| Bermuda |
Not Applicable | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification
No.) |
| PAGE | ||||
| PART I FINANCIAL INFORMATION | ||||
| ITEM 1. |
Financial Statements |
1 | ||
|
Consolidated Balance Sheets as of June 30, 2002 (unaudited) and December 31, 2001 |
1 | |||
|
Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30, 2002 and 2001 (unaudited) |
2 | |||
|
Consolidated Statements of Changes in Shareholders Equity for the Six Months Ended June 30, 2002 and 2001 (unaudited) |
3 | |||
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2002 and 2001 (unaudited) |
4 | |||
| 5 | ||||
| ITEM 2. |
11 | |||
| ITEM 3. |
18 | |||
| PART IIOTHER INFORMATION |
19 | |||
| ITEM 1. |
19 | |||
| ITEM 2. |
19 | |||
| ITEM 3. |
19 | |||
| ITEM 4. |
19 | |||
| ITEM 5. |
20 | |||
| ITEM 6. |
20 | |||
| S-1 | ||||
| June 30, 2002 |
December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| Cash and cash equivalents |
$ |
260,539 |
|
$ |
98,322 |
| ||
| Fixed maturities, available for sale at fair value |
|
947,978 |
|
|
884,069 |
| ||
| Alternative investments, at fair value |
|
641,228 |
|
|
627,793 |
| ||
| Accrued interest income |
|
10,147 |
|
|
10,896 |
| ||
| Premiums receivable |
|
250,072 |
|
|
89,607 |
| ||
| Losses recoverable from reinsurers |
|
191,537 |
|
|
173,663 |
| ||
| Funds withheld |
|
50,945 |
|
|
55,480 |
| ||
| Deferred acquisition costs |
|
96,071 |
|
|
39,835 |
| ||
| Deferred charges |
|
39,536 |
|
|
44,437 |
| ||
| Prepaid reinsurance premiums |
|
46,964 |
|
|
17,373 |
| ||
| Other assets |
|
8,421 |
|
|
7,075 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
2,543,438 |
|
$ |
2,048,550 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES |
||||||||
| Life and annuity benefits |
$ |
409,536 |
|
$ |
423,767 |
| ||
| Property and casualty losses |
|
640,436 |
|
|
573,421 |
| ||
| Experience refunds |
|
3,045 |
|
|
22,956 |
| ||
| Reinsurance balances payable |
|
163,114 |
|
|
129,655 |
| ||
| Deposit liabilities |
|
116,489 |
|
|
79,389 |
| ||
| Unearned property and casualty premiums |
|
404,435 |
|
|
110,963 |
| ||
| Accounts payable and accrued expenses |
|
13,520 |
|
|
8,736 |
| ||
| Bank loan |
|
100,000 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
1,850,575 |
|
|
1,348,887 |
| ||
| |
|
|
|
|
| |||
| Minority interest |
|
111,149 |
|
|
115,593 |
| ||
| |
|
|
|
|
| |||
| SHAREHOLDERS EQUITY |
||||||||
| Preferred shares par value $1; 20,000,000 shares authorized no shares issued or outstanding |
|
|
|
|
|
| ||
| Common shares par value $1; 200,000,000 shares authorized 39,597,879 shares issued and outstanding (2001 39,582,379) |
|
39,598 |
|
|
39,582 |
| ||
| Additional paid-in capital |
|
543,904 |
|
|
543,438 |
| ||
| Loans receivable from officers for common share sales |
|
(12,575 |
) |
|
(12,575 |
) | ||
| Unearned stock grant compensation |
|
(3,278 |
) |
|
(2,894 |
) | ||
| Accumulated other comprehensive income |
|
15,011 |
|
|
13,475 |
| ||
| Retained earnings (deficit) |
|
(946 |
) |
|
3,044 |
| ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
581,714 |
|
|
584,070 |
| ||
| |
|
|
|
|
| |||
| Total liabilities, minority interest and shareholders equity |
$ |
2,543,438 |
|
$ |
2,048,550 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended June
30 |
Six Months Ended June
30 |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| REVENUES |
||||||||||||||||
| Gross premiums written |
$ |
121,538 |
|
$ |
152,508 |
|
$ |
465,432 |
|
$ |
428,708 |
| ||||
| Reinsurance premiums ceded |
|
(14,879 |
) |
|
(64,698 |
) |
|
(50,778 |
) |
|
(72,898 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net premiums written |
$ |
106,659 |
|
$ |
87,810 |
|
$ |
414,654 |
|
$ |
355,810 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Earned premiums |
$ |
76,186 |
|
$ |
185,033 |
|
$ |
171,960 |
|
$ |
242,314 |
| ||||
| Earned premiums ceded |
|
(10,887 |
) |
|
(38,512 |
) |
|
(21,188 |
) |
|
(40,562 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net premiums earned |
|
65,299 |
|
|
146,521 |
|
|
150,772 |
|
|
201,752 |
| ||||
| Net investment income |
|
13,389 |
|
|
9,981 |
|
|
25,804 |
|
|
18,754 |
| ||||
| Net gains on alternative investments |
|
2,905 |
|
|
5,326 |
|
|
5,570 |
|
|
20,117 |
| ||||
| Net realized gains on fixed maturities |
|
2,439 |
|
|
19 |
|
|
2,588 |
|
|
787 |
| ||||
| Other income |
|
2,144 |
|
|
1,397 |
|
|
4,040 |
|
|
1,440 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total revenues |
|
86,176 |
|
|
163,244 |
|
|
188,774 |
|
|
242,850 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| LOSSES AND EXPENSES |
||||||||||||||||
| Losses, benefits and experience refunds |
|
71,717 |
|
|
158,915 |
|
|
141,349 |
|
|
219,582 |
| ||||
| Acquisition costs |
|
14,818 |
|
|
5,257 |
|
|
39,010 |
|
|
12,450 |
| ||||
| Interest expense |
|
911 |
|
|
|
|
|
763 |
|
|
|
| ||||
| General and administrative expenses |
|
4,723 |
|
|
4,537 |
|
|
10,598 |
|
|
9,610 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total losses and expenses |
|
92,169 |
|
|
168,709 |
|
|
191,720 |
|
|
241,642 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| INCOME (LOSS) BEFORE MINORITY INTEREST |
|
(5,993 |
) |
|
(5,465 |
) |
|
(2,946 |
) |
|
1,208 |
| ||||
| Minority interest |
|
990 |
|
|
1,346 |
|
|
545 |
|
|
(134 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME (LOSS) |
|
(5,003 |
) |
|
(4,119 |
) |
|
(2,401 |
) |
|
1,074 |
| ||||
| Change in net unrealized appreciation of fixed maturities |
|
14,010 |
|
|
(3,349 |
) |
|
1,536 |
|
|
841 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| COMPREHENSIVE INCOME (LOSS) |
$ |
9,007 |
|
$ |
(7,468 |
) |
$ |
(865 |
) |
$ |
1,915 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings (loss) per share |
$ |
(0.13 |
) |
$ |
(0.15 |
) |
$ |
(0.06 |
) |
$ |
0.04 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted earnings (loss) per share |
$ |
(0.13 |
) |
$ |
(0.15 |
) |
$ |
(0.06 |
) |
$ |
0.04 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Weighted average shares outstanding basic |
|
39,799,258 |
|
|
28,273,444 |
|
|
39,661,853 |
|
|
28,049,920 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Weighted average shares outstanding diluted |
|
46,955,512 |
|
|
36,819,309 |
|
|
46,917,333 |
|
|
36,049,544 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|||||||