UNITED STATES
FORM 10-Q
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarter Ended June 30, 2004. |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from _______ to __________ |
Commission file number 001-13790
HCC Insurance Holdings, Inc.
| Delaware | 76-0336636 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
|
| 13403 Northwest Freeway, Houston, Texas | 77040-6094 | |
| (Address of principal executive offices) | (Zip Code) |
| (713) 690-7300 | ||
| (Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12B-2 of the Act).
Yes þ No o
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
On July 30, 2004, there were approximately 64.7 million shares of common stock, $1.00 par value issued and outstanding.
1
HCC INSURANCE HOLDINGS, INC.
INDEX
This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements include information about possible or assumed future results of our operations. All statements, other than statements of historical facts, included or incorporated by reference in this report that address activities, events or developments that we expect or anticipate may occur in the future, including such things as future capital expenditures, business strategy, competitive strengths, goals, growth of our business and operations, plans and references to future successes may be considered forward-looking statements. Also, when we use words such as anticipate, believe, estimate, expect, intend, plan, probably or similar expressions, we are making forward-looking statements. Many risks and uncertainties may impact the matters addressed in these forward-looking statements.
Many possible events or factors could affect our future financial results and performance. These could cause our results or performance to differ materially from those we express in our forward-looking statements. Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and therefore also the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements which are included in this report, our inclusion of this information is not a representation by us or any other person that our objectives and plans will be achieved.
Our forward-looking statements speak only as of the date made and we will not update these forward-looking statements unless the securities laws require us to do so. In light of these risks, uncertainties and assumptions, any forward-looking events discussed in this report may not occur.
2
HCC Insurance Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(unaudited, in thousands, except per share data)
| June 30, 2004 |
December 31, 2003 |
|||||||
ASSETS |
||||||||
Investments: |
||||||||
Fixed income securities, at market
(cost: 2004 $1,395,833; 2003 $1,134,128) |
$ | 1,401,867 | $ | 1,164,166 | ||||
Marketable equity securities, at market
(cost: 2004 $12,007; 2003 $12,007) |
12,055 | 12,002 | ||||||
Short-term investments, at cost, which approximates market |
570,024 | 518,482 | ||||||
Other investments, at cost, which approximates fair value |
17,506 | 8,696 | ||||||
Total investments |
2,001,452 | 1,703,346 | ||||||
Cash |
37,968 | 96,416 | ||||||
Restricted cash and cash investments |
188,087 | 210,301 | ||||||
Premium, claims and other receivables |
969,851 | 899,031 | ||||||
Reinsurance recoverables |
985,677 | 916,190 | ||||||
Ceded unearned premium |
301,193 | 291,591 | ||||||
Ceded life and annuity benefits |
75,412 | 77,548 | ||||||
Deferred policy acquisition costs |
136,584 | 106,943 | ||||||
Goodwill |
400,795 | 386,507 | ||||||
Other assets |
188,255 | 176,423 | ||||||
Total assets |
$ | 5,285,274 | $ | 4,864,296 | ||||
LIABILITIES |
||||||||
Loss and loss adjustment expense payable |
$ | 1,720,050 | $ | 1,535,288 | ||||
Life and annuity policy benefits |
75,412 | 77,548 | ||||||
Reinsurance balances payable |
269,842 | 296,916 | ||||||
Unearned premium |
705,572 | 592,311 | ||||||
Deferred ceding commissions |
88,311 | 88,129 | ||||||
Premium and claims payable |
797,450 | 745,559 | ||||||
Notes payable |
322,396 | 310,404 | ||||||
Accounts payable and accrued liabilities |
177,551 | 171,221 | ||||||
Total liabilities |
4,156,584 | 3,817,376 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 250.0 million shares authorized
(shares issued and outstanding: 2004 64,643; 2003 63,964) |
64,643 | 63,964 | ||||||
Additional paid-in capital |
463,937 | 447,671 | ||||||
Retained earnings |
590,458 | 509,159 | ||||||
Accumulated other comprehensive income |
9,652 | 26,126 | ||||||
Total shareholders equity |
1,128,690 | 1,046,920 | ||||||
Total liabilities and shareholders equity |
$ | 5,285,274 | $ | 4,864,296 | ||||
See Notes to Condensed Consolidated Financial Statements.
3
HCC Insurance Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(unaudited, in thousands, except per share data)
| For the six months
ended June 30, |
For the three months
ended June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
REVENUE |
||||||||||||||||
Net earned premium |
$ | 469,133 | $ | 345,914 | $ | 252,070 | $ | 183,492 | ||||||||
Fee and commission income |
89,945 | 63,715 | 46,102 | 38,063 | ||||||||||||
Net investment income |
29,402 | 22,865 | 14,967 | 11,868 | ||||||||||||
Net realized investment gain |
569 | 184 | 51 | 205 | ||||||||||||
Other operating income |
6,239 | 5,134 | 4,080 | 4,240 | ||||||||||||
Total revenue |
595,288 | 437,812 | 317,270 | 237,868 | ||||||||||||
EXPENSE |
||||||||||||||||
Loss and loss adjustment expense, net |
273,762 | 220,112 | 147,898 | 120,080 | ||||||||||||
Operating expense: |
||||||||||||||||
Policy acquisition costs, net |
98,641 | 65,964 | 55,422 | 34,001 | ||||||||||||
Compensation expense |
46,438 | 38,611 | 23,625 | 19,865 | ||||||||||||
Other operating expense |
33,175 | 26,038 | 17,796 | 12,939 | ||||||||||||
Total operating expense |
178,254 | 130,613 | 96,843 | 66,805 | ||||||||||||
Interest expense |
3,958 | 3,596 | 1,746 | 1,914 | ||||||||||||
Total expense |
455,974 | 354,321 | 246,487 | 188,799 | ||||||||||||
Earnings from continuing operations
before income tax provision |
139,314 | 83,491 | 70,783 | 49,069 | ||||||||||||
Income tax provision from continuing
operations |
48,132 | 30,037 | 24,403 | 17,955 | ||||||||||||
Earnings from continuing operations |
91,182 | 53,454 | 46,380 | 31,114 | ||||||||||||
Earnings (loss) from discontinued
operations, net of income taxes (benefit)
of $(110), $1,905, $36 and $1,165 |
(199 | ) | 3,281 | 35 | 1,854 | |||||||||||
Net earnings |
$ | 90,983 | $ | 56,735 | $ | 46,415 | $ | 32,968 | ||||||||
Basic earnings per share data: |
||||||||||||||||
Earnings from continuing operations |
$ | 1.42 | $ | 0.85 | $ | 0.72 | $ | 0.49 | ||||||||
Earnings (loss) from discontinued operations |
(0.01 | ) | 0.05 | | 0.03 | |||||||||||
Net earnings |
$ | 1.41 | $ | 0.90 | $ | 0.72 | $ | 0.52 | ||||||||
Weighted average shares outstanding |
64,399 | 62,753 | 64,538 | 62,867 | ||||||||||||
Diluted earnings per share data: |
||||||||||||||||
Earnings from continuing operations |
$ | 1.39 | $ | 0.84 | $ | 0.71 | $ | 0.49 | ||||||||
Earnings from discontinued operations |
| 0.05 | | 0.03 | ||||||||||||
Net earnings |
$ | 1.39 | $ | 0.89 | $ | 0.71 | $ | 0.52 | ||||||||
Weighted average shares outstanding |
65,557 | 63,667 | 65,686 | 63,990 | ||||||||||||
Cash dividends declared, per share |
$ | 0.15 | $ | 0.13 | $ | 0.075 | $ | 0.065 | ||||||||
See Notes to Condensed Consolidated Financial Statements.
4
HCC Insurance Holdings, Inc. and Subsidiaries
Condensed Consolidated Statement of Changes in Shareholders Equity
For the six months ended June 30, 2004
(unaudited, in thousands, except per share data)
| Accumulated | ||||||||||||||||||||
| Additional | other | Total | ||||||||||||||||||
| Common | paid-in | Retained | comprehensive | shareholders' | ||||||||||||||||
| stock |
capital |
earnings |
income |
equity |
||||||||||||||||
Balance as of December 31, 2003 |
$ | 63,964 | $ | 447,671 | $ | 509,159 | $ | 26,126 | $ | 1,046,920 | ||||||||||
Net earnings |
| | 90,983 | | 90,983 | |||||||||||||||
Other comprehensive loss |
| | | (16,474 | ) | (16,474 | ) | |||||||||||||
Comprehensive income |
74,509 | |||||||||||||||||||
645 shares of common stock issued upon
exercise of options, including tax benefit of
$2,715 |
645 | 15,140 | | | 15,785 | |||||||||||||||
34 shares of common stock issued
to acquire strategic investment |
34 | 1,126 | | | 1,160 | |||||||||||||||
Cash dividends declared, $0.15 per share |
| | (9,684 | ) | | (9,684 | ) | |||||||||||||
Balance as of June 30, 2004 |
$ | 64,643 | $ | 463,937 | $ | 590,458 | $ | 9,652 | $ | 1,128,690 | ||||||||||
See Notes to Condensed Consolidated Financial Statements.
5
HCC Insurance Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands, except per share data)
| For the six months ended | For the three months ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net earnings |
$ | 90,983 | $ | 56,735 | $ | 46,415 | $ | 32,968 | ||||||||
Adjustments to reconcile net earnings to
net cash provided by operating activities: |
||||||||||||||||
Change in premium, claims and other
receivables |
(65,155 | ) | (169,946 | ) | 37,833 | (107,729 | ) | |||||||||
Change in reinsurance recoverables |
(64,772 | ) | (64,084 | ) | (21,154 | ) | (17,052 | ) | ||||||||
Change in ceded unearned premium |
(6,642 | ) | (65,813 | ) | 1,724 | (41,382 | ) | |||||||||
Change in loss and loss adjustment
expense payable |
169,225 | 149,833 | 75,602 | 70,912 | ||||||||||||
Change in reinsurance balances payable |
(28,803 | ) | 64,265 | (28,840 | ) | 35,430 | ||||||||||
Change in unearned premium |
86,183 | 166,720 | 58,551 | 110,496 | ||||||||||||
Change in premium and claims payable,
net of restricted cash |
74,105 | 58,845 | (23,340 | ) | 18,965 | |||||||||||
Depreciation and amortization expense |
7,368 | 5,564 | 3,978 | 2,588 | ||||||||||||
Other, net |
(48,858 | ) | (2,847 | ) | (38,000 | ) | (7,795 | ) | ||||||||
Cash provided by operating activities |
213,634 | 199,272 | 112,769 | 97,401 | ||||||||||||
Cash flows from investing activities: |
||||||||||||||||
Sales of fixed income securities |
133,694 | 123,181 | 30,602 | 27,952 | ||||||||||||
Maturity or call of fixed income securities |
72,340 | 69,086 | 39,224 | 41,728 | ||||||||||||
Sales of equity securities |
4,671 | 1,165 | 4,371 | 182 | ||||||||||||
Other proceeds |
| 16,846 | | 16,846 | ||||||||||||
Change in short-term investments |
(8,807 | ) | (89,563 | ) | 50,238 | 58,636 | ||||||||||
Cost of securities acquired |
(406,263 | ) | (407,875 | ) | (192,909 | ) | (243,638 | ) | ||||||||
Payments for purchase of subsidiaries,
net of cash received |
(71,038 | ) | (4,079 | ) | (27,731 | ) | (4,079 | ) | ||||||||
Other, net |
72 | (3,135 | ) | (2,194 | ) | (1,612 | ) | |||||||||
Cash used by investing activities |
(275,331 | ) | (294,374 | ) | (98,399 | ) | (103,985 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Issuance of notes payable, net of costs |
2,000 | 134,845 | 2,000 | | ||||||||||||
Sale of common stock |
13,070 | 11,969 | 3,146 | 8,238 | ||||||||||||
Payments on notes payable |
(2,185 | ) | (67,622 | ) | (2,094 | ) | (95 | ) | ||||||||
Dividends paid |
(9,636 | ) | (8,137 | ) | (4,836 | ) | (4,076 | ) | ||||||||
Cash provided (used) by financing
activities |
3,249 | 71,055 | (1,784 | ) | 4,067 | |||||||||||
Net change in cash |
(58,448 | ) | (24,047 | ) | 12,586 | (2,517 | ) | |||||||||
Cash at beginning of period |
96,416 | 40,306 | 25,382 | 18,776 | ||||||||||||
Cash at end of period |
$ | 37,968 | $ | 16,259 | $ | 37,968 | $ | 16,259 | ||||||||
See Notes to Condensed Consolidated Financial Statements
6
HCC Insurance Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited, in thousands, except per share data)
| (1) | GENERAL INFORMATION | |||
| HCC Insurance Holdings, Inc. and its subsidiaries (we, us and our) provide specialized property and casualty, surety and accident and health insurance coverages and related agency and brokerage services to commercial customers. Our lines of business include group life, accident and health; diversified financial products (which includes directors and officers liability, errors and omissions, employment practices liability and surety); our London market account (which includes energy, marine, property and accident and health); aviation; and other specialty lines of insurance. We operate primarily in the United States, the United Kingdom, Spain and Bermuda, although some of our operations have a broader international scope. We market our products both directly to customers and through a network of independent and affiliated agents and brokers. | ||||
| Basis of Presentation | ||||
| The unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and include all adjustments which are, in our opinion, necessary for a fair presentation of the results of the interim periods. All adjustments made to the interim periods are of a normal recurring nature. The condensed consolidated financial statements include the accounts of HCC Insurance Holdings, Inc. and those of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated. The condensed consolidated financial statements for periods reported should be read in conjunction with the annual audited consolidated financial statements and related notes. The condensed consolidated balance sheet as of December 31, 2003 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. | ||||
| During the third quarter of 2003, we completed one acquisition. The results of operations of this entity are included in our consolidated financial statements beginning on the effective date of the transaction. Thus, our condensed consolidated statements of earnings and cash flows for the six months and three months ended June 30, 2003 do not contain any activity generated by this entity. See Note (2) for discussion of our 2004 acquisition. | ||||
| In the second quarter of 2004, we completed our annual assessment of the impairment of goodwill. Based upon this test, the fair value of each of our reporting units exceeded its carrying amount by a satisfactory margin. | ||||
| Income Tax | ||||
| For the six months and three months ended June 30, 2004 and 2003, the income tax provision has been calculated based on an estimated effective tax rate for each of the fiscal years. The difference between our effective tax rate and the United States federal statutory rate is primarily the result of state income taxes and tax exempt municipal bond interest. | ||||
7
HCC Insurance Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited, in thousands, except per share data, continued)
| (1) | GENERAL INFORMATION, continued | |||
| Stock Options | ||||
| We account for stock options granted to employees using the intrinsic value method of APB Opinion No. 25 entitled Accounting for Stock Issued to Employees. All options have been granted at fixed exercise prices at the market price of our common stock at the grant date. Because of that, no stock-based employee compensation cost is reflected in our reported net income. However, the Financial Accounting Standards Board has issued an exposure draft of a pronouncement that, if adopted in its present form, will require stock-based employee compensation to be deducted from net income beginning in 2005. Options vest over a period of up to seven years and expire four to ten years after grant date. The following table illustrates the effects on net income and earnings per share if we had used the fair value method of SFAS No. 123 entitled Accounting for Stock-Based Compensation. | ||||
| For the six months ended | For the three months ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Reported net earnings |
$ | 90,983 | $ | 56,735 | $ | 46,415 | $ | 32,968 | ||||||||
Stock-based compensation using
fair value method, net of income tax |
(2,453 | ) | (3,871 | ) | (1,233 | ) | (1,932 | ) | ||||||||
Pro forma net earnings |
$ | 88,530 | $ | 52,864 | $ | 45,182 | $ | 31,036 | ||||||||
Reported basic earnings per share |
$ | 1.41 | $ | 0.90 | $ | 0.72 | $ | 0.52 | ||||||||
Fair value stock-based compensation |
(0.04 | ) | (0.06 | ) | (0.02 | ) | (0.03 | ) | ||||||||
Pro forma basic earnings per share |
$ | 1.37 | $ | 0.84 | $ | 0.70 | $ | 0.49 | ||||||||
Reported diluted earnings per share |
$ | 1.39 | $ | 0.89 | $ | 0.71 | $ | 0.52 | ||||||||
Fair value stock-based compensation |
(0.04 | ) | (0.06 | ) | (0.02 | ) | (0.03 | ) | ||||||||
Pro forma diluted earnings per share |
$ | 1.35 | $ | 0.83 | $ | 0.69 | $ | 0.49 | ||||||||
8
HCC Insurance Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited, in thousands, except per share data, continued)
| (1) | GENERAL INFORMATION, continued | |||
| Discontinued Operations | ||||
| In December 2003, we sold the business of our retail brokerage subsidiary HCC Employee Benefits, Inc. In the fourth quarter of 2003, we began reporting this business as discontinued operations and prior year financial information has been reclassified to reflect this presentation. Summarized financial data for discontinued operations is shown below. Earnings before income tax provision exclude allocated general corporate overhead expenses of $0.8 million and $0.4 million, respectively, for the six months and three months ended June 30, 2003. | ||||
| For the six months ended | For the three months ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenue |
$ | (197 | ) | $ | 10,499 | $ | | $ | 6,050 | |||||||
Earnings (loss) before income tax provision |
(309 | ) | 5,186 | 71 | 3,019 | |||||||||||
| Reclassifications | ||||
| Certain amounts in our 2003 condensed consolidated financial statements have been reclassified to conform to the 2004 presentation. Such reclassifications had no effect on our net earnings, shareholders equity or cash flows. | ||||
| (2) | ACQUISITION | |||
| On January 31, 2004, we acquired all of the shares of Surety Associates Holding Co., Inc., the parent company of American Contractors Indemnity Company, a California surety company specializing in court, specialty contract, license and permit bonds. American Contractors Indemnity Company will further expand our diversified financial products segment. We paid $46.9 million in cash. This business combination has been recorded using the purchase method of accounting. The results of operations of American Contractors Indemnity Company have been included in our consolidated financial statements beginning on the effective date of the transaction. We are still in the process of completing the purchase price allocation for this acquisition, as we are still gathering some of the information, including information related to litigation contingencies, needed to make the required calculations. Goodwill resulting from this acquisition will not be deductible for United States federal income tax purposes. | ||||
9
HCC Insurance Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited, in thousands, except per share data, continued)
| (2) | ACQUISITION, continued | |||
| The following table summarizes the combined estimated fair values of assets acquired and liabilities assumed at the acquisition date. | ||||
| January 31, 2004 |
||||
Total investments |
$ | 87,873 | ||
Premium, claims and other receivables |
5,665 | |||
Reinsurance recoverables |
4,715 | |||
Other policy related assets |
15,118 | |||
Goodwill and intangible assets |
14,618 | |||
All other assets |
1,587 | |||
Total assets acquired |
129,576 | |||
Loss and loss adjustment expense payable |
15,537 | |||
Unearned premium |
27,078 | |||
Other policy related liabilities |
1,729 | |||
All other liabilities |
38,323 | |||
Total liabilities assumed |
82,667 | |||
Assets acquired in excess of liabilities assumed |
$ | 46,909 | ||
| The following unaudited pro forma summary presents information as if this acquisition had occurred at the beginning of 2004 and 2003 after giving effect to certain adjustments, including estimated amortization of intangible assets, presumed interest expense from debt issued to fund the acquisition and income taxes. The pro forma summary is for information purposes only, does not necessarily reflect the actual results that would have occurred, nor is it necessarily indicative of future results of the combined companies. American Contractors Indemnity Company incurred $2.6 million in acquisition related expenses, primarily for bonuses and other incentive compensation and related employment taxes immediately prior to the completion of the acquisition. |
| For the six months | For the three months | |||||||||||||||
| ended June 30, |
ended June 30, |
|||||||||||||||
| Unaudited Pro forma Information |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Revenue | ||||||||||||||||