SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
For The Quarterly Period Ended June 30, 2004
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
For The Transition Period from to
Commission File Number: 0-21924
METROCALL HOLDINGS, INC.
| Delaware |
54-1215634
|
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
6677 Richmond Highway, Alexandria,
Virginia
|
22306
|
|
|
(Address of Principal Executive
Offices)
|
(Zip Code)
|
|
| Registrants Telephone Number, including area code: (703) 660-6677 | ||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Rule 12b-2). Yes x No o
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15 (d) of the Securities Exchange Act of 1934 subsequent to the distribution of Securities under a plan confirmed by a court. Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date:
| Class | Outstanding at August 2, 2004 | |
| Common Stock, $.01 par value | 5,630,670 |
METROCALL HOLDINGS, INC. AND SUBSIDIARIES
INDEX TO FORM 10-Q
| Page | |||||||
| Number | |||||||
|
PART I.
|
FINANCIAL INFORMATION
|
||||||
|
Item 1.
|
Financial Statements (Interim Condensed
Consolidated)
|
||||||
|
Balance Sheets, June 30, 2004 and
December 31, 2003
|
3 | ||||||
|
Income Statements for the three and six months
ended June 30, 2004 and 2003
|
4 | ||||||
|
Statement of Stockholders Equity for the
six months ended June 30, 2004
|
5 | ||||||
|
Statements of Cash Flows for the six months ended
June 30, 2004 and 2003
|
6 | ||||||
|
Notes to Interim Condensed Consolidated Financial
Statements
|
7 | ||||||
|
Item 2.
|
Managements Discussion and Analysis of
Financial Condition and Results of Operations
|
15 | |||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About
Market Risk
|
39 | |||||
|
Item 4.
|
Controls and Procedures
|
39 | |||||
|
PART II.
|
OTHER INFORMATION
|
||||||
|
Item 1.
|
Legal Proceedings
|
39 | |||||
|
Item 2.
|
Changes in Securities, and Use of Proceeds and
Issuer Purchases of Equity Securities
|
39 | |||||
|
Item 3.
|
Defaults Upon Senior Securities
|
39 | |||||
|
Item 4.
|
Submission of Matters to a Vote of Security
Holders
|
39 | |||||
|
Item 5.
|
Other Information
|
39 | |||||
|
Item 6.
|
Exhibits and Reports on
Form 8-K
|
40 | |||||
| SIGNATURES | 41 | ||||||
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (INTERIM CONDENSED CONSOLIDATED)
BALANCE SHEETS
| June 30, | December 31, | |||||||||
| 2004 | 2003 | |||||||||
| ASSETS | ||||||||||
|
CURRENT ASSETS:
|
||||||||||
|
Cash and cash equivalents
|
$ | 26,659 | $ | 35,602 | ||||||
|
Restricted cash
|
| 547 | ||||||||
|
Accounts receivable, less allowance for doubtful
accounts of and $6,223 and $6,965 as of June 30, 2004 and
December 31, 2003, respectively
|
21,984 | 27,262 | ||||||||
|
Prepaid expenses and other current assets
|
3,761 | 11,431 | ||||||||
|
Deferred tax assets, net of allowance
|
2,782 | 2,592 | ||||||||
|
Total current assets
|
55,186 | 77,434 | ||||||||
|
PROPERTY AND EQUIPMENT:
|
||||||||||
|
Land, buildings and leasehold improvements
|
2,611 | 2,082 | ||||||||
|
Furniture, office equipment and vehicles
|
24,328 | 23,033 | ||||||||
|
Paging and plant equipment
|
70,715 | 72,589 | ||||||||
|
Less Accumulated depreciation and
amortization
|
(43,657 | ) | (36,422 | ) | ||||||
| 53,997 | 61,282 | |||||||||
|
INTANGIBLE ASSETS, net of accumulated
amortization of approximately $473 and $107 as of June 30,
2004 and December 31, 2003, respectively
|
2,302 | 1,746 | ||||||||
|
DEFERRED TAX ASSETS, net of allowance
|
45,412 | 50,494 | ||||||||
|
OTHER ASSETS
|
5,003 | 4,805 | ||||||||
|
TOTAL ASSETS
|
$ | 161,900 | $ | 195,761 | ||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
CURRENT LIABILITIES:
|
||||||||||
|
Current maturities of long-term debt
|
$ | 339 | $ | 815 | ||||||
|
Current maturities of series A redeemable
preferred
|
| 25,000 | ||||||||
|
Accounts payable
|
7,978 | 9,900 | ||||||||
|
Accrued expenses and other current liabilities
|
22,968 | 26,496 | ||||||||
|
Deferred revenue and subscriber deposits
|
14,005 | 18,385 | ||||||||
|
Total current liabilities
|
45,290 | 80,596 | ||||||||
|
CAPITAL LEASE AND OTHER LONG-TERM DEBT, less
current maturities
|
15 | 41 | ||||||||
|
OTHER LONG-TERM LIABILITIES
|
3,780 | 3,492 | ||||||||
|
SERIES A REDEEMABLE PREFERRED STOCK
|
| 18,351 | ||||||||
|
Total liabilities
|
49,085 | 102,480 | ||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||
|
STOCKHOLDERS EQUITY:
|
||||||||||
|
Common stock, par value $.01 per share; 7,500,000
shares authorized; 5,592,285 shares and 5,461,160 shares issued
and outstanding at June 30, 2004 and December 31, 2003
|
56 | 55 | ||||||||
|
Additional paid-in capital
|
85,012 | 80,661 | ||||||||
|
Unearned compensation
|
| (458 | ) | |||||||
|
Retained earnings
|
27,747 | 13,023 | ||||||||
|
Total stockholders equity
|
112,815 | 93,281 | ||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 161,900 | $ | 195,761 | ||||||
See notes to interim condensed consolidated financial statements.
3
METROCALL HOLDINGS, INC. AND SUBSIDIARIES
INCOME STATEMENTS
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, 2004 | June 30, 2003 | June 30, 2004 | June 30, 2003 | |||||||||||||||
|
REVENUES:
|
||||||||||||||||||
|
Service, rent and maintenance revenues
|
$ | 82,742 | $ | 78,953 | $ | 169,552 | $ | 161,801 | ||||||||||
|
Product sales
|
4,375 | 3,832 | 8,278 | 8,373 | ||||||||||||||
|
Total revenues
|
87,117 | 82,785 | 177,830 | 170,174 | ||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||
|
Cost of products sold (exclusive of depreciation
and amortization shown separately below)
|
1,343 | 952 | 2,283 | 1,931 | ||||||||||||||
|
Service, rent and maintenance (exclusive of
depreciation and amortization shown separately below)
|
27,554 | 23,330 | 56,380 | 46,804 | ||||||||||||||
|
Selling and marketing
|
8,718 | 10,026 | 18,002 | 22,008 | ||||||||||||||
|
General and administrative (exclusive of
stock-based and other compensation shown separately below)
|
24,984 | 23,296 | 50,361 | 49,284 | ||||||||||||||
|
Stock-based and other compensation
|
902 | 121 | 2,351 | 901 | ||||||||||||||
|
Restructuring expenses
|
| | | 5,726 | ||||||||||||||
|
Depreciation
|
8,552 | 9,091 | 16,852 | 18,861 | ||||||||||||||
|
Amortization
|
242 | 1,923 | 361 | 3,821 | ||||||||||||||
|
Total operating expenses
|
72,295 | 68,739 | 146,590 | 149,336 | ||||||||||||||
|
Income from operations
|
14,822 | 14,046 | 31,240 | 20,838 | ||||||||||||||
|
INTEREST EXPENSE
|
(136 | ) | (3,750 | ) | (273 | ) | (5,899 | ) | ||||||||||
|
INTEREST EXPENSE DIVIDENDS AND
ACCRETION OF SERIES A PREFERRED
|
(1,265 | ) | | (4,479 | ) | | ||||||||||||
|
INTEREST AND OTHER INCOME (EXPENSE), NET
|
24 | 1 | (34 | ) | 232 | |||||||||||||
|
INCOME BEFORE INCOME TAXES
|
13,445 | 10,297 | 26,454 | 15,171 | ||||||||||||||
|
INCOME TAX PROVISION
|
(6,255 | ) | (3,900 | ) | (11,730 | ) | (5,812 | ) | ||||||||||
|
Net income
|
7,190 | 6,397 | 14,724 | 9,359 | ||||||||||||||
|
PREFERRED DIVIDENDS AND ACCRETION
|
| (3,107 | ) | | (6,092 | ) | ||||||||||||
|
Income available to common stockholders
|
$ | 7,190 | $ | 3,290 | $ | 14,724 | $ | 3,267 | ||||||||||
|
Basic earnings available to common stockholders
|
$ | 1.30 | $ | 0.66 | $ | 2.68 | $ | 0.66 | ||||||||||
|
Diluted earnings available to common stockholders
|
$ | 1.24 | $ | 0.64 | $ | 2.55 | $ | 0.65 | ||||||||||
|
Basic weighted-average common shares outstanding
|
5,522,172 | 4,958,620 | 5,491,963 | 4,957,805 | ||||||||||||||
|
Diluted weighted-average common shares outstanding
|
5,783,906 | 5,128,610 | 5,772,927 | 5,042,800 | ||||||||||||||
See notes to interim condensed consolidated financial statements.
4
METROCALL HOLDINGS, INC. AND SUBSIDIARIES
STATEMENT OF STOCKHOLDERS EQUITY
| Common Stock | ||||||||||||||||||||||||
| Additional | ||||||||||||||||||||||||
| Shares | Par | Paid-in | Unearned | Retained | ||||||||||||||||||||
| Outstanding | Value | Capital | Compensation | Earnings | Total | |||||||||||||||||||
|
BALANCE, December 31, 2003
|
5,461,160 | $ | 55 | $ | 80,661 | $ | (458 | ) | $ | 13,023 | $ | 93,281 | ||||||||||||
|
Exercise of stock options
|
131,125 | 1 | 73 | | | 74 | ||||||||||||||||||
|
Tax benefit from exercise of stock options
|
| | 3,206 | | | 3,206 | ||||||||||||||||||
|
Compensation related to stock option grants
|
| | 1,072 | | | 1,072 | ||||||||||||||||||
|
Amortization of unearned compensation
|
| | | 458 | | 458 | ||||||||||||||||||
|
Net income
|
| | | | 14,724 | 14,724 | ||||||||||||||||||
|
BALANCE, June 30, 2004
|
5,592,285 | $ | 56 | $ | 85,012 | $ | | $ | 27,747 | $ | 112,815 | |||||||||||||
See notes to interim condensed consolidated financial statements.
5
METROCALL HOLDINGS, INC. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
| Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2004 | 2003 | ||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
|
Net income
|
$ | 14,724 | $ | 9,359 | |||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities Depreciation and amortization
|
17,213 | 22,682 | |||||||||
|
Amortization of unearned compensation
|
458 | 843 | |||||||||
|
Stock-based compensation
|
1,072 | 58 | |||||||||
|
Accretion on issuance of PIK Notes
|
| 3,835 | |||||||||
|
Interest expense accretion of
series A preferred
|
3,395 | | |||||||||
|
Interest expense accretion of
long-term liabilities
|
246 | 1,439 | |||||||||
|
Loss on sale of land held by partnership
|
| 407 | |||||||||
|
Deferred income tax provision
|
4,893 | 5,812 | |||||||||
|
Cash provided by changes in assets and
liabilities:
|
|||||||||||
|
Restricted cash
|
547 | 1,328 | |||||||||
|
Accounts receivable
|
5,147 | 5,368 | |||||||||
|
Prepaid expenses and other current assets
|
7,670 | (855 | ) | ||||||||
|
Accounts payable
|
(1,923 | ) | (1,812 | ) | |||||||
|
Tax benefit from exercise of stock options
|
3,206 | | |||||||||
|
Accrued expenses and other current liabilities
|
(5,120 | ) | 1,077 | ||||||||
|
Deferred revenues and subscriber deposits
|
(4,380 | ) | (1,620 | ) | |||||||
|
Other assets and long-term liabilities
|
(339 | ) | 1,095 | ||||||||
|
Net cash provided by operating activities
|
46,809 | 49,016 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
|
Capital expenditures
|
(8,579 | ) | (3,170 | ) | |||||||
|
Net cash used in investing activities
|
(8,579 | ) | (3,170 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
< | ||||||||||