Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                          to                                         

Commission file number: 0-22494

AMERISTAR CASINOS, INC.


(Exact name of Registrant as Specified in its Charter)
     
Nevada   88-0304799
     
(State or other jurisdiction of   (I.R.S. employer
incorporation or organization)   identification no.)

3773 Howard Hughes Parkway
Suite 490 South
Las Vegas, Nevada 89109


(Address of principal executive offices)

(702) 567-7000


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes þ No o

As of May 5, 2005, 27,789,862 shares of Common Stock of the registrant were issued and outstanding.

 
 

 


AMERISTAR CASINOS, INC.
FORM 10-Q

INDEX

                 
            Page No(s).  
Part I. FINANCIAL INFORMATION        
 
               
  Financial Statements (unaudited):        
 
               
 
  A.   Condensed Consolidated Balance Sheets at March 31, 2005 and December 31, 2004     2  
 
               
 
  B.   Condensed Consolidated Statements of Operations for the three months ended March 31, 2005 and March 31, 2004     3  
 
               
 
  C.   Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2005 and March 31, 2004     4  
 
               
 
  D.   Notes to Condensed Consolidated Financial Statements     5 - 8  
 
               
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     9 - 16  
 
               
  Quantitative and Qualitative Disclosures about Market Risk     16  
 
               
  Controls and Procedures     16 - 17  
 
               
Part II. OTHER INFORMATION        
 
               
  Exhibits     17  
 
               
SIGNATURE     18  
 EX-31.1
 EX-31.2
 EX-32

-1-


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

AMERISTAR CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in Thousands, Except Share Data)
(Unaudited)

                 
    March 31,     December 31,  
    2005     2004  
ASSETS
               
Current Assets:
               
Cash and cash equivalents
  $ 100,935     $ 86,523  
Restricted cash
    4,486       4,486  
Accounts receivable, net
    4,305       6,454  
Inventories
    6,862       6,927  
Prepaid expenses
    9,224       8,764  
Deferred income taxes
    52,720       52,570  
Assets held for sale
    596       596  
 
           
 
               
Total current assets
    179,128       166,320  
 
           
Property and Equipment, at cost:
               
Buildings and improvements
    953,430       951,858  
Furniture, fixtures and equipment
    319,938       308,182  
 
           
 
    1,273,368       1,260,040  
Less: accumulated depreciation and amortization
    330,125       310,679  
 
           
 
    943,243       949,361  
 
           
Land
    70,106       70,106  
Construction in progress
    42,793       24,717  
 
           
Total property and equipment, net
    1,056,142       1,044,184  
 
           
                 
Excess of purchase price over fair market value of net assets acquired
    79,311       79,612  
Deposits and other assets
    26,204       25,353  
 
           
 
               
TOTAL ASSETS
  $ 1,340,785     $ 1,315,469  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 13,544     $ 12,904  
Construction contracts payable
    5,708       5,063  
Income taxes payable
    3,239       1,567  
Accrued liabilities
    66,270       70,903  
Current maturities of long-term debt
    97,648       4,502  
 
           
 
               
Total current liabilities
    186,409       94,939  
 
           
                 
Long-term debt, net of current maturities
    666,655       761,799  
Deferred income taxes
    130,186       126,339  
Deferred compensation and other long-term liabilities
    12,797       11,092  
 
               
Commitments and contingencies
               
 
               
Stockholders’ Equity:
               
Preferred stock, $.01 par value: Authorized – 30,000,000 shares; Issued – None
           
Common stock, $.01 par value: Authorized – 60,000,000 shares; Issued and outstanding – 27,788,946 shares at March 31, 2005 and 27,441,155 shares at December 31, 2004
    278       274  
Additional paid-in capital
    175,263       166,725  
Retained earnings
    169,197       154,301  
 
           
 
               
Total stockholders’ equity
    344,738       321,300  
 
           
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 1,340,785     $ 1,315,469  
 
           

The accompanying notes are an integral part of these consolidated financial statements.

-2-


Table of Contents

AMERISTAR CASINOS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Data)
(Unaudited)
                 
    Three Months Ended  
    March 31,  
    2005     2004  
Revenues:
               
Casino
  $ 242,368     $ 215,310  
Food and beverage
    30,287       29,048  
Rooms
    5,733       6,314  
Other
    5,590       5,659  
 
           
 
    283,978       256,331  
Less: Promotional allowances
    43,869       41,968  
 
           
Net revenues
    240,109       214,363  
 
               
Operating Expenses:
               
Casino
    105,523       96,118  
Food and beverage
    15,757       15,336  
Rooms
    1,499       1,625  
Other
    3,792       3,174  
Selling, general and administrative
    46,244       38,532  
Depreciation and amortization
    20,818       17,332  
Impairment loss on assets held for sale
    193       112  
 
           
Total operating expenses
    193,826       172,229  
 
               
Income from operations
    46,283       42,134  
 
               
Other Income (Expense):
               
Interest income
    119       10  
Interest expense, net
    (15,261 )     (15,435 )
Loss on early retirement of debt
          (246 )
Other
    (687 )     43  
 
           
 
               
Income Before Income Tax Provision
    30,454       26,506  
Income tax provision
    11,224       10,605  
 
           
Net Income
  $ 19,230     $ 15,901  
 
           
 
               
Earnings Per Share:
               
Basic
  $ 0.70     $ 0.59  
 
           
Diluted
  $ 0.68     $ 0.58  
 
           
 
               
Weighted Average Shares Outstanding:
               
Basic
    27,617       26,805  
 
           
Diluted
    28,452       27,581  
 
           

The accompanying notes are an integral part of these consolidated financial statements.

-3-


Table of Contents

AMERISTAR CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(Unaudited)
                 
    Three Months  
    Ended March 31,  
    2005     2004  
Cash Flows from Operating Activities:
               
Net income
  $ 19,230     $ 15,901  
 
           
                 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    20,818       17,332  
Amortization of debt issuance costs and debt discounts
    1,035       1,155  
Loss on early retirement of debt
          246  
Net change in deferred compensation liability
    528       127  
Impairment loss on assets held for sale
    193       112  
Net loss (gain) on disposition of assets
    687       (198 )
Net change in deferred income taxes
    3,998       7,452  
Tax benefit from stock option exercises
    4,000       2,203  
Decrease in restricted cash
          34  
Decrease in accounts receivable, net
    2,149       613  
Decrease in tax refunds receivable
          643  
Decrease in inventories
    65       28  
(Increase) decrease in prepaid expenses
    (460 )     1,100  
Increase (decrease) in accounts payable
    640       (5,987 )
Increase in income taxes payable
    1,672       403  
Decrease in accrued liabilities
    (4,633 )     (6,085 )
 
           
 
               
Total adjustments
    30,692       19,178  
 
           
 
               
Net cash provided by operating activities
    49,922       35,079  
 
           
                 
Cash Flows from Investing Activities:
               
Capital expenditures
    (33,698 )     (13,394 )
Increase (decrease) in construction contracts payable
    645       (8,101 )
Proceeds from sale of assets
    42       272  
(Increase) decrease in deposits and other non-current assets
    (555 )     191  
 
           
 
               
Net cash used in investing activities
    (33,566 )     (21,032 )
 
           
                 
Cash Flows from Financing Activities:
               
Cash dividends paid
    (4,334 )      
Principal payments of long-term debt
    (2,152 )     (16,036 )
Proceeds from stock option exercises
    4,542       2,719  
 
           
 
               
Net cash used in financing activities
    (1,944 )     (13,317 )
 
           
                 
Net Increase in Cash and Cash Equivalents
    14,412       730  
 
               
Cash and Cash Equivalents – Beginning of Period
    86,523       78,220  
 
           
 
               
Cash and Cash Equivalents – End of Period
  $ 100,935     $ 78,950  
 
           
 
               
Supplemental Cash Flow Disclosures:
               
Cash paid for interest, net of amounts capitalized
  $ 24,599     $ 24,708  
 
           
Cash paid for federal and state income taxes (net of refunds received)
  $ 1,574     $ (118 )
 
           

The accompanying notes are an integral part of these consolidated financial statements.

-4-


Table of Contents

AMERISTAR CASINOS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Principles of consolidation and basis of presentation

     The accompanying condensed consolidated financial statements include the accounts of Ameristar Casinos, Inc. (“ACI”) and its wholly owned subsidiaries (collectively, the “Company”). Through its subsidiaries, the Company owns and operates seven casino properties in six markets. The Company’s portfolio of casinos consists of: Ameristar St. Charles (serving greater St. Louis, Missouri); Ameristar Kansas City (serving the Kansas City, Missouri metropolitan area); Ameristar Council Bluffs (serving Omaha, Nebraska and southwestern Iowa); Ameristar Vicksburg (serving Jackson, Mississippi and Monroe, Louisiana); Mountain High in Black Hawk, Colorado (serving the Denver metropolitan area); and Cactus Petes and The Horseshu in Jackpot, Nevada (serving Idaho and the Pacific Northwest). The Company views each property as an operating segment and all such operating segments have been aggregated into one reporting segment. All significant intercompany transactions have been eliminated.

     The Company acquired Mountain High on December 21, 2004. Accordingly, the condensed consolidated financial statements include the operating results only for the three months ended March 31, 2005.

     The accompanying condensed consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the condensed consolidated financial statements do not include all of the disclosures required by generally accepted accounting principles. However, they do contain all adjustments (consisting of normal recurring adjustments) that, in the opinion of management, are necessary to present fairly the Company’s financial position, results of operations and cash flows for the interim periods included therein. The interim results reflected in these financial statements are not necessarily indicative of results to be expected for the full fiscal year.

     Certain of the Company’s accounting policies require that the Company apply significant judgment in defining the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. The Company’s judgments are based in part on its historical experience, terms of existing contracts, observance of trends in the gaming industry and information obtained from independent valuation experts or other outside sources. There is no assurance, however, that actual results will conform to estimates. To provide an understanding of the methodology the Company applies, significant accounting policies and basis of presentation are discussed where appropriate in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report. In addition, critical accounting policies and estimates are also discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the notes to the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2004.

     The accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.

     Certain reclassifications, having no effect on net income, have been made to the prior period’s condensed consolidated financial statements to conform to the current period’s presentation.

-5-


Table of Contents

Note 2 — Earnings per share

     The Company calculates earnings per share in accordance with SFAS No. 128, “Earnings Per Share.” Basic earnings per share are computed by dividing reported earnings by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect the additional dilution from all potentially dilutive securities such as stock options. For the periods presented, all outstanding options with an exercise price lower than the market price have been included in the calculation of earnings per share.

     The weighted average number of shares of common stock and common stock equivalents used in the computation of basic and diluted earnings per share consisted of the following:

                 
    Three Months  
    Ended March 31,  
    2005     2004  
    (Amounts in thousands)  
Weighted average number of shares outstanding — basic earnings per share
    27,617       26,805  
Dilutive effect of stock options
    835       776  
 
           
Weighted average number of shares outstanding — diluted earnings per share
    28,452       27,581  
 
           

For the three months ended March 31, 2005 and 2004, the potentially dilutive stock options excluded from the earnings per share computation, as their effect would be anti-dilutive, totaled 232 and 46,368, respectively.

Note 3 — Accounting for stock-based compensation

     The Company currently accounts for stock incentive plans in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”) and related interpretations. Under APB No. 25, compensation expense is recognized on the date of grant only if the current market price of the underlying common stock at date of grant exceeds the exercise price. Had the Company determined compensation cost based on the fair value at the grant date for stock options under Financial Accounting Standards Board (“FASB”) Statement No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), the Company’s net income and earnings per share would have been adjusted to the pro forma amounts in the following table.

-6-


Table of Contents

                 
    Three Months  
    Ended March 31,  
    2005     2004  
    (Amounts in thousands, except per share data)  
Net income:
               
As reported
  $ 19,230     $ 15,901  
Deduct: compensation expense under fair value-based method (net of tax)
    (222 )     (301 )
 
           
Pro forma
  $ 19,008     $ 15,600  
 
           
Basic earnings per share:
               
As reported
  $ 0.70     $ 0.59  
Pro forma (net of tax)
  $ 0.69     $ 0.58  
Diluted earnings per share:
               
As reported
  $ 0.68     $ 0.58  
Pro forma (net of tax)
  $ 0.67     $ 0.57  

     For purposes of computing the pro forma compensation expense, the fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rates of 4.3% as of March 31, 2005 and 3.2% as of March 31, 2004; expected lives of 5 years as of March 31, 2005 and 6 years as of March 31, 2004; and expected volatility of 48% as of March 31, 2005 and 51% as of March 31, 2004. The model assumes dividend payments of $0.625 for the year ending December 31, 2005 and $0.50 for the year ended December 31, 2004. The estimated weighted-average fair value per share of options granted was $7.74 as of March 31, 2005 and $5.23 as of March 31, 2004.

Note 4 — Recently issued accounting pronouncements

     On December 16, 2004, the FASB issued SFAS No. 123(R), “Share-Based Payment,” which is a revision to SFAS No. 123. SFAS No. 123(R) supersedes APB No. 25 and amends SFAS No. 95, “Statement of Cash Flows.” Among other items, SFAS No. 123(R) requires the recognition of compensation expense in an amount equal to the fair value of share-based payments, including employee stock options and restricted stock, granted to employees.

     The adoption of SFAS No. 123(R) will have an impact on the Company’s results of operations, but it will not have any impact on the Company’s overall financial position. The Company is currently evaluating the provisions of SFAS No. 123(R) to determine its impact on future financial statements. SFAS No. 123(R) also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. The Company cannot estimate what those amounts will be in the future because they depend on, among other things, when employees exercise stock options.

     The provisions of SFAS No. 123(R) were to be applied in the Company’s quarter ending September 30, 2005. On April 14, 2005, the Securities and Exchange Commission announced that it would provide for phased-in implementation of SFAS No. 123(R). In accordance with this new implementation schedule, the Company is required to adopt SFAS No. 123(R) no later than January 1, 2006.

Note 5 — Long-term debt

     At March 31, 2005, the Company’s principal debt outstanding consisted of $380.0 million under term loan B-1 of its senior credit facilities and $380.0 million in aggregate principal amount of 10.75% senior subordinated notes due 2009. At March 31, 2005, the amount of the $75 million revolving credit facility available for borrowing under its senior credit facilities was $69.3 million, after giving effect to $5.7 million of outstanding

-7-


Table of Contents

letters of credit. The revolving credit facility expires in December 2005. The term loan B-1 and the revolving credit facility bear interest at a variable rate based, at the Company’s option, on LIBOR (Eurodollar loans) or the prime rate (base rate loans), plus an applicable margin.

     The Company is required to comply with various affirmative and negative financial and other covenants under the senior credit facilities and the indenture governing the senior subordinated notes. These covenants include, among other things, restrictions on the incurrence of additional indebtedness, restrictions on dividend payments and other restrictions, as well as requirements to maintain certain financial ratios and tests. As of March 31, 2005 and December 31, 2004, the Company was in compliance with all applicable covenants. The Company anticipates that it will amend or replace the senior credit facilities during the second half of 2005. While the Company believes it will be able to do so on attractive terms, the Company cannot give assurance of this. Without any change to the senior credit facilities, it is likely that the Company would violate covenants relating to permitted dividend payments, the maximum senior debt ratio and permitted capital expenditures during the second half of 2005.

     All of ACI’s current operating subsidiaries (the “Guarantors”) have jointly and severally, and fully and unconditionally, guaranteed the senior subordinated notes. Each of the Guarantors is a wholly-owned subsidiary of ACI and the Guarantors constitute substantially all of ACI’s direct and indirect subsidiaries. ACI is a holding company with no operations or material assets independent of those of the Guarantors, other than its investment in the Guarantors, and the aggregate assets, liabilities, earnings and equity of the Guarantors are substantially equivalent to the assets, liabilities, earnings and equity on a consolidated basis of the Company. Separate financial statements and certain other disclosures concerning the Guarantors are not presented because, in the opinion of management, such information is not material to investors. Other than customary restrictions imposed by applicable corporate statutes, there are no restrictions on the ability of the Guarantors to transfer funds to ACI in the form of cash dividends, loans or advances.

     In April 2005, the Company prepaid and permanently reduced term loan B-1 by $15.0 million.

Note 6 — Commitments and contingencies

     The Company is self-insured for various levels of general liability, workers’ compensation and employee medical insurance coverage. Insurance claims and reserves include accruals of estimated settlements for known claims, as well as accrued estimates of incurred but not reported claims. At March 31, 2005 and December 31, 2004, the estimated liabilities for unpaid and incurred but not reported claims totaled $9.2 million and $7.9 million, respectively. The Company considers historical loss experience and certain unusual claims in estimating these liabilities, based upon statistical data provided by the independent third party administrators of the various programs. The Company believes the use of this method to account for these liabilities provides a consistent and effective way to measure these highly judgmental accruals; however, changes in health care costs, accident or illness frequency and severity and other factors can materially affect the estimate for these liabilities.

Note 7 — Subsequent event

     On April 29, 2005, ACI’s Board of Directors declared a 2-for-1 split of ACI’s common stock, to be effective at the close of business on June 6, 2005. The share and per-share information in this Quarterly Report does not give effect to the stock split.

-8-


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

     We develop, own and operate casinos and related hotel, food and beverage, entertainment and other facilities, with seven properties in operation in Missouri, Iowa, Mississippi, Colorado and Nevada. Our portfolio of casinos consists of: Ameristar St. Charles (serving greater St. Louis, Missouri); Ameristar Kansas City (serving the Kansas City, Missouri metropolitan area); Ameristar Council Bluffs (serving Omaha, Nebraska and southwestern Iowa); Ameristar Vicksburg (serving Jackson, Mississippi and Monroe, Louisiana); Mountain High (serving the Denver, Colorado metropolitan area); and Cactus Petes and the Horseshu in Jackpot, Nevada (serving Idaho and the Pacific Northwest). We acquired Mountain High on December 21, 2004.

     Our financial results are dependent upon the number of patrons that we attract to our properties and the amounts those patrons spend per visit. Management uses various metrics to evaluate these factors. Key metrics include: “market share,” representing our share of gross gaming revenues in each of our markets other than Jackpot and our share of gaming devices in the Jackpot market (Nevada does not publish separate gaming revenue statistics for this market); “admissions,” representing the number of patrons admitted to our casinos in jurisdictions that record admissions; and “win per admission,” representing the amount of gaming revenues we generate per admission.

     Our operating results may be affected by, among other things, competitive factors, gaming tax increases, the commencement of new gaming operations, charges associated with debt refinancing or property acquisition and disposition transactions, construction at existing facilities, general public sentiment regarding travel, overall economic conditions affecting the disposable income of our patrons and weather conditions affecting our properties. Consequently, our operating results for any quarter or year are not necessarily comparable and may not be indicative of future periods’ results.

     During the first quarter of 2005, the most significant factors and trends contributing to our operating performance were:

  •   Coinless slot machines. Consolidated casino revenues increased $27.1 million from the first quarter of 2004 principally due to the completion of implementation of coinless slot technology at all our Ameristar-branded properties and our successful slot mix strategy, which includes the continued installation of popular new-generation, lower-denomination slot machines.
 
  •   Impact of branding and marketing programs. We continued to strengthen the Ameristar brand through targeted marketing, as evidenced by a 7.1% increase in rated play at our Ameristar-branded properties from the first quarter of 2004.
 
  •   Expanded development activities. Expanded development activities contributed to our increased corporate expense as we continued to pursue growth through development opportunities, including in the United Kingdom and Pennsylvania, and through acquisition opportunities. Development-related costs totaled $2.0 million for the quarter ended March 31, 2005, a $1.4 million increase over the same period in 2004.
 
  •   Mountain High Casino acquisition. As part of our strategy to grow the Company, we acquired Mountain High in Black Hawk, Colorado on December 21, 2004. Mountain High contributed $14.2 million to net revenues and $2.3 million to operating income during the first quarter of 2005. In the fourth quarter of 2005, we expect to complete our current expansion and improvement projects related to the property’s casino, non-gaming venues and parking garage. Upon completion of these projects, we plan to rebrand

-9-


Table of Contents

    the property as Ameristar Black Hawk. We expect Mountain High’s financial results for the remainder of 2005 to be adversely impacted by construction disruption.
 
  •   Debt management. During the first quarter of 2005, we repaid approximately $2.2 million of long-term debt. In December 2004, we borrowed $115.0 million to fund the Mountain High acquisition. We have improved our total debt leverage ratio (as defined in our senior credit agreement) from 3.27:1 at March 31, 2004 to 3.18:1 at March 31, 2005.
 
  •   Renovations and enhancements at our properties. Capital expenditures for the first quarter of 2005 totaled $33.7 million, which included, among other projects, the ongoing hotel room renovations at our Council Bluffs and Kansas City properties and the capital improvement projects underway at Mountain High.

-10-


Table of Contents

Results of Operations

     The following table sets forth certain information concerning our consolidated cash flows and the results of operations of our properties:

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
SUMMARY CONSOLIDATED FINANCIAL DATA
(Dollars in Thousands)
(Unaudited)

                 
    Three Months  
    Ended March 31,  
    2005     2004  
Consolidated Cash Flow Information:
               
Net cash provided by operating activities
  $ 49,922     $ 35,079  
 
           
Net cash used in investing activities
  $ (33,566 )   $ (21,032 )
 
           
Net cash used in financing activities
  $ (1,944 )   $ (13,317 )
 
           
                 
Net Revenues:
               
Ameristar St. Charles
  $ 72,644     $ 71,439  
Ameristar Kansas City
    62,523       57,603  
Ameristar Council Bluffs
    46,363       42,354  
Ameristar Vicksburg
    29,797       28,915  
Jackpot Properties
    14,533       14,052  
Mountain High (1)
    14,249        
 
           
Consolidated net revenues
  $ 240,109     $ 214,363  
 
           
                 
Operating Income (Loss):
               
Ameristar St. Charles
  $ 17,592     $ 19,422  
Ameristar Kansas City
    14,414       10,582  
Ameristar Council Bluffs
    13,366       12,217  
Ameristar Vicksburg
    9,278       8,710  
Jackpot Properties
    2,332       1,345  
Mountain High (1)
    2,274        
Corporate and other
    (12,973 )     (10,142 )
 
           
Consolidated operating income
  $ 46,283     $ 42,134  
 
           
                 
Operating Income Margins (2):
               
Ameristar St. Charles
    24.2 %     27.2 %
Ameristar Kansas City
    23.1 %     18.4 %
Ameristar Council Bluffs
    28.8 %     28.8 %
Ameristar Vicksburg
    31.1 %     30.1 %
Jackpot Properties
    16.0 %     9.6 %
Mountain High (1)
    16.0 %      
Consolidated operating income margin
    19.3 %     19.7 %


(1)   We acquired Mountain High on December 21, 2004. Accordingly, operating results are only included for the three months ended March 31, 2005.
 
(2)   Operating income margin is operating income as a percentage of net revenues.

-11-


Table of Contents

     The following table p