Back to GetFilings.com



Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q
 
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
           For the quarterly period ended September 30, 2002
 
or
 
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
           For the transition period from                      to                     
 
Commission File Number 0-13396
 

 
CNB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
Pennsylvania
 
25-1450605
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
County National Bank
1 South Second Street
P.O. Box 42
Clearfield, Pennsylvania 16830
(Address of principal executive offices)
 
Registrant’s telephone number, including area code, (814) 765-9621
 

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  ¨
 
The number of shares outstanding of the issuer’s common stock as of November 13, 2002:
 
COMMON STOCK: $1.00 PAR VALUE—3,640,714 SHARES
 


Table of Contents
 
INDEX
 
PART I.
FINANCIAL INFORMATION
 
         
Sequential
Page Number

ITEM 1.—Financial Statements
    
       
PAGE 3.
       
PAGE 4.
       
PAGE 5.
       
PAGE 6.
       
PAGE 7.
       
PAGE 8.
ITEM 2—Management’s Discussion and Analysis
    
       
PAGE 13.
ITEM 3—Quantitative and Qualitative Disclosures
    
       
PAGE 18.
ITEM 4—Controls and Procedures
    
       
PAGE 18.
PART II.
  
OTHER INFORMATION
    
ITEM 1
     
PAGE 19
ITEM 2
     
PAGE 19
ITEM 3
     
PAGE 19
ITEM 4
     
PAGE 19
ITEM 5
     
PAGE 19
ITEM 6
     
PAGE 19
  
PAGE 19

2


Table of Contents
 
CONSOLIDATED BALANCE SHEETS
 
CNB FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(Dollars in thousands)
                 
    
September 30, 2002

    
Dec. 31, 2001

 
ASSETS
                 
Cash and due from banks
  
$
18,464
 
  
$
17,350
 
Interest bearing deposits with other banks
  
 
11,512
 
  
 
2,041
 
    


  


Total cash and cash equivalents
  
 
29,976
 
  
 
19,391
 
Securities available for sale
  
 
188,721
 
  
 
152,757
 
Loans held for sale
  
 
4,463
 
  
 
5,334
 
Loans and leases
  
 
408,452
 
  
 
388,455
 
Less: unearned discount
  
 
1,417
 
  
 
2,282
 
Less: allowance for loan losses
  
 
4,682
 
  
 
4,095
 
    


  


NET LOANS
  
 
402,353
 
  
 
382,078
 
FHLB and Federal Reserve Stock
  
 
4,111
 
  
 
1,932
 
Premises and equipment
  
 
11,947
 
  
 
12,485
 
Accrued interest receivable and other assets
  
 
6,897
 
  
 
6,420
 
Intangibles
  
 
1,340
 
  
 
1,576
 
Goodwill
  
 
10,821
 
  
 
10,821
 
    


  


TOTAL ASSETS
  
$
659,289
 
  
$
591,218
 
    


  


LIABILITIES
                 
Deposits:
                 
Non-interest bearing deposits
  
$
61,253
 
  
$
60,241
 
Interest bearing deposits
  
 
478,638
 
  
 
446,399
 
    


  


TOTAL DEPOSITS
  
 
539,891
 
  
 
506,640
 
Other borrowings
  
 
52,000
 
  
 
23,268
 
Accrued interest and other liabilities
  
 
7,895
 
  
 
7,992
 
    


  


TOTAL LIABILITIES
  
 
599,786
 
  
 
537,900
 
SHAREHOLDERS’ EQUITY
                 
Common stock $1.00 par value Authorized 10,000,000 shares Issued 3,693,500 shares
  
 
3,694
 
  
 
3,694
 
Additional paid in capital
  
 
3,683
 
  
 
3,753
 
Retained earnings
  
 
51,247
 
  
 
47,731
 
Treasury stock, at cost
  
 
(1,094
)
  
 
(1,236
)
(52,786 shares for September 2002, and 53,568 for December 2001) Accumulated other comprehensive income
  
 
3,283
 
  
 
952
 
    


  


TOTAL SHAREHOLDERS’ EQUITY
  
 
60,813
 
  
 
54,894
 
    


  


TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
  
$
660,599
 
  
$
592,794
 
    


  


 

3


Table of Contents
 
CONSOLIDATED STATEMENTS OF INCOME
 
CNB FINANCIAL CORPORATION
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
 
    
Three Months Ended September 30,

    
2002

    
2001

INTEREST INCOME
               
Loans including fees
  
$
7,601
 
  
$
7,797
Deposits with other banks
  
 
19
 
  
 
36
Federal funds sold
  
 
82
 
  
 
108
Securities:
               
Taxable
  
 
1,681
 
  
 
1,769
Tax-exempt
  
 
562
 
  
 
366
Dividends
  
 
106
 
  
 
144
    


  

TOTAL INTEREST AND DIVIDEND INCOME
  
 
10,051
 
  
 
10,220
INTEREST EXPENSE
               
Deposits
  
 
3,033
 
  
 
4,477
Borrowed funds
  
 
666
 
  
 
298
    


  

TOTAL INTEREST EXPENSE
  
 
3,699
 
  
 
4,775
    


  

Net interest and dividend income
  
 
6,352
 
  
 
5,445
Provision for loan losses
  
 
540
 
  
 
270
    


  

NET INTEREST INCOME AFTER PROVISION
  
 
5,812
 
  
 
5,175
OTHER INCOME
               
Trust & asset management fees
  
 
225
 
  
 
258
Service charges on deposit accounts
  
 
894
 
  
 
753
Other service charges and fees
  
 
114
 
  
 
120
Securities gains(losses)
  
 
(13
)
  
 
258
Gains (losses) on sale of loans
  
 
21
 
  
 
19
Other income
  
 
283
 
  
 
268
    


  

TOTAL OTHER INCOME
  
 
1,524
 
  
 
1,676
OTHER EXPENSES
               
Salaries
  
 
1,709
 
  
 
1,529
Employee benefits
  
 
527
 
  
 
500
Net occupancy expense
  
 
619
 
  
 
590
Amortization of intangible
  
 
79
 
  
 
79
Amortization of goodwill
  
 
—  
 
  
 
360
Other
  
 
1,430
 
  
 
1,431
    


  

TOTAL OTHER EXPENSES
  
 
4,364
 
  
 
4,489
    


  

Income before income taxes
  
 
2,972
 
  
 
2,362
Applicable income taxes
  
 
684
 
  
 
627
    


  

NET INCOME
  
$
2,288
 
  
$
1,735
    


  

Earnings Per Share, Based on Weighted Average Shares Outstanding
               
Net income, basic
  
$
0.63
 
  
$
0.47
Net income, diluted
  
$
0.63
 
  
$
0.47
Cash dividends per share
  
$
0.26
 
  
$
0.23

4


Table of Contents
 
CONSOLIDATED STATEMENTS OF INCOME
 
CNB FINANCIAL CORPORATION
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
 
    
Nine Months Ended September 30

    
2002

    
2001

INTEREST AND DIVIDEND INCOME
               
Loans including fees
  
$
22,526
 
  
$
23,643
Deposits with other banks
  
 
66
 
  
 
132
Federal funds sold
  
 
221
 
  
 
355
Securities:
               
Taxable
  
 
4,976
 
  
 
5,081
Tax-exempt
  
 
1,583
 
  
 
1,219
Dividends
  
 
341
 
  
 
433
    


  

TOTAL INTEREST AND DIVIDEND INCOME
  
 
29,713
 
  
 
30,863
    


  

INTEREST EXPENSE
               
Deposits
  
 
9,983
 
  
 
14,017
Borrowed funds
  
 
1,639
 
  
 
883
    


  

TOTAL INTEREST EXPENSE
  
 
11,622
 
  
 
14,900
    


  

Net interest income
  
 
18,091
 
  
 
15,963
Provision for loan losses
  
 
1,260
 
  
 
810
    


  

NET INTEREST INCOME AFTER PROVISION
  
 
16,831
 
  
 
15,153
    


  

OTHER INCOME
               
Trust & asset management fees
  
 
685
 
  
 
753
Service charges on deposit accounts
  
 
2,526
 
  
 
2,038
Other service charges and fees
  
 
380
 
  
 
422
Securities gains(losses)
  
 
(1
)
  
 
244
Gains on sale of loans
  
 
108
 
  
 
23
Other
  
 
821
 
  
 
572
    


  

TOTAL OTHER INCOME