| INDIANA |
35-2145715 | |
| (State or other jurisdiction of incorporatio or organization) |
(I.R.S. Employer Identification Number) |
| 120 MONUMENT CIRCLE, INDIANAPOLIS, INDIANA |
46204-4903 | |
| (Address of principal executive offices) |
(Zip Code) |
| Title of Each Class |
Outstanding at October 31, 2002 |
|
| Common Stock, $0.01 par value |
141,445,904 shares |
| Page | ||
| PART I. FINANCIAL INFORMATION |
||
| 1 | ||
| 1 | ||
| 2 | ||
| 3 | ||
| 4 | ||
| 5 | ||
| 16 | ||
| 38 | ||
| 38 | ||
| PART II. OTHER INFORMATION |
||
| 39 | ||
| 43 | ||
| 43 | ||
| 43 | ||
| 44 | ||
| 44 | ||
| 45 | ||
| 46 | ||
| INDEX TO EXHIBITS |
48 |
| September 30, 2002 |
December 31, 2001 | ||||||
| (Unaudited) |
|||||||
| (In Millions, Except Share
Data) | |||||||
| Assets |
|||||||
| Current assets: |
|||||||
| Investments available-for-sale, at fair value: |
|||||||
| Fixed maturity securities |
$ |
5,548.5 |
|
$ |
3,882.7 | ||
| Equity securities |
|
139.8 |
|
|
189.1 | ||
| |
|
|
|
| |||
| |
5,688.3 |
|
|
4,071.8 | |||
| Cash and cash equivalents |
|
912.0 |
|
|
406.4 | ||
| Premium and self funded receivables |
|
835.7 |
|
|
544.7 | ||
| Reinsurance receivables |
|
78.8 |
|
|
76.7 | ||
| Other receivables |
|
216.3 |
|
|
169.1 | ||
| Other current assets |
|
62.5 |
|
|
31.2 | ||
| |
|
|
|
| |||
| Total current assets |
|
7,793.6 |
|
|
5,299.9 | ||
| Restricted cash and investments |
|
52.1 |
|
|
39.6 | ||
| Property and equipment |
|
536.7 |
|
|
402.3 | ||
| Goodwill |
|
2,502.3 |
|
|
338.1 | ||
| Other intangible assets |
|
1,286.4 |
|
|
129.3 | ||
| Other noncurrent assets |
|
64.1 |
|
|
67.4 | ||
| |
|
|
|
| |||
| Total assets |
$ |
12,235.2 |
|
$ |
6,276.6 | ||
| |
|
|
|
| |||
| Liabilities and shareholders equity |
|||||||
| Liabilities |
|||||||
| Current liabilities: |
|||||||
| Policy liabilities: |
|||||||
| Unpaid life, accident and health claims |
$ |
1,925.0 |
|
$ |
1,411.3 | ||
| Future policy benefits |
|
335.0 |
|
|
247.9 | ||
| Other policyholder liabilities |
|
56.4 |
|
|
57.3 | ||
| |
|
|
|
| |||
| Total policy liabilities |
|
2,316.4 |
|
|
1,716.5 | ||
| Unearned income |
|
562.5 |
|
|
320.6 | ||
| Accounts payable and accrued expenses |
|
413.5 |
|
|
331.0 | ||
| Bank overdrafts |
|
371.2 |
|
|
310.7 | ||
| Income taxes payable |
|
74.6 |
|
|
52.4 | ||
| Other current liabilities |
|
717.5 |
|
|
231.4 | ||
| |
|
|
|
| |||
| Total current liabilities |
|
4,455.7 |
|
|
2,962.6 | ||
| Long term debt, less current portion |
|
1,658.5 |
|
|
818.0 | ||
| Retirement benefits |
|
35.0 |
|
|
96.1 | ||
| Other noncurrent liabilities |
|
760.7 |
|
|
339.9 | ||
| |
|
|
|
| |||
| Total liabilities |
|
6,909.9 |
|
|
4,216.6 | ||
| Shareholders equity |
|||||||
| Preferred stock, without par value, shares authorized100,000,000; shares issued and
outstandingnone |
|
|
|
|
| ||
| Common stock, par value $0.01, shares authorized900,000,000; shares issued and outstanding: 2002, 141,243,802;
2001, 103,295,675 |
|
1.4 |
|
|
1.1 | ||
| Additional paid in capital |
|
4,835.1 |
|
|
1,960.8 | ||
| Retained earnings |
|
372.6 |
|
|
55.7 | ||
| Unearned restricted stock compensation |
|
(5.8 |
) |
|
| ||
| Accumulated other comprehensive income |
|
122.0 |
|
|
42.4 | ||
| |
|
|
|
| |||
| Total shareholders equity |
|
5,325.3 |
|
|
2,060.0 | ||
| |
|
|
|
| |||
| Total liabilities and shareholders equity |
$ |
12,235.2 |
|
$ |
6,276.6 | ||
| |
|
|
|
| |||
| Three Months Ended September
30 |
Nine Months Ended September
30 |
||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||
| (In Millions, Except Per Share Data) |
|||||||||||||
| Revenues |
|||||||||||||
| Premiums |
$ |
3,221.5 |
$ |
2,323.3 |
$ |
8,352.9 |
$ |
6,866.1 |
| ||||
| Administrative fees |
|
257.7 |
|
191.7 |
|
674.8 |
|
622.0 |
| ||||
| Other revenue |
|
24.6 |
|
15.2 |
|
62.5 |
|
37.8 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Total operating revenue |
|
3,503.8 |
|
2,530.2 |
|
9,090.2 |
|
7,525.9 |
| ||||
| Net investment income |
|
67.3 |
|
61.4 |
|
187.5 |
|
170.4 |
| ||||
| Net realized gains on investments |
|
7.3 |
|
72.1 |
|
13.2 |
|
61.2 |
| ||||
| Gain on sale of subsidiary operations |
|
1.0 |
|
|
|
1.0 |
|
25.0 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| |
3,579.4 |
|
2,663.7 |
|
9,291.9 |
|
7,782.5 |
| |||||
| |
|
|
|
|
|
|
|
| |||||
| Expenses |
|||||||||||||
| Benefit expense |
|
2,626.6 |
|
1,976.8 |
|
6,937.8 |
|
5,847.6 |
| ||||
| Administrative expense |
|
683.7 |
|
474.3 |
|
1,733.7 |
|
1,465.9 |
| ||||
| Interest expense |
|
30.3 |
|
13.8 |
|
65.4 |
|
41.8 |
| ||||
| Amortization of goodwill and other intangible assets |
|
9.4 |
|
8.1 |
|
16.8 |
|
23.8 |
| ||||
| Demutualization expenses |
|
|
|
13.6 |
|
|
|
16.6 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| |
3,350.0 |
|
2,486.6 |
|
8,753.7 |
|
7,395.7 |
| |||||
| |
|
|
|
|
|
|
|
| |||||
| Income before income taxes and minority interest |
|
229.4 |
|
177.1 |
|
538.2 |
|
386.8 |
| ||||
| Income taxes |
|
56.9 |
|
64.6 |
|
158.9 |
|
133.2 |
| ||||
| Minority interest (credit) |
|
1.3 |
|
1.0 |
|
2.1 |
|
(0.9 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
171.2 |
$ |
111.5 |
$ |
377.2 |
$ |
254.5 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Net income per share (1) |
|||||||||||||
| Basic |
$ |
1.33 |
$ |
1.08 |
$ |
3.37 |
$ |
2.46 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Diluted |
$ |
1.29 |
$ |
1.07 |
$ |
3.30 |
$ |
2.45 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
(1) |
Prior year amounts represent pro forma earnings per share prior to the initial public offering. |
| Common Stock |
Additional Paid
in Capital |
Retained Earnings |
Unearned Restricted Stock Compensation |
Accumulated Other Comprehensive Income |
Total Shareholders Equity |
||||||||||||||||||||
| Number of Shares |
Par Value |
||||||||||||||||||||||||
| (In Millions, Except Share Data) |
|||||||||||||||||||||||||
| Balance at December 31, 2001 |
103,295,675 |
|
$ |
1.1 |
$ |
1,960.8 |
|
$ |
55.7 |
|
$ |
|
|
$ |
42.4 |
$ |
2,060.0 |
| |||||||
| Net income |
|
|
|
|
|
|
|
|
377.2 |
|
|
|
|
|
|
|
377.2 |
| |||||||
| Change in net unrealized gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.6 |
|
79.6 |
| |||||||