Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  
    EXCHANGE ACT OF 1934  
 
    For the quarterly period ended June 30, 2002  
 
OR
 
¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  
    EXCHANGE ACT OF 1934  
    For the transition period from ___________________ to _____________________  

  Commission file number 000-24387

NAVIGANT INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)
     
DELAWARE   52-2080967

 
(State or other jurisdiction of incorporation
or organization)
  (I.R.S. Employer
Identification No.)
 
84 INVERNESS CIRCLE EAST
ENGLEWOOD, COLORADO
  80112

(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number:  (303) 706-0800

          Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days. Yes  x  No ¨

          As of August 1, 2002, the Registrant had outstanding 15,096,000 shares of its common stock, par value $0.001 per share and 1,231,000 shares of treasury stock outstanding.



Table of Contents

INDEX TO FORM 10-Q

Part I.      FINANCIAL INFORMATION:
       
  Item 1. Consolidated Financial Statements  
       
    Consolidated Balance Sheets – June 30, 2002 (Unaudited) and December 30, 2001
    3
     
    Consolidated Statements of Income (Unaudited) – Three and Six Months Ended June 30, 2002 and July 1, 2001
    4
          
    Consolidated Statements of Cash Flows (Unaudited) – Six Months Ended June 30, 2002 and July 1, 2001
    5
     
    Notes to Consolidated Financial Statements
6-8
     
  Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
9-14
     
  Item 3. Quantitative and Qualitative Disclosures About Market Risk
    14
       
Part II.       OTHER INFORMATION:
       
  Item 1.  Legal Proceedings
    15
  Item 6.  Exhibits and Reports on Form 8-K
    15
       
  SIGNATURES

2


Table of Contents

NAVIGANT INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)

    June 30,     December 30,  
    2002     2001  
ASSETS   (Unaudited)          
Current assets:                
     Cash and cash equivalents   $ 146     $ 4,236  
     Accounts receivable, less allowance for doubtful accounts of $1,841 and
        $1,569, respectively
    73,281       60,939  
     Prepaid expenses and other current assets     7,815       7,075  
     Deferred income taxes     3,466       3,699  
     Income tax receivable     3,731       7,046  
   
   
 
          Total current assets     88,439       82,995  
Property and equipment, net     26,026       28,519  
Goodwill, net     308,856       306,285  
Other assets     7,144       6,668  
   
   
 
          Total assets   $ 430,465     $ 424,467  
   
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current liabilities:                
     Short-term portion of long-term debt   $ 3,486     $ 10,753  
     Short-term portion of capital lease obligations     448       410  
     Accounts payable     12,005       7,132  
     Accrued compensation     11,565       9,586  
     Other accrued liabilities     22,953       28,509  
   
   
 
          Total current liabilities     50,457       56,390  
Long-term debt     195,794       198,762  
Capital lease obligations     304       233  
Deferred income taxes     370       2,104  
Other long-term liabilities     10,847       10,607  
   
   
 
          Total liabilities     257,772       268,096  
   
   
 
                 
Commitments and contingencies                
                 
Stockholders’ equity:                
     Common stock; $.001 par value, 150,000,000 shares authorized;
       15,096,000 and 14,796,000 issued, respectively
    14       14  
     Additional paid-in-capital     146,286       143,915  
     Treasury stock at cost; 1,231,000 shares outstanding     (10,928 )     (10,928 )
     Retained earnings     40,476       28,973  
     Accumulated other comprehensive loss     (3,155 )     (5,603 )
   
   
 
          Total stockholders’ equity     172,693       156,371  
   
   
 
          Total liabilities and stockholders’ equity   $ 430,465     $ 424,467  
   
   
 

See accompanying notes to consolidated financial statements.


3


Table of Contents

NAVIGANT INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)


  For the Three Months Ended   For the Six Months Ended
  June 30,   July 1,   June 30,   July 1,
  2002   2001   2002   2001
  (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)
       
Revenues $ 97,316     $ 95,055     $ 190,866     $ 177,968  
                               
Operating expenses   50,101       53,997       102,704       100,576  
General and administrative expenses   28,845       25,346       56,365       47,717  
Depreciation and amortization expense   2,512       4,201       4,800       7,807  
 
   
   
   
 
               Operating income   15,858       11,511       26,997       21,868  
                               
Other (income) expenses:                              
        Interest expense   4,401       3,336       8,603       6,813  
        Interest income   (9 )     (90 )     (26 )     (192 )
        Other   (4 )     131       10       246  
 
   
   
   
 
Income before income taxes   11,470       8,134       18,410       15,001  
Provision for income taxes   4,304       3,331       6,907       6,142  
 
   
   
   
 
Income before minority interest   7,166       4,803       11,503       8,859  
Minority interest           39               64  
 
   
   
   
 
Net income   7,166       4,764       11,503       8,795  
                               
Other comprehensive income (loss), net of tax:                              
Unrealized loss on derivatives designated as hedges   (175 )             (46 )        
Foreign currency translation adjustments   2,271       130       2,494       (405 )
 
   
   
   
 
Comprehensive income $ 9,262     $ 4,894     $ 13,951     $ 8,390  
 
   
   
   
 
                               
Weighted average number of common shares outstanding:                              
        Basic   13,731       12,285       13,641       12,130  
        Diluted   14,436       12,679       14,310       12,524  
                               
Net income per share:                              
        Basic $ 0.52     $ 0.39     $ 0.84     $ 0.73  
        Diluted $ 0.50     $ 0.38     $ 0.80     $ 0.70  

See accompanying notes to consolidated financial statements.


4


Table of Contents

NAVIGANT INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands, unless otherwise noted)


  For the Six Months Ended
  June 30, 2002   July 1, 2001
  (Unaudited)   (Unaudited)
Cash flows from operating activities:                  
       Net income   $ 11,503       $ 8,795  
       Adjustments to reconcile net income to net cash provided by operating activities:                  
          Depreciation and amortization expense     4,800         7,807  
          Deferred tax provision     433            
          Minority interest               64  
          Changes in current assets and liabilities (net of assets acquired and liabilities                  
                assumed in combinations accounted for under the purchase method):                  
                Accounts receivable     (10,348 )       (2,648 )
                Prepaid expenses and other assets     (258 )       (1,743 )
                Accounts payable     3,859         (50 )
                Accrued liabilities     (1,028 )       (2,845 )
                Other long-term liabilities     (2,018 )       (1,841 )
   

     

 
                      Net cash provided by operating activities     6,943         7,539  
   

     

 
                   
Cash flows from investing activities:                  
       Additions to property and equipment, net of disposals     (2,100 )       (3,071 )
       Proceeds from disposal of building               5,350  
       Restricted cash equivalents in FireVine, net               2,698  
       Cash paid in acquisitions and earn–outs consideration, net of cash received     (593 )       (44,318 )
   

     

 
                      Net cash used in investing activities     (2,693 )       (39,341 )
   

     

 
                   
Cash flows from financing activities:                  
       Payments of long-term debt     (4,763 )       (10,477 )
       (Payments of) proceeds from credit facility, net     (6,163 )       42,538  
       Repurchase of common stock               (343 )
       Proceeds from exercise of stock options     2,441         1,026  
   

     

 
                      Net cash (used in) provided by financing activities     (8,485 )       32,744  
   

     

 
                   
Effect of exchange rate changes on cash and cash equivalents     145         616  
   

     

 
                   
Net (decrease) increase in cash and cash equivalents     (4,090 )       1,558  
Cash and cash equivalents at beginning of period     4,236         3,100  
   

     

 
Cash and cash equivalents at end of period   $ 146       $ 4,658  
   

     

 
                   
Supplemental disclosures of cash flow information:                  
       Interest paid   $ 8,636       $ 6,748  
       Income taxes paid   $ 3,159       $ 4,870  
                   
                   

See accompanying notes to consolidated financial statements.


5


Table of Contents

NAVIGANT INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, unless otherwise noted)

NOTE 1—BACKGROUND

          Navigant International, Inc. (the “Company”), a Delaware corporation, is the second largest corporate travel management company in the United States based on airline ticket sales. The Company manages all aspects of its clients’ travel processes, focusing on reducing their travel expenses. The Company, through Scheduled Airlines Traffic Offices, Inc. (“SatoTravel”), which was acquired June 2001, provides airline travel reservation services to the U.S. Government and its employees and private sector organizations.

          The Company’s operations are primarily concentrated in one market segment - airline travel - and its customers are geographically diverse with no single customer base concentrated in a single industry. The Company’s operations are seasonal, with the November and December periods having the lowest airline bookings. The majority of the leisure travel services the Company provides are directed to the Company’s corporate customers and the related financial information is not separately stated in the Company’s internal reports.

NOTE 2—BASIS OF PRESENTATION

          The consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. A description of the Company’s accounting policies and other financial information is included in the audited consolidated financial statements as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 30, 2001.

          In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2002, and the results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three and six months ended June 30, 2002 are not necessarily indicative of the results that may be achieved for the full fiscal year and cannot be used to indicate financial performance for the entire year.

NOTE 3—NEW ACCOUNTING PRONOUNCEMENTS

          The Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (“FAS 143”). The Company will adopt FAS 143 no later than December 30, 2002. Under FAS 143, the fair value of a liability for an asset retirement obligation covered under the scope of the statement would be recognized in the period in which the liability is incurred, with an offsetting increase in the carrying amount of the related long-lived asset. Over time, the liability would be accreted to its present value, and the capitalized cost would be depreciated over the useful life of the related asset. Upon settlement of the liability, an entity would either settle the obligation for its recorded amount or incur a gain or loss upon settlement. The Company believes that the adoption of FAS 143 will not have a significant effect on the Company’s results of operations or its financial position.

          The Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (“FAS 144”). The Company adopted FAS 144 on December 31, 2001. FAS 144 retains the fundamental provisions of existing generally accepted accounting principles with respect to the recognition and measurement of long-lived asset impairment contained in FAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of (“FAS 121”). However, FAS 144 provides new guidance intended to address certain significant implementation issues associated with FAS 121, including expanded guidance with respect to appropriate cash flows to be used to determine whether recognition of any long-lived asset impairment is required, and if required how to measure the


6


Table of Contents

amount of the impairment. FAS 144 also requires that any net assets to be disposed of by sale be reported at the lower of carrying value or fair value less cost to sell, and expands the reporting of discontinued operations to include any component of an entity with operations and cash flows that can be clearly distinguished from the rest of the entity. The adoption of FAS 144 did not have a significant effect on the Company’s results of ope