| Delaware |
95-4066193 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
| 1211 Avenue of the Americas, New York, New York |
10036 | |
| (Address of Principal Executive Offices) |
(Zip Code) |
| Page | ||
| Part I. Financial Information |
||
| Item 1. Financial Statements |
||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 16 | ||
| 27 | ||
| 28 | ||
| Part II. Other Information |
||
| 28 | ||
| 28 | ||
| 28 |
| For the three months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Revenues |
$ |
2,344 |
|
$ |
2,065 |
| ||
| Expenses: |
||||||||
| Operating |
|
1,586 |
|
|
1,515 |
| ||
| Selling, general and administrative |
|
322 |
|
|
305 |
| ||
| Depreciation and amortization |
|
47 |
|
|
103 |
| ||
| |
|
|
|
|
| |||
| Operating income |
|
389 |
|
|
142 |
| ||
| Other (expense) income: |
||||||||
| Interest expense, net |
|
(46 |
) |
|
(72 |
) | ||
| Equity earnings (losses) of affiliates |
|
2 |
|
|
(51 |
) | ||
| Minority interest in subsidiaries |
|
(9 |
) |
|
(11 |
) | ||
| |
|
|
|
|
| |||
| Income before provision for income taxes and cumulative effect of accounting change |
|
336 |
|
|
8 |
| ||
| Provision for income tax expense on a stand-alone basis |
|
(122 |
) |
|
(4 |
) | ||
| |
|
|
|
|
| |||
| Income before cumulative effect of accounting change |
|
214 |
|
|
4 |
| ||
| Cumulative effect of accounting change, net of tax |
|
|
|
|
(26 |
) | ||
| |
|
|
|
|
| |||
| Net income (loss) |
$ |
214 |
|
$ |
(22 |
) | ||
| |
|
|
|
|
| |||
| Basic and diluted earnings per share before cumulative effect of accounting change |
$ |
0.25 |
|
$ |
0.01 |
| ||
| Basic and diluted cumulative effect of accounting change, net of tax, per share |
|
|
|
|
(0.04 |
) | ||
| |
|
|
|
|
| |||
| Basic and diluted earnings (loss) per share |
$ |
0.25 |
|
$ |
(0.03 |
) | ||
| |
|
|
|
|
| |||
| Basic and diluted weighted average number of common equivalent shares outstanding |
|
850 |
|
|
806 |
| ||
| |
|
|
|
|
| |||
| As of September 30, 2002 |
As of June 30, 2002 | |||||
| (unaudited) |
(audited) | |||||
| Assets: |
||||||
| Cash and cash equivalents |
$ |
76 |
$ |
56 | ||
| Accounts receivable, net |
|
2,632 |
|
2,577 | ||
| Filmed entertainment and television programming costs, net |
|
3,277 |
|
3,062 | ||
| Investments in equity affiliates |
|
1,487 |
|
1,424 | ||
| Property and equipment, net |
|
1,479 |
|
1,501 | ||
| Intangible assets, net |
|
8,663 |
|
8,076 | ||
| Goodwill, net |
|
4,978 |
|
5,093 | ||
| Other assets and investments |
|
991 |
|
1,087 | ||
| |
|
|
| |||
| Total assets |
$ |
23,583 |
$ |
22,876 | ||
| |
|
|
| |||
| Liabilities and Shareholders Equity: |
||||||
| Liabilities: |
||||||
| Accounts payable and accrued liabilities |
$ |
1,602 |
$ |
1,844 | ||
| Participations, residuals and royalties payable |
|
1,206 |
|
1,129 | ||
| Television programming rights payable |
|
1,561 |
|
1,428 | ||
| Deferred revenue |
|
468 |
|
500 | ||
| Borrowings |
|
|
|
942 | ||
| Deferred income taxes |
|
2,138 |
|
1,912 | ||
| Other liabilities |
|
682 |
|
735 | ||
| |
|
|
| |||
| |
7,657 |
|
8,490 | |||
| Due to affiliates of News Corporation |
|
2,818 |
|
1,413 | ||
| |
|
|
| |||
| Total liabilities |
|
10,475 |
|
9,903 | ||
| |
|
|
| |||
| Minority interest in subsidiaries (Note 10) |
|
805 |
|
878 | ||
| Commitments and contingencies |
||||||
| Shareholders Equity: |
||||||
| Preferred stock, $.01 par value per share; 100,000,000 shares authorized; 0 shares issued and outstanding as of
September 30 and June 30, 2002 |
|
|
|
| ||
| Class A Common stock, $.01 par value per share; 1,000,000,000 authorized; 302,436,375 issued and outstanding as of
September 30 and June 30, 2002 |
|
3 |
|
3 | ||
| Class B Common stock, $.01 par value per share; 650,000,000 authorized; 547,500,000 issued and outstanding as of
September 30 and June 30, 2002 |
|
6 |
|
6 | ||
| Additional paid-in capital |
|
11,569 |
|
11,569 | ||
| Retained earnings and accumulated other comprehensive income |
|
725 |
|
517 | ||
| |
|
|
| |||
| Total shareholders equity |
|
12,303 |
|
12,095 | ||
| |
|
|
| |||
| Total liabilities and shareholders equity |
$ |
23,583 |
$ |
22,876 | ||
| |
|
|
| |||
| For the three months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Operating activities: |
||||||||
| Net income (loss) |
$ |
214 |
|
$ |
(22 |
) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
47 |
|
|
103 |
| ||
| Amortization of cable distribution investments |
|
31 |
|
|
26 |
| ||
| Cumulative effect of accounting change, net of tax |
|
|
|
|
26 |
| ||
| Equity (earnings) losses of affiliates and distributions |
|
(1 |
) |
|
59 |
| ||
| Minority interest in subsidiaries |
|
6 |
|
|
|
| ||
| Change in operating assets and liabilities, net of acquisitions: |
||||||||
| Accounts receivable and other assets |
|
18 |
|
|
(12 |
) | ||
| Filmed entertainment and television programming costs, net |
|
(260 |
) |
|
(253 |
) | ||
| Accounts payable and accrued liabilities |
|
3 |
|
|
67 |
| ||
| Participations, residuals and royalties payable and other liabilities |
|
77 |
|
|
103 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
135 |
|
|
97 |
| ||
| |
|
|
|
|
| |||
| Investing activities: |
||||||||
| Acquisitions, net of cash acquired |
|
(427 |
) |
|
(381 |
) | ||
| Investments in equity affiliates |
|
(51 |
) |
|
(7 |
) | ||
| Other investments |
|
(2 |
) |
|
(15 |
) | ||
| Purchases of property and equipment |
|
(26 |
) |
|
(20 |
) | ||
| Disposals of property and equipment |
|
9 |
|
|
10 |
| ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(497 |
) |
|
(413 |
) | ||
| |
|
|
|
|
| |||
| Financing activities: |
||||||||
| Borrowings (repayments) |
|
(947 |
) |
|
(93 |
) | ||
| Increase (decrease) in Preferred Interests |
|
(76 |
) |
|
12 |
| ||
| Advances from affiliates of News Corporation, net |
|
1,405 |
|
|
451 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by financing activities |
|
382 |
|
|
370 |
| ||
| |
|
|
|
|
| |||
| Net increase in cash and cash equivalents |
|
20 |
|
|
54 |
| ||
| Cash and cash equivalents, beginning of year |
|
56 |
|
|
66 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents, end of year |
$ |
76 |
|
$ |
120 |
| ||
| |
|
|
|
|
| |||
| For the three months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| (in millions) |
||||||||
| Gross Revenues |
$ |
2,375 |
|
$ |
2,091 |
| ||
| Amortization of cable distribution investments |
|
(31 |
) |
|
(26 |
) | ||
| |
|
|
|
|
| |||
| Revenues |
$ |
2,344 |
|
$ |
2,065 |
| ||
| |
|
|
|
|
| |||
| For the three months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| (in millions) |
||||||||
| Net income (loss) |
$ |
214 |
|
$ |
(22 |
) | ||
| Other comprehensive income (loss): |
||||||||
| Foreign currency translation adjustments |
|
(6 |
) |
|
3 |
| ||
| |
|
|
|
|
| |||
| Total comprehensive income (loss) |
$ |
208 |
|
$ |
(19 |
) | ||
| |
|
|
|
|
| |||