Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

(Mark One)
  þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004
 
  o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 000-25141


METROCORP BANCSHARES, INC.

(Exact name of registrant as specified in its charter)
     
Texas   76-0579161
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

9600 Bellaire Boulevard, Suite 252
Houston, Texas 77036

(Address of principal executive offices including zip code)

(713) 776-3876
(Registrant’s telephone number, including area code)

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.

          Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ.

          As of May 10, 2004, the number of outstanding shares of Common Stock, par value $1.00 per share, was 7,172,563.



1


TABLE OF CONTENTS

PART I FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Item 4. Controls and Procedures
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
SIGNATURES
EXHIBIT INDEX
Certification of CEO pursuant to Rule 13a-14a
Certification of CFO pursuant to Rule 13a-14a
Certification of CEO pursuant to Section 906
Certification of CFO pursuant to Section 906


Table of Contents

PART I

FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements.

METROCORP BANCSHARES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited)

                 
    March 31,
2004

  December 31,
2003
ASSETS
               
Cash and due from banks
  $ 24,710     $ 26,347  
Federal funds sold and other investments
    3,978       10,580  
 
   
 
     
 
 
Total cash and cash equivalents
    28,688       36,927  
Securities available-for-sale, at fair value
    239,932       257,064  
Other investments.
    5,754       5,200  
Loans, held-for-investment (net of allowance for loan losses of $10,850 and $10,448, respectively)
    556,742       537,305  
Loans, held-for-sale
    4,374       6,030  
Accrued interest receivable
    3,208       3,452  
Premises and equipment, net
    6,353       5,674  
Customers’ liability on acceptances
    3,583       3,352  
Foreclosed assets, net
    1,240       2,585  
Other assets
    6,389       7,184  
 
   
 
     
 
 
Total assets
  $ 856,263     $ 864,773  
 
   
 
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Deposits:
               
Noninterest-bearing
  $ 175,390     $ 169,097  
Interest-bearing
    533,403       555,844  
 
   
 
     
 
 
Total deposits
    708,793       724,941  
Other borrowings
    58,793       54,173  
Accrued interest payable
    533       567  
Acceptances outstanding
    3,583       3,352  
Other liabilities
    5,212       5,530  
 
   
 
     
 
 
Total liabilities
    776,914       788,563  
 
   
 
     
 
 
Commitments and contingencies
           
Shareholders’ equity:
               
Preferred stock $1.00 par value, 2,000,000 shares authorized; none of which are issued and outstanding
           
Common stock, $1.00 par value, 20,000,000 shares authorized; 7,306,627 and 7,306,627 shares are issued and 7,162,990 and 7,156,689 shares are outstanding at March 31, 2004 and December 31, 2003, respectively
    7,307       7,307  
Additional paid-in capital
    27,664       27,620  
Retained earnings
    43,622       41,942  
Accumulated other comprehensive income
    2,036       671  
Treasury stock, at cost
    (1,280 )     (1,330 )
 
   
 
     
 
 
Total shareholders’ equity
    79,349       76,210  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 856,263     $ 864,773  
 
   
 
     
 
 

See accompanying notes to condensed consolidated financial statements

2


Table of Contents

METROCORP BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts)
(Unaudited)

                 
    For the Three Months
    Ended March 31,
    2004
  2003
Interest income:
               
Loans
  $ 8,422     $ 8,862  
Securities:
               
Taxable
    2,187       1,912  
Tax-exempt
    234       262  
Federal funds sold and other temporary investments
    38       55  
 
   
 
     
 
 
Total interest income
    10,881       11,091  
 
   
 
     
 
 
Interest expense:
               
Time deposits
    1,901       2,361  
Demand and savings deposits
    296       383  
Other borrowings
    436       505  
 
   
 
     
 
 
Total interest expense
    2,633       3,249  
 
   
 
     
 
 
Net interest income
    8,248       7,842  
Provision for loan losses
    550       800  
 
   
 
     
 
 
Net interest income after provision for loan losses
    7,698       7,042  
 
   
 
     
 
 
Noninterest income:
               
Service fees
    1,659       1,542  
Other loan-related fees
    208       306  
Letters of credit commissions and fees
    115       134  
Gain on sale of securities, net
          163  
Gain on sale of loans
    55       122  
Foreclosed assets, net
    663       1  
Other noninterest income
    11       27  
 
   
 
     
 
 
Total noninterest income
    2,711       2,295  
 
   
 
     
 
 
Noninterest expense:
               
Salaries and employee benefits
    4,138       3,840  
Occupancy and equipment
    1,400       1,282  
Other noninterest expense
    1,797       1,399  
 
   
 
     
 
 
Total noninterest expense
    7,335       6,521  
 
   
 
     
 
 
Income before provision for income taxes
    3,074       2,816  
Provision for income taxes
    964       907  
 
   
 
     
 
 
Net income
  $ 2,110     $ 1,909  
 
   
 
     
 
 
Earnings per common share:
               
Basic
  $ 0.29     $ 0.27  
Diluted
  $ 0.29     $ 0.27  
Weighted average shares outstanding:
               
Basic
    7,161       7,033  
Diluted
    7,254       7,196  
 
 
Dividends per common share
  $ 0.06     $ 0.06  

See accompanying notes to condensed consolidated financial statements

3


Table of Contents

METROCORP BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)

                 
    For the Three Months
    Ended March 31,
    2004
  2003
Net income
  $ 2,110     $ 1,909  
 
   
 
     
 
 
Other comprehensive income, net of tax:
               
Unrealized gain (loss) on investment securities, net:
               
Unrealized holding gain (loss) arising during the period
    1,365       (258 )
Less: reclassification adjustment for gain included in net income
          106  
 
   
 
     
 
 
Other comprehensive income (loss)
    1,365       (364 )
 
   
 
     
 
 
Total comprehensive income
  $ 3,475     $ 1,545  
 
   
 
     
 
 

METROCORP BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Three Months Ended March 31, 2004
(In thousands)
(Unaudited)

                                                         
                                    Accumulated        
    Common Stock
  Additional
Paid-in
  Retained   Other
Comprehensive
  Treasury
Stock
   
    Shares
  At Par
  Capital
  Earnings
  Income
  At Cost
  Total
Balance at January 1, 2004
    7,157     $ 7,307     $ 27,620     $ 41,942     $ 671     $ (1,330 )   $ 76,210  
Re-issuance of treasury stock
    6             44                   50       94  
Net income
                      2,110                   2,110  
Other comprehensive gain
                            1,365             1,365  
Dividends
                      (430 )                 (430 )
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balance at March 31, 2004
    7,163     $ 7,307     $ 27,664     $ 43,622     $ 2,036     $ (1,280 )   $ 79,349  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 

See accompanying notes to condensed consolidated financial statements

4


Table of Contents

METROCORP BANCSHARES, INC
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

                 
    For the Three Months
    Ended March 31,
    2004
  2003
Cash flows from operating activities:
               
Net income
  $ 2,110     $ 1,909  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation
    328       360  
Provision for loan losses
    550       800  
Gain on sale of securities, net
          (163 )
Gain on sale of foreclosed assets
    (892 )     (14 )
Gain on sale of loans
    (55 )     (122 )
Amortization of premiums and discounts on securities
    166       684  
Amortization of deferred loan fees and discounts
    56       (19 )
Changes in:
               
Loans held-for-sale
    1,710        
Accrued interest receivable
    244       211  
Accrued interest payable
    (34 )     (37 )
Other liabilities
    (320 )     730  
Other assets
    92       (1,071 )
 
   
 
     
 
 
Net cash provided by operating activities
    3,955       3,268  
 
   
 
     
 
 
Cash flows from investing activities:
               
Purchases of securities available-for-sale
    (6,818 )     (25,541 )
Proceeds from sales, maturities and principal paydowns of securities available for sale
    25,299       48,895  
Net change in loans
    (20,505 )     (24,895 )
Proceeds from sale of foreclosed assets
    2,700       362  
Purchases of premises and equipment
    (1,007 )     (331 )
 
   
 
     
 
 
Net cash used in investing activities
    (331 )     (1,510 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Net change in:
               
Deposits
    (16,148 )     5,429  
Other borrowings
    4,620       45  
Proceeds from issuance of common stock
          28  
Treasury stock sold
    94       107  
Treasury stock purchased
          (212 )
Dividends paid
    (429 )     (422 )
 
   
 
     
 
 
Net cash provided by (used in) financing activities
    (11,863 )     4,975  
 
   
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    (8,239 )     6,733  
Cash and cash equivalents at begining of period
    36,927       38,186  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 28,688     $ 44,919  
 
   
 
     
 
 

See accompanying notes to condensed consolidated financial statements

5


Table of Contents

METROCORP BANCSHARES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

          The unaudited condensed consolidated financial statements include the accounts of MetroCorp Bancshares, Inc. (the “Company”) and its wholly-owned subsidiary MetroBank, National Association (the “Bank”). The Bank was formed in 1987 and is engaged in commercial banking activities through its fourteen branches in Houston and Dallas, Texas. The Company considers itself one reporting segment. All material intercompany accounts and transactions have been eliminated in consolidation.

          The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for Form 10-Q. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal and recurring adjustments, necessary for a fair presentation of the Company’s financial position at March 31, 2004, results of operations for the three months ended March 31, 2004 and 2003, and cash flows for the three months ended March 31, 2004 and 2003. Interim period results are not necessarily indicative of results for a full-year period.

          Certain amounts applicable to the prior periods have been reclassified to conform to the classifications currently used. Such reclassifications had no effect on net income, total assets or shareholders’ equity.

          These financial statements and the notes thereto should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2003.

Stock Compensation

          The Company grants stock options under several stock-based incentive compensation plans. The Company utilizes the intrinsic value method for its stock compensation plans. No compensation cost is recognized for fixed stock options in which the exercise price is equal to or greater than the estimated market price on the date of grant. Statement of Financial Accounting Standards (“SFAS”) No. 123, Accounting for Stock-Based Compensation, which, if fully adopted by the Company, would change the method the Company applies in recognizing the cost of the plans to the fair value method. Adoption of the cost recognition provisions of SFAS No. 123 is optional and the Company has decided to continue to follow the intrinsic value method. However, pro forma disclosures as if the Company adopted the fair value method are required. If the fair value based method of accounting under SFAS No. 123 had been applied, the Company’s net income available to common shareholders and earnings per common share would have been reduced to the pro forma amounts indicated below (assuming that the fair value of options granted during the year are amortized over the vesting period) (in thousands except per share amounts):

                 
    For the Three Months
    Ended March 31,
    2004
  2003
Net income:
               
As reported
  $ 2,110     $ 1,909  
Pro forma
  $ 2,067     $ 1,870  
Stock-based compensation cost, net of income taxes:
               
As reported
  $     $  
Pro forma
  $ 43     $ 39  
Basic earnings per common share:
               
As reported
  $ 0.29     $ 0.27  
Pro forma
  $ 0.29     $ 0.27  
Diluted earnings per common share:
               
As reported
  $ 0.29     $ 0.27  
Pro forma
  $ 0.28     $ 0.26  

6


Table of Contents

METROCORP BANCSHARES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Stock Compensation (Continued)

          The effects of applying SFAS No. 123 in this pro forma disclosure are not indicative of future amounts. SFAS No. 123 does not apply to awards prior to 1995, and the Company anticipates making awards in the future under its stock-based compensation plans. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.

2.  EARNINGS PER COMMON SHARE

          Basic earnings per share (“EPS”) is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to common shareholders by the weighted-average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares are computed using the treasury stock method.

                 
    For the Three Months
    Ended March 31,
    2004
  2003
    (In thousands, except per share amounts)
 
 
Net income available to common shareholders
  $ 2,110     $ 1,909  
 
   
 
     
 
 
Weighted average common shares outstanding:
               
Basic
    7,161       7,033  
Shares issuable under stock option plans
    93       163  
 
   
 
     
 
 
Diluted
    7,254       7,196  
 
   
 
     
 
 
Earnings per common share:
               
Basic
  $ 0.29     $ 0.27  
Diluted
  $ 0.29     $ 0.27  

3.  LITIGATION

          In September 2003, Advantage Finance Corporation (“AFC”), a subsidiary of the Company that is no longer active, was served in connection with a lawsuit based on alleged “malicious prosecution” and “conspiracy”. Also included in the lawsuit are BDO Seidman LLP and the CIT Group/Commercial Services, Inc. The plaintiff has filed his case in both Federal and State courts. In December 2003, the case was dismissed from Federal; however, the plaintiff subsequently filed an appeal. Management is unable to determine whether the outcome will have a material impact on the Company’s financial statements. The lawsuit does not seek a specified amount.

4.  GUARANTEES

          The Bank enters into a stand-by letters of credit to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved is represented by the contractual amounts of those instruments. Under the stand-by letters of credit, the Bank is required to make payments to the beneficiary of the letters of credit upon request by the beneficiary so long as all performance criteria have been met. Most guarantees extend up to one year. At March 31, 2004, the maximum potential amount of future payments was $6.9 million. The Company has recorded a liability of approximately $1,538 and $3,400 at March 31, 2004 and 2003, respectively.

7


Table of Contents

METROCORP BANCSHARES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  NEW ACCOUNTING PRONOUNCEMENTS

          On December 16, 2003 the American Institute of Certified Public Accountants issued Statement of Position 03-3 (“SOP 03-3”), Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 provides guidance on the accounting for differences between contractual and expected cash flows from the purchaser’s initial investment in loans or debt securities acquired in a transfer, if those differences are attributable, at least in part, to credit quality. Among other things, SOP-03-3: (1) prohibits the recognition of the excess of the contractual cash flows over expected cash flows as an adjustment of yield, loss accrual, or valuation allowance at the time of purchase; (2) requires that subsequent increases in expected cash flows be recognized prospectively through an adjustment of yield; and (3) requires the subsequent decreases in expected cash flows be recognized as an impairment. In addition, SOP 03-3 prohibits the creation or carrying over of a valuation allowance in the initial accounting of all loans within its scope that are acquired in a transfer. SOP 03-3 becomes effective for loans or debt securities acquired in fiscal years beginning after December 15, 2004. The Company does not expect the requirements of SOP 03-3 to have a material impact on its financial condition or results of operations.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

  Special Cautionary Notice Regarding Forward-looking Statements

          The statements and financial discussion and analysis contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which describe the Company’s future plans, strategies and expectations, are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the Company’s control. The important factors that could cause actual results to differ materially from the results, performance or achievements expressed or implied by the forward-looking statements include, without limitation:

    Changes in interest rates and market prices, which could reduce the Company’s net interest margins, asset valuations and expense expectations;
 
    Changes in the levels of loan prepayments and the resulting effects on the value of the Company’s loan portfolio;
 
    Changes in local economic and business conditions which adversely affect the ability of the Company’s customers to transact profitable business with the Company, including the ability of borrowers to repay their loans according to their terms or a change in the value of the related collateral;
 
    Increased competition for deposits and loans adversely affecting rates and terms;
 
    The timing, impact and other uncertainties of the Company’s ability to enter new markets successfully and capitalize on growth opportunities;
 
    Increased credit risk in the Company’s assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of the total loan portfolio;
 
    The failure of assumptions underlying the establishment of and provisions made to the allowance for loan losses;
 
    Changes in the availability of funds resulting in increased costs or reduced liquidity;
 
    Increased asset levels and changes in the composition of assets and the resulting impact on the Company’s capital levels and regulatory capital ratios;
 
    The Company’s ability to acquire, operate and maintain cost effective and efficient systems without incurring unexpectedly difficult or expensive but necessary technological changes;
 
    The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels; and
 
    Changes in statutes and government regulations or their interpretations applicable to bank holding companies and our present and future banking and other subsidiaries, including changes in tax requirements and tax rates.

          The Company undertakes no obligation to publicly update or otherwise revise any forward-looking statements, unless the securities laws require the Company to do so. All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements.

8


Table of Contents

Overview

          For the three months ended March 31, 2004, the Company recorded net income of $2.1 million, up approximately $201,000 from net income of $1.9 million for the same quarter in 2003. The Company’s diluted earnings per share (“EPS”) for the three months ended March 31, 2004 was $0.29, up $0.02 per diluted share from diluted EPS of $0.27 for the same quarter in 2003.

          Total assets were $856.3 million at March 31, 2004, down approximately $8.5 million or 1.0% from $864.8 million at December 31, 2003. Investment securities at March 31, 2004 were $239.9 million, down approximately $17.2 million or 6.7% from $257.1 million at December 31, 2003. Net loans, both held-for-investment and held-for-sale, at March 31, 2004 were $561.1 million, up approximately $17.8 million or 3.3% from $543.3 million at December 31, 2003. Total deposits at March 31, 2004 were $708.8 million, down approximately $16.1 million or 2.2% from $724.9 million at December 31, 2003. Other borrowings at March 31, 2004 were $58.8 million, up approximately $4.6 million from other borrowings of $54.2 million at December 31, 2003. The Company’s return on average assets (“ROAA”) for the three months ended March 31, 2004 and 2003 was 0.99% and 0.93%, respectively.

          Shareholders’ equity at March 31, 2004 was $79.3 million compared to $76.2 million at December 31, 2003, an increase of approximately $3.1 million or 4.1%. The Company made a capital contribution of $3.0 million to the Bank on April 20, 2004.

Results of Operations

          Net Interest Income and the Net Interest Margin. For the three months ended March 31, 2004, net interest income, before the provision for loan losses, was $8.2 million, up approximately $406,000 or 5.2% from $7.8 million for the same quarter in 2003. The increase was primarily due to lower interest expense resulting from lower interest rates paid on deposits and other interest-bearing liabilities that was partially offset by lower interest income as a result of lower yields on higher interest-earning assets. Average interest-earning assets for the three months ended March 31, 2004 were $820.3 million, up approximately $17.3 million or 2.2% from $803.0 million for the same quarter in 2003. The weighted average yield on interest-earning assets for the three months ended March 31, 2004 was 5.34%, down 26 basis points from 5.60% for the same quarter in 2003. Average interest-bearing liabilities for the three months ended March 31, 2004 were $607.6 million, down approximately $5.5 million or 0.9% from $613.1 million for the same quarter in 2003. The weighted average interest rate paid on interest-bearing liabilities for the three months ended March 31, 2004 was 1.74%, down 41 basis points from 2.15% for the same quarter in 2003.

          The net interest margin for the three months ended March 31, 2004 was 4.04%, up 8 basis points from 3.96% for the same period in 2003. The increase was primarily the result of a decrease in the cost of earning assets of 35 basis points that was partially offset by a decline in the yield on earning assets of 27 basis points. The Company’s net interest margin may experience future pressure depending on the interest rate environment.

          Total Interest Income. Total interest income for the three months ended March 31, 2004 was $10.9 million, down approximately $210,000 or 1.9% from $11.1 million for the same quarter in 2003. The decrease was primarily the result of lower yields on interest-earning assets. The yield on average earning assets for the first quarter 2004 was 5.34% compared to 5.60% for the first quarter of 2003, a decrease of 26 basis points.

          Interest Income from Loans. Interest income from loans for the three months ended March 31, 2004 was $8.4 million, down approximately $440,000 or 5.0% from $8.9 million for the same quarter in 2003. The decrease was primarily due to lower loan yields as a result of the current interest rate environment that was partially offset by higher average total loans. Average total loans for the three months ended March 31, 2004 were $561.6 million compared to average total loans for the same quarter in 2003 of $540.3 million, an increase of approximately $21.3 million or 3.9%. For the three months ended March 31, 2004, the average yield on total loans was 6.03% compared to 6.65% for the same quarter in 2003, a decrease of 62 basis points.

          Approximately $500.1 million or 86.3% of the loans in the loan portfolio are variable rate loans that reprice as the prime rate moves and are therefore, sensitive to interest rate movement. At March 31, 2004, the average yield on total loans was approximately 203 basis points above the prime rate, which was supported by variable rate loans with interest rate floors that consisted of approximately $386.7 million or 66.8% of the total loan portfolio. At March 31, 2004, these loans carried a weighted average interest rate of 5.78%. At March 31, 2003, these loans represented 59.9% of the total loan portfolio and carried a weighted average interest rate of 6.39%. Future increases in market interest

9


Table of Contents

rates, especially the prime rate, may not immediately impact the loan portfolio yield because of the interest rate floors. Since some of the floor rates are higher than prime, increases in the prime rate may not immediately increase interest income on these loans. Other factors that have impacted interest income from loans include refinancing pressures on existing loans and new loans added to the portfolio at lower interest rates.

          Interest Income from Investments. Interest income from investments (which includes investment securities, Federal funds sold, and other investments) for the three months ended March 31, 2004 was $2.5 million, up approximately $230,000 or 10.3% compared to $2.2 million for the same quarter in 2003, primarily due to a higher yield on total investments. Average total investments for the three months ended March 31, 2004, were $258.7 million compared to average total investments for the same quarter in 2003 of $262.6 million, a decrease of approximately $3.9 million or 1.5%. For the three months ended March 31, 2004, the average yield on total investments was 3.82% compared to 3.44% for the same quarter in 2003, an increase of 38 basis points.

          Total Interest Expense. Total interest expense for the three months ended March 31, 2004 was $2.6 million, down approximately $616,000 or 19.0% compared to $3.2 million for the same quarter in 2003. The decrease was primarily the result of lower interest rates paid on interest-bearing liabilities in addition to lower average interest-bearing liabilities.

          Interest Expense on Deposits. Interest paid on interest-bearing deposits for the three months ended March 31, 2004 was $2.2 million, down approximately $547,000 or 19.9% compared to $2.7 million for the same period in 2003. The decrease was primarily due to lower interest rates paid for interest-bearing deposits. Average interest-bearing deposits for the three months ended March 31, 2004 were $546.9 million compared to average interest-bearing deposits for the same quarter in 2003 of $544.7 million, an increase of $2.2 million or 0.4%. The average interest rate paid on interest-bearing deposits for the three months ended March 31, 2004 was 1.62% compared to 2.04% for the same quarter in 2003, a decrease of 42 basis points.

          Interest Expense on Other Borrowings. Interest paid on other borrowings for the three months ended March 31, 2004 was $436,000, down approximately $69,000 compared to $505,000 for the same period in 2003. The decrease was primarily due to lower borrowed funds and lower interest rates paid for borrowed funds. Average borrowed funds for the three months ended March 31, 2004 were $60.7 million compared to average borrowed funds for the same quarter in 2003 of $68.4 million, a decrease of $7.7 million. The average interest rate paid on borrowed funds for the three months ended March 31, 2004 was 2.89%, compared to 3.00% for the same quarter in 2003, a decrease of 11 basis points.

10


Table of Contents

          The following table presents the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates for the periods indicated. No tax-equivalent adjustments were made and all average balances are daily average balances. Nonaccruing loans have been included in the table as loans having a zero yield.

                                                 
    For the Three Months Ended March 31,
    2004
  2003
    Average   Interest   Average   Average   Interest   Average
    Outstanding   Earned/   Yield/   Outstanding   Earned/   Yield/
    Balance
  Paid
  Rate(1)
  Balance
  Paid
  Rate(1)
    (Dollars in thousands)
Assets
                                               
Interest-earning assets:
                                               
Total loans
  $ 561,592     $ 8,422       6.03 %   $ 540,347     $ 8,862       6.65 %
Taxable securities
    230,661       2,187       3.81       228,850       1,912       3.39  
Tax-exempt securities
    18,836       234       5.00       21,166       262       5.02  
Federal funds sold and other investments
    9,174       38       1.67       12,607       55       1.77  
 
   
 
     
 
             
 
     
 
         
Total interest-earning assets
    820,263       10,881       5.34 %     802,970       11,091       5.60 %
Less allowance for loan losses
    (10,654 )                     (10,467 )                
 
   
 
                     
 
                 
Total interest-earning assets, net of allowance for loan losses
    809,609                       792,503                  
Noninterest-earning assets
    47,798                       43,863                  
 
   
 
                     
 
                 
Total assets
  $ 857,407                     $ 836,366                  
 
   
 
                     
 
                 
Liabilities and shareholders’ equ