UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2004
Commission file number 001-15423
Grant Prideco, Inc.
| Delaware | 76-0312499 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) | |
| 1330 Post Oak Blvd. | ||
| Suite 2700 | ||
| Houston, Texas | 77056 | |
| (Address of Principal Executive Offices) | (Zip Code) |
(832) 681-8000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the issuer is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
| Title of Each Class | Outstanding at August 2, 2004 | |
| Common Stock, par value $0.01 per share | 122,725,494 |
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
GRANT PRIDECO, INC.
Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues |
$ | 225,214 | $ | 181,243 | $ | 444,772 | $ | 364,128 | ||||||||
Costs and Expenses: |
||||||||||||||||
Cost of sales |
136,603 | 128,375 | 273,383 | 251,844 | ||||||||||||
Sales and marketing |
30,717 | 23,607 | 59,847 | 45,994 | ||||||||||||
General and administrative |
19,950 | 15,543 | 39,375 | 31,949 | ||||||||||||
Research and engineering |
4,965 | 4,325 | 10,314 | 8,063 | ||||||||||||
Other charges |
2,498 | 78 | 5,232 | 78 | ||||||||||||
| 194,733 | 171,928 | 388,151 | 337,928 | |||||||||||||
Operating Income |
30,481 | 9,315 | 56,621 | 26,200 | ||||||||||||
Interest Expense |
(10,495 | ) | (10,866 | ) | (20,990 | ) | (21,874 | ) | ||||||||
Equity Income (Loss) in Unconsolidated Affiliates |
(481 | ) | 1,037 | (287 | ) | 1,671 | ||||||||||
Other Income, Net |
337 | 7,140 | 2,362 | 8,284 | ||||||||||||
Income from Continuing Operations Before Income Taxes |
19,842 | 6,626 | 37,706 | 14,281 | ||||||||||||
Income Tax Expense |
(6,186 | ) | (2,351 | ) | (12,759 | ) | (4,994 | ) | ||||||||
Income from Continuing Operations Before Minority Interests |
13,656 | 4,275 | 24,947 | 9,287 | ||||||||||||
Minority Interests |
(1,521 | ) | (798 | ) | (2,781 | ) | (1,456 | ) | ||||||||
Income from Continuing Operations |
12,135 | 3,477 | 22,166 | 7,831 | ||||||||||||
Income (Loss) from Discontinued Operations, Net of Tax |
(9,885 | ) | 349 | (9,243 | ) | 29 | ||||||||||
Net Income |
$ | 2,250 | $ | 3,826 | $ | 12,923 | $ | 7,860 | ||||||||
Basic Net Income Per Share: |
||||||||||||||||
Income from continuing operations |
$ | 0.10 | $ | 0.03 | $ | 0.18 | $ | 0.06 | ||||||||
Income (loss) from discontinued operations |
(0.08 | ) | 0.00 | (0.07 | ) | 0.00 | ||||||||||
Net Income |
$ | 0.02 | $ | 0.03 | $ | 0.11 | $ | 0.06 | ||||||||
Diluted Net Income Per Share: |
||||||||||||||||
Income from continuing operations |
$ | 0.10 | $ | 0.03 | $ | 0.18 | $ | 0.06 | ||||||||
Income (loss) from discontinued operations |
(0.08 | ) | 0.00 | (0.08 | ) | 0.00 | ||||||||||
Net Income |
$ | 0.02 | $ | 0.03 | $ | 0.10 | $ | 0.06 | ||||||||
Weighted Average Shares Outstanding: |
||||||||||||||||
Basic |
122,767 | 121,636 | 122,405 | 121,507 | ||||||||||||
Diluted |
125,383 | 123,576 | 124,863 | 123,256 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
GRANT PRIDECO, INC.
Consolidated Balance Sheets
(In thousands, except par value amount)
| June 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (Unaudited) | ||||||||
| Assets |
||||||||
Current Assets: |
||||||||
Cash |
$ | 34,398 | $ | 19,230 | ||||
Restricted cash |
4,172 | 283 | ||||||
Accounts receivable, net of allowance for uncollectible
accounts of $5,092 and $3,539, respectively |
196,793 | 212,285 | ||||||
Inventories |
238,676 | 231,994 | ||||||
Current deferred tax assets |
26,913 | 30,283 | ||||||
Prepaid expenses |
13,928 | 12,924 | ||||||
Other current assets |
4,825 | 3,864 | ||||||
| 519,705 | 510,863 | |||||||
Property, Plant, and Equipment, Net |
249,557 | 251,236 | ||||||
Goodwill |
389,224 | 396,944 | ||||||
Intangible Assets, Net |
41,918 | 36,250 | ||||||
Investments In and Advances to Unconsolidated Affiliates |
44,028 | 47,786 | ||||||
Other Assets |
16,519 | 18,982 | ||||||
| $ | 1,260,951 | $ | 1,262,061 | |||||
| Liabilities and Stockholders Equity |
||||||||
Current Liabilities: |
||||||||
Short-term borrowings and current portion of long-term debt |
$ | 13,115 | $ | 11,073 | ||||
Accounts payable |
73,042 | 74,408 | ||||||
Current deferred tax liabilities |
3,742 | 3,763 | ||||||
Accrued labor and benefits |
31,979 | 30,406 | ||||||
Federal income taxes payable |
11,408 | 14,401 | ||||||
Other accrued liabilities |
36,529 | 32,204 | ||||||
| 169,815 | 166,255 | |||||||
Long-Term Debt |
404,829 | 426,853 | ||||||
Deferred Tax Liabilities |
25,479 | 26,965 | ||||||
Other Long-Term Liabilities |
13,280 | 23,843 | ||||||
Commitments and Contingencies |
| | ||||||
Minority Interests |
14,692 | 12,031 | ||||||
Stockholders Equity: |
||||||||
Preferred stock, $0.01 par value |
| | ||||||
Common stock, $0.01 par value |
1,227 | 1,212 | ||||||
Capital in excess of par value |
498,963 | 482,122 | ||||||
Treasury stock, at cost |
(7,957 | ) | (6,692 | ) | ||||
Retained earnings |
149,946 | 137,023 | ||||||
Deferred compensation obligation |
10,363 | 9,366 | ||||||
Accumulated other comprehensive loss |
(19,686 | ) | (16,917 | ) | ||||
| 632,856 | 606,114 | |||||||
| $ | 1,260,951 | $ | 1,262,061 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
3
GRANT PRIDECO, INC.
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
| Six Months Ended | ||||||||
| June 30, |
||||||||
| 2004 |
2003 |
|||||||
Cash Flows From Operating Activities: |
||||||||
Net income |
$ | 12,923 | $ | 7,860 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Gain on sale of businesses, net |
(774 | ) | (1,305 | ) | ||||
Loss on sale of discontinued operations |
11,446 | | ||||||
Depreciation and amortization |
21,761 | 21,129 | ||||||
Non-cash portion of other charges |
2,447 | (73 | ) | |||||
Deferred income tax |
5,464 | 3,919 | ||||||
Deferred compensation expense |
3,047 | 2,511 | ||||||
Minority interests in consolidated subsidiaries |
2,781 | 1,456 | ||||||
Equity (income) loss in unconsolidated affiliates, net of dividends |
5,051 | 11,978 | ||||||
(Gain)/Loss on sale of assets |
(2,621 | ) | 229 | |||||
Change in operating assets and liabilities, net of effects of
businesses acquired: |
||||||||
Accounts receivable, net |
8,140 | 8,581 | ||||||
Inventories |
(15,784 | ) | (12,225 | ) | ||||
Other current assets |
(2,117 | ) | 13,133 | |||||
Other assets |
1,540 | 1,709 | ||||||
Accounts payable |
1,183 | 6,366 | ||||||
Other accrued liabilities |
(1,151 | ) | (3,733 | ) | ||||
Other, net |
(5,206 | ) | (11,301 | ) | ||||
Net cash provided by operating activities |
48,130 | 50,234 | ||||||
Cash Flows From Investing Activities: |
||||||||
Acquisition of businesses, net of cash acquired |
(17,312 | ) | (8,439 | ) | ||||
Proceeds from sale of businesses, net of cash disposed |
2,180 | 11,000 | ||||||
Proceeds from sale of discontinued operations, net of cash disposed |
20,159 | | ||||||
Investments in and advances to unconsolidated affiliates |
(1,561 | ) | (2,543 | ) | ||||
Capital expenditures for property, plant, and equipment |
(20,733 | ) | (19,813 | ) | ||||
Proceeds from sale of fixed assets |
3,290 | 102 | ||||||
Net cash used in investing activities |
(13,977 | ) | (19,693 | ) | ||||
Cash Flows From Financing Activities: |
||||||||
Repayments on debt, net |
(27,558 | ) | (30,488 | ) | ||||
Purchases of treasury stock |
(1,545 | ) | (1,354 | ) | ||||
Proceeds from stock option exercises |
9,984 | 357 | ||||||
Net cash used in financing activities |
(19,119 | ) | (31,485 | ) | ||||
Effect of Exchange Rate Changes on Cash |
134 | 903 | ||||||
Net Increase (Decrease) in Cash |
15,168 | (41 | ) | |||||
Cash at Beginning of Year |
19,230 | 21,878 | ||||||
Cash at End of Period |
$ | 34,398 | $ | 21,837 | ||||
Non-Cash Activities: |
||||||||
Non-interest bearing note issued in conjunction with an acquisition |
$ | 3,961 | | |||||
The accompanying notes are an integral part of these consolidated financial statements.
4
GRANT PRIDECO, INC.
Notes to Consolidated Financial Statements
(Unaudited)
| 1. | General |
Basis of Presentation
The accompanying consolidated financial statements of Grant Prideco, Inc. (the Company or Grant Prideco) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all disclosures required by generally accepted accounting principles for complete financial statements. All significant transactions between Grant Prideco and its consolidated subsidiaries have been eliminated. The interim financial statements have not been audited. However, in the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial statements have been included. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for the entire year. The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
The Annual Report on Form 10-K for the year ended December 31, 2003 includes disclosures related to significant accounting policies including revenue recognition, inventory valuation, business combinations, impairment of long-lived assets, goodwill and intangible assets, deferred tax asset valuation, estimates related to contingent liabilities and future claims, and pension liabilities.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the related reported amounts of revenues and expenses during the reporting period. The significant estimates made by management in the accompanying consolidated financial statements include reserves for inventory obsolescence, restructuring, self-insurance, valuation of goodwill and long-lived assets, allowance for doubtful accounts, determination of income taxes, contingent liabilities, and purchase accounting allocations. Actual results could differ from those estimates.
Certain reclassifications of prior year balances have been made to conform such amounts to corresponding 2004 classifications. These reclassifications have no impact on net income. As explained in Note 15, during the second quarter of 2004, the Company completed the sale of its Texas Arai division. Prior year results of operations of Texas Arai have been reclassified as discontinued operations.
| 2. | Stock-Based Compensation |
Pro Forma Stock Option Compensation Expense
The Company has elected to account for its stockbased compensation using the intrinsic value method of accounting in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, as allowed under Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for StockBased Compensation. Under this method, no compensation expense is recognized when the number of shares granted is known and the exercise price of the stock option at the time of grant is equal to or greater than the market price of the Companys common stock. Reported net income does include compensation expense associated with restricted stock awards and accelerated vesting of certain stock awards related to severance.
Had compensation expense for stock options been determined based on the fair value at the grant dates for awards under the Companys incentive compensation plans, the Companys net income and net income per share would have been
5
reduced to the pro forma amounts indicated as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (In thousands) | ||||||||||||||||
Net Income as Reported |
$ | 2,250 | $ | 3,826 | $ | 12,923 | $ | 7,860 | ||||||||
Add: Stock-based
employee
compensation
expense included in
reported net
income, net of
related tax effects |
2,214 | 1,461 | 3,128 | 2,006 | ||||||||||||
Deduct: Total
stock-based
employee
compensation
expense determined
under the fair
value method for
all awards, net of
related tax
effects |
(3,826 | ) | (4,144 | ) | (6,180 | ) | (8,604 | ) | ||||||||
Pro Forma Net Income |
$ | 638 | $ | 1,143 | $ | 9,871 | $ | 1,262 | ||||||||
Net Income Per Share: |
||||||||||||||||
Basic as reported |
$ | 0.02 | $ | 0.03 | $ | 0.11 | $ | 0.06 | ||||||||
Basic pro forma |
$ | 0.01 | $ | 0.01 | $ | 0.08 | $ | 0.01 | ||||||||
Diluted as reported |
$ | 0.02 | $ | 0.03 | $ | 0.10 | $ | 0.06 | ||||||||
Diluted pro forma |
$ | 0.01 | $ | 0.01 | $ | 0.08 | $ | 0.01 | ||||||||
The weighted average fair value of each stock option included in the preceding pro forma amounts was estimated using the Black-Scholes option pricing model and was amortized over the vesting period of the underlying options.
Restricted Stock
In February 2004, the Company awarded 341,950 shares of restricted stock to officers and other key employees under the Companys 2000 Employee Stock Option and Restricted Stock Plan (2000 Plan). The restricted shares vest on the ninth anniversary of the date of grant (February 2013), however there is an accelerated vesting schedule based on the achievement of certain predetermined performance metrics. Beginning with the third anniversary date of the grant through the eighth anniversary date, the performance metrics are evaluated annually and early vesting will occur for meeting the performance goals. Restricted shares are subject to certain restrictions on ownership and transferability when granted. Unearned compensation on the February 2004 award of restricted shares of $4.7 million was recorded based on the market value of the shares on the date of grant and is being amortized ratably over the expected vesting period.
In addition, related to the February 2004 restricted stock award, there is also a tax gross up bonus component at the time of vesting based on an incremental tax rate to reimburse the employees for the tax related to the vesting of the restricted shares. As the tax gross up bonus will change based on the share price at the vesting date, the estimated cash liability to the employees is variable. During the first six months of 2004, the Company recorded an additional expense of $0.3 million associated with this potential liability.
| 3. | Comprehensive Income (Loss) |
Comprehensive income (loss) includes changes in stockholders equity during the periods that do not result from transactions with stockholders. The Companys total comprehensive income (loss) was as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (In thousands) | ||||||||||||||||
Net Income |
$ | 2,250 | $ | 3,826 | $ | 12,923 | $ | 7,860 | ||||||||
Foreign currency translation adjustments |
(3,465 | ) | 7,413 | (2,769 | ) | 3,141 | ||||||||||
Total Comprehensive Income (Loss) |
$ | (1,215 | ) | $ | 11,239 | $ | 10,154 | $ | 11,001 | |||||||
6
| 4. | Inventories | |||
| Inventories by category are as follows: | ||||
| June 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Raw Materials, Components and Supplies |
$ | 82,210 | $ | 96,528 | ||||
Work in Process |
49,121 | 36,889 | ||||||
Finished Goods |
107,345 | 98,577 | ||||||
Total |
$ | 238,676 | $ | 231,994 | ||||
| 5. | Property, Plant and Equipment |
Property, plant and equipment, net consisted of the following:
| June 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Land |
$ | 21,753 | $ | 22,715 | ||||
Buildings and Improvements |
81,728 | 85,322 | ||||||
Machinery and Equipment |
261,992 | 255,788 | ||||||
Furniture and Fixtures |
29,163 | 23,479 | ||||||
Construction in Progress |
16,972 | 19,856 | ||||||
| 411,608 | 407,160 | |||||||
Less: Accumulated Depreciation |
(162,051 | ) | (155,924 | ) | ||||
Net |
$ | 249,557 | $ | 251,236 | ||||
| 6. | Other Charges |
2004 Charges
Results for the three- and six-month periods ended June 30, 2004 include other charges of $2.5 million ($1.7 million net of tax) and $5.2 million ($3.4 million net of tax), respectively. The year to date charges include $2.0 million due to lease termination, severance and other exit costs related to the Drilling Products rationalization program and $3.2 million of severance costs related to the Tubular Technology and Services organizational restructuring. These charges are summarized in the following chart (in thousands):
| Drilling | Tubular | |||||||||||||||||||
| Products | Technology | Liability | ||||||||||||||||||
| and | and | Total | Balance | |||||||||||||||||
| Services |
Services |
Charges |
Utilized |
6/30/04 |
||||||||||||||||
Drilling Products Rationalization Program: |
||||||||||||||||||||
Lease termination costs (a) |
$ | 1,430 | $ | | $ | 1,430 | $ | 107 | $ | 1,323 | ||||||||||
Severance costs (b) |
246 | | 246 | 246 | | |||||||||||||||
Other exit costs (c) |
349 | | 349 | 349 | | |||||||||||||||
| 2,025 | | 2,025 | 702 | 1,323 | ||||||||||||||||
Severance Costs (d) |
| 3,207 | 3,207 | 3,207 | | |||||||||||||||
Total |
$ | 2,025 | $ | 3,207 | $ | 5,232 | $ | 3,909 | $ | 1,323 | ||||||||||
| (a) | The lease termination costs of $1.4 million are for a long-term lease which is expected to be repaid over the next year relating to an operating lease for equipment located at the Companys Canadian facility. Due to the downsizing of the Companys Canadian operations, this equipment will no longer be utilized. This amount was included in Other Accrued Liabilities in the accompanying Consolidated Balance Sheets. | |||
| (b) | Severance costs of $0.2 million relate to employees that were terminated in connection with the downsizing of the Companys Canadian operations. These costs related to 79 employees and were paid in April 2004. | |||
| (c) | Other exit costs of $0.3 million are associated with the downsizing of the Canadian operations and the closing of the Companys manufacturing facility. | |||
| (d) | Severance costs of $3.2 million relate to the organizational restructuring of the Companys Tubular Technology and Services segment. | |||
7
| 7. | Net Income Per Share |
Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution from the exercise or conversion of securities into common stock. Common stock equivalent shares are excluded from the computation if their effect was antidilutive. The computation of diluted earnings per share for the three- and six-month periods ended June 30, 2004 did not include options to purchase 3.9 million and 4.0 million shares, respectively, of common stock because their exercise prices were greater than the average market price of the common stock for the applicable period. The computation of diluted earnings per share for the three- and six-month periods ended June 30, 2003 did not include options to purchase 4.6 million shares of common stock because their exercise prices were greater than the average market price of the common stock for the applicable period.
| 8. | Senior Credit Facility |
As of June 30, 2004, the Company had outstanding borrowings of $34.3 million under its $240 million Senior Credit Facility (Senior Credit Facility), which related to the term loan portion of the Senior Credit Facility. Additionally, the Company had $6.8 million of revolver availability reserved to support outstanding letters of credit. At June 30, 2004, the Company had no outstanding balances under the revolver portion of its Senior Credit Facility. Net borrowing availability was $128.9 million. As of December 31, 2003, the Company had borrowed $57.2 million under the Senior Credit Facility, of which $42.9 million related to the term loan, $14.3 million related to the revolving credit facility, and $5.9 million had been used to support outstanding letters of credit. Net borrowing availability was $122.3 million.
| 9. | Goodwill and Other Intangible Assets |
The carrying amount of goodwill by reporting unit is as follows:
| Tubular | ||||||||||||||||||||
| Drilling | Technology | |||||||||||||||||||
| Products | and | |||||||||||||||||||
| and Services |
Drill Bits |
Services |
Other |
Total |
||||||||||||||||
| (In thousands) | ||||||||||||||||||||
Balance at December 31, 2002 |
$ | 125,199 | $ | 155,983 | $ | 111,367 | $ | 1,534 | $ | 394,083 | ||||||||||
Acquisitions |
| 5,823 | 3,047 | | 8,870 | |||||||||||||||
Dispositions |
| | (6,443 | ) | (1,534 | ) | (7,977 | ) | ||||||||||||
Translation and Other Adjustments |
4,259 | 509 | (2,800 | ) | 2,500 | 4,468 | ||||||||||||||
Impairment Loss |
| | | (2,500 | ) | (2,500 | ) | |||||||||||||
Balance at December 31, 2003 |
$ | 129,458 | $ | 162,315 | $ | 105,171 | $ | | $ | 396,944 | ||||||||||
Acquisitions |
| 548 | | | 548 | |||||||||||||||
Dispositions |
| | (8,038 | ) | | (8,038 | ) | |||||||||||||
Translation and Other Adjustments |
(139 | ) | (91 | ) | | | (230 | ) | ||||||||||||
Balance at June 30, 2004 |
$ | 129,319 | $ | 162,772 | $ | 97,133 | $ | | $ | 389,224 | ||||||||||
&n | ||||||||||||||||||||