| Iowa |
42-0644327 | |
| (State of Incorporation) |
(IRS Employer Identification No.) |
| 118 Second Avenue, S.E. |
||
| Cedar Rapids, Iowa |
52407 | |
| (Address of principal executive offices) |
(Zip Code) |
| Part I. Financial Information |
||
| Item 1. Financial Statements |
||
| 2 | ||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 11 | ||
| 12 | ||
| 18 | ||
| Part II. Other Information |
||
| 19 | ||
| 19 | ||
| 19 |
| September 30, 2002 Unaudited |
December 31, 2001 Audited | |||||
| ASSETS |
||||||
| Investments |
||||||
| Fixed maturities |
||||||
| Held-to-maturity, at amortized cost (market value $214,430 in 2002 and $252,481 in 2001) |
$ |
199,649 |
$ |
241,616 | ||
| Available-for-sale, at market (amortized cost $1,337,408 in 2002 and $1,142,669 in 2001) |
|
1,384,915 |
|
1,142,614 | ||
| Trading, at market (amortized cost $2,688) |
|
2,265 |
|
| ||
| Equity securities, at market (cost $38,330 in 2002 and $35,151 in 2001) |
|
97,094 |
|
110,357 | ||
| Policy loans |
|
8,151 |
|
8,201 | ||
| Other long-term investments, at market (cost $10,096 in 2002 and $10,002 in 2001) |
|
10,370 |
|
10,166 | ||
| Short-term investments |
|
24,999 |
|
48,008 | ||
| |
|
|
| |||
| $ |
1,727,443 |
$ |
1,560,962 | |||
| Cash and Cash Equivalents |
$ |
85,628 |
$ |
150 | ||
| Accrued Investment Income |
|
26,302 |
|
25,723 | ||
| Accounts Receivable |
|
112,808 |
|
88,380 | ||
| Deferred Policy Acquisition Costs |
|
98,241 |
|
102,703 | ||
| Property and Equipment |
|
14,046 |
|
15,233 | ||
| Reinsurance Receivables |
|
39,195 |
|
45,656 | ||
| Prepaid Reinsurance Premiums |
|
6,534 |
|
4,050 | ||
| Intangibles |
|
2,065 |
|
3,177 | ||
| Income Taxes Receivable |
|
635 |
|
368 | ||
| Other Assets |
|
11,402 |
|
5,437 | ||
| |
|
|
| |||
| TOTAL ASSETS |
$ |
2,124,299 |
$ |
1,851,839 | ||
| |
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
| Liabilities |
||||||
| Future policy benefits and losses, claims and settlement expenses |
||||||
| Property and casualty insurance |
$ |
377,980 |
$ |
366,519 | ||
| Life insurance |
|
1,095,058 |
|
956,797 | ||
| Unearned premiums |
|
224,199 |
|
187,787 | ||
| Accrued expenses and other liabilities |
|
39,543 |
|
35,139 | ||
| Employee benefit obligations |
|
13,655 |
|
13,950 | ||
| Deferred income taxes |
|
14,484 |
|
12,659 | ||
| |
|
|
| |||
| TOTAL LIABILITIES |
$ |
1,764,919 |
$ |
1,572,851 | ||
| |
|
|
| |||
| Redeemable Preferred Stock |
||||||
| 6.375% cumulative convertible preferred stock Series A, no par value |
$ |
65,029 |
$ |
| ||
| Stockholders Equity |
||||||
| Common stock |
$ |
33,458 |
$ |
33,453 | ||
| Additional paid-in capital |
|
6,943 |
|
6,912 | ||
| Retained earnings |
|
199,625 |
|
189,214 | ||
| Accumulated other comprehensive income, net of tax |
|
54,325 |
|
49,409 | ||
| |
|
|
| |||
| TOTAL STOCKHOLDERS EQUITY |
$ |
294,351 |
$ |
278,988 | ||
| |
|
|
| |||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ |
2,124,299 |
$ |
1,851,839 | ||
| |
|
|
| |||
| Three months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Revenues |
||||||||
| Net premiums earned |
$ |
107,333 |
|
$ |
97,373 |
| ||
| Investment income, net |
|
27,085 |
|
|
25,321 |
| ||
| Realized investment losses and other income |
|
(2,942 |
) |
|
(1,637 |
) | ||
| Commission and policy fee income |
|
422 |
|
|
549 |
| ||
| |
|
|
|
|
| |||
| |
131,898 |
|
|
121,606 |
| |||
| |
|
|
|
|
| |||
| Benefits, Losses and Expenses |
||||||||
| Losses and settlement expenses |
|
80,734 |
|
|
76,296 |
| ||
| Increase in liability for future policy benefits |
|
1,097 |
|
|
1,298 |
| ||
| Amortization of deferred policy acquisition costs |
|
21,907 |
|
|
17,327 |
| ||
| Other underwriting expenses |
|
11,832 |
|
|
13,509 |
| ||
| Interest on policyholders accounts |
|
13,330 |
|
|
12,168 |
| ||
| |
|
|
|
|
| |||
| |
128,900 |
|
|
120,598 |
| |||
| |
|
|
|
|
| |||
| Income before income taxes |
|
2,998 |
|
|
1,008 |
| ||
| Federal income tax (benefit) |
|
178 |
|
|
(495 |
) | ||
| |
|
|
|
|
| |||
| Net income |
$ |
2,820 |
|
$ |
1,503 |
| ||
| |
|
|
|
|
| |||
| Less preferred stock dividends and accretions |
|
1,239 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Earnings available to common shareholders |
$ |
1,581 |
|
$ |
1,503 |
| ||
| |
|
|
|
|
| |||
| Weighted average common shares outstanding |
|
10,037,344 |
|
|
10,035,819 |
| ||
| |
|
|
|
|
| |||
| Basic and diluted earnings per common share |
$ |
0.16 |
|
$ |
0.15 |
| ||
| |
|
|
|
|
| |||
| Cash dividends declared per common share |
$ |
0.18 |
|
$ |
0.18 |
| ||
| |
|
|
|
|
| |||
| Nine months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Revenues |
||||||||
| Net premiums earned |
$ |
306,787 |
|
$ |
275,112 |
| ||
| Investment income, net |
|
77,865 |
|
|
73,596 |
| ||
| Realized investment losses and other income |
|
(11,030 |
) |
|
(139 |
) | ||
| Commission and policy fee income |
|
1,331 |
|
|
1,630 |
| ||
| |
|
|
|
|
| |||
| |
374,953 |
|
|
350,199 |
| |||
| |
|
|
|
|
| |||
| Benefits, Losses and Expenses |
||||||||
| Losses and settlement expenses |
|
213,207 |
|
|
204,958 |
| ||
| Increase in liability for future policy benefits |
|
4,472 |
|
|
4,101 |
| ||
| Amortization of deferred policy acquisition costs |
|
59,791 |
|
|
48,427 |
| ||
| Other underwriting expenses |
|
36,042 |
|
|
43,259 |
| ||
| Interest on policyholders accounts |
|
38,463 |
|
|
35,496 |
| ||
| |
|
|
|
|
| |||
| |
351,975 |
|
|
336,241 |
| |||
| |
|
|
|
|
| |||
| Income before income taxes |
|
22,978 |
|
|
13,958 |
| ||
| Federal income tax |
|
5,248 |
|
|
2,023 |
| ||
| |
|
|
|
|
| |||
| Net income |
$ |
17,730 |
|
$ |
11,935 |
| ||
| |
|
|
|
|
| |||
| Less preferred stock dividends and accretions |
|
1,899 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Earnings available to common shareholders |
$ |
15,831 |
|
$ |
11,935 |
| ||
| |
|
|
|
|
| |||
| Weighted average common shares outstanding |
|
10,036,953 |
|
|
10,035,819 |
| ||
| |
|
|
|
|
| |||
| Basic and diluted earnings per common share |
$ |
1.58 |
|
$ |
1.19 |
| ||
| |
|
|
|
|
| |||
| Cash dividends declared per common share |
$ |
0.54 |
|
$ |
0.54 |
| ||
| |
|
|
|
|
| |||
| Nine months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash Flows From Operating Activities |
||||||||
| Net income |
$ |
17,730 |
|
$ |
11,935 |
| ||
| |
|
|
|
|
| |||
| Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
| Net bond discount accretion |
$ |
(678 |
) |
$ |
(667 |
) | ||
| Depreciation and amortization |
|
2,709 |
|
|
3,602 |
| ||
| Realized investment losses |
|
11,116 |
|
|
139 |
| ||
| Changes in: |
||||||||
| Accrued investment income |
|
(579 |
) |
|
(1,264 |
) | ||
| Accounts receivable |
|
(24,428 |
) |
|
(21,750 |
) | ||
| Deferred policy acquisition costs |
|
4,462 |
|
|
7,025 |
| ||
| Reinsurance receivables |
|
6,461 |
|
|
(1,542 |
) | ||
| Prepaid reinsurance premiums |
|
(2,484 |
) |
|
(716 |
) | ||
| Income taxes receivable |
|
(267 |
) |
|
(1,903 |
) | ||
| Other assets |
|
(5,965 |
) |
|
310 |
| ||
| Future policy benefits and losses, claims and settlement expenses |
  | |||||||