | ) | (85 | ) | ||||||
|
Unrealized loss on investments
|
(484 | ) | | |||||||
|
COMPREHENSIVE LOSS
|
$ | (2,005 | ) | $ | (3,829 | ) | ||||
|
Weighted average number of basic common shares outstanding (in
thousands)
|
30,656 | 30,070 | ||||||||
|
Basic loss per share from continuing operations
|
$ | (0.05 | ) | $ | (0.11 | ) | ||||
|
Basic loss per share from discontinued operations
|
| (0.01 | ) | |||||||
|
Basic loss per share
|
$ | (0.05 | ) | $ | (0.12 | ) | ||||
|
Weighted average number of diluted common shares outstanding (in
thousands)
|
30,656 | 30,070 | ||||||||
|
Diluted loss per share from continuing operations
|
$ | (0.05 | ) | $ | (0.11 | ) | ||||
|
Diluted loss per share from discontinued operations
|
| (0.01 | ) | |||||||
|
Diluted loss per share
|
$ | (0.05 | ) | $ | (0.12 | ) | ||||
3
| Three months ended | ||||||||||||
| March 31, | ||||||||||||
| 2005 | 2004 | |||||||||||
|
OPERATING ACTIVITIES:
|
||||||||||||
|
Net loss
|
$ | (1,424 | ) | $ | (3,744 | ) | ||||||
|
Adjustments to reconcile net loss to net cash provided by (used
in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,239 | 2,424 | ||||||||||
|
Amortization and write-off of deferred financing fees
|
2,032 | | ||||||||||
|
Equity in losses of affiliates
|
(2,842 | ) | 776 | |||||||||
|
Asset impairments and write-offs
|
1,062 | 4,493 | ||||||||||
|
Minority interest
|
(18 | ) | (46 | ) | ||||||||
|
Deferred income taxes
|
(924 | ) | (2,433 | ) | ||||||||
|
Gain on sale of investments
|
(385 | ) | | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable, net
|
(674 | ) | 5,991 | |||||||||
|
Prepaid expenses and other current assets
|
(2,907 | ) | 1,211 | |||||||||
|
Accounts payable and accrued expenses
|
2,646 | (14,033 | ) | |||||||||
|
Due from related parties
|
3,492 | (2,174 | ) | |||||||||
|
Other changes in asset and liability accounts
|
295 | 523 | ||||||||||
|
Cash provided by (used in) operations
|
2,592 | (7,012 | ) | |||||||||
|
INVESTING ACTIVITIES:
|
||||||||||||
|
Proceeds from the sale of investments
|
483 | | ||||||||||
|
Change in restricted cash
|
(1,817 | ) | 1,395 | |||||||||
|
Purchases of property and equipment
|
(30,610 | ) | (662 | ) | ||||||||
|
Purchases of intangible assets
|
(394 | ) | (162 | ) | ||||||||
|
Net (contributions) distributions from equity investments
|
4,709 | (563 | ) | |||||||||
|
Change in officers and employees notes receivable, net
|
(11 | ) | (4 | ) | ||||||||
|
Cash provided by (used in) investing activities
|
(27,640 | ) | 4 | |||||||||
|
FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from borrowings
|
106,200 | 20,000 | ||||||||||
|
Repayment of borrowings
|
(93,924 | ) | (15,906 | ) | ||||||||
|
Net proceeds from issuance of common stock
|
17 | 561 | ||||||||||
|
Financing fees paid
|
(3,506 | ) | | |||||||||
|
Cash provided by financing activities
|
8,787 | 4,655 | ||||||||||
|
Effect of exchange rate on cash
|
(87 | ) | 249 | |||||||||
|
Net decrease in cash and cash equivalents
|
(16,348 | ) | (2,104 | ) | ||||||||
|
Cash and cash equivalents at beginning of period
|
16,481 | 7,450 | ||||||||||
|
Cash and cash equivalents at end of period
|
$ | 133 | $ | 5,346 | ||||||||
4
| 1. | BUSINESS SUMMARY |
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
5
| Three months ended | |||||||||
| March 31, | |||||||||
| 2005 | 2004 | ||||||||
|
Net loss, as reported
|
$ | (1,424 | ) | $ | (3,744 | ) | |||
|
Add: Stock-based employee compensation expense included in
reported net loss, net of tax
|
53 | 41 | |||||||
|
Deduct: Total stock-based employee compensation expense
determined under the fair value based method for all awards, net
of tax
|
(63 | ) | (66 | ) | |||||
|
Net loss, pro forma
|
$ | (1,434 | ) | $ | (3,769 | ) | |||
|
Loss per share:
|
|||||||||
|
Basic, as reported
|
$ | (0.05 | ) | $ | (0.12 | ) | |||
|
Basic, pro forma
|
$ | (0.05 | ) | $ | (0.13 | ) | |||
|
Diluted, as reported
|
$ | (0.05 | ) | $ | (0.12 | ) | |||
|
Diluted, pro forma
|
$ | (0.05 | ) | $ | (0.13 | ) | |||
| 3. | EARNINGS PER SHARE |
6
| 2005 | 2004 | |||||||
|
Loss from continuing operations
|
$ | (1,424 | ) | $ | (3,374 | ) | ||
|
Loss from discontinued operations, net
|
| (370 | ) | |||||
|
Net loss
|
$ | (1,424 | ) | $ | (3,744 | ) | ||
|
Weighted average number of basic shares outstanding (in
thousands)
|
30,656 | 30,070 | ||||||
|
Basic loss per share from continuing operations
|
$ | (0.05 | ) | $ | (0.11 | ) | ||
|
Basic loss per share from discontinued operations
|
$ | | $ | (0.01 | ) | |||
|
Basic loss per share
|
$ | (0.05 | ) | $ | (0.12 | ) | ||
|
Weighted average number of diluted shares outstanding (in
thousands)
|
30,656 | 30,070 | ||||||
|
Diluted loss per share from continuing operations
|
$ | (0.05 | ) | $ | (0.11 | ) | ||
|
Diluted loss per share from discontinued operations
|
$ | | $ | (0.01 | ) | |||
|
Diluted loss per share
|
$ | (0.05 | ) | $ | (0.12 | ) | ||
| 4. | INVESTMENTS AND ADVANCES TO AFFILIATES |
| March 31, | December 31, | ||||||||
| 2005 | 2004 | ||||||||
|
MIP Lessee, L.P.
|
$ | 3,031 | $ | 4,856 | |||||
|
S.D. Bridgeworks, LLC
|
1,004 | 253 | |||||||
|
CNL/IHC Partners, L.P.
|
2,483 | 2,477 | |||||||
|
Interconn Ponte Vedra Company, L.P.
|
2,592 | 2,334 | |||||||
|
Other
|
545 | 2,235 | |||||||
|
Total
|
$ | 9,655 | $ | 12,155 | |||||
7
| Three months ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
|
Revenues
|
$ | 20,665 | $ | 30,836 | ||||
|
Operating expenses
|
16,187 | 22,524 | ||||||
|
Net income (loss)
|
24,030 | (4,531 | ) | |||||
|
Our share of the above earnings (losses)
|
2,795 | (623 | ) | |||||
| 5. | INTANGIBLE ASSETS |