UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004 | |||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
Commission file number 000-25141
METROCORP BANCSHARES, INC.
| Texas | 76-0579161 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
9600 Bellaire Boulevard, Suite 252
Houston, Texas 77036
(Address of principal executive offices including zip code)
(713) 776-3876
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ.
As of May 10, 2004, the number of outstanding shares of Common Stock, par value $1.00 per share, was 7,172,563.
1
PART I
FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements.
METROCORP BANCSHARES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited)
| March 31, 2004 |
December 31, 2003 |
|||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 24,710 | $ | 26,347 | ||||
Federal funds sold and other investments |
3,978 | 10,580 | ||||||
Total cash and cash equivalents |
28,688 | 36,927 | ||||||
Securities available-for-sale, at fair value |
239,932 | 257,064 | ||||||
Other investments. |
5,754 | 5,200 | ||||||
Loans, held-for-investment (net of allowance for loan losses of $10,850
and $10,448, respectively) |
556,742 | 537,305 | ||||||
Loans, held-for-sale |
4,374 | 6,030 | ||||||
Accrued interest receivable |
3,208 | 3,452 | ||||||
Premises and equipment, net |
6,353 | 5,674 | ||||||
Customers liability on acceptances |
3,583 | 3,352 | ||||||
Foreclosed assets, net |
1,240 | 2,585 | ||||||
Other assets |
6,389 | 7,184 | ||||||
Total assets |
$ | 856,263 | $ | 864,773 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 175,390 | $ | 169,097 | ||||
Interest-bearing |
533,403 | 555,844 | ||||||
Total deposits |
708,793 | 724,941 | ||||||
Other borrowings |
58,793 | 54,173 | ||||||
Accrued interest payable |
533 | 567 | ||||||
Acceptances outstanding |
3,583 | 3,352 | ||||||
Other liabilities |
5,212 | 5,530 | ||||||
Total liabilities |
776,914 | 788,563 | ||||||
Commitments and contingencies |
| | ||||||
Shareholders equity: |
||||||||
Preferred stock $1.00 par value, 2,000,000 shares authorized;
none of which are issued and outstanding |
| | ||||||
Common stock, $1.00 par value, 20,000,000 shares authorized;
7,306,627 and 7,306,627 shares are issued and 7,162,990 and
7,156,689 shares are outstanding at March 31, 2004 and December 31, 2003,
respectively |
7,307 | 7,307 | ||||||
Additional
paid-in capital |
27,664 | 27,620 | ||||||
Retained earnings |
43,622 | 41,942 | ||||||
Accumulated other comprehensive income |
2,036 | 671 | ||||||
Treasury stock, at cost |
(1,280 | ) | (1,330 | ) | ||||
Total shareholders equity |
79,349 | 76,210 | ||||||
Total liabilities and shareholders equity |
$ | 856,263 | $ | 864,773 | ||||
See accompanying notes to condensed consolidated financial statements
2
METROCORP BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts)
(Unaudited)
| For the Three Months | ||||||||
| Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
Interest income: |
||||||||
Loans |
$ | 8,422 | $ | 8,862 | ||||
Securities: |
||||||||
Taxable |
2,187 | 1,912 | ||||||
Tax-exempt |
234 | 262 | ||||||
Federal funds sold and other temporary investments |
38 | 55 | ||||||
Total interest income |
10,881 | 11,091 | ||||||
Interest expense: |
||||||||
Time deposits |
1,901 | 2,361 | ||||||
Demand and savings deposits |
296 | 383 | ||||||
Other borrowings |
436 | 505 | ||||||
Total interest expense |
2,633 | 3,249 | ||||||
Net interest income |
8,248 | 7,842 | ||||||
Provision for loan losses |
550 | 800 | ||||||
Net interest income after provision for loan losses |
7,698 | 7,042 | ||||||
Noninterest income: |
||||||||
Service fees |
1,659 | 1,542 | ||||||
Other loan-related fees |
208 | 306 | ||||||
Letters of credit commissions and fees |
115 | 134 | ||||||
Gain on sale of securities, net |
| 163 | ||||||
Gain on sale of loans |
55 | 122 | ||||||
Foreclosed assets, net |
663 | 1 | ||||||
Other noninterest income |
11 | 27 | ||||||
Total noninterest income |
2,711 | 2,295 | ||||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
4,138 | 3,840 | ||||||
Occupancy and equipment |
1,400 | 1,282 | ||||||
Other noninterest expense |
1,797 | 1,399 | ||||||
Total noninterest expense |
7,335 | 6,521 | ||||||
Income before provision for income taxes |
3,074 | 2,816 | ||||||
Provision for income taxes |
964 | 907 | ||||||
Net income |
$ | 2,110 | $ | 1,909 | ||||
Earnings per common share: |
||||||||
Basic |
$ | 0.29 | $ | 0.27 | ||||
Diluted |
$ | 0.29 | $ | 0.27 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
7,161 | 7,033 | ||||||
Diluted |
7,254 | 7,196 | ||||||
Dividends per common share |
$ | 0.06 | $ | 0.06 | ||||
See accompanying notes to condensed consolidated financial statements
3
METROCORP BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
| For the Three Months | ||||||||
| Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
Net income |
$ | 2,110 | $ | 1,909 | ||||
Other comprehensive income, net of tax: |
||||||||
Unrealized gain (loss) on investment securities, net: |
||||||||
Unrealized holding gain (loss) arising during the period |
1,365 | (258 | ) | |||||
Less: reclassification adjustment for gain included in net income |
| 106 | ||||||
Other comprehensive income (loss) |
1,365 | (364 | ) | |||||
Total comprehensive income |
$ | 3,475 | $ | 1,545 | ||||
METROCORP BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
For the Three Months Ended March 31, 2004
(In thousands)
(Unaudited)
| Accumulated | ||||||||||||||||||||||||||||
| Common Stock |
Additional Paid-in |
Retained | Other Comprehensive |
Treasury Stock |
||||||||||||||||||||||||
| Shares |
At Par |
Capital |
Earnings |
Income |
At Cost |
Total |
||||||||||||||||||||||
Balance at January 1, 2004 |
7,157 | $ | 7,307 | $ | 27,620 | $ | 41,942 | $ | 671 | $ | (1,330 | ) | $ | 76,210 | ||||||||||||||
Re-issuance of treasury stock |
6 | | 44 | | | 50 | 94 | |||||||||||||||||||||
Net income |
| | | 2,110 | | | 2,110 | |||||||||||||||||||||
Other comprehensive gain |
| | | | 1,365 | | 1,365 | |||||||||||||||||||||
Dividends |
| | | (430 | ) | | | (430 | ) | |||||||||||||||||||
Balance at March 31, 2004 |
7,163 | $ | 7,307 | $ | 27,664 | $ | 43,622 | $ | 2,036 | $ | (1,280 | ) | $ | 79,349 | ||||||||||||||
See accompanying notes to condensed consolidated financial statements
4
METROCORP BANCSHARES, INC
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| For the Three Months | ||||||||
| Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 2,110 | $ | 1,909 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
328 | 360 | ||||||
Provision for loan losses |
550 | 800 | ||||||
Gain on sale of securities, net |
| (163 | ) | |||||
Gain on sale of foreclosed assets |
(892 | ) | (14 | ) | ||||
Gain on sale of loans |
(55 | ) | (122 | ) | ||||
Amortization of premiums and discounts on securities |
166 | 684 | ||||||
Amortization of deferred loan fees and discounts |
56 | (19 | ) | |||||
Changes in: |
||||||||
Loans held-for-sale |
1,710 | | ||||||
Accrued interest receivable |
244 | 211 | ||||||
Accrued interest payable |
(34 | ) | (37 | ) | ||||
Other liabilities |
(320 | ) | 730 | |||||
Other assets |
92 | (1,071 | ) | |||||
Net cash provided by operating activities |
3,955 | 3,268 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of securities available-for-sale |
(6,818 | ) | (25,541 | ) | ||||
Proceeds from sales, maturities and principal paydowns of securities available for sale |
25,299 | 48,895 | ||||||
Net change in loans |
(20,505 | ) | (24,895 | ) | ||||
Proceeds from sale of foreclosed assets |
2,700 | 362 | ||||||
Purchases of premises and equipment |
(1,007 | ) | (331 | ) | ||||
Net cash used in investing activities |
(331 | ) | (1,510 | ) | ||||
Cash flows from financing activities: |
||||||||
Net change in: |
||||||||
Deposits |
(16,148 | ) | 5,429 | |||||
Other borrowings |
4,620 | 45 | ||||||
Proceeds from issuance of common stock |
| 28 | ||||||
Treasury stock sold |
94 | 107 | ||||||
Treasury stock purchased |
| (212 | ) | |||||
Dividends paid |
(429 | ) | (422 | ) | ||||
Net cash provided by (used in) financing activities |
(11,863 | ) | 4,975 | |||||
Net increase (decrease) in cash and cash equivalents |
(8,239 | ) | 6,733 | |||||
Cash and cash equivalents at begining of period |
36,927 | 38,186 | ||||||
Cash and cash equivalents at end of period |
$ | 28,688 | $ | 44,919 | ||||
See accompanying notes to condensed consolidated financial statements
5
METROCORP BANCSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| 1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The unaudited condensed consolidated financial statements include the accounts of MetroCorp Bancshares, Inc. (the Company) and its wholly-owned subsidiary MetroBank, National Association (the Bank). The Bank was formed in 1987 and is engaged in commercial banking activities through its fourteen branches in Houston and Dallas, Texas. The Company considers itself one reporting segment. All material intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for Form 10-Q. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal and recurring adjustments, necessary for a fair presentation of the Companys financial position at March 31, 2004, results of operations for the three months ended March 31, 2004 and 2003, and cash flows for the three months ended March 31, 2004 and 2003. Interim period results are not necessarily indicative of results for a full-year period.
Certain amounts applicable to the prior periods have been reclassified to conform to the classifications currently used. Such reclassifications had no effect on net income, total assets or shareholders equity.
These financial statements and the notes thereto should be read in conjunction with the Companys annual report on Form 10-K for the year ended December 31, 2003.
Stock Compensation
The Company grants stock options under several stock-based incentive compensation plans. The Company utilizes the intrinsic value method for its stock compensation plans. No compensation cost is recognized for fixed stock options in which the exercise price is equal to or greater than the estimated market price on the date of grant. Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, which, if fully adopted by the Company, would change the method the Company applies in recognizing the cost of the plans to the fair value method. Adoption of the cost recognition provisions of SFAS No. 123 is optional and the Company has decided to continue to follow the intrinsic value method. However, pro forma disclosures as if the Company adopted the fair value method are required. If the fair value based method of accounting under SFAS No. 123 had been applied, the Companys net income available to common shareholders and earnings per common share would have been reduced to the pro forma amounts indicated below (assuming that the fair value of options granted during the year are amortized over the vesting period) (in thousands except per share amounts):
| For the Three Months | ||||||||
| Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
Net income: |
||||||||
As reported |
$ | 2,110 | $ | 1,909 | ||||
Pro forma |
$ | 2,067 | $ | 1,870 | ||||
Stock-based compensation cost, net of income taxes: |
||||||||
As reported |
$ | | $ | | ||||
Pro forma |
$ | 43 | $ | 39 | ||||
Basic earnings per common share: |
||||||||
As reported |
$ | 0.29 | $ | 0.27 | ||||
Pro forma |
$ | 0.29 | $ | 0.27 | ||||
Diluted earnings per common share: |
||||||||
As reported |
$ | 0.29 | $ | 0.27 | ||||
Pro forma |
$ | 0.28 | $ | 0.26 | ||||
6
METROCORP BANCSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Stock Compensation (Continued)
The effects of applying SFAS No. 123 in this pro forma disclosure are not indicative of future amounts. SFAS No. 123 does not apply to awards prior to 1995, and the Company anticipates making awards in the future under its stock-based compensation plans. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
| 2. | EARNINGS PER COMMON SHARE |
Basic earnings per share (EPS) is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to common shareholders by the weighted-average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares are computed using the treasury stock method.
| For the Three Months | ||||||||
| Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands, except per share amounts) | ||||||||
Net income available to common shareholders |
$ | 2,110 | $ | 1,909 | ||||
Weighted average common shares outstanding: |
||||||||
Basic |
7,161 | 7,033 | ||||||
Shares issuable under stock option plans |
93 | 163 | ||||||
Diluted |
7,254 | 7,196 | ||||||
Earnings per common share: |
||||||||
Basic |
$ | 0.29 | $ | 0.27 | ||||
Diluted |
$ | 0.29 | $ | 0.27 | ||||
| 3. | LITIGATION |
In September 2003, Advantage Finance Corporation (AFC), a subsidiary of the Company that is no longer active, was served in connection with a lawsuit based on alleged malicious prosecution and conspiracy. Also included in the lawsuit are BDO Seidman LLP and the CIT Group/Commercial Services, Inc. The plaintiff has filed his case in both Federal and State courts. In December 2003, the case was dismissed from Federal; however, the plaintiff subsequently filed an appeal. Management is unable to determine whether the outcome will have a material impact on the Companys financial statements. The lawsuit does not seek a specified amount.
| 4. | GUARANTEES |
The Bank enters into a stand-by letters of credit to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved is represented by the contractual amounts of those instruments. Under the stand-by letters of credit, the Bank is required to make payments to the beneficiary of the letters of credit upon request by the beneficiary so long as all performance criteria have been met. Most guarantees extend up to one year. At March 31, 2004, the maximum potential amount of future payments was $6.9 million. The Company has recorded a liability of approximately $1,538 and $3,400 at March 31, 2004 and 2003, respectively.
7
METROCORP BANCSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 5. | NEW ACCOUNTING PRONOUNCEMENTS |
On December 16, 2003 the American Institute of Certified Public Accountants issued Statement of Position 03-3 (SOP 03-3), Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 provides guidance on the accounting for differences between contractual and expected cash flows from the purchasers initial investment in loans or debt securities acquired in a transfer, if those differences are attributable, at least in part, to credit quality. Among other things, SOP-03-3: (1) prohibits the recognition of the excess of the contractual cash flows over expected cash flows as an adjustment of yield, loss accrual, or valuation allowance at the time of purchase; (2) requires that subsequent increases in expected cash flows be recognized prospectively through an adjustment of yield; and (3) requires the subsequent decreases in expected cash flows be recognized as an impairment. In addition, SOP 03-3 prohibits the creation or carrying over of a valuation allowance in the initial accounting of all loans within its scope that are acquired in a transfer. SOP 03-3 becomes effective for loans or debt securities acquired in fiscal years beginning after December 15, 2004. The Company does not expect the requirements of SOP 03-3 to have a material impact on its financial condition or results of operations.
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| Special Cautionary Notice Regarding Forward-looking Statements |
The statements and financial discussion and analysis contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which describe the Companys future plans, strategies and expectations, are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the Companys control. The important factors that could cause actual results to differ materially from the results, performance or achievements expressed or implied by the forward-looking statements include, without limitation:
| | Changes in interest rates and market prices, which could reduce the Companys net interest margins, asset valuations and expense expectations; | |||
| | Changes in the levels of loan prepayments and the resulting effects on the value of the Companys loan portfolio; | |||
| | Changes in local economic and business conditions which adversely affect the ability of the Companys customers to transact profitable business with the Company, including the ability of borrowers to repay their loans according to their terms or a change in the value of the related collateral; | |||
| | Increased competition for deposits and loans adversely affecting rates and terms; | |||
| | The timing, impact and other uncertainties of the Companys ability to enter new markets successfully and capitalize on growth opportunities; | |||
| | Increased credit risk in the Companys assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of the total loan portfolio; | |||
| | The failure of assumptions underlying the establishment of and provisions made to the allowance for loan losses; | |||
| | Changes in the availability of funds resulting in increased costs or reduced liquidity; | |||
| | Increased asset levels and changes in the composition of assets and the resulting impact on the Companys capital levels and regulatory capital ratios; | |||
| | The Companys ability to acquire, operate and maintain cost effective and efficient systems without incurring unexpectedly difficult or expensive but necessary technological changes; | |||
| | The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels; and | |||
| | Changes in statutes and government regulations or their interpretations applicable to bank holding companies and our present and future banking and other subsidiaries, including changes in tax requirements and tax rates. | |||
The Company undertakes no obligation to publicly update or otherwise revise any forward-looking statements, unless the securities laws require the Company to do so. All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements.
8
Overview
For the three months ended March 31, 2004, the Company recorded net income of $2.1 million, up approximately $201,000 from net income of $1.9 million for the same quarter in 2003. The Companys diluted earnings per share (EPS) for the three months ended March 31, 2004 was $0.29, up $0.02 per diluted share from diluted EPS of $0.27 for the same quarter in 2003.
Total assets were $856.3 million at March 31, 2004, down approximately $8.5 million or 1.0% from $864.8 million at December 31, 2003. Investment securities at March 31, 2004 were $239.9 million, down approximately $17.2 million or 6.7% from $257.1 million at December 31, 2003. Net loans, both held-for-investment and held-for-sale, at March 31, 2004 were $561.1 million, up approximately $17.8 million or 3.3% from $543.3 million at December 31, 2003. Total deposits at March 31, 2004 were $708.8 million, down approximately $16.1 million or 2.2% from $724.9 million at December 31, 2003. Other borrowings at March 31, 2004 were $58.8 million, up approximately $4.6 million from other borrowings of $54.2 million at December 31, 2003. The Companys return on average assets (ROAA) for the three months ended March 31, 2004 and 2003 was 0.99% and 0.93%, respectively.
Shareholders equity at March 31, 2004 was $79.3 million compared to $76.2 million at December 31, 2003, an increase of approximately $3.1 million or 4.1%. The Company made a capital contribution of $3.0 million to the Bank on April 20, 2004.
Results of Operations
Net Interest Income and the Net Interest Margin. For the three months ended March 31, 2004, net interest income, before the provision for loan losses, was $8.2 million, up approximately $406,000 or 5.2% from $7.8 million for the same quarter in 2003. The increase was primarily due to lower interest expense resulting from lower interest rates paid on deposits and other interest-bearing liabilities that was partially offset by lower interest income as a result of lower yields on higher interest-earning assets. Average interest-earning assets for the three months ended March 31, 2004 were $820.3 million, up approximately $17.3 million or 2.2% from $803.0 million for the same quarter in 2003. The weighted average yield on interest-earning assets for the three months ended March 31, 2004 was 5.34%, down 26 basis points from 5.60% for the same quarter in 2003. Average interest-bearing liabilities for the three months ended March 31, 2004 were $607.6 million, down approximately $5.5 million or 0.9% from $613.1 million for the same quarter in 2003. The weighted average interest rate paid on interest-bearing liabilities for the three months ended March 31, 2004 was 1.74%, down 41 basis points from 2.15% for the same quarter in 2003.
The net interest margin for the three months ended March 31, 2004 was 4.04%, up 8 basis points from 3.96% for the same period in 2003. The increase was primarily the result of a decrease in the cost of earning assets of 35 basis points that was partially offset by a decline in the yield on earning assets of 27 basis points. The Companys net interest margin may experience future pressure depending on the interest rate environment.
Total Interest Income. Total interest income for the three months ended March 31, 2004 was $10.9 million, down approximately $210,000 or 1.9% from $11.1 million for the same quarter in 2003. The decrease was primarily the result of lower yields on interest-earning assets. The yield on average earning assets for the first quarter 2004 was 5.34% compared to 5.60% for the first quarter of 2003, a decrease of 26 basis points.
Interest Income from Loans. Interest income from loans for the three months ended March 31, 2004 was $8.4 million, down approximately $440,000 or 5.0% from $8.9 million for the same quarter in 2003. The decrease was primarily due to lower loan yields as a result of the current interest rate environment that was partially offset by higher average total loans. Average total loans for the three months ended March 31, 2004 were $561.6 million compared to average total loans for the same quarter in 2003 of $540.3 million, an increase of approximately $21.3 million or 3.9%. For the three months ended March 31, 2004, the average yield on total loans was 6.03% compared to 6.65% for the same quarter in 2003, a decrease of 62 basis points.
Approximately $500.1 million or 86.3% of the loans in the loan portfolio are variable rate loans that reprice as the prime rate moves and are therefore, sensitive to interest rate movement. At March 31, 2004, the average yield on total loans was approximately 203 basis points above the prime rate, which was supported by variable rate loans with interest rate floors that consisted of approximately $386.7 million or 66.8% of the total loan portfolio. At March 31, 2004, these loans carried a weighted average interest rate of 5.78%. At March 31, 2003, these loans represented 59.9% of the total loan portfolio and carried a weighted average interest rate of 6.39%. Future increases in market interest
9
rates, especially the prime rate, may not immediately impact the loan portfolio yield because of the interest rate floors. Since some of the floor rates are higher than prime, increases in the prime rate may not immediately increase interest income on these loans. Other factors that have impacted interest income from loans include refinancing pressures on existing loans and new loans added to the portfolio at lower interest rates.
Interest Income from Investments. Interest income from investments (which includes investment securities, Federal funds sold, and other investments) for the three months ended March 31, 2004 was $2.5 million, up approximately $230,000 or 10.3% compared to $2.2 million for the same quarter in 2003, primarily due to a higher yield on total investments. Average total investments for the three months ended March 31, 2004, were $258.7 million compared to average total investments for the same quarter in 2003 of $262.6 million, a decrease of approximately $3.9 million or 1.5%. For the three months ended March 31, 2004, the average yield on total investments was 3.82% compared to 3.44% for the same quarter in 2003, an increase of 38 basis points.
Total Interest Expense. Total interest expense for the three months ended March 31, 2004 was $2.6 million, down approximately $616,000 or 19.0% compared to $3.2 million for the same quarter in 2003. The decrease was primarily the result of lower interest rates paid on interest-bearing liabilities in addition to lower average interest-bearing liabilities.
Interest Expense on Deposits. Interest paid on interest-bearing deposits for the three months ended March 31, 2004 was $2.2 million, down approximately $547,000 or 19.9% compared to $2.7 million for the same period in 2003. The decrease was primarily due to lower interest rates paid for interest-bearing deposits. Average interest-bearing deposits for the three months ended March 31, 2004 were $546.9 million compared to average interest-bearing deposits for the same quarter in 2003 of $544.7 million, an increase of $2.2 million or 0.4%. The average interest rate paid on interest-bearing deposits for the three months ended March 31, 2004 was 1.62% compared to 2.04% for the same quarter in 2003, a decrease of 42 basis points.
Interest Expense on Other Borrowings. Interest paid on other borrowings for the three months ended March 31, 2004 was $436,000, down approximately $69,000 compared to $505,000 for the same period in 2003. The decrease was primarily due to lower borrowed funds and lower interest rates paid for borrowed funds. Average borrowed funds for the three months ended March 31, 2004 were $60.7 million compared to average borrowed funds for the same quarter in 2003 of $68.4 million, a decrease of $7.7 million. The average interest rate paid on borrowed funds for the three months ended March 31, 2004 was 2.89%, compared to 3.00% for the same quarter in 2003, a decrease of 11 basis points.
10
The following table presents the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates for the periods indicated. No tax-equivalent adjustments were made and all average balances are daily average balances. Nonaccruing loans have been included in the table as loans having a zero yield.
| For the Three Months Ended March 31, |
||||||||||||||||||||||||
| 2004 |
2003 |
|||||||||||||||||||||||
| Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||
| Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | |||||||||||||||||||
| Balance |
Paid |
Rate(1) |
Balance |
Paid |
Rate(1) |
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Total loans |
$ | 561,592 | $ | 8,422 | 6.03 | % | $ | 540,347 | $ | 8,862 | 6.65 | % | ||||||||||||
Taxable securities |
230,661 | 2,187 | 3.81 | 228,850 | 1,912 | 3.39 | ||||||||||||||||||
Tax-exempt securities |
18,836 | 234 | 5.00 | 21,166 | 262 | 5.02 | ||||||||||||||||||
Federal funds sold and other
investments |
9,174 | 38 | 1.67 | 12,607 | 55 | 1.77 | ||||||||||||||||||
Total interest-earning assets |
820,263 | 10,881 | 5.34 | % | 802,970 | 11,091 | 5.60 | % | ||||||||||||||||
Less allowance for loan losses |
(10,654 | ) | (10,467 | ) | ||||||||||||||||||||
Total interest-earning assets,
net of allowance for loan losses |
809,609 | 792,503 | ||||||||||||||||||||||
Noninterest-earning assets |
47,798 | 43,863 | ||||||||||||||||||||||
Total assets |
$ | 857,407 | $ | 836,366 | ||||||||||||||||||||
Liabilities and shareholders equ | ||||||||||||||||||||||||