Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

     
Commission file number:
  0-22494
 
 

AMERISTAR CASINOS, INC.


(Exact Name of Registrant as Specified in Its Charter)
     
Nevada
  88-0304799

 
 
 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. employer
identification no.)

3773 Howard Hughes Parkway
Suite 490 South
Las Vegas, Nevada 89109


(Address of principal executive offices)

(702) 567-7000


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes x     No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes x     No o

As of November 2, 2004, 27,112,176 shares of Common Stock of the registrant were issued and outstanding.

 


AMERISTAR CASINOS, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX

         
    Page No(s).
       
       
    2  
    3  
    4  
    5-9  
    10-19  
    19  
    19  
       
    20  
    21  
 EX-4.1
 EX-31.1
 EX-31.2
 EX-32

1


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands, Except Share Data)
(Unaudited)

ASSETS

                 
    September 30,   December 31,
    2004
  2003
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 76,202     $ 78,220  
Restricted cash
    4,472       2,677  
Accounts receivable, net
    5,908       5,234  
Tax refunds receivable
    459       643  
Inventories
    6,427       6,113  
Prepaid expenses
    10,705       9,706  
Deferred income taxes
    26,239       26,239  
Assets held for sale
    603       235  
 
   
 
     
 
 
Total current assets
    131,015       129,067  
 
   
 
     
 
 
PROPERTY AND EQUIPMENT, net of accumulated depreciation and amortization of $293,717 and $245,934, respectively
    926,686       920,763  
EXCESS OF PURCHASE PRICE OVER FAIR MARKET VALUE OF NET ASSETS ACQUIRED
    79,913       80,816  
DEPOSITS AND OTHER ASSETS
    26,515       24,604  
 
   
 
     
 
 
TOTAL ASSETS
  $ 1,164,129     $ 1,155,250  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
               
Accounts payable
  $ 8,151     $ 16,190  
Construction contracts payable
    2,566       10,599  
Accrued liabilities
    65,961       66,311  
Current obligations under capitalized leases
    4       4  
Current maturities of long-term debt
    3,234       3,885  
 
   
 
     
 
 
Total current liabilities
    79,916       96,989  
 
   
 
     
 
 
OBLIGATIONS UNDER CAPITALIZED LEASES, net of current maturities
    210       213  
LONG-TERM DEBT, net of current maturities
    666,294       712,831  
DEFERRED INCOME TAXES AND OTHER LONG-TERM LIABILITIES
    116,200       89,374  
COMMITMENTS AND CONTINGENCIES
               
STOCKHOLDERS’ EQUITY:
               
Preferred stock, $.01 par value: Authorized — 30,000,000 shares; issued — None
           
Common stock, $.01 par value: Authorized — 60,000,000 shares; issued and outstanding — 27,109,124 shares at September 30, 2004 and 26,611,214 shares at December 31, 2003
    271       266  
Additional paid-in capital
    157,974       150,382  
Accumulated other comprehensive loss
          (688 )
Retained earnings
    143,264       105,883  
 
   
 
     
 
 
Total stockholders’ equity
    301,509       255,843  
 
   
 
     
 
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 1,164,129     $ 1,155,250  
 
   
 
     
 
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2


Table of Contents

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Data)
(Unaudited)

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
REVENUES:
                               
Casino
  $ 215,001     $ 194,865     $ 642,216     $ 566,752  
Food and beverage
    28,828       26,034       86,073       74,109  
Rooms
    6,959       6,602       20,019       18,123  
Other
    6,370       5,833       17,785       16,271  
 
   
 
     
 
     
 
     
 
 
 
    257,158       233,334       766,093       675,255  
Less: Promotional allowances
    41,507       31,806       126,074       90,381  
 
   
 
     
 
     
 
     
 
 
Net revenues
    215,651       201,528       640,019       584,874  
 
   
 
     
 
     
 
     
 
 
OPERATING EXPENSES:
                               
Casino
    94,768       89,382       285,716       260,043  
Food and beverage
    16,314       15,730       47,342       43,760  
Rooms
    1,706       1,651       4,912       4,712  
Other
    4,244       3,307       10,736       9,216  
Selling, general and administrative
    39,321       41,227       115,555       111,216  
Depreciation and amortization
    18,888       15,888       54,016       46,666  
Impairment loss on assets held for sale
    100       147       196       687  
 
   
 
     
 
     
 
     
 
 
Total operating expenses
    175,341       167,332       518,473       476,300  
Income from operations
    40,310       34,196       121,546       108,574  
OTHER INCOME (EXPENSE):
                               
Interest income
    69       71       157       282  
Interest expense, net
    (13,806 )     (15,115 )     (43,029 )     (48,344 )
Loss on early retirement of debt
    (202 )     (415 )     (673 )     (415 )
Other
    50       126       (46 )     160  
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE INCOME TAX PROVISION
    26,421       18,863       77,955       60,257  
Income tax provision
    9,820       6,979       30,434       22,186  
 
   
 
     
 
     
 
     
 
 
NET INCOME
  $ 16,601     $ 11,884     $ 47,521     $ 38,071  
 
   
 
     
 
     
 
     
 
 
EARNINGS PER SHARE:
                               
Basic
  $ 0.61     $ 0.45     $ 1.76     $ 1.44  
 
   
 
     
 
     
 
     
 
 
Diluted
  $ 0.60     $ 0.44     $ 1.71     $ 1.41  
 
   
 
     
 
     
 
     
 
 
WEIGHTED AVERAGE SHARES OUTSTANDING:
                               
Basic
    27,107       26,489       26,986       26,376  
 
   
 
     
 
     
 
     
 
 
Diluted
    27,779       27,297       27,744       27,025  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


Table of Contents

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(Unaudited)

                 
    Nine Months
    Ended September 30,
    2004
  2003
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 47,521     $ 38,071  
 
   
 
     
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    54,016       46,666  
Amortization of debt issuance costs and debt discounts
    3,359       3,755  
Change in value of interest rate collar agreement
          (1,013 )
Net increase in deferred compensation liability
    177       346  
Impairment loss on assets held for sale
    196       687  
Net (gain) loss on disposition of assets
    (176 )     313  
Loss on early retirement of debt
    673       415  
Change in deferred income taxes
    28,740       19,603  
Increase in restricted cash
    (1,795 )     (2,650 )
Decrease in accounts receivable, net
    904       1,050  
Decrease in tax refunds receivable
    184       10,514  
(Increase) decrease in inventories
    (314 )     474  
Increase in prepaid expenses
    (999 )     (2,200 )
Decrease in assets held for sale
    179       30  
Decrease in accounts payable
    (8,039 )     (3,186 )
Decrease in accrued liabilities
    (350 )     (749 )
 
   
 
     
 
 
Total adjustments
    76,755       74,055  
 
   
 
     
 
 
Net cash provided by operating activities
    124,276       112,126  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Capital expenditures
    (62,816 )     (48,366 )
Decrease in construction contracts payable
    (8,033 )     (13,731 )
Proceeds from sale of assets
    732       720  
(Increase) decrease in deposits and other non-current assets
    (2,491 )     645  
 
   
 
     
 
 
Net cash used in investing activities
    (72,608 )     (60,732 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Cash dividends paid
    (10,141 )      
Principal payments of long-term debt and capitalized leases
    (47,660 )     (61,716 )
Debt issuance costs and amendment fees
          (160 )
Proceeds from stock option exercises
    4,115       1,369  
 
   
 
     
 
 
Net cash used in financing activities
    (53,686 )     (60,507 )
 
   
 
     
 
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (2,018 )     (9,113 )
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
    78,220       90,573  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS — END OF PERIOD
  $ 76,202     $ 81,460  
 
   
 
     
 
 
SUPPLEMENTAL CASH FLOW DISCLOSURES:
               
Cash paid for interest, net of amounts capitalized
  $ 50,098     $ 56,027  
 
   
 
     
 
 
Cash paid for federal and state income taxes (net of refunds received)
  $ 2,286     $ (9,450 )
 
   
 
     
 
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


Table of Contents

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Principles of consolidation and basis of presentation

     The accompanying condensed consolidated financial statements include the accounts of Ameristar Casinos, Inc. (“ACI”) and its wholly owned subsidiaries (collectively, the “Company”). Through its subsidiaries, the Company owns and operates six casino properties in five markets. The Company’s portfolio of casinos consists of: Ameristar St. Charles (serving greater St. Louis, Missouri); Ameristar Kansas City (serving the Kansas City, Missouri metropolitan area); Ameristar Council Bluffs (serving Omaha, Nebraska and southwestern Iowa); Ameristar Vicksburg (serving Jackson, Mississippi and Monroe, Louisiana); and Cactus Petes and The Horseshu in Jackpot, Nevada (serving Idaho and the Pacific Northwest). The Company views each property as an operating segment and all such operating segments have been aggregated into one reporting segment. All significant intercompany transactions have been eliminated.

     The accompanying condensed consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the condensed consolidated financial statements do not include all of the disclosures required by generally accepted accounting principles. However, they do contain all adjustments (consisting of normal recurring adjustments) that, in the opinion of management, are necessary to present fairly the Company’s financial position, results of operations and cash flows for the interim periods included therein. The interim results reflected in these financial statements are not necessarily indicative of results to be expected for the full fiscal year.

     Certain of the Company’s accounting policies require that the Company apply significant judgment in defining the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. The Company’s judgments are based in part on its historical experience, terms of existing contracts, observance of trends in the gaming industry and information available from other outside sources. There is no assurance, however, that actual results will conform to estimates. To provide an understanding of the methodology the Company applies, significant accounting policies and basis of presentation are discussed where appropriate in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report. In addition, critical accounting policies and estimates are discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the notes to the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2003.

     The accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

5


Table of Contents

Note 2 — Long-term debt

     In February 2004, the Company amended its senior credit facilities. The primary elements of the amendment include: (1) the consolidation of the former revolving term loan facility, term loan A and term loan B into a new term loan B-1, which matures on December 20, 2006; (2) a 0.5% reduction in the applicable interest rate margin on term loan B-1 compared to the former term loan B; (3) a revised repayment schedule; and (4) the ability to pay cash dividends on the Company’s common stock in a total amount of up to $25.0 million.

     In October 2004, the Company further amended its senior credit facilities in order to permit the Company to borrow up to an additional $115.0 million from term loan B-1 to finance the pending acquisition of Mountain High Casino in Black Hawk, Colorado. Subject to the receipt of regulatory and bankruptcy court approval and the satisfaction of other customary closing conditions, the Company anticipates that the closing of the transaction will occur in December 2004.

     At September 30, 2004, the Company’s principal debt outstanding was composed of $286.6 million under term loan B-1 and $380.0 million in aggregate principal amount of 10.75% senior subordinated notes due 2009. At September 30, 2004, the amount of the $75.0 million revolving credit facility available for borrowing was $68.9 million, after giving effect to $6.1 million of outstanding letters of credit. The term loan B-1 and the revolving credit facility bear interest at a variable rate equal, at the Company’s option, to LIBOR (in the case of Eurodollar loans) or the prime rate (in the case of base rate loans), plus an applicable margin. In accordance with the terms of the senior credit facilities, the Company is required to make remaining quarterly principal payments of $0.7 million in 2004 and 2005 and $70.8 million in 2006.

     The senior credit facilities and the indenture governing the senior subordinated notes require the Company to comply with various financial and other covenants. At September 30, 2004, the Company was in compliance with all covenants.

     All of ACI’s current operating subsidiaries (the “Guarantors”) have jointly and severally, and fully and unconditionally, guaranteed the senior subordinated notes. Each of the Guarantors is a wholly owned subsidiary of ACI and the Guarantors constitute substantially all of ACI’s direct and indirect subsidiaries. ACI is a holding company with no operations or material assets independent of those of the Guarantors, other than its investment in the Guarantors, and the aggregate assets, liabilities, earnings and equity of the Guarantors are substantially equivalent to the assets, liabilities, earnings and equity on a consolidated basis of the Company. Separate financial statements and certain other disclosures concerning the Guarantors are not presented because, in the opinion of management, such information is not material to investors. Other than customary restrictions imposed by applicable corporate statutes, there are no restrictions on the ability of the Guarantors to transfer funds to ACI in the form of cash dividends, loans or advances.

     In April 2001, the Company entered into an interest rate swap agreement to fix the interest rate on $100.0 million of LIBOR-based borrowings under the senior credit facilities at 5.07% plus the applicable margin. As a result of the interest rate swap agreement, the Company paid $0 and $1.0 million of additional interest expense for the quarters ended September 30, 2004 and 2003, respectively, and $1.0 million and $2.9 million for the nine months ended September 30, 2004 and 2003, respectively. At March 31, 2004, the swap agreement terminated, resulting in a reduction of both the swap liability and accumulated other comprehensive loss to $0.

6


Table of Contents

Note 3 — Earnings per share

     Basic earnings per share is computed on the basis of the weighted average number of common shares outstanding over the period presented. Diluted earnings per share is computed on the basis of the weighted average number of common shares outstanding during such period plus the effect of dilutive stock options outstanding using the “treasury stock method.” The components of basic and diluted earnings per share are as follows:

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (Amounts in Thousands)
Weighted average number of shares outstanding — basic earnings per share
    27,107       26,489       26,986       26,376  
Dilutive effect of stock options
    672       808       758       649  
 
   
 
     
 
     
 
     
 
 
Weighted average number of shares outstanding — diluted earnings per share
    27,779       27,297       27,744       27,025  
 
   
 
     
 
     
 
     
 
 

     The potentially dilutive stock options excluded from the earnings per share computation, as their effect would be anti-dilutive, totaled 100,774 and 431,904 for the three months ended September 30, 2004 and 2003, respectively, and 51,255 and 672,524 for the nine months ended September 30, 2004 and 2003, respectively.

Note 4 — Commitments and contingencies

     The Company’s employee health benefits program is self-funded up to a maximum amount per claim. Claims in excess of this maximum amount are fully insured through a stop-loss insurance policy. Accruals are based on claims filed and estimates of claims incurred but not reported. At September 30, 2004 and December 31, 2003, the Company’s liabilities for unpaid and incurred but not reported claims totaled $4.1 million, and are included in accrued liabilities in the accompanying condensed consolidated balance sheets. While the total cost of claims incurred depends on future developments, in management’s opinion, recorded reserves are adequate to cover the payment of future claims.

7


Table of Contents

Note 5 — Comprehensive income

     Comprehensive income represents all changes in stockholders’ equity from non-owner sources during each period presented. The following table reflects the calculation of comprehensive income, which includes changes in the fair value of the interest rate swap agreement described in Note 2 above.

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
            (Amounts in Thousands)        
Net income
  $ 16,601     $ 11,884     $ 47,521     $ 38,071  
Adjustment to fair value of the interest rate swap agreement (net of tax effect)
          664       688       1,619  
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 16,601     $ 12,548     $ 48,209     $ 39,690  
 
   
 
     
 
     
 
     
 
 

Note 6 — Accounting for Stock-Based Compensation

     In March 2004, the Financial Accounting Standards Board (“FASB”) issued an exposure draft, “Share-Based Payment, an Amendment of FASB Statement No. 123, Accounting for Stock-Based Compensation, and APB Opinion No. 95, Accounting for Stock Issued to Employees.” If adopted as a final standard, it would replace existing requirements under Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” and Accounting Principles Board Opinion No. 25 (“APB No. 25”), “Accounting for Stock Issued to Employees.” The exposure draft covers a wide range of equity-based compensation arrangements. Under the FASB’s proposal, all forms of share-based payments to employees, including employee stock options, would be treated the same as other forms of compensation by recognizing the related cost in the income statement. The expense of the award would generally be measured at fair value at the grant date.

     Under SFAS No. 123, all employee stock option grants are considered compensatory. SFAS No. 123 provides, among other things, that companies may elect to account for employee stock options using APB No. 25. The Company currently accounts for its stock incentive plans in accordance with APB No. 25. Had compensation cost for these plans been determined consistent with SFAS No. 123, the Company’s net income and earnings per share would have been adjusted to the pro forma amounts in the following table.

8


Table of Contents

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (Amounts in Thousands, Except Per Share Data)
Net income
                               
As reported
  $ 16,601     $ 11,884     $ 47,521     $ 38,071  
Deduct: compensation expense under fair value-based method (net of tax)
    (747 )     (450 )     (1,764 )     (1,554 )
 
   
 
     
 
     
 
     
 
 
Pro forma
  $ 15,854     $ 11,434     $ 45,757     $ 36,517  
 
   
 
     
 
     
 
     
 
 
Basic earnings per share:
                               
As reported
  $ 0.61     $ 0.45     $ 1.76     $ 1.44  
Pro forma (net of tax)
  $ 0.58     $ 0.43     $ 1.70     $ 1.38  
Diluted earnings per share:
                               
As reported
  $ 0.60     $ 0.44     $ 1.71     $ 1.41  
Pro forma (net of tax)
  $ 0.57     $ 0.42     $ 1.65     $ 1.35  

     For purposes of computing the pro forma compensation expense, the fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: risk-free interest rates of 3.6% as of September 30, 2004 and 3.5% as of September 30, 2003; expected lives of 6 years as of September 30, 2004 and 2003; and expected volatility of 51% as of September 30, 2004 and 52% as of September 30, 2003. The model assumes no expected future dividend payments on the Company’s common stock for the options granted in 2003; however, beginning in 2004, the model assumes an expected future dividend payment of $0.50 per year. The estimated weighted-average fair value per share of options granted was $5.07 as of September 30, 2004 and $4.79 as of September 30, 2003.

Note 7 — Acquisition of Mountain High Casino

     On May 28, 2004, the Company signed an Asset Purchase Agreement with Windsor Woodmont Black Hawk Resort Corp., a Colorado corporation (“Windsor Woodmont”), which was amended on August 3, 2004. Pursuant to the amended Agreement, the Company will acquire the Mountain High Casino in Black Hawk, Colorado for approximately $117.0 million in cash and $2.5 million of Company common stock (valued based on the average of the closing price of the common stock for the 10 consecutive trading days ending immediately prior to the closing date), plus the assumption of approximately $2.4 million of outstanding debt, in a reorganization under Section 368(a)(1)(G) of the Internal Revenue Code. Windsor Woodmont is currently operating as a debtor-in-possession in a pending Chapter 11 case before the United States Bankruptcy Court for the District of Colorado. The Company’s acquisition of Mountain High Casino forms the basis of Windsor Woodmont’s amended plan of reorganization. The Ad Hoc Committee of certain holders of Windsor Woodmont’s first mortgage notes has agreed to support the amended plan of reorganization.

     Closing of the acquisition is subject to the confirmation of the amended plan of reorganization by the Bankruptcy Court, the receipt of gaming regulatory approval and other customary closing conditions. Subject to the satisfaction of these conditions, closing is expected to occur in December 2004. The Company plans to finance the purchase from an increase in borrowing under its senior credit facilities as described in Note 2 above.

9


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

     We develop, own and operate casinos and related hotel, food and beverage, entertainment and other facilities, with six properties in operation in Missouri, Iowa, Mississippi and Nevada. Our portfolio of casinos consists of: Ameristar St. Charles (serving greater St. Louis, Missouri); Ameristar Kansas City (serving the Kansas City, Missouri metropolitan area); Ameristar Council Bluffs (serving Omaha, Nebraska and southwestern Iowa); Ameristar Vicksburg (serving Jackson, Mississippi and Monroe, Louisiana); and Cactus Petes and The Horseshu in Jackpot, Nevada (serving Idaho and the Pacific Northwest).

     Our financial results are dependent upon the number of patrons that we attract to our properties and the amounts that patrons spend per visit. Management uses various metrics to evaluate these factors. Key metrics include: “market share,” representing our share of gross gaming revenues in each of our markets other than Jackpot and our share of gaming devices in the Jackpot market (Nevada does not publish separate gaming revenue statistics for this market); “admissions,” representing the number of patrons admitted to our riverboat casinos; and “win per admission,” representing the amount of gaming revenues we generate per admission.

     Our operating results may be affected by, among other things, competitive factors, gaming tax increases, the commencement of new gaming operations, charges associated with debt refinancing or property acquisition and disposition transactions, construction at existing facilities and weather conditions affecting our properties. Consequently, our operating results for any quarter or year are not necessarily comparable and may not be indicative of future periods’ results.

     Through the third quarter of 2004, the most significant factors and trends contributing to our operating performance were:

    Renovations and enhancements at Ameristar Kansas City. In September 2003, we completed a substantial renovation and enhancement project at Ameristar Kansas City, including a comprehensive renovation of the casino, the widespread implementation of ticket-in, ticket-out slot machines, a 330-seat Amerisports Brew Pub with state-of-the-art video and audio technology and six other new dining and entertainment venues. We believe we are seeing the positive effects of this project, as evidenced by increases in both admissions and market share.

    Renovations and enhancements at Ameristar Vicksburg. In December 2003, we completed a total renovation of the buffet and kitchen at Ameristar Vicksburg, rebranding the venue as the Heritage Buffet. During the first quarter of 2004, we added meeting room facilities and enhanced certain common areas of the casino vessel. We believe the improvements have contributed to Ameristar Vicksburg’s 11.5% and 14.6% increases in net revenues over the prior year for the quarter and year-to-date ended September 30, 2004, respectively.

    Implementation of coinless slot technology. We have continued our accelerated implementation of coinless slot technology across all properties. As of September 30, 2004, nearly 100% of the slot machines at our Ameristar-branded properties were coinless.

10


Table of Contents

    Impact of marketing programs. We continued to strengthen the Ameristar brand through targeted marketing at all of our properties, as evidenced by the 20.5% increase in rated play in the third quarter of 2004 as compared to the prior-year third quarter.

    Expanded development activities. Expanded development activities contributed to our increased corporate expense. Year to date, development costs were $2.6 million, an increase of $1.2 million compared to the prior-year period. We expect this trend to continue through the remainder of 2004 and 2005 as we pursue growth through development opportunities, including in the United Kingdom and Pennsylvania, and through acquisition opportunities.

    Continued reduction in our debt balances and interest expense. During the third quarter of 2004, we repaid approximately $15.8 million of long-term debt, including a $15.0 million prepayment of our senior credit facilities. In 2004, we have made debt payments totaling approximately $47.7 million, including $45.0 million in prepayments of our senior credit facilities. In February 2004, we amended our senior credit facilities, which effectively reduced our interest rate margin by 0.5%. Net interest expense for the nine months ended September 30, 2004 decreased $5.3 million, or 11.0%, compared to the same prior-year period. We intend to borrow approximately $115.0 million in the fourth quarter of 2004 to fund the acquisition of Mountain High Casino.

11


Table of Contents

Results of Operations

     The following table highlights our consolidated results of operations and certain other financial information for our properties:

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
SUMMARY CONSOLIDATED FINANCIAL DATA
(Dollars in Thousands)
(Unaudited)

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
Net revenues
                               
Ameristar St. Charles
  $ 68,883     $ 66,005     $ 209,332     $ 191,842  
Ameristar Kansas City
    59,520       55,480       174,160       159,832  
Ameristar Council Bluffs
    44,229       40,285       129,056       116,753  
Ameristar Vicksburg
    26,364       23,643       81,289       70,924  
Jackpot Properties
    16,655       16,115       46,182       45,523  
 
   
 
     
 
     
 
     
 
 
Consolidated net revenues
  $ 215,651     $ 201,528     $ 640,019     $ 584,874  
 
   
 
     
 
     
 
     
 
 
Operating income (loss)
                               
Ameristar St. Charles
  $ 15,380     $ 15,644     $ 51,147     $ 46,301  
Ameristar Kansas City
    12,111       9,365       33,487       31,230  
Ameristar Council Bluffs
    13,317       12,339       38,388       33,718  
Ameristar Vicksburg
    6,241       5,109       20,972       16,301  
Jackpot Properties
    3,501       2,462       7,054       7,516  
Corporate and other
    (10,240 )     (10,723 )     (29,502 )     (26,492 )
 
   
 
     
 
     
 
     
 
 
Consolidated operating income
  $ 40,310     $ 34,196     $ 121,546     $ 108,574  
 
   
 
     
 
     
 
     
 
 
Operating income margins(1)
                               
Ameristar St. Charles
    22.3 %     23.7 %     24.4 %     24.1 %
Ameristar Kansas City