UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 27, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ........to...........
Commission File number 0-6080
DELHAIZE AMERICA, INC.
| NORTH CAROLINA | 56-0660192 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
P.O. Box 1330, 2110 Executive Drive, Salisbury, NC 28145-1330
(704) 633-8250
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):
Yes [ ] No [X]
Outstanding shares of common stock of the Registrant as of November 12 , 2003.
| Class A Common Stock 91,270,348,481 Class B Common Stock 75,468,935 |
THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) and (b) OF
FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.
1
DELHAIZE AMERICA, INC.
INDEX TO FORM 10-Q
September 27, 2003
| Page | ||||||
| PART I | FINANCIAL INFORMATION | |||||
| Item 1. | Financial Statements (Unaudited) | |||||
| Condensed Consolidated Statements of Income for the 13 weeks ended September 27, 2003 and September 28, 2002 | 3 | |||||
| Condensed Consolidated Statements of Income (Loss) for the 39 weeks ended September 27, 2003 and September 28, 2002 | 4 | |||||
| Condensed Consolidated Balance Sheets as of September 27, 2003 and December 28, 2002 (Audited) | 5 | |||||
| Condensed Consolidated Statements of Cash Flows for the 39 weeks ended September 27, 2003 and September 28, 2002 | 6 | |||||
| Notes to Condensed Consolidated Financial Statements | 7-12 | |||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 12-22 | ||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 22 | ||||
| Item 4. | Controls and Procedures | 22 | ||||
| PART II | OTHER INFORMATION | |||||
| Item 6. | Exhibits and Reports on Form 8-K | 22 | ||||
| Signature | 23 | |||||
| Exhibit Index | 24 | |||||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the 13 weeks ended September 27, 2003 and September 28, 2002
(Dollars in thousands)
| 13 Weeks | 13 Weeks | |||||||
| Ended | Ended | |||||||
| September 27, 2003 | September 28, 2002 | |||||||
Net sales and other revenues |
$ | 3,872,194 | $ | 3,774,860 | ||||
Cost of goods sold (Note 9) |
2,912,871 | 2,822,274 | ||||||
Selling and administrative expenses |
778,100 | 778,586 | ||||||
Operating income |
181,223 | 174,000 | ||||||
Interest expense |
78,373 | 83,019 | ||||||
Net gain from extinguishment of debt |
| 882 | ||||||
Net other loss from extinguishment of debt |
| 260 | ||||||
Income from continuing operations
before income taxes |
102,850 | 91,603 | ||||||
Provision for income taxes |
38,353 | 36,412 | ||||||
Income before loss from discontinued operations |
64,497 | 55,191 | ||||||
Loss from discontinued operations, net of tax |
1,371 | 3,133 | ||||||
Net income |
$ | 63,126 | $ | 52,058 | ||||
See notes to unaudited condensed consolidated financial statements.
3
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
For the 39 weeks ended September 27, 2003 and September 28, 2002
(Dollars in thousands)
| 39 Weeks | 39 Weeks | |||||||
| Ended | Ended | |||||||
| September 27, 2003 | September 28, 2002 | |||||||
Net sales and other revenues |
$ | 11,347,091 | $ | 11,191,282 | ||||
Cost of goods sold (Note 9) |
8,553,074 | 8,338,374 | ||||||
Selling and administrative expenses |
2,296,190 | 2,302,686 | ||||||
Operating income |
497,827 | 550,222 | ||||||
Interest expense |
237,146 | 252,406 | ||||||
Net gain from extinguishment of debt |
| 882 | ||||||
Net other loss from extinguishment of debt |
| 260 | ||||||
Income from continuing operations
before income taxes |
260,681 | 298,438 | ||||||
Provision for income taxes |
95,883 | 117,720 | ||||||
Income before loss from discontinued operations |
164,798 | 180,718 | ||||||
Loss from discontinued operations, net of tax |
26,536 | 8,606 | ||||||
Income before cumulative effect
of changes in accounting principle |
138,262 | 172,112 | ||||||
Cumulative effect of changes in accounting
principle, net of tax |
10,946 | 284,097 | ||||||
Net income (loss) |
$ | 127,316 | $ | (111,985 | ) | |||
See notes to unaudited condensed consolidated financial statements.
4
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 27, 2003 and December 28,2002
(Dollars in thousands)
| September 27, 2003 | December 28, 2002 | ||||||||
| (Unaudited) | (Audited) | ||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 302,412 | $ | 131,641 | |||||
Receivables, net |
121,947 | 142,371 | |||||||
Receivable from affiliate |
12,256 | 14,483 | |||||||
Income tax receivable |
196 | 6,036 | |||||||
Inventories |
1,197,673 | 1,340,847 | |||||||
Prepaid expenses |
43,047 | 30,622 | |||||||
Deferred tax assets |
39,559 | 18,976 | |||||||
Other assets |
10,466 | | |||||||
Total current assets |
1,727,556 | 1,684,976 | |||||||
Property and equipment, net |
2,972,293 | 3,041,465 | |||||||
Goodwill, net |
2,907,305 | 2,907,305 | |||||||
Other intangibles, net |
776,828 | 792,689 | |||||||
Reinsurance recoverable from affiliate |
128,943 | 119,827 | |||||||
Other assets |
175,524 | 88,554 | |||||||
Total assets |
$ | 8,688,449 | $ | 8,634,816 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||
Current liabilities: |
|||||||||
Accounts payable |
$ | 717,362 | $ | 762,179 | |||||
Dividend payable |
| 114,636 | |||||||
Payable to affiliate |
| 8,959 | |||||||
Accrued expenses |
398,501 | 314,851 | |||||||
Capital lease obligations current |
34,555 | 32,652 | |||||||
Long term debt current |
14,125 | 28,294 | |||||||
Other liabilities current |
55,825 | 49,372 | |||||||
Total current liabilities |
1,220,368 | 1,310,943 | |||||||
Long-term debt |
2,938,415 | 2,951,072 | |||||||
Capital lease obligations |
672,317 | 698,283 | |||||||
Deferred income taxes |
294,718 | 357,314 | |||||||
Other liabilities |
274,808 | 273,502 | |||||||
Total liabilities |
5,400,626 | 5,591,114 | |||||||
Commitments and contingencies (Note 15) |
|||||||||
Shareholders equity: |
|||||||||
Class A non-voting common stock |
163,076 | 53,222 | |||||||
Class B voting common stock |
37,736 | 37,645 | |||||||
Accumulated other comprehensive loss, net of tax |
(66,579 | ) | (71,130 | ) | |||||
Additional paid-in capital, net
of unearned compensation |
2,471,696 | 2,467,397 | |||||||
Retained earnings |
681,894 | 556,568 | |||||||
Total shareholders equity |
3,287,823 | 3,043,702 | |||||||
Total liabilities and
shareholders equity |
$ | 8,688,449 | $ | 8,634,816 | |||||
See notes to unaudited condensed consolidated financial statements.
5
DELHAIZE AMERICA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the 39 weeks ended September 27, 2003 and September 28, 2002
(Dollars in thousands)
| 39 Weeks Ended | 39 Weeks Ended | ||||||||
| September 27, 2003 | September 28, 2002 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||||
Net income (loss) |
$ | 127,316 | $ | (111,985 | ) | ||||
Adjustments to reconcile net income(loss)
to net cash provided by operating activities: |
|||||||||
Cumulative effect of changes in accounting
principle, net of tax |
10,946 | 284,097 | |||||||
Change in accounting method (Note 9) |
87,308 | | |||||||
Provision for loss on disposal of discontinued operations |
27,844 | | |||||||
Streamline charges |
2,346 | | |||||||
Depreciation and amortization |
336,350 | 340,602 | |||||||
Depreciation and amortization discontinued operations |
480 | 4,478 | |||||||
Amortization of debt fees/costs |
1,466 | 1,507 | |||||||
Amortization of debt premium/(discount) |
754 | 852 | |||||||
Amortization of deferred loss on derivative |
6,215 | 6,378 | |||||||
Amortization and termination of restricted shares |
4,014 | 8,783 | |||||||
Accrued interest on interest rate swap |
(3,929 | ) | (4,780 | ) | |||||
Loss on disposals of property and
capital lease terminations |
623 | 298 | |||||||
Net gain from extinguishment of debt |
| (882 | ) | ||||||
Net other loss from extinguishment of debt |
| 260 | |||||||
Deferred income taxes (benefit) provision |
(85,541 | ) | 5,035 | ||||||
Other |
698 | (538 | ) | ||||||
Changes in operating assets and liabilities which provided (used) cash: |
|||||||||
Receivables |
20,424 | 78,789 | |||||||
Net receivable from affiliate |
(6,732 | ) | 2,930 | ||||||
Income tax receivable |
12,018 | 8,429 | |||||||
Inventories |
35,616 | 8,090 | |||||||
Prepaid expenses |
(12,425 | ) | (14,550 | ) | |||||
Other assets |
4,626 | (63 | ) | ||||||
Accounts payable |
(41,692 | ) | (2,601 | ) | |||||
Accrued expenses |
80,135 | 109,413 | |||||||
Income taxes payable |
| 60,684 | |||||||
Other liabilities |
(27,439 | ) | (18,095 | ) | |||||
Total adjustments |
454,105 | 879,116 | |||||||
Net cash provided by operating activities |
581,421 | 767,131 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||||
Capital expenditures |
(263,702 | ) | (333,383 | ) | |||||
Proceeds from sale of property |
10,310 | 11,654 | |||||||
Other investment activity |
(15,197 | ) | (1,565 | ) | |||||
Net cash used in investing activities |
(268,589 | ) | (323,294 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||||
Net payments under short-term borrowings |
| (140,000 | ) | ||||||
Principal payments on long-term debt |
(25,390 | ) | (76,238 | ) | |||||
Principal payments under capital lease obligations |
(23,681 | ) | (22,328 | ) | |||||
Escrow funding for Senior Notes |
(86,592 | ) | | ||||||
Taxes paid on capital contribution |
(4,692 | ) | | ||||||
Dividends paid |
| (86,023 | ) | ||||||
Parent common stock repurchased |
(2,306 | ) | (11,459 | ) | |||||
Proceeds from stock options exercised |
600 | 4,586 | |||||||
Net cash used in financing activities |
(142,061 | ) | (331,462 | ) | |||||
Net increase in cash and cash
equivalents |
170,771 | 112,375 | |||||||
Cash and cash equivalents at beginning
of year |
131,641 | 137,206 | |||||||
Cash and cash equivalents at end of period |
$ | 302,412 | $ | 249,581 | |||||
See notes to unaudited condensed consolidated financial statements.
6
Notes to Unaudited Condensed Consolidated Financial Statements
1) Basis of Presentation:
The accompanying condensed consolidated financial statements are presented in accordance with the requirements for Form 10-Q and, consequently, do not include all the disclosures normally required by generally accepted accounting principles or those normally made in the Annual Report on Form 10-K of Delhaize America,Inc. (Delhaize America or the Company). Accordingly, the reader of this Form 10-Q should refer to the Companys Form 10-K for the year ended December 28, 2002 for further information.
The financial information presented herein has been prepared in accordance with the Companys customary accounting practices except for the change in the method of store inventory accounting discussed below and has not been audited. In the opinion of management, the financial information includes all adjustments, including normal recurring items, necessary for a fair presentation of interim results.
The financial statement presentation includes the impact of the Companys closing of 43 underperforming Food Lion and Kash n Karry stores, of which 42 stores were closed during the first quarter of 2003 and one store was closed during the second quarter of 2003. In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, a portion of the costs associated with these stores, as well as related operating activity prior to closing for these stores, was recorded as discontinued operations in the Companys Condensed Consolidated Statement of Income (Loss) for all periods presented.
2) Supplemental Disclosure of Cash Flow Information:
Selected cash payments and non-cash activities during the period were as follows:
| 39 Weeks | 39 Weeks | ||||||||
| Ended | Ended | ||||||||
| (Dollars in thousands) | Sept 27, 2003 | Sept 28, 2002 | |||||||
Cash payments for income taxes |
$ | 154,356 | $ | 38,359 | |||||
Cash payments for interest, net of amounts
capitalized |
175,008 | 191,415 | |||||||
Non-cash investing and financing activities: |
|||||||||
Capitalized lease obligations incurred for store
properties and equipment |
21,247 | 37,331 | |||||||
Capitalized lease obligations terminated for store
properties and equipment |
2,163 | 1,882 | |||||||
Dividend to Delhaize Group and Delta paid in stock |
109,944 | | |||||||
Change in reinsurance recoverable and other liabilities |
9,116 | 1,947 | |||||||
Other |
471 | | |||||||
Investment in WWRE |
| 3,000 | |||||||
Delhaize Group Share Exchange final adjustment to
purchase price allocation: |
|||||||||
Property |
| 44,433 | |||||||
Deferred income taxes |
| 43,752 | |||||||
Capital lease obligations |
| 4,475 | |||||||
Accrued expenses |
| 5,156 | |||||||
Reclassification of deferred taxes to goodwill
related to intangible assets that did not meet the
separability criteria of SFAS No. 141 |
| 117,895 | |||||||
3) Inventories
Inventories are stated at the lower of cost or market. Inventories valued using the last-in, first-out (LIFO) method comprised approximately 78% of inventories on September 27, 2003 and September 28 2002. Meat, produce and deli inventories are valued on the average cost method rather than the LIFO method. If the Company did not report under the LIFO method, inventories would have been $33.3 million and $67.3 million greater as of September 27, 2003 and September 28, 2002, respectively. Application of the LIFO method resulted in increases in cost of goods sold of $1.3 million and $2.6 million for the 39 weeks ended September 27, 2003 and September 28, 2002, respectively. As stated in Note 9, in the second quarter of 2003 the Company changed its application of the LIFO method of accounting for store inventories from the retail method to the average item cost method effective December 29, 2002.
4) Reclassification
Certain financial statement items in the prior periods have been reclassified to conform to the current periods presentation.
5) Accounting for Stock Issued to Employees
The Company participates in a stock option plan of its parent, Delhaize Group, that is described fully in Note 14 to the Companys Annual Report on Form 10-K for the year ended December 28, 2002 (the Delhaize Group Plan). Additionally, the Company still has options outstanding under a 1996 Food Lion Plan, a 1988 and 1998 Hannaford Plan and 2000 Delhaize America Plan; however, the Company can no longer grant options under these plans. The Company accounts for the Delhaize Group Plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and Related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under the Delhaize Group Plan have an exercise price equal to the market value of the underlying common stock on the date of the grant. The following table illustrates the effect on net income if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, to stock-based employee compensation.
7
| 13 weeks ended | 13 weeks ended | 39 weeks ended | 39 weeks ended | |||||||||||||
| Sept 27, 2003 | Sept 28, 2002 | Sept 27, 2003 | Sept 28, 2002 | |||||||||||||
Net earnings (loss) as reported |
$ | 63,126 | $ | 52,058 | $ | 127,316 | $ | (111,985 | ) | |||||||
Deduct: Total stock-based
employee compensation expense
determined using fair value
based method (net of tax) |
2,973 | 3,678 | 8,158 | 7,769 | ||||||||||||
Net earnings (loss)pro forma |
$ | 60,153 | $ | 48,380 | $ | 119,158 | $ | (119,754 | ) | |||||||
The weighted average fair value at date of grant for options granted under the Delhaize Group Plan during the third quarter of 2003 was $12.45. There were no options granted under the Delhaize Group Plan during the third quarter of 2002. The weighted average fair value at date of grant for options granted for the 39 weeks ended September 27, 2003 and September 28, 2002 was $8.44 and $16.34 per option, respectively. The fair value of options at date of grant was estimated using the Black-Scholes model using the following assumptions:
| Sept 27, 2003 | Sept 28, 2002 | |||||||
Expected dividend yield(%) |
3.6 | 2.6 | ||||||
Expected volatility (%) |
& | |||||||