UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the period ended September 30, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-08430
McDERMOTT INTERNATIONAL, INC.
| REPUBLIC OF PANAMA | 72-0593134 | |
| (State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
| Incorporation or Organization) |
| 1450 Poydras Street, New Orleans, Louisiana | 70112-6050 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number, Including Area Code (504) 587-5400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes þ No o
The number of shares of the registrants common stock outstanding at October 29, 2004 was 66,918,560.
M c D E R M O T T I N T E R N A T I O N A L , I N C.
I N D E X F O R M 1 0 Q
| PAGE | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 29 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 46 | ||||||||
| Rule 13a-14a/15d-14a certification by CEO | ||||||||
| Rule 13a-14a/15d-14a certification by CFO | ||||||||
| Section 1350 certification by CEO | ||||||||
| Section 1350 certification by CFO | ||||||||
2
PART I
McDERMOTT INTERNATIONAL, INC.
FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
3
McDERMOTT INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
| September 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 203,278 | $ | 174,790 | ||||
Restricted cash and cash equivalents |
112,478 | 180,480 | ||||||
Accounts receivable trade, net |
152,815 | 195,073 | ||||||
Accounts receivable from The Babcock & Wilcox Company |
2,091 | 6,192 | ||||||
Accounts and notes receivable unconsolidated affiliates |
18,362 | 14,024 | ||||||
Accounts receivable other |
36,105 | 38,296 | ||||||
Contracts in progress |
99,176 | 69,485 | ||||||
Deferred income taxes |
5,777 | 4,168 | ||||||
Other current assets |
16,001 | 16,019 | ||||||
Total Current Assets |
646,083 | 698,527 | ||||||
Property, Plant and Equipment |
1,099,592 | 1,244,222 | ||||||
Less accumulated depreciation |
797,917 | 880,460 | ||||||
Net Property, Plant and Equipment |
301,675 | 363,762 | ||||||
Restricted cash and cash equivalents |
55,673 | | ||||||
Investments |
42,364 | 42,800 | ||||||
Goodwill |
12,926 | 12,926 | ||||||
Prepaid Pension Costs |
18,449 | 18,722 | ||||||
Other Assets |
167,640 | 112,137 | ||||||
TOTAL |
$ | 1,244,810 | $ | 1,248,874 | ||||
See accompanying notes to condensed consolidated financial statements.
4
LIABILITIES AND STOCKHOLDERS DEFICIT
| September 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
Current Liabilities: |
||||||||
Notes payable and current maturities of long-term debt |
$ | 11,998 | $ | 37,217 | ||||
Accounts payable |
120,679 | 146,665 | ||||||
Accounts payable to The Babcock & Wilcox Company |
39,075 | 42,137 | ||||||
Accrued employee benefits |
76,362 | 69,923 | ||||||
Accrued liabilities other |
169,657 | 166,129 | ||||||
Accrued contract costs |
36,087 | 69,928 | ||||||
Advance billings on contracts |
203,861 | 176,105 | ||||||
U.S. and foreign income taxes payable |
21,615 | 14,727 | ||||||
Total Current Liabilities |
679,334 | 722,831 | ||||||
Long-Term Debt |
268,054 | 279,682 | ||||||
Accumulated Postretirement Benefit Obligation |
26,413 | 26,861 | ||||||
Self-Insurance |
62,358 | 60,737 | ||||||
Pension Liability |
344,196 | 311,393 | ||||||
Accrued Cost of The Babcock
& Wilcox Company Bankruptcy Settlement |
103,172 |
100,916 | ||||||
Other Liabilities |
99,704 | 109,631 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Deficit: |
||||||||
Common stock, par value $1.00 per share, authorized
150,000,000 shares; issued 69,228,033 at
September 30, 2004 and 68,129,390 at December 31, 2003 |
69,228 | 68,129 | ||||||
Capital in excess of par value |
1,114,501 | 1,105,828 | ||||||
Accumulated deficit |
(1,103,374 | ) | (1,122,547 | ) | ||||
Treasury stock at cost, 2,364,637 shares at September 30,
2004 and 2,061,407 at December 31, 2003 |
(65,253 | ) | (62,792 | ) | ||||
Accumulated other comprehensive loss |
(353,523 | ) | (351,795 | ) | ||||
Total Stockholders Deficit |
(338,421 | ) | (363,177 | ) | ||||
TOTAL |
$ | 1,244,810 | $ | 1,248,874 | ||||
See accompanying notes to condensed consolidated financial statements.
5
McDERMOTT INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
Revenues |
$ | 450,187 | $ | 645,334 | $ | 1,449,338 | $ | 1,753,546 | ||||||||
Costs and Expenses: |
||||||||||||||||
Cost of operations |
384,710 | 600,353 | 1,277,082 | 1,644,438 | ||||||||||||
Gains on asset disposals and impairments-net |
(15,844 | ) | (1,317 | ) | (18,797 | ) | (3,406 | ) | ||||||||
Selling, general and administrative expenses |
49,659 | 44,369 | 141,730 | 123,693 | ||||||||||||
| 418,525 | 643,405 | 1,400,015 | 1,764,725 | |||||||||||||
Equity in Income of Investees |
8,113 | 6,457 | 24,053 | 19,582 | ||||||||||||
Operating Income |
39,775 | 8,386 | 73,376 | 8,403 | ||||||||||||
Other Income (Expense): |
||||||||||||||||
Interest income |
1,522 | 709 | 3,342 | 2,598 | ||||||||||||
Interest expense |
(9,091 | ) | (3,801 | ) | (25,775 | ) | (11,631 | ) | ||||||||
(Increase) decrease in estimated cost of The Babcock
& Wilcox Company bankruptcy settlement |
(284 | ) | 9,682 | (2,256 | ) | (5,642 | ) | |||||||||
Other-net |
(1,217 | ) | 299 | 898 | 2,286 | |||||||||||
| (9,070 | ) | 6,889 | (23,791 | ) | (12,389 | ) | ||||||||||
Income (Loss) from Continuing Operations before
Provision for Income Taxes and Cumulative
Effect of Accounting Change |
30,705 | 15,275 | 49,585 | (3,986 | ) | |||||||||||
Provision for Income Taxes |
12,450 | 5,140 | 30,412 | 16,801 | ||||||||||||
Income (Loss) from Continuing Operations before
Cumulative Effect of Accounting Change |
18,255 | 10,135 | 19,173 | (20,787 | ) | |||||||||||
Income from Discontinued Operations |
| 1,649 | | 4,555 | ||||||||||||
Income (Loss) before Cumulative Effect of
Accounting Change |
18,255 | 11,784 | 19,173 | (16,232 | ) | |||||||||||
Cumulative Effect of Accounting Change |
| | | 3,710 | ||||||||||||
Net Income (Loss) |
$ | 18,255 | $ | 11,784 | $ | 19,173 | $ | (12,522 | ) | |||||||
Earnings (Loss) per Common Share: |
||||||||||||||||
Basic: |
||||||||||||||||
Income (Loss) from Continuing Operations before
Cumulative Effect of Accounting Change |
$ | 0.28 | $ | 0.16 | $ | 0.29 | $ | (0.33 | ) | |||||||
Income from Discontinued Operations |
$ | | $ | 0.03 | $ | | $ | 0.07 | ||||||||
Cumulative Effect of Accounting Change |
$ | | $ | | $ | | $ | 0.06 | ||||||||
Net Income (Loss) |
$ | 0.28 | $ | 0.18 | $ | 0.29 | $ | (0.20 | ) | |||||||
Diluted: |
||||||||||||||||
Income (Loss) from Continuing Operations before
Cumulative Effect of Accounting Change |
$ | 0.27 | $ | 0.15 | $ | 0.28 | $ | (0.33 | ) | |||||||
Income from Discontinued Operations |
$ | | $ | 0.02 | $ | | $ | 0.07 | ||||||||
Cumulative Effect of Accounting Change |
$ | | $ | | $ | | $ | 0.06 | ||||||||
Net Income (Loss) |
$ | 0.27 | $ | 0.18 | $ | 0.28 | $ | (0.20 | ) | |||||||
See accompanying notes to condensed consolidated financial statements.
6
McDERMOTT INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands) | ||||||||||||||||
Net Income (Loss) |
$ | 18,255 | $ | 11,784 | $ | 19,173 | $ | (12,522 | ) | |||||||
Other Comprehensive Income (Loss): |
||||||||||||||||
Currency translation adjustments: |
||||||||||||||||
Foreign currency translation adjustments |
(4 | ) | (771 | ) | (30 | ) | 488 | |||||||||
Unrealized gains (losses) on derivative financial
instruments: |
||||||||||||||||
Unrealized gains (losses) on derivative financial
instruments |
426 | (82 | ) | (1,724 | ) | 495 | ||||||||||
Reclassification adjustment for (gains) losses
included in net income |
(263 | ) | (331 | ) | 37 | (732 | ) | |||||||||
Unrealized gains (losses) on investments: |
||||||||||||||||
Unrealized losses arising during the period |
(2 | ) | (67 | ) | (10 | ) | (258 | ) | ||||||||
Reclassification adjustment for gains
included in net income |
| (5 | ) | (1 | ) | (403 | ) | |||||||||
Other Comprehensive Income (Loss) |
157 | (1,256 | ) | (1,728 | ) | (410 | ) | |||||||||
Comprehensive Income (Loss) |
$ | 18,412 | $ | 10,528 | $ | 17,445 | $ | (12,932 | ) | |||||||
See accompanying notes to condensed consolidated financial statements.
7
McDERMOTT INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2004 | 2003 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net Income (Loss) |
$ | 19,173 | $ | (12,522 | ) | |||
Adjustments to reconcile net income (loss) to net
cash used in operating activities: |
||||||||
Depreciation and amortization |
29,021 | 32,581 | ||||||
Income or loss of investees, less dividends |
(7,702 | ) | (2,547 | ) | ||||
Gain on asset disposals and impairments net |
(18,797 | ) | (3,406 | ) | ||||
Benefit from deferred taxes |
(12,702 | ) | (4,518 | ) | ||||
Increase in estimated cost of The Babcock & Wilcox
Company bankruptcy settlement |
2,256 | 5,642 | ||||||
Cumulative effect of accounting change |
| (3,710 | ) | |||||
Gain on sale of Menck GmbH |
| (2,365 | ) | |||||
Other |
3,375 | 3,773 | ||||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||
Accounts receivable |
35,546 | (17,148 | ) | |||||
Net contracts in progress and advance billings |
(1,903 | ) | (74,928 | ) | ||||
Accounts payable |
(29,053 | ) | 24,180 | |||||
Accrued and other current liabilities |
(23,105 | ) | (29,490 | ) | ||||
Income taxes |
31,281 | (25,435 | ) | |||||
Other, net |
(28,055 | ) | 44,637 | |||||
NET CASH USED IN OPERATING ACTIVITIES |
(665 | ) | (65,256 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
(Increase) decrease in restricted cash and cash equivalents |
12,329 | (16,228 | ) | |||||
Purchases of property, plant and equipment |
(17,578 | ) | (27,531 | ) | ||||
Purchases of available-for-sale securities |
(66,730 | ) | (260,886 | ) | ||||
Sales of available-for-sale securities |
5,565 | 133,679 | ||||||
Maturities of available-for-sale securities |
61,973 | 256,600 | ||||||
Proceeds from asset disposals |
74,206 | 20,946 | ||||||
Other |
1 | (403 | ) | |||||
NET CASH PROVIDED BY INVESTING ACTIVITIES |
69,766 | 106,177 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Payment of long-term debt |
$ | | $ | (9,500 | ) | |||
Decrease in short-term borrowing |
(36,750 | ) | (45,600 | ) | ||||
Payment of debt issuance costs |
(3,400 | ) | (7,523 | ) | ||||
Issuance of common stock |
484 | 256 | ||||||
Other |
(953 | ) | 2,317 | |||||
NET CASH USED IN FINANCING ACTIVITIES |
(40,619 | ) | (60,050 | ) | ||||
EFFECTS OF EXCHANGE RATE CHANGES ON CASH |
6 | (16 | ) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
28,488 | (19,145 | ) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
174,790 | 129,517 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 203,278 | $ | 110,372 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest (net of amount capitalized) |
$ | 19,194 | $ | 10,501 | ||||
Income taxes net |
$ | 44,765 | $ | 17,744 | ||||
See accompanying notes to condensed consolidated financial statements.
8
McDERMOTT INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(UNAUDITED)
NOTE 1 BASIS OF PRESENTATION
We have presented our condensed consolidated financial statements in U.S. Dollars in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information. Accordingly, they do not include all of the information and GAAP footnotes required for complete financial statements. We have included all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation. These condensed consolidated financial statements include the accounts of McDermott International, Inc. and its subsidiaries and controlled joint ventures. We use the equity method to account for investments in joint ventures and other entities we do not control, but over which we have significant influence. We have eliminated all significant intercompany transactions and accounts. We have reclassified certain amounts previously reported to conform with the presentation at and for the three- and nine-month periods ended September 30, 2004. We present the notes to our condensed consolidated financial statements on the basis of continuing operations, unless otherwise stated.
McDermott International, Inc., a Panamanian corporation (MII), is the parent company of the McDermott group of companies, which includes:
| | J. Ray McDermott, S.A., a Panamanian subsidiary of MII (JRM), and its consolidated subsidiaries; | |||
| | McDermott Incorporated, a Delaware subsidiary of MII (MI), and its consolidated subsidiaries; | |||
| | Babcock & Wilcox Investment Company, a Delaware subsidiary of MI (BWICO); | |||
| | BWX Technologies, Inc., a Delaware subsidiary of BWICO (BWXT), and its consolidated subsidiaries; and | |||
| | The Babcock & Wilcox Company, an unconsolidated Delaware subsidiary of BWICO (B&W), and its consolidated subsidiaries. | |||
Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2003.
On February 22, 2000, B&W and certain of its subsidiaries (collectively, the Debtors) filed a voluntary petition in the U.S. Bankruptcy Court for the Eastern District of Louisiana in New Orleans (the Bankruptcy Court) to reorganize under Chapter 11 of the U.S. Bankruptcy Code (Chapter 11). B&W and these subsidiaries took this action as a means to determine and comprehensively resolve their asbestos liability. B&Ws operations have been subject to the jurisdiction of the Bankruptcy Court since February 22, 2000 and, as a result, our access to cash flows of B&W and its subsidiaries is restricted.
Due to the bankruptcy filing, we stopped consolidating the results of operations of B&W and its subsidiaries in our condensed consolidated financial statements, and we began presenting our investment in B&W on the cost method. During the year ended December 31, 2002, due to increased uncertainty with respect to the amounts, means and timing of the ultimate settlement of asbestos claims and the recovery of our investment in B&W, we wrote off our net investment in B&W. On December 19, 2002, drafts of a joint plan of reorganization and settlement agreement, together with a draft of a related disclosure statement, were filed in the Chapter 11 proceedings, and we determined that a liability related to the proposed settlement was probable and that the value was reasonably estimable. Accordingly, we established an estimate for the cost of the settlement of the B&W bankruptcy proceedings. We revalue this estimate on a quarterly basis to reflect
9
current conditions. For the nine months ended September 30, 2004 and 2003, the revaluation of the estimated cost of the settlement resulted in an aggregate increase in the provision of $2.4 million and $8.2 million, respectively. The increase in the provision includes tax expense of $0.1 million and $2.6 million for the nine months ended September 30, 2004 and 2003, respectively. As of September 30, 2004, our estimate for the cost of the settlement is $130.3 million. See Note 9.
At a special meeting of our shareholders on December 17, 2003, our shareholders voted on and approved a resolution relating to a proposed settlement agreement that would resolve the B&W Chapter 11 proceedings. The shareholders approval of the resolution is conditioned on the subsequent approval of the proposed settlement by MIIs Board of Directors (the Board). We would become bound to the settlement agreement only when the plan of reorganization becomes effective, and the plan of reorganization cannot become effective without the approval of the Board within 30 days prior to the effective time of the plan. The Boards decision will be made after consideration of any developments that might occur prior to the effective date, including any changes in the status of the Fairness in Asbestos Injury Resolution legislation pending in the United States Senate. See Note 9 for information regarding developments in the B&W Chapter 11 proceedings and a summary of the components of the settlement.
Effective January 1, 2003, we adopted Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations, and recorded income of approximately $3.7 million as the cumulative effect of an accounting change, which is net of tax expense of $2.2 million. Prior to our adoption of SFAS No. 143, we accrued the estimated cost of remediation activities over the economic life of the related assets, and our accrued liabilities at December 31, 2002 totaled approximately $4.6 million more than the asset retirement obligations measured at January 1, 2003 under the provisions of SFAS No. 143. In addition, as of January 1, 2003, we recorded additions to property, plant and equipment totaling $1.3 million under the provision of SFAS No. 143.
In January 2003, the Financial Accounting Standards Board (the FASB) issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, which addresses consolidation of variable interest entities (VIEs) that either do not have sufficient equity investment at risk to permit the entity to finance its activities without additional subordinated financial support, or the equity investors lack an essential characteristic of a controlling financial interest. In December 2003, the FASB revised FIN 46. FIN 46 applies immediately to VIEs created after January 31, 2003, and to VIEs in which an enterprise obtains an interest after that date. For a variable interest in a VIE acquired before February 1, 2003, we adopted FIN 46 as of January 1, 2004, the revised effective date. At the date of adoption of FIN 46, we had no entities that required consolidation as a result of adopting its provisions, as amended.
In December 2003, the FASB revised SFAS No. 132, Employers Disclosures about Pensions and Other Postretirement Benefits. It does not change the measurement or recognition of pension and other postretirement benefit plans. It requires additional disclosures to those in the original SFAS No. 132 about the assets, obligations, cash flows and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. It also requires disclosure of the components of net periodic benefit cost in interim financial statements. See Note 4 for the required interim financial statement disclosures. See also Note 6 to the consolidated financial statements included in our annual report on Form 10-K for the year ended December 31, 2003 for additional disclosures about our pension plans and postretirement benefits.
In January 2004, the FASB issued a staff position in response to certain accounting issues raised by the enactment of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 on December 8, 2003. With regard to our financial reporting, the most significant issue concerns how and when to account for the federal subsidy to plan sponsors provided for in that Act. The staff position allows a company to defer recognizing the impact of the new legislation in its accounting for postretirement health benefits. If elected, the deferral is effective until authoritative guidance on the accounting for the federal subsidy is issued or until certain significant events occur, such as a plan amendment. We made this deferral election. In May 2004, the FASB issued Staff Position No. FAS 106-2, Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 which provides authoritative
10
guidance on accounting for the effects of the new Medicare prescription drug legislation. We adopted this staff position as of July 1, 2004 and its impact was not material.
During the three and nine months ended September 30, 2004 and 2003, we experienced gains on asset disposals, the most significant of which resulted from JRMs sale of its Oceanic 93 vessel recorded in the three months ended September 30, 2004. Also during the three months ended September 30, 2004, JRM recorded as a reduction of cost of operations an $8 million reversal of drydock accruals due to the sale of one of its vessels. These gains were partially offset by increases in drydock expense attributable to cost overruns on the drydock of one of JRMs vessels. In addition, during the three months ended September 30, 2004, JRM sold its DB17 vessel into one of its Mexican joint ventures. JRM received a note in consideration for this sale and a gain of approximately $6 million on this sale is being deferred. (See Note 10 for additional information.)
NOTE 2 STOCK-BASED COMPENSATION
We have several stock-based employee compensation plans. We account for those plans using the intrinsic value method under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations. Under APB 25, if the exercise price of the employee stock option equals or exceeds the fair value of the underlying stock on the measurement date, no compensation expense is recognized. If the measurement date is later than the date of grant, compensation expense is recorded to the measurement date based on the quoted market price of the underlying stock at the end of each reporting period.
The following table illustrates the effect on net income (loss) and earnings (loss) per share if we had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation.
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
Net income (loss), as reported |
$ | 18,255 | $ | 11,784 | $ | 19,173 | $ | (12,522 | ) | |||||||
Add back: stock-based compensation
cost included in net income (loss), net
of related tax effects |
1,692 | 623 | 2,373 | 1,978 | ||||||||||||
Deduct: total stock-based compensation
cost determined under fair-value-
based method, net of related tax effects |
(2,304 | ) | (2,029 | ) | (5,722 | ) | (6,340 | ) | ||||||||
Pro forma net income (loss) |
$ | 17,643 | $ | 10,378 | $ | 15,824 | $ | (16,884 | ) | |||||||
Earnings (loss) per share: |
||||||||||||||||
Basic, as reported |
$ | 0.28 | $ | 0.18 | $ | 0.29 | $ | (0.20 | ) | |||||||
Basic, pro forma |
$ | 0.27 | $ | 0.16 | $ | 0.24 | $ | (0.26 | ) | |||||||
Diluted, as reported |
$ | 0.27 | $ | 0.18 | $ | 0.28 | $ | (0.20 | ) | |||||||
Diluted, pro forma |
$ | 0.26 | $ | 0.16 | $ | 0.23 | $ | (0.26 | ) | |||||||
NOTE 3 DISCONTINUED OPERATIONS
On August 29, 2003, we completed the sale of Menck GmbH (Menck), previously a component of our Marine Construction Services segment. We received cash of $17.3 million and recorded a gain on sale of $1.0 million in the year ended December 31, 2003. We reported the gain on sale and results of operations for Menck in discontinued operations. Accordingly, for the three and nine months ended September 30, 2003, we
11
reported the results of operations of Menck in discontinued operations. Condensed financial information for our operations reported in discontinued operations follows:
| Three Months Ended | Nine Months Ended | |||||||
| September 30, | September 30, | |||||||
| 2003 | 2003 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
Revenues |
$ | 3,280 | $ | 19,871 | ||||
Income before Provision for Income Taxes |
$ | 413 | $ | 3,763 | ||||
NOTE 4 PENSION PLANS AND POSTRETIREMENT BENEFITS
Components of net periodic benefit cost are as follows:
| Pension Benefits | Other Benefits | |||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||||||||||
| 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
Service cost |
$ | 7,179 | $ | 6,602 | $ | 21,040 | $ | 20,188 | $ | | $ | | $ | | $ | | ||||||||||||||||
Interest cost |
31,064 | 30,926 | 89,896 | 88,023 | 623 | 601 | 1,870 | 1,805 | ||||||||||||||||||||||||
Expected return on
plan assets |
(35,213 | ) | (30,485 | ) | (98,498 | ) | (85,318 | ) | | | | | ||||||||||||||||||||
Amortization of
prior service cost |
908 | 555 | 2,116 | 1,900 | | | | | ||||||||||||||||||||||||
Recognized net actuarial loss |
13,293 | 15,336 | 37,435 | 42,325 | 390 | 209 | 1,168 | 626 | ||||||||||||||||||||||||
Net periodic benefit cost |
$ | 17,231 | $ | 22,934 | $ | 51,989 | $ | 67,118 | $ | 1,013 | $ | 810 | $ | 3,038 | $ | 2,431 | ||||||||||||||||
NOTE 5 ACCUMULATED OTHER COMPREHENSIVE LOSS
The components of accumulated other comprehensive loss included in stockholders deficit are as follows:
| September 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
Currency Translation Adjustments |
$ | (29,539 | ) | $ | (29,509 | ) | ||
Net Unrealized Loss on Investments |
(33 | ) | (22 | ) | ||||
Net Unrealized Gain (Loss) on Derivative
Financial Instruments |
(924 | ) | 763 | |||||
Minimum Pension Liability |
(323,027 | ) | (323,027 | ) | ||||
Accumulated Other Comprehensive Loss |
$ | (353,523 | ) | $ | (351,795 | ) | ||
NOTE 6 INVESTIGATIONS AND LITIGATION
Investigations and Litigation
The injunction preventing B&W derivative asbestos suits and other actions for which there is shared insurance from being brought against nonfiling affiliates of B&W, including MI, JRM and MII, and B&W subsidiaries not involved in the Chapter 11, currently extends through January 10, 2005. We intend to seek extensions of the preliminary injunction periodically through the pendency of the B&W Chapter 11 proceeding and believe that extensions will continue to be granted by the Bankruptcy Court while the confirmation and settlement process continues, although modifications to the nature and scope of the proceeding may occur. See Note 9 to the condensed consolidated financial statements for information regarding B&Ws potential liability for nonemployee asbestos claims and the settlement negotiations and other activities related to the B&W Chapter 11 reorganization proceedings commenced by B&W and certain of its subsidiaries on February 22, 2000.
12
In early April 2001, a group of insurers that includes certain underwriters at Lloyds and Turegum Insurance Company (the Plaintiff Insurers) who have previously provided insurance to B&W under our excess liability policies filed (1) a complaint for declaratory judgment and damages against MII in the B&W Chapter 11 proceedings in the U.S. District Court for the Eastern District of Louisiana and (2) a declaratory judgment complaint against B&W in the Bankruptcy Court, which actions have been consolidated before the U.S. District Court for the Eastern District of Louisiana, which has jurisdiction over portions of the B&W Chapter 11 proceeding. In Note 10 to the consolidated financial statements in Part II of our annual report on Form 10-K for the year ended December 31, 2003, we disclosed that the parties are working to finalize a settlement of the counterclaim prior to commencement of the trial of the counterclaim. This trial is scheduled to begin in early December 2004 if the settlement is not finalized.
On or about November 5, 2001, The Travelers Indemnity Company and Travelers Casualty and Surety Company (collectively, Travelers) filed an adversary proceeding against B&W and related entities in the U.S. Bankruptcy Court for the Eastern District of Louisiana seeking a declaratory judgment that Travelers is not obligated to provide any coverage to B&W with respect to so-called non-products asbestos bodily injury liabilities on account of previous agreements entered into by the parties. On or about the same date, Travelers filed a similar declaratory ju