x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware |
112638720 | |
| (State or other jurisdiction of |
(IRS Employer Identification No.) | |
| Incorporation or organization) |
| Item 1. |
Financial Statements (Unaudited) | |
| Condensed balance sheetsOctober 31, 2002 and April 30, 2002 | ||
| Condensed statements of operationsThree month and six month periods ended October 31, 2002 and 2001 | ||
| Condensed statements of cash flowsSix month periods ended October 31, 2002 and 2001 | ||
| Notes to condensed financial statements | ||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
| Item 1. |
Legal proceedings | |
| Item 2. |
Changes in securities and use of proceeds | |
| Item 3. |
Defaults upon senior securities | |
| Item 4. |
Submission of matters to a vote of security holders | |
| Item 5. |
Other information | |
| Item 6. |
Exhibits and Reports on Form 8-K |
| October 31, 2002 |
April 30, 2002 |
||||||
| (unaudited) |
(From Audited Financial Statements) |
||||||
| ASSETS |
|||||||
| CURRENT ASSETS |
|||||||
| Cash and cash equivalents |
$ |
9,987,000 |
|
10,487,000 |
| ||
| Accounts receivable, less allowances of $270,000 at October 31, 2002 and at April 30, 2002 |
|
6,611,000 |
|
5,550,000 |
| ||
| Inventories |
|
8,234,000 |
|
6,020,000 |
| ||
| Prepaid Taxes |
|
824,000 |
|
464,000 |
| ||
| Deferred taxes |
|
514,000 |
|
514,000 |
| ||
| Prepaid expenses and other receivables |
|
786,000 |
|
648,000 |
| ||
| |
|
|
|
| |||
| TOTAL CURRENT ASSETS |
|
26,956,000 |
|
23,683,000 |
| ||
| Property, Plant and equipmentnet |
|
9,232,000 |
|
9,004,000 |
| ||
| Other assets |
|
495,000 |
|
385,000 |
| ||
| |
|
|
|
| |||
| TOTAL ASSETS |
$ |
36,683,000 |
|
33,072,000 |
| ||
| |
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||
| CURRENT LIABILITIES |
|||||||
| Current PortionLong-term debt |
$ |
114,000 |
|
155,000 |
| ||
| Accounts payable and accrued expenses |
|
6,567,000 |
|
5,591,000 |
| ||
| |
|
|
|
| |||
| TOTAL CURRENT LIABILITIES |
|
6,681,000 |
|
5,746,000 |
| ||
| Long-term debt |
|
13,000 |
|
62,000 |
| ||
| Deferred Taxes |
|
1,153,000 |
|
1,153,000 |
| ||
| |
|
|
|
| |||
| TOTAL LIABILITIES |
|
7,847,000 |
|
6,961,000 |
| ||
| |
|
|
|
| |||
| SHAREHOLDERS EQUITY |
|||||||
| Preferred stock, par value $.01 per share; authorized 3,000,000 shares, none issued |
|
|
|
|
| ||
| Common stock, par value $.01 per share; authorized 10,000,000 shares, issued 4,769,000 at October 31, 2002 and 4,729,000
at April 30, 2002 |
|
48,000 |
|
47,000 |
| ||
| Additional capital |
|
10,483,000 |
|
10,304,000 |
| ||
| Retained earnings |
|
19,106,000 |
|
16,561,000 |
| ||
| Treasury stock, 194,700 shares of common stock, at cost on October 31, 2002 and April 30, 2002 |
|
(801,000 |
) |
(801,000 |
) | ||
| |
|
|
|
| |||
| TOTAL SHAREHOLDERS EQUITY |
|
28,836,000 |
|
26,111,000 |
| ||
| |
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
36,683,000 |
|
33,072,000 |
| ||
| |
|
|
|
| |||
| Three months ended October
31, |
Six months ended October
31, |
||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||
| NET SALES |
$ |
11,765,000 |
|
8,454,000 |
|
20,594,000 |
|
14,347,000 |
| ||||
| Cost of goods sold |
|
5,551,000 |
|
4,621,000 |
|
9,902,000 |
|
7,771,000 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| GROSS PROFIT |
|
6,214,000 |
|
3,833,000 |
|
10,692,000 |
|
6,576,000 |
| ||||
| Selling, general, administrative expenses |
|
3,220,000 |
|
2,062,000 |
|
5,906,000 |
|
3,850,000 |
| ||||
| Research & product development costs |
|
466,000 |
|
375,000 |
|
915,000 |
|
807,000 |
| ||||
| Contract research income |
|
(5,000 |
) |
(28,000 |
) |
(122,000 |
) |
(233,000 |
) | ||||
| Interest expense |
|
8,000 |
|
15,000 |
|
17,000 |
|
33,000 |
| ||||
| Interest income and other |
|
(29,000 |
) |
(32,000 |
) |
(83,000 |
) |
(110,000 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| TOTAL |
|
3,660,000 |
|
2,392,000 |
|
6,633,000 |
|
4,347,000 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Income before provision for income taxes |
|
2,554,000 |
|
1,441,000 |
|
4,059,000 |
|
2,229,000 |
| ||||
| Provision for income taxes |
|
953,000 |
|
563,000 |
|
1,514,000 |
|
870,000 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
1,601,000 |
|
878,000 |
|
2,545,000 |
|
1,359,000 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| BASIC EARNINGS PER SHARE |
$ |
0.35 |
|
0.20 |
|
0.56 |
|
0.31 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| DILUTED EARNINGS PER SHARE |
$ |
0.32 |
|
0.18 |
|
0.50 |
|
0.28 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Weighted average common shares outstandingbasic |
|
4,562,000 |
|
4,462,000 |
|
4,558,000 |
|
4,408,000 |
| ||||
| Effect of potential common shares |
|
487,000 |
|
452,000 |
|
487,000 |
|
426,000 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Weighted average common shares outstandingdiluted |
|
5,049,000 |
|
4,914,000 |
|
5,045,000 |
|
4,834,000 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Six months ended October 31, |
|||||||
| 2002 |
2001 |
||||||
| CASH FLOWS FROM OPERATING ACTIVITIES |
$ |
298,000 |
|
1,880,000 |
| ||
| |
|
|
|
| |||
| CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
| Mortgaged propertyrepayments |
|
(90,000 |
) |
(95,000 |
) | ||
| Repayments of equipment debt |
|
|
|
(129,000 |
) | ||
| Issuance (Purchase) of common stockexercise of options |
|
180,000 |
|
653,000 |
| ||
| |
|
|
|
| |||
| CASH FROM FINANCING ACTIVITIES |
|
90,000 |
|
429,000 |
| ||
| |
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
| Purchases of property, plant and equipment |
|
(888,000 |
) |
(670,000 |
) | ||
| Proceedssale of equipment |
|
|
|
25,000 |
| ||
| Increase in Other assets |
|
|
|
61,000 |
| ||
| |
|
|
|
| |||
| CASH (USED IN) INVESTING ACTIVITIES |
|
(888,000 |
) |
(584,000 |
) | ||
| |
|
|
|
| |||
| NET INCREASE (DECREASE) IN CASH |
|
(500,000 |
) |
1,725,000 |
| ||
| Cash and cash equivalents at beginning of the period |
|
10,487,000 |
|
7,144,000 |
| ||
| |
|
|
|
| |||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
9,987,000 |
|
8,869,000 |
| ||
| |
|
|
|
| |||
| Supplemental disclosures of cash flow information: Cash paid for |
|||||||
| Interest |
$ |
4,000 |
|
17,000 |
| ||
| Income taxes |
$ |
1,860,000 |
|
1,126,000 |
| ||
| October 31, 2002 |
April 30, 2002 | ||||
| Raw materials |
$ |
3,367,000 |
3,353,000 | ||
| Finished products and work in process |
$ |
4,867,000 |
2,667,000 | ||
| |
|
| |||
| $ |
8,234,000 |
6,020,000 | |||
| |
|
| |||
| October 31, 2002 |
April 30, 2002 | |||||
| Land and Building |
$ |
5,892,000 |
$ |
5,787,000 | ||
| Machinery and equipment |
|
12,911,000 |
|
12,294,000 | ||
| Transportation equipment |
|
29,000 |
|
13,000 | ||
| Computer equipment |
|
865,000 |
|
777,000 | ||
| Furniture and fixtures |
|
539,000 |
|
477,000 | ||
| |
|
|
| |||
| |
20,236,000 |
|
19,348,000 | |||
| Accumulated depreciation and amortization |
|
11,004,000 |
|
10,344,000 | ||
| |
|
|
| |||
| TOTAL FIXED ASSETS |
$ |
9,232,000 |
$ |
9,004,000 | ||