UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the fiscal quarter ended June 30, 2002
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the transition period from to .
Commission File Number: 333-62916-02
MISSION BROADCASTING OF WICHITA FALLS, INC.
(Exact name of registrant as specified in its charter)
| Delaware |
51-0388022 | |
| (State of Organization or Incorporation) |
(IRS Employer Identification No.) | |
| 409 Lackawanna Avenue Scranton, PA 18503 |
(570) 961-2222 | |
| (Address of Principal Executive Offices, including Zip Code) |
(Registrants Telephone Number, Including Area Code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that it was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of June 30, 2002, Mission Broadcasting of Wichita Falls, Inc. had one shareholder, David S. Smith. Mr. Smith had 1,000 shares of common stock outstanding.
| Page | ||||
| PART I |
||||
| ITEM 1. |
Consolidated Financial Statements (Unaudited) |
| ||
| Consolidated Balance SheetsDecember 31, 2001 and June 30, 2002 |
1 | |||
| 2 | ||||
| 3 | ||||
| Consolidated Statements of Cash Flows for the six months ended June 30, 2001 and 2002 |
4 | |||
| 5 | ||||
| Managements Discussion and Analysis of Financial Condition and Results of Operations |
8 | |||
| Quantitative and Qualitative Disclosures about Market Risk |
13 | |||
| PART II |
||||
| Legal Proceedings |
14 | |||
| Changes in Securities and Use of Proceeds |
14 | |||
| Defaults Upon Senior Securities |
14 | |||
| Submission of Matters to a Vote of Security Holders |
14 | |||
| Other Information |
14 | |||
| Exhibits and Reports on Form 8-K |
14 | |||
| 15 | ||||
| 16 | ||||
1
MISSION BROADCASTING OF WICHITA FALLS, INC.
CONSOLIDATED BALANCE SHEETS
| December 31, 2001 |
June 30, 2002 |
|||||||
| (Unaudited) |
(Unaudited) |
|||||||
| (dollars in thousands) |
||||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
40 |
|
$ |
99 |
| ||
| Accounts receivable, net of allowance for doubtful accounts of $0 and $12, respectively |
|
118 |
|
|
1,089 |
| ||
| Current portion of broadcast rights |
|
325 |
|
|
157 |
| ||
| Prepaid expenses and other current assets |
|
|
|
|
20 |
| ||
| Total current assets |
|
483 |
|
|
1,365 |
| ||
| Property and equipment, net |
|
1,706 |
|
|
1,526 |
| ||
| Broadcast rights |
|
74 |
|
|
|
| ||
| Other noncurrent assets |
|
6,000 |
|
|
6,000 |
| ||
| Goodwill, net |
|
3,327 |
|
|
3,362 |
| ||
| Intangible assets, net |
|
8,984 |
|
|
8,671 |
| ||
| Total assets |
$ |
20,574 |
|
$ |
20,924 |
| ||
| Liabilities and Shareholders Deficit |
||||||||
| Current liabilities: |
||||||||
| Current portion of broadcast rights payable |
$ |
357 |
|
$ |
163 |
| ||
| Accounts payable |
|
2 |
|
|
3 |
| ||
| Accrued expenses |
|
59 |
|
|
463 |
| ||
| Taxes payable |
|
1 |
|
|
117 |
| ||
| Interest payable |
|
262 |
|
|
63 |
| ||
| Due to Nexstar Finance, L.L.C. |
|
975 |
|
|
1,311 |
| ||
| Deferred revenue |
|
|
|
|
10 |
| ||
| Total current liabilities |
|
1,656 |
|
|
2,130 |
| ||
| Debt |
|
46,143 |
|
|
46,143 |
| ||
| Broadcast rights payable |
|
150 |
|
|
110 |
| ||
| Total liabilities |
|
47,949 |
|
|
48,383 |
| ||
| Commitments and contingencies (Note 9) |
||||||||
| Shareholders deficit: |
||||||||
| Common stock, $1 dollar par value; 1,000 shares authorized; 1,000 shares issued and outstanding at December 31, 2001 and June 30, 2002, respectively |
|
1 |
|
|
1 |
| ||
| Subscription receivable |
|
(1 |
) |
|
(1 |
) | ||
| In-substance distribution of proceeds from credit facility that are reflected in the financial statements of each of the two issuers |
|
(18,211 |
) |
|
(17,350 |
) | ||
| Accumulated deficit |
|
(9,164 |
) |
|
(10,109 |
) | ||
| Total shareholders deficit |
|
(27,375 |
) |
|
(27,459 |
) | ||
| Total liabilities and shareholders deficit |
$ |
20,574 |
|
$ |
20,924 |
| ||
The accompanying notes are an integral part of these consolidated financial statements.
1
MISSION BROADCASTING OF WICHITA FALLS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
| 2001 |
2002 |
2001 |
2002 |
|||||||||||||
| (Unaudited) |
(Unaudited) |
|||||||||||||||
| (dollars in thousands) |
(dollars in thousands) |
|||||||||||||||
| Broadcast revenue (excluding trade and barter) |
$ |
|
|
$ |
1,408 |
|
$ |
|
|
$ |
2,595 |
| ||||
| Less: commissions |
|
|
|
|
(170 |
) |
|
|
|
|
(308 |
) | ||||
| Net broadcast revenues (excluding trade and barter) |
|
|
|
|
1,238 |
|
|
|
|
|
2,287 |
| ||||
| Trade and barter revenue |
|
126 |
|
|
117 |
|
|
251 |
|
|
249 |
| ||||
| Revenue from Nexstar Finance, L.L.C. |
|
482 |
|
|
452 |
|
|
1,046 |
|
|
912 |
| ||||
| Total net revenue |
|
608 |
|
|
1,807 |
|
|
1,297 |
|
|
3,448 |
| ||||
| Operating expenses: |
||||||||||||||||
| Direct operating expenses (exclusive of depreciation and amortization shown separately below) |
|
48 |
|
|
228 |
|
|
98 |
|
|
742 |
| ||||
| Selling, general and administrative expenses (exclusive of depreciation and amortization shown separately below) |
|
50 |
|
|
426 |
|
|
102 |
|
|
818 |
| ||||
| Selling, general and administrative expense paid to Nexstar Finance, L.L.C. |
|
|
|
|
482 |
|
|
|
|
|
482 |
| ||||
| Amortization of broadcast rights |
|
191 |
|
|
146 |
|
|
399 |
|
|
299 |
| ||||
| Amortization of intangible assets |
|
210 |
|
|
114 |
|
|
420 |
|
|
221 |
| ||||
| Depreciation |
|
120 |
|
|
120 |
|
|
239 |
|
|
239 |
| ||||
| Total operating expenses |
|
619 |
|
|
1,516 |
|
|
1,258 |
|
|
2,801 |
| ||||
| (Loss) income from operations |
|
(11 |
) |
|
291 |
|
|
39 |
|
|
647 |
| ||||
| Interest expense, including amortization of debt financing costs |
|
(867 |
) |
|
(745 |
) |
|
(1,982 |
) |
|
(1,457 |
) | ||||
| Interest income |
|
1 |
|
|
|
|
|
1 |
|
|
|
| ||||
| Other income, net |
|
14 |
|
|
|
|
|
17 |
|
|
|
| ||||
| Loss before income taxes |
|
(863 |
) |
|
(454 |
) |
|
(1,925 |
) |
|
(810 |
) | ||||
| Income tax expense |
|
|
|
|
(57 |
) |
|
|
|
|
(135 |
|||||