| Delaware |
13-4053502 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) | |
| 810 7th Avenue New York, New York |
10019 | |
| (Address of principal executive offices) |
(Zip code) |
| Class |
Outstanding at October 25, 2002 | |
| Class A Common Stock, $.01 Par Value |
50,596,878 | |
| Class B Common Stock, $.01 Par Value |
9,717,537 |
| September 30, 2002 |
December 31, 2001 |
|||||||
| Assets |
|
(unaudited |
) |
|||||
| Cash and cash equivalents |
$ |
92,164 |
|
$ |
198,548 |
| ||
| Investments |
|
8,929 |
|
|
18,080 |
| ||
| Trade accounts receivable, net of allowance for doubtful accounts of $1,661 and $2,818 as of September 30, 2002 and
December 31, 2001 |
|
17,806 |
|
|
22,918 |
| ||
| Launch funds receivable |
|
7,173 |
|
|
12,980 |
| ||
| Prepaid expenses and other assets |
|
15,453 |
|
|
18,363 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
141,525 |
|
|
270,889 |
| ||
| Fixed assets, net |
|
1,185,916 |
|
|
1,151,709 |
| ||
| Goodwill |
|
72,965 |
|
|
72,675 |
| ||
| Franchise costs |
|
2,330,427 |
|
|
2,323,846 |
| ||
| Deferred financing costs, net of accumulated amortization of $8,146 and $5,259 as of September 30, 2002 and December 31,
2001 |
|
31,359 |
|
|
32,294 |
| ||
| Other non-current assets |
|
15,213 |
|
|
15,979 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
3,777,405 |
|
$ |
3,867,392 |
| ||
| |
|
|
|
|
| |||
| Liabilities and stockholders equity |
||||||||
| Accounts payable |
$ |
22,142 |
|
$ |
67,095 |
| ||
| Accrued expenses and other liabilities |
|
21,211 |
|
|
23,793 |
| ||
| Accrued property taxes |
|
17,901 |
|
|
11,030 |
| ||
| Accrued programming costs |
|
25,568 |
|
|
24,287 |
| ||
| Deferred revenue |
|
6,713 |
|
|
8,673 |
| ||
| Interest payable |
|
39,240 |
|
|
21,940 |
| ||
| Debt, current portion |
|
3,750 |
|
|
|
| ||
| Preferred interest distribution payable |
|
1,750 |
|
|
5,250 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
138,275 |
|
|
162,068 |
| ||
| Deferred revenue |
|
7,092 |
|
|
12,262 |
| ||
| Debt |
|
2,552,951 |
|
|
2,542,476 |
| ||
| Other non-current liabilities |
|
59,731 |
|
|
62,964 |
| ||
| Minority interest |
|
230,180 |
|
|
255,879 |
| ||
| Preferred interests |
|
190,220 |
|
|
185,713 |
| ||
| Stockholders equity: |
||||||||
| Preferred stock; $.01 par value; 100,000,000 shares authorized; no shares issued and outstanding as of September 30,
2002 and December 31, 2001 |
|
|
|
|
|
| ||
| Common stock; $.01 par value: |
||||||||
| Class A300,000,000 shares authorized; 50,596,878 and 50,266,162 shares issued and outstanding as of September 30,
2002 and December 31, 2001 |
|
506 |
|
|
502 |
| ||
| Class B100,000,000 shares authorized; 9,717,537 and 9,977,537 shares issued and outstanding as of September 30,
2002 and December 31, 2001 |
|
97 |
|
|
100 |
| ||
| Additional paid-in-capital |
|
838,397 |
|
|
851,936 |
| ||
| Accumulated deficit |
|
(217,787 |
) |
|
(189,964 |
) | ||
| Accumulated other comprehensive loss |
|
(22,257 |
) |
|
(16,544 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
598,956 |
|
|
646,030 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
3,777,405 |
|
$ |
3,867,392 |
| ||
| |
|
|
|
|
| |||
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenue |
$ |
204,936 |
|
$ |
183,466 |
|
$ |
597,147 |
|
$ |
538,939 |
| ||||
| Operating costs and expenses: |
||||||||||||||||
| Programming and other operating costs |
|
69,731 |
|
|
65,927 |
|
|
208,478 |
|
|
194,068 |
| ||||
| Selling, general and administrative |
|
42,703 |
|
|
37,427 |
|
|
125,117 |
|
|
112,623 |
| ||||
| Non-recurring high-speed data charges |
|
|
|
|
|
|
|
4,116 |
|
|
|
| ||||
| Depreciation and amortization |
|
62,450 |
|
|
94,234 |
|
|
160,375 |
|
|
274,576 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating costs and expenses |
|
174,884 |
|
|
197,588 |
|
|
498,086 |
|
|
581,267 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income (loss) |
|
30,052 |
|
|
(14,122 |
) |
|
99,061 |
|
|
(42,328 |
) | ||||
| Other income (expense): |
||||||||||||||||
| Gain on cable systems exchange |
|
|
|
|
|
|
|
|
|
|
34,178 |
| ||||
| Interest expense |
|
(50,947 |
) |
|
(52,591 |
) |
|
(153,713 |
) |
|
(157,609 |
) | ||||
| Interest income |
|
422 |
|
|
1,409 |
|
|
1,760 |
|
|
5,775 |
| ||||
| Other |
|
(25 |
) |
|
(117 |
) |
|
(50 |
) |
|
(634 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other expense, net |
|
(50,550 |
) |
|
(51,299 |
) |
|
(152,003 |
) |
|
(118,290 |
) | ||||
| Loss before minority interest, investment activity, income taxes and extraordinary item |
|
(20,498 |
) |
|
(65,421 |
) |
|
(52,942 |
) |
|
(160,618 |
) | ||||
| Minority interest |
|
11,610 |
|
|
31,600 |
|
|
25,699 |
|
|
101,265 |
| ||||
| Equity in losses of investees |
|
|
|
|
(455 |
) |
|
|
|
|
(1,824 |
) | ||||
| Impairment write-down of investments |
|
|
|
|
|
|
|
(205 |
) |
|
(2,069 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before income taxes and extraordinary item |
|
(8,888 |
) |
|
(34,276 |
) |
|
(27,448 |
) |
|
(63,246 |
) | ||||
| Benefit (provision) for income taxes |
|
(125 |
) |
|
14,126 |
|
|
(375 |
) |
|
25,331 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before extraordinary item |
|
(9,013 |
) |
|
(20,150 |
) |
|
(27,823 |
) |
|
(37,915 |
) | ||||
| Extraordinary loss from early extinguishment of debt, net of tax |
|
|
|
|
|
|
|
|
|
|
(6,086 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss |
|
(9,013 |
) |
|
(20,150 |
) |
|
(27,823 |
) |
|
(44,001 |
) | ||||
| Accrual of preferred interests |
|
(5,050 |
) |
|
(4,848 |
) |
|
(15,007 |
) |
|
(14,421 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss applicable to common stockholders |
$ |
(14,063 |
) |
$ |
(24,998 |
) |
$ |
(42,830 |
) |
$ |
(58,422 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted loss per share before extraordinary item |
$ |
(.15 |
) |
$ |
(.33 |
) |
$ |
(.46 |
) |
$ |
(.63 |
) | ||||
| Basic and diluted loss per share related to extraordinary item |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(.10 |
) | ||||
| Basic and diluted loss per share attributable to common stockholders |
$ |
(.23 |
) |
$ |
(.42 |
) |
$ |
(.71 |
) |
$ |
(.97 |
) | ||||
| Basic and diluted weighted-average shares outstanding |
|
60,293,832 |
|
|
60,207,656 |
|
|
60,272,946 |
|
|
60,192,627 |
| ||||
| Nine months ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Operating activities: |
||||||||
| Net loss |
$ |
(27,823 |
) |
$ |
(44,001 |
) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
160,375 |
|
|
274,576 |
| ||
| Equity in losses of investees |
|
|
|
|
1,824 |
| ||
| Impairment of investments |
|
205 |
|
|
2,069 |
| ||
| Gain on cable systems exchange |
|
|
|
|
(34,178 |
) | ||
| Extraordinary loss from early extinguishment of debt, net of tax |
||||||||