UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended June 30, 2004
Commission File Number: 001-11981
| Delaware | 52-1449733 | |
| (State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
| Incorporation or Organization) |
| 621 E. Pratt Street, Suite 300 | ||
| Baltimore, Maryland | 21202-3140 | |
| (Address of Principal Executive Offices) | (Zip Code) |
(443) 263-2900
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [x] Yes [ ] No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). [x] Yes [ ] No
The Registrant had 34,853,634 common shares outstanding as of July 30, 2004.
MUNICIPAL MORTGAGE & EQUITY, LLC
INDEX TO FORM 10-Q
Part I |
| FINANCIAL INFORMATION | ||
Item 1. |
Financial Statements | 3 | ||
Item 2. |
Managements Discussion and Analysis of Financial Condition | |||
| and Results of Operations | 33 | |||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 47 | ||
Item 4. |
Controls and Procedures | 47 | ||
Part II |
| OTHER INFORMATION | ||
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases | 47 | ||
| of Equity Securities | ||||
Item 4. |
Submission of Matters to a Vote of Security Holders | 47 | ||
Item 6. |
Exhibits and Reports on Form 8-K | 48 | ||
| Signatures | 49 | |||
Forward-Looking Information
This Quarterly Report on Form 10-Q contains forward-looking statements, which involve certain risks and uncertainties. Assumptions contained in various portions of this Quarterly Report on Form 10-Q involve judgments with respect to, among other things, future economic market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of Municipal Mortgage & Equity, LLC (MuniMae and, together with its subsidiaries, the Company). Although the Company believes that the assumptions underlying the forward-looking information included herein are reasonable, any of the assumptions could be inaccurate. Therefore, there can be no assurance that such forward-looking information will prove to be accurate. In light of the significant uncertainties inherent in forward-looking information, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved.
Item 1. Financial Statements.
MUNICIPAL MORTGAGE & EQUITY, LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
| June 30, 2004 | December 31, 2003 | |||||||
ASSETS |
||||||||
Investment in tax-exempt bonds, net (Note 2) |
$ | 1,180,237 | $ | 1,043,973 | ||||
Loans receivable, net (Note 3) |
574,956 | 497,884 | ||||||
Loans receivable held for sale (Note 3) |
39,740 | 54,492 | ||||||
Investment in partnerships (Note 4) |
1,587,008 | 282,492 | ||||||
Investments in derivative financial instruments (Note 5) |
3,320 | 2,563 | ||||||
Cash and cash equivalents |
99,962 | 50,826 | ||||||
Interest receivable |
18,205 | 16,843 | ||||||
Restricted assets (Note 6) |
194,843 | 75,525 | ||||||
Other assets |
66,786 | 73,961 | ||||||
Land, building and equipment |
177,284 | 5,429 | ||||||
Mortgage servicing rights, net |
11,622 | 10,967 | ||||||
Goodwill |
108,578 | 107,505 | ||||||
Other intangibles |
24,801 | 27,159 | ||||||
Total assets |
$ | 4,087,342 | $ | 2,249,619 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Notes payable (Note 7) |
$ | 1,010,878 | $ | 646,096 | ||||
Mortgage notes payable (Note 7) |
122,578 | | ||||||
Debentures (Note 8) |
60,000 | | ||||||
Short-term debt (Note 7) |
409,493 | 371,881 | ||||||
Long-term debt (Note 7) |
179,988 | 190,090 | ||||||
Preferred shares subject to mandatory redemption |
168,000 | 168,000 | ||||||
Tax credit equity guarantee liability (Note 9) |
150,475 | 151,326 | ||||||
Investments in derivative financial instruments (Note 5) |
10,545 | 15,287 | ||||||
Accounts payable and accrued expenses |
16,989 | 17,506 | ||||||
Interest payable |
13,533 | 9,581 | ||||||
Unearned revenue and other liabilities |
79,074 | 37,986 | ||||||
Total liabilities |
2,221,553 | 1,607,753 | ||||||
Commitments and contingencies (Note 10) |
| | ||||||
Minority interest in subsidiary companies (Note 1) |
1,192,038 | 31 | ||||||
Shareholders equity: |
||||||||
Common shares, par value $0 (38,071,099 shares authorized, including 34,905,251 |
||||||||
shares issued and outstanding, and 43,933 deferred shares at June 30, 2004 |
||||||||
and 35,926,099 shares authorized, including 32,592,093 shares issued |
||||||||
and outstanding, and 39,701 deferred shares at December 31, 2003) |
692,034 | 654,700 | ||||||
Less common shares held in treasury at cost (124,715 at June 30, 2004 and |
||||||||
December 31, 2003) |
(2,615 | ) | (2,615 | ) | ||||
Less unearned compensation (deferred shares) (Note 1) |
(3,799 | ) | (3,992 | ) | ||||
Accumulated other comprehensive loss |
(11,869 | ) | (6,258 | ) | ||||
Total shareholders equity |
673,751 | 641,835 | ||||||
Total liabilities and shareholders equity |
$ | 4,087,342 | $ | 2,249,619 | ||||
The accompanying notes are an integral part of these financial statements. |
||||||||
3
MUNICIPAL MORTGAGE & EQUITY, LLC
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
| For the three months ended | For the six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
INCOME: |
||||||||||||||||
Interest income |
||||||||||||||||
Interest on bonds and residual interests in bond securitizations |
$ | 21,340 | $ | 14,366 | $ | 40,842 | $ | 30,721 | ||||||||
Interest on loans |
11,388 | 7,894 | 22,109 | 17,804 | ||||||||||||
Interest on short-term investments |
1,859 | 332 | 2,666 | 524 | ||||||||||||
Total interest income |
34,587 | 22,592 | 65,617 | 49,049 | ||||||||||||
Fee income
|
||||||||||||||||
Syndication fees |
4,190 | 1,825 | 7,941 | 3,236 | ||||||||||||
Origination and brokerage fees |
2,848 | 2,219 | 3,765 | 2,917 | ||||||||||||
Loan servicing fees |
1,139 | 1,070 | 2,258 | 2,202 | ||||||||||||
Asset management and advisory fees |
1,967 | 1,198 | 8,133 | 2,274 | ||||||||||||
Guarantee fees |
1,506 | 112 | 3,359 | 223 | ||||||||||||
Other income |
1,705 | 3,197 | 3,542 | 5,283 | ||||||||||||
Total fee income |
13,355 | 9,621 | 28,998 | 16,135 | ||||||||||||
Net rental income |
5,496 | | 5,496 | | ||||||||||||
Total income |
53,438 | 32,213 | 100,111 | 65,184 | ||||||||||||
EXPENSES: |
||||||||||||||||
Interest expense |
21,279 | 8,724 | 36,743 | 19,092 | ||||||||||||
Interest expense on preferred shares |
3,035 | | 6,081 | | ||||||||||||
Salaries and benefits |
20,421 | 8,671 | 33,480 | 14,637 | ||||||||||||
General and administrative |
6,992 | 1,972 | 11,017 | 3,628 | ||||||||||||
Professional fees |
2,731 | 877 | 4,225 | 1,866 | ||||||||||||
Depreciation and amortization |
3,597 | 414 | 5,209 | 803 | ||||||||||||
Total expenses |
58,055 | 20,658 | 96,755 | 40,026 | ||||||||||||
Net gain on sale of loans |
1,730 | 540 | 2,410 | 1,720 | ||||||||||||
Net gain (loss) on sale of tax-exempt investments |
1,013 | (6 | ) | 1,205 | (6 | ) | ||||||||||
Net gain on sale of investments in tax credit equity partnerships |
379 | 178 | 2,814 | 276 | ||||||||||||
Net gain on termination of derivatives |
| 741 | | 741 | ||||||||||||
Net holding gains (losses) on derivatives |
7,853 | (2,449 | ) | 5,498 | 424 | |||||||||||
Impairments and valuation allowances related to investments |
(430 | ) | (1,144 | ) | (730 | ) | (1,144 | ) | ||||||||
Net losses from equity investments in partnerships |
(71,224 | ) | (1,606 | ) | (81,735 | ) | (2,353 | ) | ||||||||
Net income (loss) before income taxes, income allocable to minority
interest, discontinued operations and cumulative effect of accounting change |
(65,296 | ) | 7,809 | (67,182 | ) | 24,816 | ||||||||||
Income tax benefit (expense) |
(173 | ) | 540 | 2,337 | 472 | |||||||||||
Net income (loss) before income allocable to minority interest,
discontinued operations and cumulative effect of accounting change |
(65,469 | ) | 8,349 | (64,845 | ) | 25,288 | ||||||||||
Net income (expense) allocable to minority interests |
76,659 | (2,995 | ) | 76,764 | (5,989 | ) | ||||||||||
Net income
before discontinued operations and cumulative effect of |
||||||||||||||||
accounting change |
11,190 | 5,354 | 11,919 | 19,299 | ||||||||||||
Discontinued operations |
| 25,748 | | 25,748 | ||||||||||||
Net income before cumulative effect of accounting change |
11,190 | 31,102 | 11,919 | 45,047 | ||||||||||||
Cumulative effect of a change in accounting principle |
| | 520 | | ||||||||||||
Net income |
$ | 11,190 | $ | 31,102 | $ | 12,439 | $ | 45,047 | ||||||||
| The accompanying notes are an integral part of these financial statements. | ||||||||||||||||
4
MUNICIPAL MORTGAGE & EQUITY, LLC
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
| For the three months ended | For the six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Basic earnings per common share: |
||||||||||||||||
Earnings before discontinued operations and cumulative effect of |
||||||||||||||||
accounting change |
$ | 0.32 | $ | 0.19 | $ | 0.35 | $ | 0.69 | ||||||||
Discontinued operations |
| 0.89 | | 0.91 | ||||||||||||
Cumulative effect of a change in accounting principle |
| | 0.02 | | ||||||||||||
Basic earnings per common share |
$ | 0.32 | $ | 1.08 | $ | 0.37 | $ | 1.60 | ||||||||
Weighted average common shares outstanding |
34,800,580 | 28,857,305 | 34,047,243 | 28,104,281 | ||||||||||||
Diluted earnings per common share: |
||||||||||||||||
Earnings before discontinued operations and cumulative effect of |
||||||||||||||||
accounting change |
$ | 0.32 | $ | 0.18 | $ | 0.35 | $ | 0.68 | ||||||||
Discontinued operations |
| 0.88 | | 0.90 | ||||||||||||
Cumulative effect of a change in accounting principle |
| | 0.02 | | ||||||||||||
Diluted earnings per common share |
$ | 0.32 | $ | 1.06 | $ | 0.37 | $ | 1.58 | ||||||||
Weighted average common shares outstanding |
35,140,968 | 29,213,062 | 34,406,363 | 28,451,480 | ||||||||||||
The accompanying notes are an integral part of these financial statements. |
||||||||||||||||
5
MUNICIPAL MORTGAGE & EQUITY, LLC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
| For the three months ended | For the six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Net income |
$ | 11,190 | $ | 31,102 | $ | 12,439 | $ | 45,047 | ||||||||
Other comprehensive loss: |
||||||||||||||||
Unrealized gains (losses) on investments: |
||||||||||||||||
Unrealized holding gains (losses) arising during the period |
(202 | ) | 16,540 | (4,406 | ) | 21,116 | ||||||||||
Reclassification adjustment for gains included in net income |
(1,013 | ) | (24,726 | ) | (1,205 | ) | (24,726 | ) | ||||||||
Other comprehensive loss |
(1,215 | ) | (8,186 | ) | (5,611 | ) | (3,610 | ) | ||||||||
Comprehensive income |
$ | 9,975 | $ | 22,916 | $ | 6,828 | $ | 41,437 | ||||||||
The accompanying notes are an integral part of these financial statements. |
||||||||||||||||
6
MUNICIPAL MORTGAGE & EQUITY, LLC
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(in thousands, except share data)
(unaudited)
| Accumulated | ||||||||||||||||||||
| Other | ||||||||||||||||||||
| Common | Treasury | Unearned | Comprehensive | |||||||||||||||||
| Shares | Shares | Compensation | Loss | Total | ||||||||||||||||
Balance, January 1, 2004 |
$ | 654,700 | $ | (2,615 | ) | $ | (3,992 | ) | $ | (6,258 | ) | $ | 641,835 | |||||||
Net income |
12,439 | | | | 12,439 | |||||||||||||||
Unrealized gains on investments, net of |
||||||||||||||||||||
reclassifications |
| | | (5,611 | ) | (5,611 | ) | |||||||||||||
Distributions |
(30,689 | ) | | | | (30,689 | ) | |||||||||||||
Options exercised |
1,410 | | | | 1,410 | |||||||||||||||
Issuance of common shares |
52,482 | | | | 52,482 | |||||||||||||||
Deferred shares issued under the |
||||||||||||||||||||
Non-Employee Directors Share Plans |
104 | | | | 104 | |||||||||||||||
Deferred share grants |
1,588 | | (1,588 | ) | | | ||||||||||||||
Amortization of deferred compensation |
| | 1,781 | | 1,781 | |||||||||||||||
Balance, June 30, 2004 |
$ | 692,034 | $ | (2,615 | ) | $ | (3,799 | ) | $ | (11,869 | ) | $ | 673,751 | |||||||
| Common | Treasury | |||||||
| SHARE ACTIVITY: | Shares | Shares | ||||||
Balance, January 1, 2004 |
32,507,079 | 124,715 | ||||||
Options exercised |
76,050 | | ||||||
Issuance of common shares |
2,145,669 | | ||||||
Issuance of common shares under |
||||||||
employee share incentive plans |
91,440 | | ||||||
Deferred shares issued under the |
||||||||
Non-Employee Directors Share Plans |
4,231 | | ||||||
Balance, June 30, 2004 |
34,824,469 | 124,715 | ||||||
The accompanying notes are an integral part of these financial statements.
7
MUNICIPAL MORTGAGE & EQUITY, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| For the six months ended | |||||||||
| June 30, | |||||||||
| 2004 | 2003 | ||||||||
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|||||||||
Net income |
$ | 12,439 |
$ | 45,047 | |||||
Adjustments to reconcile
net income to net cash provided by operating activities: |
|||||||||
Income allocated
to preferred shareholders |
|
5,679 | |||||||
Cumulative effect
of a change in accounting principle |
(520) |
| |||||||
Net holding gains
on trading securities |
(5,498) |
(424 | ) | ||||||
Impairments and valuation
allowances related to investments |
730 |
1,144 | |||||||
Amortization of guarantee
liability |
(2,149) |
| |||||||
Net gain on sales |
(6,429) |
(2,731 | ) | ||||||
Loss from investments
in partnerships |
81,735 |
2,353 | |||||||
Minority interest
income |
(76,764) |
| |||||||
Distributions received
from investments in partnerships |
3,694 |
5,224 | |||||||
Net amortization
of premiums, discounts and fees on investments |
978 |
(185 | ) | ||||||
Depreciation, accretion
and amortization |
8,376 |
1,048 | |||||||
Discontinued operations |
|
(25,748 | ) | ||||||
Deferred income
taxes |
2,527 |
1,283 | |||||||
Tax benefit from
deferred share compensation |
|
330 | |||||||
Deferred share compensation
expense |
1,781 |
883 | |||||||
Common and deferred
shares issued under the Non-Employee Directors Share Plans |
104 |
135 | |||||||
Net change in assets
and liabilities: |
|||||||||
Increase in interest
receivable |
(1,362) |
(1,095 | ) | ||||||
(Increase) decrease
in other assets and goodwill |
(14,202) |
11,306 | |||||||
Increase in accounts
payable, accrued expenses and other liabilities |
11,399 |
10,353 | |||||||
Decrease in
on loans held for sale |
15,361 |
31,730 | |||||||
Net cash provided
by operating activities |
27,146 |
54,602 | |||||||
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|||||||||
Purchases of tax-exempt
bonds and residual interests in bond securitizations |
(182,928) |
(73,769 | ) | ||||||
Loan originations |
(164,956) |
(123,427 | ) | ||||||
Purchases of property
and equipment |
(8,076) |
(394 | ) | ||||||
Net investment in
restricted assets |
10,484 |
(29,211 | ) | ||||||
Principal payments
received |
89,930 |
134,661 | |||||||
Termination of derivative
financial instruments |
|
(10,809 | ) | ||||||
Proceeds from the
sale of investments |
38,479 |
44,558 | |||||||
Net investment
in partnerships |
(132,383) |
(5,574 | ) | ||||||
Net cash used
in invested activities |
(349,450) |
(63,965 | ) | ||||||