UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 3, 2004
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission File number 0-6080
DELHAIZE AMERICA, INC.
| NORTH CAROLINA | 56-0660192 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| P.O. Box 1330, 2110 Executive Drive, Salisbury, NC 28145-1330 | ||
| (Address of principal executive office) | (Zip Code) | |
(704) 633-8250
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):
Yes [ ] No [X]
Outstanding shares of common stock of the Registrant as of May 18, 2004.
Class A Common Stock 91,270,348,481
Class B Common Stock 75,468,935
THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) and (b) OF
FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.
1
DELHAIZE AMERICA, INC.
INDEX TO FORM 10-Q
April 3, 2004
| Page |
||||
Forward Looking Statements |
3-4 | |||
PART I. FINANCIAL
INFORMATION |
||||
Item 1. Financial
Statements (Unaudited) |
||||
Condensed Consolidated
Statements of Income for the 13 weeks ended April 3, 2004
and March 29, 2003 |
5 | |||
Condensed Consolidated
Balance Sheets as of April 3, 2004 and January 3, 2004 (Audited) |
6 | |||
Condensed Consolidated
Statements of Cash Flows for the 13 weeks ended April 3,
2004 and March 29, 2003 |
7 | |||
Notes to Condensed
Consolidated Financial Statements |
8-17 | |||
Item 2. Managements
Discussion and Analysis of Financial Condition and Results of Operation |
17-25 | |||
Item 3. Quantitative
and Qualitative Disclosures About Market Risk |
26 | |||
Item 4. Controls
and Procedures |
26 | |||
PART II. OTHER INFORMATION |
||||
Item 6. Exhibits
and Reports on Form 8-K |
26 | |||
Signature |
27 | |||
Exhibit Index |
28 | |||
Unless the context otherwise requires, the terms Delhaize America, the Company, we, us and our refer to Delhaize America, Inc., a North Carolina corporation together with its consolidated subsidiaries.
2
FORWARD-LOOKING STATEMENTS
This document includes or incorporates by reference forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), Section 21E of the Securities and Exchange Act of 1934, as amended (Exchange Act), and the Private Securities Litigation Reform Act of 1995 about Delhaize America that are subject to risks and uncertainties. All statements included in this document, other than statements of historical fact, which address activities, events or developments that Delhaize America expects or anticipates will or may occur in the future, including, without limitation, statements regarding expansion and growth of its business, anticipated store openings and renovations, future capital expenditures, projected revenue growth or synergies resulting from the share exchange transaction with Delhaize Group, and business strategy, are forward-looking statements. These forward-looking statements generally can be identified as statements that include phrases such as believe, expect, anticipate, intend, plan, foresee, likely, will, should or other similar words or phrases.
Although we believe that these statements are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Given these uncertainties, prospective investors are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date this quarterly report on Form 10-Q is filed with the Securities and Exchange Commission. We assume no obligation to update or revise them or provide reasons why actual results may differ. Important factors that could cause our actual results to differ materially from our expectations include, without limitation:
| | The grocery retailing industry continues to experience fierce competition from other food retailers, supercenters, mass merchandisers, club or warehouse stores, drug stores and restaurants. Our continued success is dependent upon our ability to compete in this industry, develop and implement retailing strategies and continue to reduce operating expenses. The competitive environment may cause us to reduce our prices in order to gain or maintain share of sales, thus reducing margins. While we believe our opportunities for sustained, profitable growth are considerable, unanticipated actions of competitors could impact our sales and net income. | |||
| | Our future results could be adversely affected due to pricing and promotional activities of existing and new competitors, including non-traditional food retailers; our response actions; the state of the economy, including inflationary or deflationary trends in certain commodities; recessionary times in the economy; and our ability to sustain the cost reductions that we have identified and implemented. | |||
| | Changes in the general business and economic conditions in our operating regions, including the rate of inflation, population growth, and employment and job growth in the markets in which we operate may affect our ability to hire and train qualified employees to operate our stores. This would negatively affect earnings and sales growth. General economic changes may also affect the shopping habits of our customers, which could affect sales and earnings. | |||
| | Consolidation in the food industry is likely to continue and the effects on our business, favorable or unfavorable, cannot be foreseen. | |||
| | Our ability to integrate any companies we acquire or have acquired and achieve operating improvements at those companies will affect our financial results. | |||
| | Increases in the cost of inputs, such as utility costs or raw material costs, increased product costs, and increased labor and labor related (e.g., health and welfare and pension) costs could negatively impact financial ratios. | |||
| | Adverse weather conditions could increase the cost our suppliers charge for their products, decrease or increase the customer demand for certain products, interrupt operations at affected stores, or interrupt operations of our suppliers. | |||
| | We are subject to labor relations issues, including union organizing activities, that result in an increase in costs or lead to a strike, thus impairing operations and decreasing sales. We are also subject to labor relations issues at entities involved in our supply chain, including both suppliers and those involved in transportation and shipping. | |||
| | Changes in laws and regulations, including changes in accounting standards, taxation requirements, and environmental laws may have a material impact on our financial statements. | |||
| | Our future results could be adversely affected by issues affecting the food distribution and retail industry generally, such as food safety concerns, an increase in consumers eating away from home and the manner in which vendors target their promotional dollars. | |||
| | Our comparable store sales growth could be affected by increases or decreases in private-label sales, the impact of our new store openings, as well as competitors openings. | |||
3
| | Interest expense on variable rate borrowings will vary with changes in capital markets and the amount of debt that we have outstanding. Also, although we have long-term notes payable which bear an effective fixed interest rate, the fair market value of our fixed rate long-term notes payable is sensitive to changes in interest rates. We run the risk that market rates will decline, and the required payments will exceed those based on current market rates. | |||
| | Our capital expenditures could differ from our estimate if we are unsuccessful in acquiring suitable sites for new stores, if development costs vary from those budgeted, or if significant projects are not completed in the time frame expected or on budget. | |||
| | Depreciation and amortization expenses may vary from our estimates due to the timing of new store openings. | |||
| | LIFO charges and credits will be affected by changes in the cost of inventory | |||
| | We are self-insured for workers compensation, general liability, vehicle accident and druggist claims. Maximum self-insured retention, including defense costs per occurrence, ranges from $0.5 million to $1.0 million per individual claim for workers compensation and $3.0 million for automobile liability and general liability, including druggist liability, with a $2.0 million and a $5.0 million deductible in addition to the retention on the excess policy for automobile liability and druggists, respectively. We are insured for covered costs, including defense costs, in excess of these retentions and deductibles. It is possible that the final resolution of some of these claims may require us to make significant expenditures in excess of our existing reserves over an extended period of time and in a range of amounts that cannot be reasonably estimated. | |||
| | Our access to capital markets on favorable terms and leasing costs could be negatively affected by credit conditions. | |||
Other factors and assumptions not identified above could also cause actual results to differ materially from those set forth in the forward-looking information. Accordingly, actual events and results may vary significantly from those included in or contemplated or implied by forward-looking statements made by us or our representatives.
4
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the 13 weeks ended April 3, 2004 and March 29, 2003
(Dollars in thousands)
| 13 Weeks | 13 Weeks | |||||||
| Ended | Ended | |||||||
| April 3, 2004 |
March 29, 2003 |
|||||||
Net sales and other revenues |
$ | 3,857,193 | $ | 3,627,592 | ||||
Cost of goods sold |
2,861,893 | 2,750,035 | ||||||
Selling and administrative expenses |
787,091 | 737,928 | ||||||
Operating income |
208,209 | 139,629 | ||||||
Interest expense |
80,069 | 79,328 | ||||||
Income from continuing operations
before income taxes |
128,140 | 60,301 | ||||||
Provision for income taxes |
50,969 | 21,702 | ||||||
Income from continuing
operations |
77,171 | 38,599 | ||||||
Loss from discontinued operations, net of tax |
53,573 | 24,091 | ||||||
Income before cumulative effect
of change in accounting principle |
23,598 | 14,508 | ||||||
Cumulative effect of change in accounting
principle, net of tax |
| 10,946 | ||||||
Net income |
$ | 23,598 | $ | 3,562 | ||||
See notes to unaudited condensed consolidated financial statements.
5
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of April 3, 2004 and January 3, 2004
(Dollars in thousands)
| April 3, 2004 | January 3, 2004 | |||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 483,026 | $ | 313,629 | ||||
Receivables, net |
116,696 | 111,729 | ||||||
Receivable from affiliate |
11,427 | 14,708 | ||||||
Inventories |
1,146,891 | 1,203,034 | ||||||
Prepaid expenses |
83,065 | 41,234 | ||||||
Deferred tax assets |
| 26,491 | ||||||
Other assets |
14,007 | 9,936 | ||||||
Total current assets |
1,855,112 | 1,720,761 | ||||||
Property and equipment, net |
2,904,546 | 2,980,455 | ||||||
Goodwill, net |
2,894,664 | 2,895,541 | ||||||
Other intangibles, net |
762,940 | 775,830 | ||||||
Reinsurance recoverable from affiliate |
132,790 | 129,869 | ||||||
Other assets |
169,880 | 170,582 | ||||||
Total assets |
$ | 8,719,932 | $ | 8,673,038 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 720,556 | $ | 749,687 | ||||
Payable to affiliate |
321 | 2,118 | ||||||
Accrued expenses |
328,894 | 298,389 | ||||||
Capital lease obligations current |
35,962 | 35,686 | ||||||
Long term debt current |
17,339 | 13,036 | ||||||
Other liabilities current |
72,082 | 55,626 | ||||||
Deferred income taxes |
6,237 | | ||||||
Income taxes payable |
16,547 | 1,154 | ||||||
Total current liabilities |
1,197,938 | 1,155,696 | ||||||
Long-term debt |
2,935,795 | 2,940,135 | ||||||
Capital lease obligations |
668,397 | 685,852 | ||||||
Deferred income taxes |
239,862 | 270,685 | ||||||
Other liabilities |
310,333 | 274,956 | ||||||
Total liabilities |
5,352,325 | 5,327,324 | ||||||
Commitments and contingencies (Note 15) |
||||||||
Shareholders equity: |
||||||||
Class A non-voting common stock |
163,076 | 163,076 | ||||||
Class B voting common stock |
37,736 | 37,736 | ||||||
Accumulated other comprehensive loss, net of tax |
(61,581 | ) | (62,901 | ) | ||||
Additional paid-in capital, net
of unearned compensation |
2,475,033 | 2,474,412 | ||||||
Retained earnings |
753,343 | 733,391 | ||||||
Total shareholders equity |
3,367,607 | 3,345,714 | ||||||
Total liabilities and
shareholders equity |
$ | 8,719,932 | $ | 8,673,038 | ||||
See notes to unaudited condensed consolidated financial statements.
6
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the 13 weeks ended April 3, 2004 and March 29, 2003
(Dollars in thousands)
| 13 Weeks Ended | 13 Weeks Ended | |||||||
| April 3, 2004 |
March 29, 2003 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 23,598 | $ | 3,562 | ||||
Adjustments to reconcile net income
to net cash provided by operating activities: |
||||||||
Cumulative effect of change in accounting
principle, net of tax (Note 10) |
| 10,946 | ||||||
Change in accounting method (Note 10) |
| 87,308 | ||||||
Provision for loss on disposal of discontinued
operations |
72,842 | 27,507 | ||||||
Streamline charges |
| 2,346 | ||||||
Depreciation and amortization |
116,179 | 110,276 | ||||||
Depreciation and amortization discontinued operations |
802 | 1,939 | ||||||
Amortization of debt fees/costs |
498 | 489 | ||||||
Amortization of debt premium |
317 | 283 | ||||||
Amortization of deferred loss on derivative |
2,111 | 2,071 | ||||||
Amortization and termination of restricted shares |
948 | 1,237 | ||||||
Accretion of escrow |
(490 | ) | | |||||
Accrued interest on interest rate swap |
(3,306 | ) | (4,201 | ) | ||||
(Gain) loss on disposals of property and
capital lease terminations |
(743 | ) | 1,592 | |||||
Deferred income taxes provision (benefit) |
1,103 | (27,579 | ) | |||||
Other |
13 | 496 | ||||||
Changes in operating assets and liabilities which provided (used) cash: |
||||||||
Receivables |
(4,967 | ) | 25,287 | |||||
Net receivable from affiliate |
1,484 | (6,106 | ) | |||||
Income tax receivable |
| 6,036 | ||||||
Inventories |
56,143 | 71,669 | ||||||
Prepaid expenses |
(41,831 | ) | (49,068 | ) | ||||
Other assets |
1,536 | (1,544 | ) | |||||
Accounts payable |
(29,131 | ) | (83,664 | ) | ||||
Accrued expenses |
28,564 | 61,750 | ||||||
Income taxes payable |
16,330 | 20,355 | ||||||
Other liabilities |
(4,546 | ) | (14,842 | ) | ||||
Total adjustments |
213,856 | 244,583 | ||||||
Net cash provided by operating activities |
237,454 | 248,145 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(58,263 | ) | (58,653 | ) | ||||
Proceeds from sale of property |
4,692 | 1,617 | ||||||
Other investment activity |
(2,513 | ) | (2,235 | ) | ||||
Net cash used in investing activities |
(56,084 | ) | (59,271 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Principal payments on long-term debt |
(2,318 | ) | (4,247 | ) | ||||
Principal payments under capital lease obligations |
(8,488 | ) | (7,791 | ) | ||||
Escrow funding of debt service requirements |
2,808 | | ||||||
Parent common stock repurchased |
(4,567 | ) | (19 | ) | ||||
Tax payment for restricted shares vested |
(432 | ) | | |||||
Proceeds from stock options exercised |
1,024 | | ||||||
Net cash used in financing activities |
(11,973 | ) | (12,057 | ) | ||||
Net increase in cash and cash equivalents |
169,397 | 176,817 | ||||||
Cash and cash equivalents at beginning of year |
313,629 | 131,641 | ||||||
Cash and cash equivalents at end of period |
$ | 483,026 | $ | 308,458 | ||||
See notes to unaudited condensed consolidated financial statements.
7
Notes to Unaudited Condensed Consolidated Financial Statements
1) Basis of Presentation:
The accompanying condensed consolidated financial statements are presented in accordance with the requirements for Form 10-Q and, consequently, do not include all the disclosures normally required by generally accepted accounting principles or those normally made in the Annual Report on Form 10-K of Delhaize America,Inc. (Delhaize America or the Company). Accordingly, the reader of this Form 10-Q should refer to the Companys Form 10-K for the year ended January 3, 2004 for further information. Reclassifications and restatements for discontinued operations have been made for all current and historical information presented herein from that contained in the Companys prior SEC filings on Forms 10-Q and 10-K.
The financial information presented herein has been prepared in accordance with the Companys customary accounting practices. In the opinion of management, the financial information includes all adjustments, including normal recurring items, necessary for a fair presentation of interim results.
2) Supplemental Disclosure of Cash Flow Information:
Selected cash payments and non-cash activities during the period were as follows:
| 13 Weeks | 13 Weeks | |||||||
| Ended | Ended | |||||||
| (Dollars in thousands) |
April 3, 2004 |
March 29, 2003 |
||||||
Cash payments for income taxes |
$ | 2,893 | $ | 9,269 | ||||
Cash payments for interest, net of amounts
capitalized |
23,284 | 20,217 | ||||||
Non-cash investing and financing activities: |
||||||||
Capitalized lease obligations incurred for store
properties and equipment |
3,300 | 7,301 | ||||||
Change in reinsurance recoverable and other liabilities |
2,921 | 3,734 | ||||||
Harveys adjustment to purchase price allocation: |
||||||||
Property |
61 | | ||||||
Reduction of tax payable and goodwill for tax adjustment |
937 | | ||||||
3) Inventories
Inventories are stated at the lower of cost or market. Inventories valued using the last-in, first-out (LIFO) method comprised approximately 80% and 78% of inventories on April 3, 2004 and January 3, 2004, respectively. Meat, produce and deli inventories are valued on the average cost method rather than the LIFO method. If the Company did not report under the LIFO method, inventories would have been $34.9 million and $33.6 million greater as of April 3, 2004 and January 3, 2004, respectively. Application of the LIFO method resulted in increases in cost of goods sold of $1.3 million for the 13 weeks ended April 3, 2004 and no impact on cost of goods sold for the 13 weeks ended March 29, 2003. As stated in Note 10, the Company changed its application of the LIFO method of accounting for store inventories from the retail method to the average item cost method effective December 29, 2002.
In 2003, upon the adoption of Emerging Issues Task Force (EITF) Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, certain vendor allowances are recorded as a reduction of inventory. Previously, the Company recorded vendor allowances as a reduction of cost of sales when earned. This change had a timing impact on certain vendor allowances that are now an adjustment to inventory cost and recognized in cost of sales when the product is sold.
4) Supplier Allowances
The Company receives allowances and credits from suppliers primarily for volume incentives, new product introductions, in-store promotion income and co-operative advertising income. Volume incentives are based on contractual arrangements generally covering a period of one year or less and have been historically included in the cost of inventory and recognized as earned in cost of sales when the product is sold. New product introduction allowances compensate the Company for costs incurred associated with product handling and have been historically deferred and recognized as a reduction in cost of sales over the product introductory period. Non-refundable credits from suppliers for in-store promotions such as product displays require related activities by the Company. Similarly, co-operative advertising requires the Company to conduct the related advertising. In-store promotions income and co-operative advertising income have historically been included in cost of sales and recognized when the Company performs the related activities.
In 2003, upon the adoption of EITF Issue No. 02-16, in-store promotion and co-operative advertising allowances are now recorded as a reduction in the cost of inventory and recognized in cost of sales when the product is sold unless the allowance represents the reimbursement
8
of a specific, identifiable cost incurred by the Company to sell the vendors product. The reimbursement of specific, identifiable costs to sell a vendors product should be netted against the cost the Company incurs and any excess reimbursement should be included in cost of sales and inventory. The Company has reviewed the promotional funding received from vendors and concluded that these arrangements are primarily for general advertising purposes and not the reimbursement of a specific, identifiable cost incurred by the Company.
Upon adoption of EITF Issue No. 02-16 in 2003, the Company recorded the cumulative effect of a change in accounting principle of $10.9 million, net of tax, during the first quarter of 2003. This charge was recorded as a decrease in net income in the Companys consolidated statement of income and reflects an adjustment, which decreased the Companys opening inventory balance. The adoption effectively transfers a portion of the benefit associated with supplier allowances from cost of sales to inventory until the related product is sold.
5) Reclassification
Certain financial statement items in the prior period have been reclassified to conform to the current periods presentation.
6) Accounting for Stock Issued to Employees
The Company participates in a stock option plan (the Delhaize Group Plan) of its parent, Delhaize Group, which is described fully in Note 14 to the Companys Annual Report on Form 10-K for the year ended January 3, 2004. The Company accounts for the Delhaize Group Plan under the recognition and measurement principles of Accounting Principles Board, or APB, Opinion No. 25, Accounting for Stock Issued to Employees, and Related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under the Delhaize Group Plan have an exercise price equal the market value of the underlying Delhaize Group American Depository Share stock on the date of grant. Additionally, the Company still has options outstanding under a 1996 Food Lion Plan, 1988 and 1998 Hannaford Plans and a 2000 Delhaize America Plan; however, the Company can no longer grant options under these plans.
The following table illustrates the effect on net income if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, to stock-based employee compensation.
| 13 weeks ended | 13 weeks ended | |||||||
| April 3, 2004 |
March 29, 2003 |
|||||||
Net earnings as reported |
$ | 23,598 | $ | 3,562 | ||||
Deduct: Total stock-based employee
compensation expense determined
using fair value based method
(net of tax) |
2,411 | 2,405 | ||||||
Net earningspro forma |
$ | 21,187 | $ | 1,157 | ||||
The weighted average fair value at date of grant for options granted under the Delhaize Group Plan during the first quarter of 2004 and 2003 was $10.65 and $5.36 per option, respectively. The fair value of options at date of grant was estimated using the Black-Scholes model based on the following assumptions:
| 13 Weeks Ended | 13 Weeks Ended | |||||||
| April 3, 2004 |
March 29, 2003 |
|||||||
Expected dividend yield(%) |
3.6 | 2.6 | ||||||
Expected volatility (%) |
41.0 | 41.0 | ||||||
Risk-free interest rate(%) |
3.1 | 3.2 | ||||||
Expected term (years) |
5.4 | 5.2 | ||||||
7) Derivative Financial Instruments
During the fourth quarter of 2001 and the third quarter of 2002, the Company entered into interest rate swap agreements, effectively converting a portion of the debt from fixed to variable rates. Maturity dates of interest rate swap arrangements match those of the underlying debt. These agreements involve the exchange of fixed rate payments for variable rate payments without the exchange of the underlying principal amounts. Variable rates for the Companys agreements are based on six-month or three-month U.S. dollar LIBOR and are reset on a semiannual basis or a quarterly basis. The differential between fixed and variable rates to be paid or received is accrued as interest rates change in accordance with the agreements and recognized over the life of the agreements as an adjustment to interest expense. On December 30, 2003, the Company terminated $100 million of the 2011 interest rate swap arrangements. The notional principal amounts of interest rate swap arrangements at April 3, 2004 were $300 million maturing in 2006 and $100 million maturing in 2011. For the 13 weeks ended April 3, 2004 and March 29, 2003, interest expense was reduced by $3.4 million and $4.2 million, respectively, in connection with these agreements. These agreements met the criteria for using the short-cut method, which assumes 100% hedge effectiveness, as prescribed by SFAS No. 133, Derivative Instruments
9
and Hedging Activities. The Company has recorded a derivative asset in connection with these agreements in the amount of $24.8 million and $19.5 million at April 3, 2004 and January 3, 2004, respectively, which is included in the Companys Condensed Consolidated Balance Sheet in Other Assets.
Prior to the offering of bonds and debentures in 2001, the Company entered into interest rate agreements to hedge against potential increases in interest rates. These hedge agreements were settled in 2001 with the loss recorded in other comprehensive income (loss), net of taxes and amortized to interest expense over the term of the associated debt securities. This unrealized loss was reduced as of the date of the Delhaize Group share exchange as a result of the application of purchase accounting. The remaining unrealized loss, net of taxes, at April 3, 2004, and January 3, 2004, totaled approximately $43.0 million and $44.3 million, respectively.
8) Intangible Assets
Intangible assets are comprised of the following:
| (Dollars in thousands) |
April 3, 2004 |
Fiscal 2003 |
||||||
Goodwill |
$ | 2,983,616 | $ | 2,984,492 | ||||
Trademarks |
486,752 | 486,752 | ||||||
Favorable lease rights |
362,630 | 365,883 | ||||||
Prescription files |
18,626 | 18,693 | ||||||
Liquor license |
3,528 | 3,528 | ||||||
Other |
23,663 | 23,462 | ||||||
| 3,878,815 | 3,882,810 | |||||||
Less accumulated amortization |
221,211 | 211,439 | ||||||
| $ | 3,657,604 | $ | 3,671,371 | |||||
The following represents a summary of changes in gross goodwill at April 3, 2004 and fiscal 2003.
| April 3, 2004 |
Fiscal 2003 |
|||||||
Balance at beginning of year |
$ | 2,984,492 | $ | 2,996,256 | ||||
Additions |
61 | 4,057 | ||||||
Reduction of goodwill for
tax adjustment |
(937 | ) | (15,821 | ) | ||||
Balance at end of period |
$ | 2,983,616 | $ | 2,984,492 | ||||
Amortization expense totaled $10.1 million for the 13 weeks ended April 3, 2004 and $9.1 million for the 13 weeks ended March 29, 2003.
The Companys policy requires that an annual impairment assessment be conducted in the fourth quarter of each year in accordance with SFAS 142. The Company had no impairment loss for 2003.
The carrying amount of goodwill and trademarks at each of the Companys reporting units follows:
| April 3, 2004 | April 3, 2004 | Fiscal 2003 | Fiscal 2003 | |||||||||||||
| (Dollars in millions) |
Goodwill |
Trademarks |
Goodwill |
Trademarks |
||||||||||||
Food Lion |
$ | 1,142 | $ | 249 | $ | 1,138 | $ | 249 | ||||||||
Hannaford |
1,749 | 223 | 1,754 | 223 | ||||||||||||
Harveys |
4 | 5 | 4 | 5 | ||||||||||||
| $ | 2,895 | $ | 477 | $ | 2,896 | $ | 477 | |||||||||
As of April 3, 2004 and January 3, 2004, the Companys intangible assets with finite lives consist of favorable lease rights, liquor licenses, pharmacy files, and developed software. The components of its intangible assets with finite lives are as follows:
| April 3, 2004 | Fiscal 2003 | |||||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||||||
| Carrying | Accumulated | Carrying | Accumulated | |||||||||||||||||||||
| (Dollars in millions) |
Value |
Amortization |
Net |
Value |
Amortization |
Net |
||||||||||||||||||
Favorable lease
rights |
$ | 363 | $ | (111 | ) | $ | 252 | $ | 366 | $ | (102 | ) | $ | 264 | ||||||||||
Other |
46 | (12 | ) | 34 | 46 | (11 | ) | 35 | ||||||||||||||||
Total |
$ | 409 | $ | (123 | ) | $ | 286 | $ | 412 | $ | (113 | ) | $ | 299 | ||||||||||
Estimated amortization expense for intangible assets with finite lives for the five succeeding fiscal years follows:
| (Dollars in millions) |
||||
2004 |
$ | 37.6 | ||
2005 |
35.1 | |||
2006 |
32.9 | |||
2007 |
29.0 | |||
2008 |
23.9 |
10
9) Comprehensive Income (Loss)
Comprehensive income (loss) includes net earnings and other comprehensive earnings (losses). Other comprehensive earnings (losses) include items that are currently excluded from the Companys net income (loss) and recorded directly to shareholders equity. Included in other comprehensive income (loss) are unrealized losses on hedges, minimum pension liability adjustments and unrealized security holding gains. Comprehensive income was $24.9 million and $5.3 million for the 13 weeks ended April 3, 2004 and March 29, 2003, respectively.
10) Accounting Changes
In the second quarter of 2003, the Company changed its application of the LIFO method of accounting for store inventories from the retail method to the average item cost method. The effect of the change on the December 28, 2002 inventory valuation resulted in a decrease in inventory of $87.3 million at the beginning of fiscal year 2003. The change was made to more accurately reflect inventory value by eliminating the estimation inherent in the retail method. The cumulative effect of this change on periods prior to December 28, 2002 cannot be determined and accordingly, the effect of this change has been included as a component of cost of sales in the condensed consolidated statement of income for the 13 weeks ended March 29, 2003.
In addition, the Company adopted EITF Issue No. 02-16 during first quarter of 2003 and recorded the cumulative effect of a change in accounting principle of $10.9 million, net of tax during the first quarter.
11) Store Closings
The following table shows the number of stores closed at the end of the first quarter of 2004:
| Discontinued | ||||||||||||||||
| Operations | Closed | Planned Closings | Total | |||||||||||||
As of January 3, 2004 |
39 | 165 | 2 | 206 | ||||||||||||
Store closings added |
35 | | | 35 | ||||||||||||
Stores sold/lease terminated |
(4 | ) | (2 | ) | | (6 | ) | |||||||||
As of April 3, 2004 |
70 | 163 | 2 | 235 | ||||||||||||
The following table reflects closed store liabilities as of April 3, 2004 and activity during the quarter, including additions to closed store liabilities charged to operations or discontinued operations and adjustments to liabilities based on changes in facts and circumstances and payments made.
| Qtr 1 2004 Disc Op |
Qtr 1 2004 Closed |
Qtr 1 2004 Total |
||||||||||
Balance at January 3, 2004 |
$ | 23.4 | $ | 116.6 | $ | 140.0 | ||||||
Additions: |
||||||||||||