| Delaware |
13-4053502 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 810 7th Avenue |
||
| New York, New York |
10019 | |
| (Address of principal executive offices) |
(Zip code) |
| Class |
Outstanding at July 26, 2002 | |
| Class A Common Stock, $.01 Par Value |
50,209,006 | |
| Class B Common Stock, $.01 Par Value |
10,067,537 |
| June 30, 2002 |
December 31, 2001 |
|||||||
| Assets |
(unaudited) |
|||||||
| Cash and cash equivalents |
$ |
88,216 |
|
$ |
198,548 |
| ||
| Investments |
|
9,876 |
|
|
18,080 |
| ||
| Trade accounts receivable, net of allowance for doubtful accounts of $2,543 and $2,818 as of June 30, 2002 and December
31, 2001 |
|
21,772 |
|
|
22,918 |
| ||
| Launch funds receivable |
|
7,263 |
|
|
12,980 |
| ||
| Prepaid expenses and other assets |
|
18,259 |
|
|
18,363 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
145,386 |
|
|
270,889 |
| ||
| Fixed assets, net |
|
1,181,416 |
|
|
1,151,709 |
| ||
| Goodwill |
|
72,965 |
|
|
72,675 |
| ||
| Franchise costs |
|
2,290,258 |
|
|
2,283,155 |
| ||
| Other intangible assets, net of accumulated amortization of $3,403 and $2,260 as of June 30, 2002 and December 31,
2001 |
|
40,525 |
|
|
41,223 |
| ||
| Deferred financing costs, net of accumulated amortization of $7,161 and $5,259 as of June 30, 2002 and December 31,
2001 |
|
32,279 |
|
|
32,294 |
| ||
| Other non-current assets |
|
14,657 |
|
|
15,447 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
3,777,486 |
|
$ |
3,867,392 |
| ||
| |
|
|
|
|
| |||
| Liabilities and stockholders equity |
||||||||
| Accounts payable |
$ |
28,755 |
|
$ |
67,095 |
| ||
| Accrued expenses and other liabilities |
|
21,087 |
|
|
23,793 |
| ||
| Accrued property taxes |
|
17,573 |
|
|
11,030 |
| ||
| Accrued programming costs |
|
25,532 |
|
|
24,287 |
| ||
| Deferred revenue |
|
6,023 |
|
|
8,673 |
| ||
| Interest payable |
|
21,279 |
|
|
21,940 |
| ||
| Debtcurrent portion |
|
2,500 |
|
|
|
| ||
| Preferred interest distribution payable |
|
5,250 |
|
|
5,250 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
127,999 |
|
|
162,068 |
| ||
| Deferred revenue |
|
9,330 |
|
|
12,262 |
| ||
| Debt |
|
2,536,232 |
|
|
2,542,476 |
| ||
| Other non-current liabilities |
|
58,122 |
|
|
62,964 |
| ||
| Minority interest |
|
241,790 |
|
|
255,879 |
| ||
| Preferred interests |
|
188,670 |
|
|
185,713 |
| ||
| Stockholders equity: |
||||||||
| Preferred stock; $.01 par value; 100,000,000 shares authorized; no shares issued and outstanding as of June 30, 2002 and
December 31, 2001 |
|
|
|
|
|
| ||
| Common stock; $.01 par value: |
||||||||
| Class A 300,000,000 shares authorized; 50,299,006 and 50,266,162 shares issued and outstanding as of June 30,
2002 and December 31, 2001 |
|
502 |
|
|
502 |
| ||
| Class B 100,000,000 shares authorized; 9,977,537 shares issued and outstanding as of June 30, 2002 and December
31, 2001 |
|
101 |
|
|
100 |
| ||
| Additional paid-in-capital |
|
842,998 |
|
|
851,936 |
| ||
| Accumulated deficit |
|
(208,774 |
) |
|
(189,964 |
) | ||
| Accumulated other comprehensive loss |
|
(19,484 |
) |
|
(16,544 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
615,343 |
|
|
646,030 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
3,777,486 |
|
$ |
3,867,392 |
| ||
| |
|
|
|
|
| |||
| Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenue |
$ |
200,033 |
|
$ |
181,247 |
|
$ |
392,211 |
|
$ |
355,473 |
| ||||
| Operating costs and expenses: |
||||||||||||||||
| Programming and other operating costs |
|
69,194 |
|
|
65,552 |
|
|
138,747 |
|
|
128,140 |
| ||||
| Selling, general and administrative |
|
41,534 |
|
|
38,595 |
|
|
82,414 |
|
|
75,197 |
| ||||
| Non-recurring high-speed data charges |
|
|
|
|
|
|
|
4,116 |
|
|
|
| ||||
| Depreciation and amortization |
|
49,481 |
|
|
92,076 |
|
|
97,925 |
|
|
180,342 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating costs and expenses |
|
160,209 |
|
|
196,223 |
|
|
323,202 |
|
|
383,679 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income (loss) |
|
39,824 |
|
|
(14,976 |
) |
|
69,009 |
|
|
(28,206 |
) | ||||
| Other income (expense): |
||||||||||||||||
| Gain on cable systems exchange |
|
|
|
|
|
|
|
|
|
|
34,178 |
| ||||
| Interest expense |
|
(50,831 |
) |
|
(53,610 |
) |
|
(102,766 |
) |
|
(105,018 |
) | ||||
| Interest income |
|
441 |
|
|
2,315 |
|
|
1,338 |
|
|
4,366 |
| ||||
| Other |
|
(28 |
) |
|
(290 |
) |
|
(25 |
) |
|
(517 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other expense, net |
|
(50,418 |
) |
|
(51,585 |
) |
|
(101,453 |
) |
|
(66,991 |
) | ||||
| Loss before minority interest, investment activity, income taxes and extraordinary item |
|
(10,594 |
) |
|
(66,561 |
) |
|
(32,444 |
) |
|
(95,197 |
) | ||||
| Minority interest |
|
4,163 |
|
|
35,227 |
|
|
14,089 |
|
|
69,665 |
| ||||
| Equity in losses of investees |
|
|
|
|
(657 |
) |
|
|
|
|
(1,369 |
) | ||||
| Impairment write-down of investments |
|
|
|
|
(2,069 |
) |
|
(205 |
) |
|
(2,069 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before income taxes and extraordinary item |
|
(6,431 |
) |
|
(34,060 |
) |
|
(18,560 |
) |
|
(28,970 |
) | ||||
| Benefit (provision) for income taxes |
|
(125 |
) |
|
12,186 |
|
|
(250 |
) |
|
11,205 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before extraordinary item |
|
(6,556 |
) |
|
(21,874 |
) |
|
(18,810 |
) |
|
(17,765 |
) | ||||
| Extraordinary loss from early extinguishment of debt, net of tax |
|
|
|
|
|
|
|
|
|
|
(6,086 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss |
|
(6,556 |
) |
|
(21,874 |
) |
|
(18,810 |
) |
|
(23,851 |
) | ||||
| Accrual of preferred interests |
|
(5,002 |
) |
|
(4,807 |
) |
|
(9,957 |
) |
|
(9,573 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss applicable to common stockholders |
$ |
(11,558 |
) |
$ |
(26,681 |
) |
$ |
(28,767 |
) |
$ |
(33,424 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted loss per share before extraordinary item |
$ |
(.19 |
) |
$ |
(.44 |
) |
$ |
(.48 |
) |
$ |
(.46 |
) | ||||
| Basic and diluted loss per share related to extraordinary item |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(.10 |
) | ||||
| Basic and diluted loss per share attributable to common stockholders |
$ |
(.19 |
) |
$ |
(.44 |
) |
$ |
(.48 |
) |
$ |
(.56 |
) | ||||
| Basic and diluted weighted-average shares outstanding |
|
60,272,053 |
|
|
60,186,834 |
|
|
60,259,170 |
|
|
60,185,042 |
| ||||
| Six months ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| Operating activities: |
||||||||
| Net loss |
$ |
(18,810 |
) |
$ |
(23,851 |
) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
97,925 |
|
|
180,342 |
| ||
| Equity in losses of investees |
|
|
|
|
1,369 |
| ||
| Impairment of investments |
|
205 |
|
|
2,069 |
| ||
| Gain on cable systems exchange |
|
|
|
|
(34,178 |
) | ||
| Extraordinary loss from early extinguishment of debt, net of tax |
||||||||