UNITED STATES
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
COMMISSION FILE NUMBER 33389756
ALION SCIENCE AND TECHNOLOGY CORPORATION
| DELAWARE | 54-2061691 | |
|
(State or Other Jurisdiction of Incorporation of Organization) |
(I.R.S. Employer Identification No.) |
|
|
10 West 35th Street Chicago, IL 60616 (312) 567-4000 |
1750 Tysons Boulevard, Suite 1300 McLean, VA 22102 (703) 918-4480 |
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
[X] Yes [ ] No
Indicate by check mark whether the registrant is an
Yes [ ] No [X]
The number of shares outstanding of Alion Science and Technology Corporation
ALION SCIENCE AND TECHNOLOGY CORPORATION
| PART I FINANCIAL INFORMATION | 1 | |||||
|
Item 1.
|
Financial Statements | 1 | ||||
| Consolidated Balance Sheets | 1 | |||||
| Consolidated Statements of Operations | 2 | |||||
| Consolidated Statement of Operations and Pro Forma Consolidated Statement of Operations | 3 | |||||
| Consolidated Statements of Cash Flows | 4 | |||||
| Notes to Consolidated Financial Statements | 5 | |||||
|
Item 2.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 12 | ||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk | 23 | ||||
|
Item 4.
|
Controls and Procedures | 23 | ||||
| PART II OTHER INFORMATION | 24 | |||||
|
Item 1.
|
Legal Proceedings | 24 | ||||
|
Item 2.
|
Changes in Securities and Use of Proceeds | 25 | ||||
|
Item 3.
|
Defaults Upon Senior Securities | 25 | ||||
|
Item 4.
|
Submission of Matters to a Vote of Security Holders | 25 | ||||
|
Item 5.
|
Other Information | 25 | ||||
|
Item 6.
|
Exhibits and Reports on Form 8-K | 26 | ||||
PART I FINANCIAL INFORMATION
ALION SCIENCE AND TECHNOLOGY CORPORATION
As of December 31, 2003 (Unaudited) and September 30, 2003
| December 31, | September 30, | |||||||||
| 2003 | 2003 | |||||||||
|
Assets
|
||||||||||
|
Current assets:
|
||||||||||
|
Cash
|
$ | 606 | $ | 494 | ||||||
|
Restricted cash
|
| 5 | ||||||||
|
Accounts receivable, less allowance of $2,552 at
December 31, 2003 and $2,484 at September 30, 2003
|
46,282 | 42,777 | ||||||||
|
Stock subscriptions receivable
|
| 1,246 | ||||||||
|
Prepaid expense
|
1,902 | 974 | ||||||||
|
Other current assets
|
2,942 | 2,155 | ||||||||
|
Total current assets
|
51,732 | 47,651 | ||||||||
|
Fixed assets, net
|
8,785 | 8,696 | ||||||||
|
Intangible assets, net
|
20,256 | 22,788 | ||||||||
|
Goodwill
|
74,893 | 65,522 | ||||||||
|
Other
|
97 | 97 | ||||||||
|
Total assets
|
$ | 155,763 | $ | 144,754 | ||||||
|
Liabilities and Shareholders
Equity
|
||||||||||
|
Current liabilities:
|
||||||||||
|
Note payable to bank
|
$ | 8,300 | $ | | ||||||
|
Current portion of senior note payable
|
5,000 | 5,000 | ||||||||
|
Acquisition obligations
|
8,584 | | ||||||||
|
Trade accounts payable and accrued liabilities
|
15,260 | 9,661 | ||||||||
|
Accrued payroll and related liabilities
|
11,065 | 15,385 | ||||||||
|
Advance payments
|
| 5 | ||||||||
|
ESOP liabilities
|
1,181 | 320 | ||||||||
|
Billings in excess of costs and estimated
earnings on uncompleted contracts
|
475 | 409 | ||||||||
|
Total current liabilities
|
49,865 | 30,780 | ||||||||
|
Long-term debt
|
466 | 2,928 | ||||||||
|
Senior note payable, excluding current portion
|
21,759 | 22,903 | ||||||||
|
Mezzanine note payable
|
17,112 | 17,636 | ||||||||
|
Subordinated note payable
|
33,619 | 33,437 | ||||||||
|
Agreement with officer
|
748 | 743 | ||||||||
|
Accrued postretirement benefit obligation
|
3,364 | 3,319 | ||||||||
|
Deferred rent
|
501 | 346 | ||||||||
|
Redeemable common stock warrants
|
15,454 | 14,762 | ||||||||
|
Total liabilities
|
142,888 | 126,854 | ||||||||
|
Shareholders equity, subject to redemption:
|
||||||||||
|
Common stock (subject to redemption), $0.01 par
value, 15,000,000 shares authorized, 2,973,813 shares and
2,973,813 shares issued, 2,923,782 and 2,973,813 shares
outstanding, at December 31, 2003 and September 30,
2003 respectively
|
29 | 29 | ||||||||
|
Additional paid-in capital
|
30,579 | 30,578 | ||||||||
|
Treasury stock, at cost (50,031 shares)
|
(736 | ) | | |||||||
|
Accumulated deficit
|
(16,997 | ) | (12,707 | ) | ||||||
|
Total shareholders equity, subject to
redemption
|
12,875 | 17,900 | ||||||||
|
Total liabilities and shareholders equity,
subject to redemption
|
$ | 155,763 | $ | 144,754 | ||||||
See accompanying notes to consolidated financial statements.
1
ALION SCIENCE AND TECHNOLOGY CORPORATION
| Quarter | Interim Period | |||||||||
| Ended | Ended | |||||||||
| December 31, | December 20, | |||||||||
| 2003 | 2002 | |||||||||
|
Contract revenue
|
$ | 58,591 | $ | | ||||||
|
Direct contract expense
|
42,113 | | ||||||||
|
Gross profit
|
16,478 | | ||||||||
|
Operating expenses:
|
||||||||||
|
Indirect contract expense
|
3,989 | | ||||||||
|
Research and development
|
74 | | ||||||||
|
General and administrative
|
7,385 | 41 | ||||||||
|
Rental and occupancy expense
|
2,513 | | ||||||||
|
Depreciation and amortization
|
3,104 | | ||||||||
|
Bad debt expense
|
42 | | ||||||||
|
Total operating expenses
|
17,107 | 41 | ||||||||
|
Operating income (loss)
|
(629 | ) | 41 | |||||||
|
Other income (expense):
|
||||||||||
|
Interest income
|
2 | | ||||||||
|
Interest expense
|
(3,236 | ) | | |||||||
|
Other
|
(429 | ) | | |||||||
|
Income (loss) before income taxes
|
(4,292 | ) | 41 | |||||||
|
Income tax expense
|
| | ||||||||
|
Net income (loss)
|
$ | (4,292 | ) | $ | 41 | |||||
|
Basic and diluted loss per share
|
$ | (1.45 | ) | |||||||
|
Basic and diluted weighted average common shares
outstanding
|
2,966,743 | |||||||||
See accompanying notes to consolidated financial statements.
2
ALION SCIENCE AND TECHNOLOGY CORPORATION
| Pro Forma | ||||||||||
| Quarter | Interim Period | |||||||||
| Ended | Ended | |||||||||
| December 31, | December 20, | |||||||||
| 2003 | 2002 | |||||||||
|
Contract revenue
|
$ | 58,591 | $ | 47,265 | ||||||
|
Direct contract expenses
|
42,113 | 34,655 | ||||||||
|
Gross profit
|
16,478 | 12,610 | ||||||||
|
Operating expenses:
|
||||||||||
|
Indirect contract expense
|
3,989 | 2,568 | ||||||||
|
Research and development
|
74 | 36 | ||||||||
|
General and administrative
|
7,385 | 5,313 | ||||||||
|
Non-recurring transaction costs
|
| 5,448 | ||||||||
|
Rental and occupancy expense
|
2,513 | 2,201 | ||||||||
|
Depreciation and amortization
|
3,104 | 2,883 | ||||||||
|
Bad debt expense
|
42 | 120 | ||||||||
|
Total operating expenses
|
17,107 | 18,569 | ||||||||
|
Operating loss
|
(629 | ) | (5,958 | ) | ||||||
|
Other income (expense):
|
||||||||||
|
Interest income
|
2 | 22 | ||||||||
|
Interest expense
|
(3,236 | ) | (2,252 | ) | ||||||
|
Other
|
(429 | ) | (23 | ) | ||||||
|
Loss before income taxes
|
(4,292 | ) | (8,211 | ) | ||||||
|
Income tax expense
|
| (27 | ) | |||||||
|
Net loss
|
$ | (4,292 | ) | $ | (8,238 | ) | ||||
|
Basic and diluted loss per share
|
$ | (1.45 | ) | |||||||
|
Basic and diluted weighted average common shares
outstanding
|
2,966,743 | |||||||||
|
Proforma basic and diluted loss per share
|
$ | (3.20 | ) | |||||||
|
Proforma basic and diluted weighted average
common shares outstanding
|
2,575,508 | |||||||||
See accompanying notes to consolidated financial statements.
3
ALION SCIENCE AND TECHNOLOGY CORPORATION
| Quarter | Interim Period | ||||||||
| Ended | Ended | ||||||||
| December 31, | December 20, | ||||||||
| 2003 | 2002 | ||||||||
|
Cash flows from operating activities:
|
|||||||||
|
Net loss
|
$ | (4,292 | ) | $ | (41 | ) | |||
|
Adjustments to reconcile net loss to net cash
used in operating activities:
|
|||||||||
|
Depreciation and amortization
|
3,105 | | |||||||
|
Accretion of debt to face value
|
413 | | |||||||
|
Amortization of debt issuance costs
|
106 | | |||||||
|
Change in fair value of redeemable common stock
warrants
|
693 | | |||||||
|
Changes in assets and liabilities, net of effect
of acquisition:
|
|||||||||
|
Accounts receivable, net
|
(1,644 | ) | | ||||||
|
Other assets
|
(185 | ) | | ||||||
|
Trade accounts payable and accruals
|
976 | 36 | |||||||
|
Other liabilities
|
199 | | |||||||
|
Net cash used in operating activities
|
(629 | ) | (5 | ) | |||||
|
Cash flows from investing activities:
|
|||||||||
|
Cash paid for acquisition, net of cash acquired
|
(3,703 | ) | (58,571 | ) | |||||
|
Capital expenditures
|
(641 | ) | | ||||||
|
Purchase of non-marketable securities
|
(1,333 | ) | | ||||||
|
Net cash used in investing activities
|
(5,677 | ) | (58,571 | ) | |||||
|
Cash flows from financing activities:
|
|||||||||
|
Proceeds from senior note payable
|
| 35,000 | |||||||
|
Payment of debt issuance costs
|
| (1,700 | ) | ||||||
|
Repayment of senior note payable
|
(1,250 | ) | | ||||||
|
Repayment of mezzanine note payable
|
(750 | ) | | ||||||
|
Repayment of ITSC revolving credit agreement
|
(375 | ) | | ||||||
|
Repayments under IITRI revolving credit agreement
|
| (6,188 | ) | ||||||
|
Borrowings under revolving credit facility
|
8,300 | 7,000 | |||||||
|
Repayment of note payable to bank
|
| (10 | ) | ||||||
|
Cash paid for Daedalic acquisition earnout
|
(18 | ) | | ||||||
|
Purchase of 50,031 shares from ESOP Trust
|
(736 | ) | | ||||||
|
Payment of stock subscription for common stock
issued to ESOP Trust
|
1,247 | 25,458 | |||||||
|
Net cash provided by financing activities
|
6,418 | 59,560 | |||||||
|
Net increase in cash
|
112 | 984 | |||||||
|
Cash at beginning of period
|
494 | 5 | |||||||
|
Cash at end of period
|
$ | 606 | $ | 989 | |||||
|
Supplemental disclosure of cash flow information:
|
|||||||||
|
Cash paid for interest
|
$ | 1,151 | $ | | |||||
|
Non-cash investing and financing activities:
|
|||||||||
|
Mezzanine note and warrants issued in connection
with acquisition of selected operations of IITRI
|
| 20,343 | |||||||
|
Subordinated note and warrants issued in
connection with acquisition of selected operations of IITRI
|
| 39,900 | |||||||
|
Issuance of 29,637 shares of common stock to ESOP
Trust for amount due to ESOP Trust
|
| 296 | |||||||
|
Deferred compensation arrangement with officer
|
| 857 | |||||||
See accompanying notes to consolidated financial statements.
4
ALION SCIENCE AND TECHNOLOGY CORPORATION
Quarter Ended December 31, 2003 and Interim Period Ended December 20, 2002 (unaudited)
| 1. | Description and Formation of the Business |
Alion Science and Technology Corporation (Alion or the Company) provides scientific and engineering expertise to research and develop technological solutions for problems relating to national defense, public health and safety. The Company provides these research services primarily to agencies of the federal government and, to a lesser extent, to commercial and international customers.
Alion, a for-profit S Corporation, was formed in October 2001 for the purpose of purchasing substantially all of the assets and certain of the liabilities of IIT Research Institute (IITRI), a not-for-profit membership corporation affiliated with and controlled by the Illinois Institute of Technology. Prior to the acquisition of substantially all of the assets and liabilities of IITRI (the Transaction), the Companys activities had been organizational in nature.
On December 20, 2002, Alion acquired substantially all of the assets and liabilities of IITRI (Business), excluding the assets and liabilities of IITRIs Life Sciences Operation, for aggregate total proceeds of $127.3 million consisting of (in thousands):
| | $58,571 cash, consisting of $56,721 paid to IITRI and $1,517 paid for certain transaction expenses on behalf of IITRI, and $333 paid for other transaction expenses; | |
| | $39,900 in seller notes to IITRI, with detachable warrants representing approximately 26% of the outstanding common stock of Alion (on a fully diluted basis). The seller notes bear interest at an effective interest rate of 6.71% per annum. See notes 4 and 6; | |
| | $20,343 in mezzanine notes to IITRI, with detachable warrants representing 12% of the outstanding common stock of Alion (on a fully diluted basis). The mezzanine notes bear interest at 12% per annum. See notes 4 and 6; | |
| | $2,300 in transaction costs less the $1,517 referenced above; | |
| | $6,188 in assumed IITRI debt due to its bank; and | |
| | $1,520 in additional amounts due to IITRI for purchase price adjustments related to the Life Sciences Operation. |
The acquisition was accounted for using the purchase method. The purchase price has been allocated to the acquired assets and assumed liabilities based on their estimated fair values at the date of acquisition. As a result of the Transaction, the Company recorded goodwill of approximately $63.6 million, which is subject to an annual impairment review, as discussed below. In addition, the Company recorded intangible assets of approximately $30.6 million, comprised of purchased contracts. The intangible assets have an estimated useful life of three years and are amortized using the straight-line method.
5
The total purchase consideration of approximately $127.3 million was allocated to the fair value of the net assets acquired as follows (in thousands):
|
Cash and restricted cash
|