UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20552
FORM 10 - Q
x
QUARTERLY REPORT UNDER SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
For the transition period from to
Commission File Number 33-23094
Middlefield Banc Corp.
(Exact name of registrant as specified in its charter)
| Ohio (State or other jurisdiction of incorporation or organization) |
34 - 1585111 (IRS Employer Identification No.) |
15985 East High Street, Middlefield, Ohio 44062-9263
(Address of principal executive
offices)
(440) 632-1666
(Registrants telephone number, including area code)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No x
State the number of shares outstanding of each of the issuers classes of common equity as of the latest practicable date:
Class: Common Stock, without par value
Outstanding at May 8, 2003: 1,156,579
MIDDLEFIELD BANC CORP.
INDEX
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
| PART I - |
|
FINANCIAL INFORMATION |
| ||
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet (Unaudited) as of March 31, 2003 and December 31, 2002 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income (Unaudited) for the Three Months ended March 31, 2003 and 2002 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders Equity (Unaudited) for the Three Months ended March 31, 2003 |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows (Unaudited) for the Three Months ended March 31, 2003 and 2002 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
7 | |
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 |
|
|
|
|
|
|
|
|
|
|
Item 3. |
|
18 | |
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
20 | |
|
|
|
|
|
|
|
| PART II - |
|
OTHER INFORMATION |
| ||
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
21 | |
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
21 | |
|
|
|
|
|
|
|
|
|
|
Item 3. |
|
21 | |
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
21 | |
|
|
|
|
|
|
|
|
|
|
Item 5. |
|
21 | |
|
|
|
|
|
|
|
|
|
|
Item 6. |
|
21 | |
| SIGNATURES |
|
|
|
|
|
|
|
|
|
|
| CERTIFICATIONS |
|
MIDDLEFIELD BANC CORP.
CONSOLIDATED BALANCE SHEET
(Unaudited)
|
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
| ||
| ASSETS |
|
|
|
|
|
|
|
| Cash and due from banks |
|
$ |
5,408,657 |
|
$ |
1,775,324 |
|
| Federal funds sold |
|
|
|
|
|
350,000 |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
5,408,657 |
|
|
2,125,324 |
|
| Interest-bearing deposits in other institutions |
|
|
574,402 |
|
|
571,969 |
|
| Investment securities available for sale |
|
|
38,050,327 |
|
|
35,917,057 |
|
| Investment securities held to maturity (estimated market value of $4,913,502 and $6,405,918) |
|
|
4,788,178 |
|
|
6,242,095 |
|
| Loans |
|
|
179,433,233 |
|
|
174,943,131 |
|
| Less allowance for loan losses |
|
|
2,389,612 |
|
|
2,300,485 |
|
|
|
|
|
|
|
|
|
|
| Net loans |
|
|
177,043,621 |
|
|
172,642,646 |
|
| Premises and equipment |
|
|
6,720,069 |
|
|
6,480,730 |
|
| Bank-owned life insurance |
|
|
5,000,000 |
|
|
|
|
| Accrued interest and other assets |
|
|
2,500,970 |
|
|
2,265,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
|
$ |
240,086,224 |
|
$ |
226,245,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
| Deposits: |
|
|
|
|
|
|
|
| Noninterest-bearing demand |
|
$ |
25,281,315 |
|
$ |
26,610,912 |
|
| Interest-bearing demand |
|
|
10,947,717 |
|
|
7,216,385 |
|
| Money market |
|
|
12,352,520 |
|
|
10,660,657 |
|
| Savings |
|
|
51,377,777 |
|
|
49,277,572 |
|
| Time |
|
|
94,743,131 |
|
|
93,618,968 |
|
|
|
|
|
|
|
|
|
|
| Total deposits |
|
|
194,702,460 |
|
|
187,384,494 |
|
| Short-term borrowings |
|
|
2,389,576 |
|
|
785,778 |
|
| Other borrowings |
|
|
20,182,917 |
|
|
15,690,053 |
|
| Accrued interest and other liabilities |
|
|
782,594 |
|
|
638,800 |
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
|
|
218,057,547 |
|
|
204,499,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
| Common stock, no par value; 5,000,000 shares authorized,1,211,163 and 1,209,123 shares issued |
|
|
7,944,216 |
|
|
7,883,155 |
|
| Retained earnings |
|
|
15,472,547 |
|
|
15,051,110 |
|
| Accumulated other comprehensive income |
|
|
356,823 |
|
|
475,428 |
|
| Treasury stock, at cost (55,309 and 52,578 shares) |
|
|
(1,744,909 |
) |
|
(1,663,285 |
) |
|
|
|
|
|
|
|
|
|
| TOTAL STOCKHOLDERS EQUITY |
|
|
22,028,677 |
|
|
21,746,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
240,086,224 |
|
$ |
226,245,533 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
MIDDLEFIELD BANC CORP.
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
|
|
|
Three Months Ended |
| ||||
|
|
|
|
| ||||
|
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
| ||
| INTEREST INCOME |
|
|
|
|
|
|
|
| Interest and fees on loans |
|
$ |
3,129,988 |
|
$ |
2,999,617 |
|
| Interest-bearing deposits in other institutions |
|
|
7,101 |
|
|
16,436 |
|
| Federal funds sold |
|
|
9,307 |
|
|
15,653 |
|
| Investment securities: |
|
|
|
|
|
|
|
| Taxable interest |
|
|
308,608 |
|
|
275,437 |
|
| Tax-exempt interest |
|
|
119,590 |
|
|
109,531 |
|
| Dividends on FHLB stock |
|
|
12,929 |
|
|
9,649 |
|
|
|
|
|
|
|
|
|
|
| Total interest income |
|
|
3,587,523 |
|
|
3,426,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INTEREST EXPENSE |
|
|
|
|
|
|
|
| Deposits |
|
|
1,245,359 |
|
|
1,388,572 |
|
| Short term borrowings |
|
|
2,290 |
|
|
1,272 |
|
| Other borrowings |
|
|
203,384 |
|
|
146,224 |
|
|
|
|
|
|
|
|
|
|
| Total interest expense |
|
|
1,451,033 |
|
|
1,536,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET INTEREST INCOME |
|
|
2,136,490 |
|
|
1,890,255 |
|
|
|
|
|
|
|
|
|
|
| Provision for loan losses |
|
|
105,000 |
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
|
2,031,490 |
|
|
1,815,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NONINTEREST INCOME |
|
|
|
|
|
|
|
| Service charges on deposit accounts |
|
|
238,651 |
|
|
222,910 |
|
| Investment securities gains, net |
|
|
542 |
|
|
|
|
| Other income |
|
|
37,386 |
|
|
38,167 |
|
|
|
|
|
|
|
|
|
|
| Total noninterest income |
|
|
276,579 |
|
|
261,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NONINTEREST EXPENSE |
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
|
646,471 |
|
|
578,865 |
|
| Occupancy expense |
|
|
98,552 |
|
|
87,242 |
|
| Equipment expense |
|
|
80,026 |
|
|
83,208 |
|
| Data processing costs |
|
|
116,472 |
|
|
84,968 |
|
| Ohio state franchise tax |
|
|
75,050 |
|
|
67,550 |
|
| Other expense |
|
|
294,187 |
|
|
357,589 |
|
|
|
|
|
|
|
|
|
|
| Total noninterest expense |
|
|
1,310,758 |
|
|
1,259,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
997,311 |
|
|
816,910 |
|
| Income taxes |
|
|
344,565 |
|
|
268,000 |
|
|
|
|
|
|
|
|||