| For the Quarter Ended June 30,
2002 |
Commission File Number 0-23431 |
| Delaware (State or Other
Jurisdiction of Incorporation or Organization) 3104 Logan Valley Road Traverse City, Michigan (Address of Principal Executive Offices) |
38-3379776 (I.R.S.
Employer Identification No.) 49685-0348 (Zip Code) |
| Class Common stock, $.01 par
value |
Outstanding at August 12,
2002 19,801,522 shares |
| Page No. | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
3 | |||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| Item 2. |
16 | |||
| Item 3. |
24 | |||
| PART II. OTHER INFORMATION |
||||
| Item 1. |
25 | |||
| Item 2. |
26 | |||
| Item 3. |
26 | |||
| Item 4. |
26 | |||
| Item 5. |
27 | |||
| Item 6. |
27 | |||
| For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| REVENUES: |
||||||||||||||||
| Natural gas |
$ |
1,963 |
|
$ |
3,800 |
|
$ |
3,798 |
|
$ |
9,377 |
| ||||
| Crude oil and condensate |
|
931 |
|
|
910 |
|
|
1,782 |
|
|
1,825 |
| ||||
| Other operating revenues |
|
47 |
|
|
72 |
|
|
105 |
|
|
169 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating revenues |
|
2,941 |
|
|
4,782 |
|
|
5,685 |
|
|
11,371 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OPERATING EXPENSES: |
||||||||||||||||
| Lease operating expenses and production taxes |
|
488 |
|
|
824 |
|
|
929 |
|
|
1,763 |
| ||||
| Depreciation, depletion and amortization |
|
2,422 |
|
|
3,525 |
|
|
4,514 |
|
|
7,712 |
| ||||
| General and administrative |
|
504 |
|
|
514 |
|
|
1,164 |
|
|
1,076 |
| ||||
| Cost ceiling writedown |
|
7,000 |
|
|
7,500 |
|
|
7,000 |
|
|
7,500 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
10,414 |
|
|
12,363 |
|
|
13,607 |
|
|
18,051 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OPERATING INCOME (LOSS) |
|
(7,473 |
) |
|
(7,581 |
) |
|
(7,922 |
) |
|
(6,680 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| INTEREST EXPENSE |
|
(206 |
) |
|
(331 |
) |
|
(402 |
) |
|
(588 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| INCOME (LOSS) BEFORE INCOME TAXES |
|
(7,679 |
) |
|
(7,912 |
) |
|
(8,324 |
) |
|
(7,268 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| INCOME TAX PROVISION (CREDIT) (Note 2) |
|
(5,523 |
) |
|
(169 |
) |
|
(5,743 |
) |
|
79 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME (LOSS) |
$ |
(2,156 |
) |
$ |
(7,743 |
) |
$ |
(2,581 |
) |
$ |
(7,347 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| EARNINGS (LOSS) PER SHARE (Note 3) |
||||||||||||||||
| Basic |
$ |
(0.11 |
) |
$ |
(0.40 |
) |
$ |
(0.13 |
) |
$ |
(0.38 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted |
$ |
(0.11 |
) |
$ |
(0.40 |
) |
$ |
(0.13 |
) |
$ |
(0.38 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| As of June 30, 2002 |
As of December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ |
3 |
|
$ |
201 |
| ||
| Accounts receivable |
|
2,419 |
|
|
3,076 |
| ||
| Inventories, prepaids and advances to other operators |
|
599 |
|
|
523 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
3,021 |
|
|
3,800 |
| ||
| |
|
|
|
|
| |||
| OIL AND GAS PROPERTIESat cost (full cost method): |
||||||||
| Proved oil and gas properties |
|
154,678 |
|
|
146,649 |
| ||
| Unproved oil and gas properties |
|
5,090 |
|
|
11,244 |
| ||
| Less-Accumulated depreciation, depletion and amortization |
|
(136,018 |
) |
|
(124,618 |
) | ||
| |
|
|
|
|
| |||
| Net oil and gas properties |
|
23,750 |
|
|
33,275 |
| ||
| |
|
|
|
|
| |||
| OTHER ASSETS |
|
402 |
|
|
512 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
27,173 |
|
$ |
37,587 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND EQUITY |
||||||||
| CURRENT LIABILITIES: |
||||||||
| Notes payable |
$ |
3,202 |
|
$ |
|
| ||
| Accounts payable |
|
774 |
|
|
2,767 |
| ||
| Accrued expenses and other current liabilities |
|
3,826 |
|
|
4,974 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
12,402 |
|
|
7,741 |
| ||
| |
|
|
|
|
| |||
| LONG-TERM DEBT |
|
4,600 |
|
|
6,696 |
| ||
| DEFERRED INCOME TAXES (Note 2) |
|
|
|
|
5,743 |
| ||
| COMMITMENTS AND CONTINGENCIES (Note 8) |
||||||||
| EQUITY: |
||||||||
| Common stock warrants, 13,350,498 outstanding at June 30, 2002 and December 31, 2001 |
|
860 |
|
|
860 |
| ||
| Preferred stock, $0.01 par value; 2,000,000 shares authorized; none outstanding |
|
|
|
|
|
| ||
| Common stock, $0.01 par value; 40,000,000 shares authorized; 19,801,522 shares and 19,478,853 shares outstanding at June
30, 2002 and December 31, 2001, respectively |
|
198 |
|
|
195 |
| ||
| Accumulated other comprehensive income (loss) |
|
(131 |
) |
|
89 |
| ||
| Additional paid in capital |
|
77,413 |
|
|
77,251 |
| ||
| Retained deficit |
|
(63,596 |
) |
|
(60,988 |
) | ||
| |
|
|
|
|
| |||
| Total equity |
|
14,771 |
|
|
17,407 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and equity |
$ |
27,173 |
|
$ |
37,587 |
| ||
| |
|
|
|
|
| |||
| Common Stock Warrants |
Preferred Stock |
Common Stock |
Accumulated Other Comprehensive Income (Loss) |
Additional Paid In Capital |
Retained Deficit |
|||||||||||||||
| BALANCEDecember 31, 2001 |
$ |
860 |
$ |
|
$ |
195 |
$ |
89 |
|
$ |
77,251 |
$ |
(60,988 |
) | ||||||
| Issuance of benefit plan shares |
|
|
|
|
|
1 |
|
|
|
|
40 |
|
|
| ||||||
| Issuance of non-employee directors shares |
|
|
|
|
|
2 |
|
|
|
|
122 |
|
|
| ||||||
| Change in unrealized (losses) |
|
|
|
|
|
|
|
(220 |
) |
|
|
|
|
| ||||||
| Net (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
(2,581 |
) | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| BALANCEJune 30, 2002 |
$ |
860 |
$ |
|
$ |
198 |
$ |
(131 |
) |
$ |
77,413 |
$ |
(63,569 |
) | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| For the six months ended June 30, |
||||||||
| 2001 |
2002 |
|||||||
| Net income (loss) |
$ |
(2,581 |
) |
$ |
(7,347 |
) | ||
| Other comprehensive income (loss) |
|
(220 |
) |
|||||