Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the Quarter Ended March 31, 2005.
     
o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
from _______ to __________
     
Commission file number
  001-13790
   
         
 
  HCC Insurance Holdings, Inc.    
     
  (Exact name of registrant as specified in its charter)    
 
       
  Delaware   76-0336636
   
  (State or other jurisdiction of incorporation or organization)   (IRS Employer Identification No.)
 
       
  13403 Northwest Freeway, Houston, Texas   77040-6094
   
  (Address of principal executive offices)   (Zip Code)
 
       
  (713) 690-7300    
   
  (Registrant’s telephone number, including area code)    

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes   x            No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes   x            No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

On April 29, 2005, there were approximately 69.8 million shares of common stock, $1.00 par value issued and outstanding.

 
 

1


HCC INSURANCE HOLDINGS, INC.
INDEX

                 
            Page No.  
Part I.   FINANCIAL INFORMATION        
    Item 1.  
Financial Statements
       
            4  
            5  
            6  
            7  
            8  
    Item 2.       19  
    Item 3.       28  
    Item 4.       29  
Part II.   OTHER INFORMATION        
    Item 1.       30  
    Item 6.       31  
Signatures     31  
 Employment Agreement - Craig J. Kelbel
 Certification of CEO
 Certification of CFO
 Certification with respect to quarterly report

This report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements include information about possible or assumed future results of our operations. All statements, other than statements of historical facts, included or incorporated by reference in this report that address activities, events or developments that we expect or anticipate may occur in the future, including such things as future capital expenditures, business strategy, competitive strengths, goals, growth of our business and operations, plans and references to future successes may be considered forward-looking statements. Also, when we use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “probably” or similar expressions, we are making forward-looking statements.

Many risks and uncertainties may impact the matters addressed in these forward-looking statements, which could affect our future financial results and performance, including, among other things:

  •   the occurrence of additional terrorist activities;
 
  •   changing legal and social trends and inherent uncertainties (including but not limited to those uncertainties associated with our reserves) in the loss estimation process can adversely impact the adequacy of loss reserves and the allowance for reinsurance recoverables;

2


Table of Contents

  •   industry and economic conditions can affect the ability and/or willingness of reinsurers to pay balances due and our ability to obtain adequate reinsurance;
 
  •   catastrophic losses, including hurricanes, windstorms, earthquakes, hailstorms, explosions, severe winter weather, fires and man-made events;
 
  •   state, federal and foreign regulations can impede our ability to charge adequate rates and efficiently allocate capital;
 
  •   economic conditions, interest rates, and foreign exchange rate volatility can have a significant impact on the market value of fixed maturity investments as well as the carrying value of other assets and liabilities;
 
  •   assessments by states for high risk or otherwise uninsured individuals;
 
  •   changes in our assigned financial strength ratings;
 
  •   our ability to receive dividends from our insurance company subsidiaries to meet our cash flow, debt, dividend and other corporate expense obligations;
 
  •   our ability to effectively integrate acquired operations and to continue to expand our business through the acquisition of insurance industry related companies;
 
  •   our ability to maintain adequate internal controls and procedures; and
 
  •   the effects of state and other regulatory investigations into the practices and procedures of the insurance industry.

These events or factors could cause our results or performance to differ materially from those we express in our forward-looking statements. Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and therefore also the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements which are included in this report, our inclusion of this information is not a representation by us or any other person that our objectives and plans will be achieved.

Our forward-looking statements speak only at the date made and we will not update these forward-looking statements unless the securities laws require us to do so. In light of these risks, uncertainties and assumptions, any forward-looking events discussed in this report may not occur.

3


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(unaudited, in thousands, except per share data)

                 
    March 31, 2005     December 31, 2004  
ASSETS
               
 
               
Investments:
               
Fixed income securities, at market
(cost: 2005 - $1,904,630; 2004 - $1,682,421)
  $ 1,905,297     $ 1,703,171  
Short-term investments, at cost, which approximates market
    587,151       729,985  
Other investments, at market (cost: 2005 - $58,646; 2004 - $34,137)
    61,795       35,335  
 
           
Total investments
    2,554,243       2,468,491  
Cash
    70,077       69,933  
Restricted cash and cash investments
    192,083       188,510  
Premium, claims and other receivables
    1,028,903       923,638  
Reinsurance recoverables
    1,099,439       1,098,999  
Ceded unearned premium
    264,755       317,055  
Ceded life and annuity benefits
    75,136       74,627  
Deferred policy acquisition costs
    135,514       139,199  
Goodwill
    455,999       444,031  
Other assets
    222,987       208,954  
 
           
Total assets
  $ 6,099,136     $ 5,933,437  
 
           
 
               
LIABILITIES
               
 
               
Loss and loss adjustment expense payable
  $ 2,142,284     $ 2,089,199  
Life and annuity policy benefits
    75,136       74,627  
Reinsurance balances payable
    199,933       228,998  
Unearned premium
    727,866       741,706  
Deferred ceding commissions
    81,323       94,896  
Premium and claims payable
    888,074       795,576  
Notes payable
    311,142       311,277  
Accounts payable and accrued liabilities
    270,495       273,493  
 
           
Total liabilities
    4,696,253       4,609,772  
 
               
SHAREHOLDERS’ EQUITY
               
 
               
Common stock, $1.00 par value; 250.0 million shares authorized
(shares issued and outstanding: 2005 – 69,797; 2004 – 68,038)
    69,797       68,038  
Additional paid-in capital
    610,463       566,776  
Retained earnings
    702,601       651,216  
Accumulated other comprehensive income
    20,022       37,635  
 
           
Total shareholders’ equity
    1,402,883       1,323,665  
 
           
Total liabilities and shareholders’ equity
  $ 6,099,136     $ 5,933,437  
 
           

See Notes to Condensed Consolidated Financial Statements.

4


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings

(unaudited, in thousands, except per share data)

                 
    Three months ended March 31,  
    2005     2004  
REVENUE
               
 
               
Net earned premium
  $ 320,117     $ 217,063  
Fee and commission income
    33,076       43,843  
Net investment income
    22,341       14,435  
Net realized investment gain (loss)
    (3 )     518  
Other operating income
    4,147       2,159  
 
           
Total revenue
    379,678       278,018  
 
               
EXPENSE
               
 
               
Loss and loss adjustment expense, net
    186,063       125,864  
Operating expense:
               
Policy acquisition costs, net
    59,357       44,764  
Compensation expense
    27,006       21,561  
Other operating expense
    18,943       15,086  
 
           
Total operating expense
    105,306       81,411  
Interest expense
    1,808       2,212  
 
           
Total expense
    293,177       209,487  
 
           
Earnings from continuing operations before income tax expense
    86,501       68,531  
Income tax expense from continuing operations
    29,183       23,729  
 
           
Earnings from continuing operations
    57,318       44,802  
Loss from discontinued operations, net of income tax benefit of $146
          (234 )
 
           
Net earnings
  $ 57,318     $ 44,568  
 
           
Basic earnings per share data:
               
Earnings from continuing operations
  $ 0.83     $ 0.70  
Loss from discontinued operations
          (0.01 )
 
           
Net earnings
  $ 0.83     $ 0.69  
 
           
Weighted average shares outstanding
    68,827       64,249  
 
           
Diluted earnings per share data:
               
Earnings from continuing operations
  $ 0.81     $ 0.68  
Earnings from discontinued operations
           
 
           
Net earnings
  $ 0.81     $ 0.68  
 
           
Weighted average shares outstanding
    70,489       65,417  
 
           
Cash dividends declared, per share
  $ 0.085     $ 0.075  
 
           

See Notes to Condensed Consolidated Financial Statements.

5


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Condensed Consolidated Statement of Changes in Shareholders’ Equity

Three months ended March 31, 2005

(unaudited, in thousands, except per share data)

                                         
                            Accumulated        
            Additional             other     Total  
    Common     paid-in     Retained     comprehensive     shareholders’  
    stock     capital     earnings     income     equity  
Balance at December 31, 2004
  $ 68,038     $ 566,776     $ 651,216     $ 37,635     $ 1,323,665  
 
                                       
Net earnings
                57,318             57,318  
Other comprehensive income (loss)
                      (17,613 )     (17,613 )
 
                                     
Comprehensive income
                                    39,705  
 
                                       
Issuance of 965 shares for exercise of options,
including tax benefit of $4,908
    965       25,030                   25,995  
Issuance of 794 shares for purchased company
    794       18,657                   19,451  
Cash dividends declared, $0.085 per share
                (5,933 )           (5,933 )
 
                             
Balance at March 31, 2005
  $ 69,797     $ 610,463     $ 702,601     $ 20,022     $ 1,402,883  
 
                             

See Notes to Condensed Consolidated Financial Statements.

6


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)

                 
    Three months ended March 31,  
    2005     2004  
Cash flows from operating activities:
               
Net earnings
  $ 57,318     $ 44,568  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Change in premium, claims and other receivables
    (123,893 )     (108,556 )
Change in reinsurance recoverables
    251       (43,618 )
Change in ceded unearned premium
    52,300       (8,366 )
Change in loss and loss adjustment expense payable
    49,939       93,623  
Change in reinsurance balances payable
    (29,842 )     37  
Change in unearned premium
    (16,842 )     27,632  
Change in premium and claims payable, net of restricted cash
    88,925       103,013  
Change in trading portfolio
    (41,328 )     (7,762 )
Depreciation and amortization expense
    3,710       3,390
Other, net
    (6,629 )     (3,096 )
 
           
Cash provided by operating activities
    33,909       100,865  
 
               
Cash flows from investing activities:
               
Sales of fixed income securities
    55,681       103,092  
Maturity or call of fixed income securities
    32,250       33,116  
Cost of securities acquired
    (277,000 )     (213,354 )
Change in short-term investments
    145,025       (59,045 )
Payment for purchase of subsidiary, net of cash received
          (43,307 )
Other, net
    (1,118 )     2,566  
 
           
Cash used by investing activities
    (45,162 )     (176,932 )
 
               
Cash flows from financing activities:
               
Sale of common stock
    21,087       9,924  
Payments on notes payable
    (93 )     (91 )
Dividends paid
    (5,783 )     (4,800 )
Other
    (3,814 )      
 
           
Cash provided by financing activities
    11,397       5,033  
 
           
 
               
Net increase (decrease) in cash
    144       (71,034 )
 
               
Cash at beginning of period
    69,933       96,416  
 
           
Cash at end of period
  $ 70,077     $ 25,382  
 
           

See Notes to Condensed Consolidated Financial Statements.

7


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data)

(1)   GENERAL INFORMATION
 
    HCC Insurance Holdings, Inc. and its subsidiaries (“we,” “us” and “our”) include domestic and foreign property and casualty and life insurance companies, underwriting agencies and reinsurance brokers. We provide specialized property and casualty, surety, and group life, accident and health insurance coverages and related agency and reinsurance brokerage services to commercial customers and individuals. We market our products both directly to customers and through a network of independent and affiliated agents and brokers. Our lines of business include diversified financial products (which includes directors’ and officers’ liability, errors and omissions, employment practices liability and surety); group life, accident and health; aviation; our London market account (which includes energy, marine, property, and accident and health); and other specialty lines of insurance. We operate primarily in the United States, the United Kingdom, Spain and Bermuda, although some of our operations have a broader international scope.
 
    Basis of Presentation
 
    Our unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and include the accounts of HCC Insurance Holdings, Inc. and its subsidiaries. We have made all adjustments which, in our opinion, are necessary for a fair presentation of the results of the interim periods. All adjustments made to the interim periods are of a normal recurring nature. All significant intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated financial statements for periods reported herein should be read in conjunction with the annual audited consolidated financial statements and related notes. The condensed consolidated balance sheet as of December 31, 2004 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
 
    Management must make estimates and assumptions that affect amounts reported in our financial statements and in disclosures of contingent assets and liabilities. Ultimate results could differ from those estimates. Certain amounts in our 2004 condensed consolidated financial statements have been reclassified to conform to the 2005 presentation. Such reclassifications had no effect on our consolidated net earnings, shareholders’ equity or cash flows.
 
    See Note (2) for discussion of our 2005 acquisition. During 2004, we completed several acquisitions. The results of operations of these entities are included in our condensed consolidated financial statements beginning on the effective date of each acquisition. Thus, our condensed consolidated statements of earnings and cash flows for the three months ended March 31, 2004 do not contain any operations of the entity acquired in 2005 or of the entities acquired in 2004 prior to their acquisition dates.
 
    Income Tax
 
    For the three months ended March 31, 2005 and 2004, the income tax provision was calculated based on an estimated effective tax rate for each of the fiscal years. The difference between our effective tax rate and the United States federal statutory rate is primarily the result of tax exempt municipal bond interest and state income taxes.

8


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

    Stock Options
 
    We account for stock options granted to employees using the intrinsic value method, in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. All options have been granted at fixed exercise prices at the market price of our common stock on the grant date. Thus, no stock-based employee compensation expense is reflected in our reported net earnings. Options vest over a period of up to seven years and expire four to ten years after grant date. The following table illustrates the effects on net earnings and earnings per share if we had used the fair value method of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation.

                 
    Three months ended March 31,  
    2005     2004  
Reported net earnings
  $ 57,318     $ 44,568  
Stock-based compensation using the fair value method, net of income taxes
    (1,277 )     (1,220 )
 
           
Pro forma net earnings
  $ 56,041     $ 43,348  
 
           
Reported basic earnings per share
  $ 0.83     $ 0.69  
Fair value stock-based compensation
    (0.02 )     (0.02 )
 
           
Pro forma basic earnings per share
  $ 0.81     $ 0.67  
 
           
Reported diluted earnings per share
  $ 0.81     $ 0.68  
Fair value stock-based compensation
    (0.02 )     (0.02 )
 
           
Pro forma diluted earnings per share
  $ 0.79     $ 0.66  
 
           

    The Financial Accounting Standards Board (FASB) has issued SFAS No. 123(R), Share-Based Payment, which requires stock-based employee compensation to be deducted from net income beginning January 1, 2006. We are currently reviewing the requirements of SFAS No. 123(R), including the valuation methods permitted. Using the Black-Scholes single option pricing model that we utilized for the SFAS No. 123 calculations above, compensation costs related to nonvested awards approximated $18.5 million at March 31, 2005. If we ultimately utilize the Black-Scholes model for purposes of SFAS No. 123(R), this cost will be recognized through the last vesting period in 2010, although approximately 78% will be recognized through 2007.

9


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

    Recent Accounting Pronouncements
 
    In March 2004, the Emerging Issues Task Force (EITF) reached a consensus on Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. EITF 03-1 provides guidance with respect to the meaning of other-than-temporary impairment and its application to investments classified as either available for sale or held to maturity under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and investments accounted for under the cost method or the equity method. In September 2004, the FASB issued a Staff Position, FSP EITF Issue 03-1-1, delaying the effective date for the measurement and recognition guidance included in EITF 03-1, and also issued an exposure draft, FSP EITF Issue 03-1a, which proposes guidance relating to debt securities that are impaired because of interest rate and/or sector spread increases. The delay in the effective date for the measurement and recognition guidance of EITF 03-1 did not suspend existing requirements for assessing whether investment impairments are other-than-temporary. It is expected that the proposed guidance under FSP EITF Issue 03-1a will be finalized in 2005. We are monitoring the outcome of the EITF’s consideration of these issues.
 
(2)   ACQUISITION
 
    On February 25, 2005, we issued 0.8 million shares of our common stock to acquire all of the shares of USSC Holdings, Inc., the parent company of United States Surety Company, a Maryland-domiciled company specializing in contract bonding for small and medium sized contractors. United States Surety Company’s results are reported in our insurance company segment. This business combination was recorded using the purchase method of accounting. The results of operations of United States Surety Company were included in our condensed consolidated financial statements beginning on the effective date of the transaction. The consideration paid and the inclusion of United States Surety Company’s financial information in our condensed consolidated financial statements are not material to our consolidated financial position, results of operations or cash flows. The approximate fair values of assets acquired and liabilities assumed were $29.8 million and $10.3 million, respectively. Goodwill resulting from this acquisition approximated $12.8 million at March 31, 2005 and will not be deductible for United States federal income tax purposes. We are still in the process of valuing certain agreements to complete the purchase price allocation.

10


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

(3)   REINSURANCE
 
    In the normal course of business, our insurance companies cede a portion of their premium to domestic and foreign reinsurers through treaty and facultative reinsurance agreements. Although ceding for reinsurance purposes does not discharge the primary insurer from liability to its policyholder, our insurance companies participate in such agreements in order to limit their loss exposure, protect them against catastrophic loss and diversify their business. The following table presents the effect of such reinsurance transactions on our premium and loss and loss adjustment expense.

                         
                    Loss and loss  
    Written     Earned     adjustment  
    premium     premium     expense  
Three months ended March 31, 2005
                       
 
                       
Direct business
  $ 398,281     $ 412,095     $ 221,534  
Reinsurance assumed
    76,838       72,580       48,506  
Reinsurance ceded
    (117,767 )     (164,558 )     (83,977 )
 
                 
Net amounts
  $ 357,352     $ 320,117     $ 186,063  
 
                 
 
                       
Three months ended March 31, 2004
                       
 
                       
Direct business
  $ 371,961     $ 358,079     $ 211,108  
Reinsurance assumed
    87,620       74,226       57,989  
Reinsurance ceded
    (223,626 )     (215,242 )     (143,233 )
 
                 
Net amounts
  $ 235,955     $ 217,063     $ 125,864  
 
                 

    The table below shows the components of reinsurance recoverables in our condensed consolidated balance sheets.

                 
    March 31, 2005     December 31, 2004  
Reinsurance recoverable on paid losses
  $ 104,424     $ 89,508  
Reinsurance recoverable on outstanding losses
    486,094       509,512  
Reinsurance recoverable on incurred but not reported losses
    529,606       520,404  
Reserve for uncollectible reinsurance
    (20,685 )     (20,425 )
 
           
Total reinsurance recoverables
  $ 1,099,439     $ 1,098,999  
 
           

11


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

    Our U.S. domiciled insurance companies require their reinsurers not authorized by the respective states of domicile of our insurance companies to collateralize their reinsurance obligations due to us. The table below shows amounts of letters of credit and cash deposits held by us as collateral, plus other credits available for potential offset.

                 
    March 31, 2005     December 31, 2004  
Payables to reinsurers
  $ 352,098     $ 350,514  
Letters of credit
    223,244       265,152  
Cash deposits
    69,277       68,307  
 
           
Total credits
  $ 644,619     $ 683,973  
 
           

    The tables below present the calculation of net reserves, net unearned premium and net deferred policy acquisition costs.

                 
    March 31, 2005     December 31, 2004  
Loss and loss adjustment expense payable
  $ 2,142,284     $ 2,089,199  
Reinsurance recoverable on outstanding losses
    (486,094 )     (509,512 )
Reinsurance recoverable on incurred but not reported losses
    (529,606 )     (520,404 )
 
           
Net reserves
  $ 1,126,584     $ 1,059,283  
 
           
 
               
Unearned premium
  $ 727,866     $ 741,706  
Ceded unearned premium
    (264,755 )     (317,055 )
 
           
Net unearned premium
  $ 463,111     $ 424,651  
 
           
 
               
Deferred policy acquisition costs
  $ 135,514     $ 139,199  
Deferred ceding commissions
    (81,323 )     (94,896 )
 
           
Net deferred policy acquisition costs
  $ 54,191     $ 44,303  
 
           

    Certain reinsurers have delayed or suspended payment of amounts recoverable under reinsurance contracts to which we are a party. We limit our liquidity exposure by holding funds, letters of credit or other security, such that net balances due are significantly less than the gross balances shown in our condensed consolidated balance sheets. We are currently in negotiations with most of these parties but, if such negotiations do not result in a satisfactory resolution of the matters in question, we may seek or be involved in litigation or arbitration. In some cases, the final resolution of such disputes through arbitration or litigation may extend over several years. At March 31, 2005, our insurance companies had $10.2 million, mostly in excess of one year old, that has not been paid to us under contracts subject to arbitration proceedings which we initiated. We estimate that there could be up to an additional $22.0 million of incurred losses and loss expenses and other balances due under the subject contracts.

12


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

    We have a reserve of $20.7 million at March 31, 2005 for potential collectibility issues related to reinsurance recoverables, including disputed amounts and associated expenses. While we believe the reserve is adequate based on information currently available, conditions may change or additional information might be obtained which may require us to change the reserve in the future. We periodically review our financial exposure to the reinsurance market and the level of our reserve and continue to take actions in an attempt to mitigate our exposure to possible loss.
 
(4)   EARNINGS PER SHARE
 
    The following table details the numerator and denominator used in the earnings per share calculations.

                 
    Three months ended March 31,  
    2005     2004  
Net earnings
  $ 57,318     $ 44,568  
 
           
 
               
Weighted average common shares outstanding
    68,827       64,249  
Dilutive effect of outstanding options
(determined using the treasury stock method)
    1,059       1,167  
Dilutive effect of convertible debt
(determined using the treasury stock method)
    603       1  
 
           
Weighted average common shares and
potential common shares outstanding
    70,489       65,417  
 
           
Anti-dilutive stock options not included in
treasury stock method computation
    17        
 
           

(5)   SEGMENT AND GEOGRAPHIC INFORMATION
 
    The performance of each segment is evaluated by our management based on net earnings. Net earnings is calculated after tax and after all corporate expense allocations, including interest expense on debt incurred for the purchase of subsidiaries. The following tables show information by business segment and geographic location. Geographic location is determined by physical location of our offices and does not represent the location of insureds or reinsureds from whom the business was generated. Effective January 1, 2005, we consolidated our largest underwriting agency (agency segment) into our life insurance company (insurance company segment).

13


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

                                         
    Insurance             Other              
    Company     Agency     Operations     Corporate     Total  
Three months ended March 31, 2005
                                       
 
                                       
Revenue:
                                       
Domestic
  $ 284,643     $ 12,762     $ 1,906     $ 579     $ 299,890  
Foreign
    68,837       10,951                   79,788  
Inter-segment
    96       21,529                   21,625  
 
                             
Total segment revenue
  $ 353,576     $ 45,242     $ 1,906     $ 579       401,303  
 
                               
Inter-segment eliminations
                                    (21,625 )
 
                                     
Consolidated total revenue
                                  $ 379,678  
 
                                     
 
                                       
Net earnings (loss):
                                       
Domestic
  $ 36,817     $ 7,044     $ 1,091     $ (3,391 )   $ 41,561  
Foreign
    11,647       1,973                   13,620  
 
                             
Total segment net earnings (loss)
  $ 48,464     $ 9,017     $ 1,091     $ (3,391 )     55,181  
 
                               
Inter-segment eliminations
                                    2,137  
 
                                     
Consolidated net earnings
                                  $ 57,318  
 
                                     
 
                                       
Other items:
                                       
Net investment income
  $ 20,076     $ 1,356     $ 539     $ 370     $ 22,341  
Depreciation and amortization
    1,207       1,925       126       452       3,710  
Interest expense (benefit)
    61       2,030       189       (472 )     1,808  
Capital expenditures
    598       590             402       1,590  
 
                                       
Income tax expense
    21,161       6,010       224       477       27,872  
Inter-segment eliminations
                                    1,311  
 
                                     
Consolidated income tax expense from continuing operations
                                  $ 29,183  
 
                                     

14


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

                                         
    Insurance             Other              
    Company     Agency     Operations     Corporate     Total  
Three months ended March 31, 2004
                                       
 
                                       
Revenue:
                                       
Domestic
  $ 189,901     $ 18,987     $ 2,154     $ 398     $ 211,440  
Foreign
    53,796       12,782                   66,578  
Inter-segment
          21,696                   21,696  
 
                             
Total segment revenue
  $ 243,697     $ 53,465     $ 2,154     $ 398       299,714  
 
                               
Inter-segment eliminations
                                    (21,696 )
 
                                     
Consolidated total revenue
                                  $ 278,018  
 
                                     
 
                                       
Net earnings (loss):
                                       
Domestic
  $ 24,630     $ 6,896     $ 1,193     $ (731 )   $ 31,988  
Foreign
    8,890       5,191                   14,081  
 
                             
Total segment net earnings (loss)
  $ 33,520     $ 12,087     $ 1,193     $ (731 )     46,069  
 
                               
Inter-segment eliminations
                                    (1,267 )
Loss from discontinued operations, net of taxes
                                    (234 )
 
                                     
Consolidated net earnings
                                  $ 44,568  
 
                                     
 
                                       
Other items:
                                       
Net investment income
  $ 13,353     $ 840     $ 89     $ 153     $ 14,435  
Depreciation and amortization
    811       2,435       126       18       3,390  
Interest expense (benefit)
    348       2,040       190       (366 )     2,212  
Capital expenditures
    853       131       4       641       1,629  
 
                                       
Income tax expense
    15,722       8,200       418       617       24,957  
Inter-segment eliminations
                                    (1,228 )
 
                                     
Consolidated income tax expense from continuing operations
                                  $ 23,729  
 
                                     

15


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

The following tables present selected revenue items by line of business.

                 
    Three months ended March 31,  
    2005     2004  
Diversified financial products
  $ 106,851     $ 56,399  
Group life, accident and health
    128,945       79,389  
Aviation
    33,817       24,269  
London market account
    26,711       26,114  
Other specialty lines
    20,976       12,571  
 
           
 
    317,300       198,742  
Discontinued lines
    2,817       18,321  
 
           
Net earned premium
  $ 320,117     $ 217,063  
 
           
Property and casualty
  $ 27,519     $ 30,851  
Accident and health
    5,557       12,992  
 
           
Fee and commission income
  $ 33,076     $ 43,843  
 
           

(6)   SUPPLEMENTAL INFORMATION
 
    Supplemental cash flow information was as follows.

                 
    Three months ended March 31,  
    2005     2004  
Interest paid
  $ 2,106     $ 3,270  
Income taxes paid
    13,886       31,558  
Comprehensive income
    39,705       49,581  
Ceding commissions netted with policy acquisition costs
    30,700       29,892  

16


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

(7)   COMMITMENTS AND CONTINGENCIES
 
    Litigation
 
    We are party to lawsuits, arbitrations and other proceedings that arise in the normal course of our business. Many of such lawsuits, arbitrations and other proceedings involve claims under policies that we underwrite as an insurer or reinsurer, the liabilities for which, we believe, have been adequately included in our loss reserves. Also, from time to time, we are a party to lawsuits, arbitrations and other proceedings that relate to disputes over contractual relationships with third parties, or that involve alleged errors and omissions on the part of our subsidiaries. We have provided accruals for these items to the extent we deem the losses probable and reasonably estimable.
 
    A reinsurance broker subsidiary has been named along with several other defendants in legal proceedings by certain insurance company members of a discontinued workers’ compensation reinsurance facility commonly known as the Unicover Pool. The claims in the proceedings are for unspecified damages, which are not presently quantifiable. Some of the other defendants in the various proceedings have settled the claims made by the plaintiffs for undisclosed sums. Although we believe we have meritorious defenses to the allegations, in January 2005, we entered into a settlement agreement with two of the insurance company plaintiffs and with a third insurance company that had threatened to institute legal proceedings against our subsidiary. The settlement agreements contained a release of all claims for an amount that had no impact on our consolidated results of operations or cash flows as the claims were covered by insurance. For the remaining proceedings, we believe that we have meritorious defenses to the allegations and intend to vigorously defend against the claims made in the proceedings.
 
    We are presently engaged in litigation initiated by the appointed liquidator of a former reinsurer concerning payments made to us prior to the date of the appointment of the liquidator. The disputed payments, totaling $10.3 million, were made by the now insolvent reinsurer in connection with a commutation agreement. Our understanding is that such litigation is one of a number of similar actions brought by the liquidator. We intend to vigorously contest the action.
 
    Although the ultimate outcome of these matters cannot be determined at this time, based on present information, the availability of insurance coverage and advice received from our outside legal counsel, we believe the resolution of these matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
 
    We have received subpoenas and other inquiries from various state officials and regulatory bodies concerning on-going investigations of insurance marketing and sales practices. Published press reports indicate that numerous inquiries of this nature have been sent to insurance companies as part of industry-wide investigations. We intend to cooperate fully with such investigations and, based on presently available information, do not expect any adverse results from such investigations.

17


Table of Contents

HCC Insurance Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited, tables in thousands, except per share data, continued)

    Indemnification
 
    In conjunction with the sales of business assets and subsidiaries, we have provided indemnifications to the buyers. Certain indemnifications cover typical representations and warranties related to our responsibilities to perform under the sales contract. Other indemnifications agree to reimburse the purchasers for taxes or ERISA-related amounts, if any, assessed after the sale date but related to pre-sale activities. Certain of these indemnifications have no time limit. For those with a time limit, the longest such indemnification expires on December 31, 2009.
 
    If a claim has not been made, we have not recorded a liability related to these indemnifications since, at this time, we do not know of any circumstances that would create a claim. We cannot estimate the maximum potential amount covered by these indemnifications as the indemnifications cover many matters, operations and possibilities, the total exposure to which is not presently quantifiable.
 
    One indemnification was given by a company we acquired, prior to our ownership, in connection with the sale of a subsidiary. This indemnification, which has no time limit or cap, covers certain net losses incurred on insurance contracts entered into before the sale date. The indemnification requires that we reimburse the purchaser after it pays covered claims to policyholders. We have a liability of $3.2 million recorded at March 31, 2005 to cover our anticipated payments under this indemnification.

18


Table of Contents

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We primarily receive our revenue from earned premium derived from our insurance company operations, fee and commission income generated by our agency operations, ceding commissions in excess of policy acquisition costs earned by our insurance company operations, and investment income earned by all of our operations. Our core underwriting activities involve providing insurance products in the diversified financial products, group life, accident and health, aviation, London market account and other specialty lines of business, each of which is marketed by our insurance companies and agencies either through a network of independent agents and brokers or directly to customers.

During the past several years, we have substantially increased our shareholders’ equity through retaining our earnings, other than dividends to shareholders, and through the issuance of our common stock, thereby enabling us to increase the underwriting capacity of our insurance companies and make acquisitions. With this additional equity, we increased underwriting activity across many of our businesses, adding new lines of business and emphasizing lines of business and individual opportunities with the most favorable underwriting characteristics at a particular point in the insurance cycle. As an insurer, we also purchase reinsurance for many of our lines of business. We purchase different types of reinsurance in amounts we consider appropriate for our individual lines of business based on market conditions and the level of risk we wish to retain.

After a three year period when premium rates rose substantially, particularly in our diversified financial product line of business, premium rates in several of our lines of business have softened in 2004 and 2005, although the rate decreases have been more gradual than the prior increases so that our underwriting activities remain very profitable. During the past several years, we have expanded our underwriting activities and increased our retentions in response to these market conditions. During 2005, we have again increased our retentions on most of our lines of business. We expect these increased retentions to increase our net written and earned premiums and to contribute additional underwriting profits to our net earnings.

We acquired USSC Holdings, Inc. and its subsidiary, United States Surety Company, in 2005 and several other entities in 2004. The results of operations of these companies are included in our condensed consolidated financial statements beginning on the effective date of each acquisition.

The following section discusses our key operating results. Amounts in the following tables are in thousands, except for earnings per share, percentages, and ratios.

19


Table of Contents

Results of Operations

Net earnings increased 29% to $57.3 million, and net earnings per diluted share increased 19% to $0.81 in 2005 from $44.6 million, and $0.68 per diluted share, in 2004. Improved underwriting profits and growth in net investment income contributed to the increase in 2005 net earnings.

The following table sets forth the relationships of certain income statement items as a percent of total revenue.

                 
    Three months ended March 31,  
    2005     2004  
Net earned premium
    84.3 %     78.1 %
Fee and commission income
    8.7       15.7  
Net investment income
    5.9       5.2  
Net realized investment gain (loss)
          0.2  
Other operating income
    1.1       0.8  
 
           
Total revenue
    100.0       100.0  
Loss and loss adjustment expense, net
    49.0       45.3  
Total operating expense
    27.7       29.3  
Interest expense
    0.5       0.8  
 
           
Earnings from continuing operations before income tax expense
    22.8       24.6  
Income tax expense
    7.7       8.5  
 
           
Earnings from continuing operations
    15.1 %     16.1 %
 
           

Total revenue increased 37% to $379.7 million in 2005, driven by significant growth in net earned premium in our two largest lines, diversified financial products and group life, accident and health. Approximately 11% of the increase in 2005 revenue was due to the acquisition of subsidiaries and startup of new operations. We expect total revenue to continue to grow throughout 2005.

Gross written premium, net written premium and net earned premium are detailed below. We have experienced increases in premium due to increased retentions, organic growth of our diversified financial products line of business, and acquisitions. See the Insurance Company Segment section below for further discussion of the relationship and changes in premium revenue.

                 
    Three months ended March 31,  
    2005     2004  
Gross written premium
  $ 475,119     $ 459,581  
Net written premium
    357,352       235,955  
Net earned premium
    320,117       217,063  

The table below shows the source of our fee and commission income.

                 
    Three months ended March 31,  
    2005     2004  
Agencies
  $ 22,469     $ 31,094  
Insurance companies
    10,607       12,749  
 
           
Fee and commission income
  $ 33,076     $ 43,843  
 
           

20


Table of Contents

Fee and commission income decreased to $33.1 million in 2005, as expected, as we have decreased the level of ceded insurance by our insurance company subsidiaries in certain lines of business. These reductions reduced the revenue from our reinsurance brokers and the ceding commissions earned by our insurance companies and underwriting agencies. Also, effective January 1, 2005, we consolidated the operations of our largest underwriting agency into our life insurance company. The higher levels of retentions resulted in increased underwriting revenue in our insurance company subsidiaries.

The sources of net investment income are detailed below.

                 
    Three months ended March 31,  
    2005     2004  
Fixed income securities
  $ 17,506     $ 12,795  
Short-term investments
    4,193       1,980  
Other investments
    1,767       129  
 
           
Total investment income
    23,466       14,904  
Investment expense
    (1,125 )     (469 )
 
           
Net investment income
  $ 22,341     $ 14,435  
 
           

Net investment income increased 55% to $22.3 million in 2005. This increase was due to higher investment assets, which increased to $2.6 billion at March 31, 2005 compared to $1.9 billion at March 31, 2004, and an increase in yield. The growth in investment assets resulted from significant cash flow from operations, our public offering of stock in the fourth quarter of 2004, commutations of reinsurance recoverables and the expansion of our diversified financial products line of business, which has a longer time period between reporting and payment of claims. During the past year, we shifted some funds from short-term investments to higher yielding fixed income securities and increased the mix of tax exempt municipal bonds in our portfolio. We expect investment assets to continue to increase during 2005, consistent with the expected growth in revenue. If market interest rates continue to rise, investment income will accelerate since short-term investments and current maturities from our long-term portfolio, as well as operating cash flow and investment income, could be invested at higher rates.

During the first quarter of 2005, our unrealized gain on fixed income securities was reduced to $0.7 million from $20.7 million at the end of 2004, due to rising market interest rates. During April 2005, we recovered $7.7 million of the unrealized gains. The amounts, less the related income tax effects, are recorded in other comprehensive income.

Information about our portfolio of fixed income securities was as follows:

                 
    Three months ended March 31,  
    2005     2004  
Average yield
    3.92 %     4.08 %
Average tax equivalent yield
    4.82 %     4.76 %
Weighted average maturity
  7.4 years   4.8 years
Weighted average duration
  4.8 years   4.0 years

21


Table of Contents

Other operating income increased in 2005 compared to the prior year, primarily from income related to two mortgage impairment insurance policies, which are written as insurance polices but treated for accounting purposes as derivative financial instruments. Period to period comparisons in this category may vary substantially depending on other operating investments or dispositions of such investments.

Compensation expense increased 25% in 2005, primarily due to increased incentive compensation related to increased profitability and to subsidiaries acquired or formed in 2004 and 2005. Our number of employees declined slightly from March 31, 2004.

Other operating expense increased $3.9 million in 2005. The increase was principally due to the operations of subsidiaries acquired or formed in 2004 and 2005, as well as higher accounting fees and litigation expense.

Our effective income tax rate on earnings from continuing operations was 33.7% for 2005, compared to 34.6% for 2004. The effective tax rate decreased primarily because our tax exempt interest income increased as a percentage of our pre-tax income.

At March 31, 2005, book value per share was $20.10, up from $19.45 at December 31, 2004. Total assets were $6.1 billion and shareholders’ equity was $1.4 billion, up from $5.9 billion and $1.3 billion, respectively, at December 31, 2004.

Segments

Insurance Company Segment

Net earnings of our insurance company segment increased 45% to $48.5 million in 2005 compared to $33.5 million in 2004. Increased retentions, which resulted in higher earned premium, and increased investment income contributed to the growth in segment net earnings. Effective January 1, 2005, we consolidated the operations of our largest underwriting agency into our life insurance company, which will reduce fee and commission income of our agency segment but increase the underwriting profitability of our insurance company segment. We expect net earnings from our insurance companies to continue to grow during 2005.

The following table details premium amounts and their percentages of gross written premium.

                                 
    Three months ended March 31,  
    2005     2004  
    Amount     %     Amount     %  
Direct
  $ 398,281       84 %   $ 371,961       81 %
Reinsurance assumed
    76,838       16       87,620       19  
 
                       
Gross written premium
    475,119       100       459,581       100  
Reinsurance ceded
    (117,767 )     (25 )     (223,626 )     (49 )
 
                       
Net written premium
    357,352       75       235,955       51  
Change in unearned premium
    (37,235 )     (8 )     (18,892 )     (4 )
 
                       
Net earned premium
  $ 320,117       67 %   $ 217,063       47 %
 
                       

22


Table of Contents

The following tables provide premium information by line of business.

                                 
    Gross     Net     NWP as     Net  
    written     written     % of     earned  
    premium     premium     GWP     premium  
Three months ended March 31, 2005
                               
 
                               
Diversified financial products
  $ 199,072     $ 145,997       73 %   $ 106,851  
Group life, accident and health
    150,082       129,449       86       128,945  
Aviation
    49,102       32,126       65       33,817  
London market account
    43,196       28,912       67       26,711  
Other specialty lines
    35,072       20,627       59       20,976  
 
                       
 
    476,524       357,111       75       317,300  
Discontinued lines
    (1,405 )     241     nm       2,817  
 
                       
Totals
  $ 475,119     $ 357,352       75 %   $ 320,117  
 
                       
 
                               
Three months ended March 31, 2004
                               
 
                               
Diversified financial products
  $ 170,866     $ 71,508       42 %   $ 56,399  
Group life, accident and health
    146,654       77,967       53       79,389  
Aviation
    43,133       20,950       49       24,269  
London market account
    56,700       32,717       58       26,114  
Other specialty lines
    31,020       18,905       61       12,571  
 
                       
 
    448,373       222,047       50       198,742  
Discontinued lines
    11,208       13,908     nm       18,321  
 
                       
Totals
  $ 459,581     $ 235,955       51 %   $ 217,063  
 
                       

     nm — Not meaningful comparison

23


Table of Contents

Gross written premium increased 3% to $475.1 million in 2005. We expect reduced or no gross premium growth for the remainder of 2005 while we maintain our underwriting discipline if rates continue to soften and if competition increases. Net written premium increased 51% to $357.4 million and net earned premium increased 47% to $320.1 million. These increases were due to higher retention levels on most non-catastrophe business as underwriting profitability remained consistent. Net written premium is expected to continue to increase for the remainder of 2005, for the same reason. The overall percentage of retained risk increased to 75% in 2005 from 51% in 2004. We consider our overall market to be relatively stable and, as long as our margins remain above an acceptable level, we will continue to retain more of the risk. We are very disciplined underwriters and will not hesitate to reduce our net writings if market conditions deteriorate below our projected profitability targets.

The changes in premium volume and retention levels between years resulted principally from the following factors:

  •   The largest gross and net premium growth was in our diversified financial products line of business. We experienced growth in our professional indemnity and surety business due to organic growth and acquisitions. Our directors’ and officers’ liability premium declined in 2005 due to our underwriting discipline following increased competition and premium rate reductions. Our growth in net written premium was due to increased retentions resulting from a reduction of proportional reinsurance, some of which has been replaced by excess of loss reinsurance.
 
  •   While competition continues to result in some premium rate reductions in our group life, accident and health and aviation lines of business, profit margins remain at acceptable levels and, therefore, we increased our retentions in 2005.
 
  •   We reduced our London market account premium writings due to more selective underwriting in response to reduced premium rates from increased competition. Risk retention in this line of business usually is lower than most of our other active lines of business, due to the high level of catastrophe exposure. Retained premium is higher because protection is predominantly purchased on an excess of loss basis and not using proportional reinsurance.
 
  •   Written premium in our other specialty lines of business increased incrementally between periods.

24


Table of Contents

The table below shows the composition of net incurred loss and loss adjustment expense.

                                 
    Three months ended March 31,  
    2005     2004  
            Loss             Loss  
    Amount     ratio     Amount     ratio  
Deficiency / (redundancy)
  $ 1,591       0.5 %   $ 2,153       1.0 %
All other net incurred loss and loss adjustment expense
    184,472       57.6       123,711       57.0  
 
                       
Net incurred loss and loss and loss adjustment expense
  $ 186,063       58.1 %   $ 125,864       58.0 %
 
                       

Our net loss and loss adjustment deficiency was $1.6 million in 2005 compared to $2.2 million in 2004. Deficiencies and redundancies in the reserves occur as we continually review our loss reserves with our actuaries, increasing or reducing loss reserves as a result of such reviews and as losses are finally settled and claims exposures are reduced. We have no material exposure to environmental or asbestos losses and believe we have provided for all material net incurred losses.

Our gross loss ratio was 55.7% in 2005 and 62.2% in 2004. The following table provides comparative net loss ratios by line of business.

                                 
    Three months ended March 31,  
    2005     2004  
    Net     Net     Net     Net  
    earned     loss     earned     loss  
    premium     ratio     premium     ratio  
Diversified financial products
  $ 106,851       49.1 %   $ 56,399       46.3 %
Group life, accident and health
    128,945       69.0       79,389       62.9  
Aviation
    33,817       51.6       24,269       62.5  
London market account
    26,711       44.6       26,114       29.6  
Other specialty lines
    20,976       59.5       12,571       61.2  
 
                       
 
    317,300       57.8       198,742       53.6  
Discontinued lines
    2,817       100.0       18,321       105.2  
 
                       
Totals
  $ 320,117       58.1 %   $ 217,063       58.0 %
 
                           
Expense ratio
            26.4               25.3  
 
                           
Combined ratio
            84.5 %             83.3 %
 
                           

25


Table of Contents

Comments on significant changes in net loss ratios by line of business follow:

  •   Group life, accident and health — The 2005 net loss ratio was higher than 2004 as a result of increased pricing competition, which has kept the increase in premium rates lower than the trend in medical costs. However, underwriting margins in this line of business remain very acceptable.
 
  •   Aviation — Underwriting results were better than expected in 2005 as projected losses did not materialize.
 
  •   London market account — The loss ratio in 2004 was unusually low due to reserve redundancies.

Policy acquisition costs, which are net of the related portion of commissions on reinsurance ceded, increased to $59.4 million during 2005 from $44.8 million in 2004 due to the increase in net earned premium. Policy acquisition costs as a percentage of net earned premium declined to 18.5% in 2005 from 20.6% in 2004 due to a change in the mix of business. The expense ratio increased slightly in 2005 compared to 2004 due to the reduction of ceding commissions in excess of policy acquisition costs, as we reinsured less of the business.

Agency Segment

Revenue from our agency segment decreased to $45.2 million in 2005 from $53.5 million in 2004, primarily due to the consolidation of our largest underwriting agency into our life insurance company effective January 1, 2005 and the overall effect of ceding less reinsurance. As a result, segment net earnings also decreased in 2005 to $9.0 million from $12.1 million in 2004. We expect the revenue and net earnings of this segment to continue to decrease in 2005. However, while these actions will result in less fee and commission income to our agency segment, they will result in increased insurance company revenue and net earnings.

Liquidity and Capital Resources

We receive substantial cash from premiums, reinsurance recoverables, fee and commission income and, to a lesser extent, investment income and proceeds from sales and redemptions of investments. Our principal cash outflows are for the payment of claims and loss adjustment expenses, premium payments to reinsurers, purchases of investments, debt service, policy acquisition costs, operating expenses, taxes and dividends.

Our cash provided by operating activities has been strong in recent years, principally due to our increasing net earnings, growth in net written premium and net loss reserves due to organic growth and increased retentions, commutations of selected reinsurance agreements, and expansion of our diversified financial products line of business.

Cash provided by operating activities decreased in 2005 compared to 2004 due to timing differences in the payment of claims and the collection of related reinsurance recoverables and the collection of receivables and the payment of related liabilities. We expect these timing differences to reverse during the remainder of the year. In addition, the timing of transactions in our trading portfolio had a negative effect on cash provided by operating activities. Comparisons of the cash flow from trading securities may vary substantially depending on acquisitions or dispositions in any given period.

26


Table of Contents

The components of our net operating cash flows are detailed in the following table.

                 
    Three months ended March 31,  
    2005     2004  
Net earnings
  $ 57,318     $ 44,568  
Change in premium, claims and other receivables, net of reinsurance, other payables and restricted cash
    (64,810 )     (5,506 )
Change in unearned premium, net
    35,458       19,266  
Change in loss and loss adjustment expense payable, net of reinsurance recoverables
    50,190       50,005  
Change in trading portfolio
    (41,328 )     (7,762 )
Other, net
    (2,919 )     294  
 
           
Cash provided by operating activities
  $ 33,909     $ 100,865  
 
           

We maintain a substantial level of cash and liquid short-term investments to meet anticipated payment obligations. Our combined cash and investment portfolio increased $85.9 million during 2005 and totaled $2.6 billion at March 31, 2005. Included in short-term investments at March 31, 2005 is $191.1 million of funds held by underwriting agencies or reinsurance brokers for the benefit of insurance or reinsurance clients. We earn the interest income on these funds.

Our $200.0 million Revolving Loan Facility allows us to borrow up to the maximum allowed by the facility on a revolving basis until the facility expires on November 30, 2009. We had no borrowings as of March 31, 2005. We have filed registration statements with the United States Securities and Exchange Commission that provide a shelf registration for an aggregate of $750.0 million of our securities, of which we have $525.0 million available to be issued. These securities may be debt securities, equity securities or a combination thereof.

Our debt to total capital ratio was 18.2% at March 31, 2005 and 19.0% at December 31, 2004.

We believe that our operating cash flows, investments, bank facility and shelf registration will provide sufficient sources of liquidity to meet our current operating needs.

27


Table of Contents

Critical Accounting Policies

We have made no changes in our methods of application of our critical accounting policies from the information provided in our Annual Report on Form 10-K for the year ended December 31, 2004.

Recent Accounting Pronouncements

The FASB has issued SFAS No. 123(R), Share-Based Payment, which requires stock-based employee compensation to be deducted from net income beginning January 1, 2006. We are currently reviewing the requirements of SFAS No. 123(R), including the valuation methods permitted. Using the Black-Scholes single option pricing model that we utilized for the SFAS No. 123 calculations included in Note 1 in the Notes to Condensed Consolidated Financial Statements, compensation costs related to nonvested awards approximated $18.5 million at March 31, 2005. If we ultimately utilize the Black-Scholes model for purposes of SFAS No. 123(R), this cost will be recognized through the last vesting period in 2010, although approximately 78% will be recognized through 2007.

In March 2004, the EITF reached a consensus on Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. EITF 03-1 provides guidance with respect to the meaning of other-than-temporary impairment and its application to investments classified as either available for sale or held to maturity under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and investments accounted for under the cost method or the equity method. In September 2004, the FASB issued a Staff Position, FSP EITF Issue 03-1-1, delaying the effective date for the measurement and recognition guidance included in EITF 03-1, and also issued an exposure draft, FSP EITF Issue 03-1a, which proposes guidance relating to debt securities that are impaired because of interest rate and/or sector spread increases. The delay in the effective date for the measurement and recognition guidance of EITF 03-1 did not suspend existing requirements for assessing whether investment impairments are other-than-temporary. It is expected that the proposed guidance under FSP EITF Issue 03-1a will be finalized in 2005. We are monitoring the outcome of the EITF’s consideration of these issues.

Item 3.      Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risk from the information provided in Item 7A. , “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2004.

28


Table of Contents

Item 4.      Controls and Procedures

a.   Disclosure Controls and Procedures

As of March 31, 2005, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (“the Act”). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us to comply with our disclosure obligations under the Act is recorded, processed, summarized and reported by us within the timeframes specified by the Securities and Exchange Commission.

b.   Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the first quarter of 2005 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29


Table of Contents

Part II – Other Information

Item 1. Legal Proceedings
 
    We are party to lawsuits, arbitrations and other proceedings that arise in the normal course of our business. Many of such lawsuits, arbitrations and other proceedings involve claims under policies that we underwrite as an insurer or reinsurer, the liabilities for which, we believe, have been adequately included in our loss reserves. Also, from time to time, we are a party to lawsuits, arbitrations and other proceedings that relate to disputes over contractual relationships with third parties, or that involve alleged errors and omissions on the part of our subsidiaries. We have provided accruals for these items to the extent we deem the losses probable and reasonably estimable.
 
    A reinsurance broker subsidiary has been named along with several other defendants in legal proceedings by certain insurance company members of a discontinued workers’ compensation reinsurance facility commonly known as the Unicover Pool. The claims in the proceedings are for unspecified damages, which are not presently quantifiable. Some of the other defendants in the various proceedings have settled the claims made by the plaintiffs for undisclosed sums. Although we believe we have meritorious defenses to the allegations, in January 2005, we entered into a settlement agreement with two of the insurance company plaintiffs and with a third insurance company that had threatened to institute legal proceedings against our subsidiary. The settlement agreements contained a release of all claims for an amount that had no impact on our consolidated results of operations or cash flows as the claims were covered by insurance. For the remaining proceedings, we believe that we have meritorious defenses to the allegations and intend to vigorously defend against the claims made in the proceedings.
 
    We are presently engaged in litigation initiated by the appointed liquidator of a former reinsurer concerning payments made to us prior to the date of the appointment of the liquidator. The disputed payments, totaling $10.3 million, were made by the now insolvent reinsurer in connection with a commutation agreement. Our understanding is that such litigation is one of a number of similar actions brought by the liquidator. We intend to vigorously contest the action.
 
    Although the ultimate outcome of these matters cannot be determined at this time, based on present information, the availability of insurance coverage and advice received from our outside legal counsel, we believe the resolution of these matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
 
    We have received subpoenas and other inquiries from various state officials and regulatory bodies concerning on-going investigations of insurance marketing and sales practices. Published press reports indicate that numerous inquiries of this nature have been sent to insurance companies as part of industry-wide investigations. We intend to cooperate fully with such investigations and, based on presently available information, do not expect any adverse results from such investigations.

30


Table of Contents

Item 6.       Exhibits

     (a)       Exhibits

  10.1   Employment Agreement effective March 1, 2005 between HCC Insurance Holdings, Inc. and Craig J. Kelbel.
 
  31.1   Certification by Chief Executive Officer.
 
  31.2   Certification by Chief Financial Officer.
 
  32.1   Certification with respect to quarterly report.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  HCC Insurance Holdings, Inc.
   
  (Registrant)
     
May 9, 2005   /s/ Stephen L. Way
     
(Date)   Stephen L. Way, Chairman of the Board,
Chief Executive Officer and President
     
May 9, 2005   /s/ Edward H. Ellis, Jr.
     
(Date)   Edward H. Ellis, Jr., Executive Vice President
and Chief Financial Officer

31


Table of Contents

Index to Exhibits

  10.1   Employment Agreement effective March 1, 2005 between HCC Insurance Holdings, Inc. and Craig J. Kelbel.
 
  31.1   Certification by Chief Executive Officer.
 
  31.2   Certification by Chief Financial Officer.
 
  32.1   Certification with respect to quarterly report.