Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the fiscal quarter ended June 30, 2002

 

¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the transition period from                 to                 .

 

Commission File Number: 333-62916-02

 


 

MISSION BROADCASTING OF WICHITA FALLS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

51-0388022

(State of Organization or Incorporation)

 

(IRS Employer Identification No.)

409 Lackawanna Avenue

Scranton, PA 18503

 

(570) 961-2222

(Address of Principal Executive Offices, including Zip Code)

 

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that it was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). 

Yes ¨ No x

 

As of June 30, 2002, Mission Broadcasting of Wichita Falls, Inc. had one shareholder, David S. Smith. Mr. Smith had 1,000 shares of common stock outstanding.



Table of Contents

 

TABLE OF CONTENTS

 

        

Page


PART I

        

ITEM 1.

 

Consolidated Financial Statements (Unaudited)

  

   

Consolidated Balance Sheets—December 31, 2001 and June 30, 2002

  

1

   

Consolidated Statements of Operations for the three months and six months ended June 30, 2001 and 2002

  

2

   

Consolidated Statements of Changes in Shareholder’s Deficit for the year ended December 31, 2001 and for the six months ended June 30, 2001 and 2002

  

3

   

Consolidated Statements of Cash Flows for the six months ended June 30, 2001 and 2002

  

4

   

Notes to Financial Statements

  

5

ITEM 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

8

ITEM 3.

 

Quantitative and Qualitative Disclosures about Market Risk

  

13

PART II

        

ITEM 1.

 

Legal Proceedings

  

14

ITEM 2.

 

Changes in Securities and Use of Proceeds

  

14

ITEM 3.

 

Defaults Upon Senior Securities

  

14

ITEM 4.

 

Submission of Matters to a Vote of Security Holders

  

14

ITEM 5.

 

Other Information

  

14

ITEM 6.

 

Exhibits and Reports on Form 8-K

  

14

SIGNATURES

  

15

CERTIFICATION

  

16

 

1


Table of Contents

MISSION BROADCASTING OF WICHITA FALLS, INC.

 

CONSOLIDATED BALANCE SHEETS

 

    

December 31, 2001


    

June 30, 2002


 
    

(Unaudited)

    

(Unaudited)

 
    

(dollars in thousands)

 

Assets

                 

Current assets:

                 

Cash and cash equivalents

  

$

40

 

  

$

99

 

Accounts receivable, net of allowance for doubtful accounts of $0 and $12, respectively

  

 

118

 

  

 

1,089

 

Current portion of broadcast rights

  

 

325

 

  

 

157

 

Prepaid expenses and other current assets

  

 

 

  

 

20

 

    


  


Total current assets

  

 

483

 

  

 

1,365

 

Property and equipment, net

  

 

1,706

 

  

 

1,526

 

Broadcast rights

  

 

74

 

  

 

 

Other noncurrent assets

  

 

6,000

 

  

 

6,000

 

Goodwill, net

  

 

3,327

 

  

 

3,362

 

Intangible assets, net

  

 

8,984

 

  

 

8,671

 

    


  


Total assets

  

$

20,574

 

  

$

20,924

 

    


  


Liabilities and Shareholder’s Deficit

                 

Current liabilities:

                 

Current portion of broadcast rights payable

  

$

357

 

  

$

163

 

Accounts payable

  

 

2

 

  

 

3

 

Accrued expenses

  

 

59

 

  

 

463

 

Taxes payable

  

 

1

 

  

 

117

 

Interest payable

  

 

262

 

  

 

63

 

Due to Nexstar Finance, L.L.C.

  

 

975

 

  

 

1,311

 

Deferred revenue

  

 

 

  

 

10

 

    


  


Total current liabilities

  

 

1,656

 

  

 

2,130

 

Debt

  

 

46,143

 

  

 

46,143

 

Broadcast rights payable

  

 

150

 

  

 

110

 

    


  


Total liabilities

  

 

47,949

 

  

 

48,383

 

Commitments and contingencies (Note 9)

                 

Shareholder’s deficit:

                 

Common stock, $1 dollar par value; 1,000 shares authorized; 1,000 shares issued and outstanding at December 31, 2001 and June 30, 2002, respectively

  

 

1

 

  

 

1

 

Subscription receivable

  

 

(1

)

  

 

(1

)

In-substance distribution of proceeds from credit facility that are reflected in the financial statements of each of the two issuers

  

 

(18,211

)

  

 

(17,350

)

Accumulated deficit

  

 

(9,164

)

  

 

(10,109

)

    


  


Total shareholder’s deficit

  

 

(27,375

)

  

 

(27,459

)

    


  


Total liabilities and shareholder’s deficit

  

$

20,574

 

  

$

20,924

 

    


  


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

1


Table of Contents

 

MISSION BROADCASTING OF WICHITA FALLS, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

    

Three Months Ended June 30,


      

Six Months Ended

June 30,


 
    

2001


      

2002


      

2001


      

2002


 
    

(Unaudited)

      

(Unaudited)

 
    

(dollars in thousands)

      

(dollars in thousands)

 

Broadcast revenue (excluding trade and barter)

  

$

 

    

$

1,408

 

    

$

 

    

$

2,595

 

Less: commissions

  

 

 

    

 

(170

)

    

 

 

    

 

(308

)

    


    


    


    


Net broadcast revenues (excluding trade and barter)

  

 

 

    

 

1,238

 

    

 

 

    

 

2,287

 

Trade and barter revenue

  

 

126

 

    

 

117

 

    

 

251

 

    

 

249

 

Revenue from Nexstar Finance, L.L.C.

  

 

482

 

    

 

452

 

    

 

1,046

 

    

 

912

 

    


    


    


    


Total net revenue

  

 

608

 

    

 

1,807

 

    

 

1,297

 

    

 

3,448

 

    


    


    


    


Operating expenses:

                                         

Direct operating expenses (exclusive of depreciation and amortization shown separately below)

  

 

48

 

    

 

228

 

    

 

98

 

    

 

742

 

Selling, general and administrative expenses (exclusive of depreciation and amortization shown separately below)

  

 

50

 

    

 

426

 

    

 

102

 

    

 

818

 

Selling, general and administrative expense paid to Nexstar Finance, L.L.C.

  

 

—  

 

    

 

482

 

    

 

—  

 

    

 

482

 

Amortization of broadcast rights

  

 

191

 

    

 

146

 

    

 

399

 

    

 

299

 

Amortization of intangible assets

  

 

210

 

    

 

114

 

    

 

420

 

    

 

221

 

Depreciation

  

 

120

 

    

 

120

 

    

 

239

 

    

 

239

 

    


    


    


    


Total operating expenses

  

 

619

 

    

 

1,516

 

    

 

1,258

 

    

 

2,801

 

    


    


    


    


(Loss) income from operations

  

 

(11

)

    

 

291

 

    

 

39

 

    

 

647

 

Interest expense, including amortization of debt financing costs

  

 

(867

)

    

 

(745

)

    

 

(1,982

)

    

 

(1,457

)

Interest income

  

 

1

 

    

 

 

    

 

1

 

    

 

 

Other income, net

  

 

14

 

    

 

 

    

 

17

 

    

 

 

    


    


    


    


Loss before income taxes

  

 

(863

)

    

 

(454

)

    

 

(1,925

)

    

 

(810

)

Income tax expense

  

 

 

    

 

(57

)

    

 

 

    

 

(135