Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

(MARK ONE)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 26, 2004

OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _____________ TO _______________

COMMISSION FILE NUMBER 000-26519

SEMINIS, INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
     
DELAWARE   36-0769130
(STATE OF INCORPORATION)   (I.R.S. EMPLOYER IDENTIFICATION NO.)
     
2700 CAMINO DEL SOL, OXNARD, CALIFORNIA   93030-7967
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)   (ZIP CODE)

(805) 647-1572
(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

NOT APPLICABLE
(FORMER NAME, ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST REPORT)

Indicate, by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES [  ] NO [X]

Indicate, by check mark whether the Registrant is an accelerated filer (as defined in rule 12b-2 of the Exchange Act). YES [  ] NO [X]



 


SEMINIS, INC.

FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 26, 2004

TABLE OF CONTENTS

         
    Page
       
       
      3
      4
      5
      6
      7
      22
      28
      28
       
      29
      30
      32
Certification of Results
      33
 Exhibit 31.1
 Exhibit 31.2
 Exhibit 32.1
 Exhibit 32.2

2


Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

SEMINIS, INC.

Consolidated Balance Sheets
(In thousands, except per share data)
                 
    As of   As of
    March 26,   September 30,
    2004
  2003
    (Unaudited)        
Assets:
               
Current assets
               
Cash and cash equivalents
  $ 78,228     $ 36,824  
Accounts receivable, less allowances for doubtful accounts of $11,225 and $10,439, respectively
    196,795       151,578  
Inventories
    310,207       351,637  
Prepaid expenses and other current assets
    8,803       4,450  
 
   
 
     
 
 
Total current assets
    594,033       544,489  
Property, plant and equipment, net
    73,591       69,792  
Intangible assets, net
    70,683       73,009  
Other assets
    22,294       19,957  
 
   
 
     
 
 
Total Assets
  $ 760,601     $ 707,247  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity:
               
Current liabilities
               
Short-term borrowings
  $ 25,203     $ 20,031  
Current maturities of long-term debt
    1,784       2,722  
Accounts payable
    28,495       50,280  
Accrued liabilities
    105,019       89,416  
 
   
 
     
 
 
Total current liabilities
    160,501       162,449  
Long-term debt
    450,913       398,538  
Deferred income taxes
    22,527       21,312  
Minority interest in subsidiaries
    980       1,723  
Preferred shares subject to mandatory redemption
    42,849       39,300  
 
   
 
     
 
 
Total liabilities
    677,770       623,322  
 
   
 
     
 
 
Commitments and contingencies (see Note 12)
               
Stockholders’ equity
               
Class A Common Stock, $.01 par value; 200,000 shares authorized as of March 26, 2004 and September 30, 2003; 64,333 and 63,260 shares issued and outstanding as of March 26, 2004 and September 30, 2003, respectively
    644       633  
Additional paid-in-capital
    94,149       91,034  
Accumulated deficit
    (11,907 )     (7,603 )
Accumulated other comprehensive loss
    (55 )     (139 )
 
   
 
     
 
 
Total stockholders’ equity
    82,831       83,925  
 
   
 
     
 
 
Total Liabilities and Stockholders’ Equity
  $ 760,601     $ 707,247  
 
   
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

SEMINIS, INC.

Consolidated Statements of Operations

(In thousands)
                             
    For the Three Months Ended
  For the Six Months Ended
    Successor
Predecessor
  Successor
Predecessor
    March 26, March 28,   March 26, March 28,
    2004
2003
  2004
2003
    (Unaudited)   (Unaudited)
Net sales
  $ 176,377   $ 159,001     $ 278,269   $ 239,617  
Cost of goods sold
    80,735     58,008       133,210     88,241  
 
   
 
   
 
     
 
   
 
 
Gross profit
    95,642     100,993       145,059     151,376  
 
   
 
   
 
     
 
   
 
 
Operating expenses
                           
Research and development expenses
    12,061     10,953       23,635     22,378  
Selling, general and administrative expenses
    50,985     48,637       96,895     91,337  
Amortization of intangible assets
    1,964     3,966       3,851     7,893  
 
   
 
   
 
     
 
   
 
 
Total operating expenses
    65,010     63,556       124,381     121,608  
Gain on sale of fixed assets
    90     1,537       2,615     1,091  
 
   
 
   
 
     
 
   
 
 
Income from operations
    30,722     38,974       23,293     30,859  
 
   
 
   
 
     
 
   
 
 
Other income (expense)
                           
Interest income
    315     259       427     506  
Interest expense
    (10,395 )   (8,704 )     (18,431 )   (15,441 )
Interest expense from preferred shares subject to mandatory redemption
    (1,789 )   ––       (3,549 )   ––  
Foreign currency gain (loss)
    (4,212 )   213       4,664     29  
Minority interest benefit (provision)
    (161 )   280       (171 )   270  
Other, net
    (3,841 )   36       (3,640 )   177  
 
   
 
   
 
     
 
   
 
 
 
    (20,083 )   (7,916 )     (20,700 )   (14,459 )
 
   
 
   
 
     
 
   
 
 
Income before income taxes
    10,639     31,058       2,593     16,400  
Income tax expense
    (5,814 )   (7,018 )     (6,897 )   (4,140 )
 
   
 
   
 
     
 
   
 
 
Net income (loss)
    4,825     24,040       (4,304 )   12,260  
Preferred stock dividends
    ––     (4,661 )     ––     (9,184 )
 
   
 
   
 
     
 
   
 
 
Net income (loss) available for common stockholders
  $ 4,825   $ 19,379     $ (4,304 ) $ 3,076  
 
   
 
   
 
     
 
   
 
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

SEMINIS, INC.

Consolidated Statement of Stockholders’ Equity
(In thousands)
                                                 
    Class A
Common Stock
  Additional
Paid-in
  Accumulated   Accumulated
Other
Comprehensive
  Total
Stock-
Holders’
    Number
  Amount
  Capital
  Deficit
  Income (Loss)
  Equity
Balance, September 30, 2003
    63,260     $ 633     $ 91,034     $ (7,603 )   $ (139 )   $ 83,925  
Net loss
                      (4,304 )           (4,304 )
Comprehensive income (loss):
                                               
Translation adjustment
                            290       290  
Equity adjustment for interest rate swap
                            (206 )     (206 )
 
                                           
 
 
 
                                            (4,220 )
Stock based compensation
    1,073       11       3,115                   3,126  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Balance, March 26, 2004
    64,333     $ 644     $ 94,149     $ (11,907 )   $ (55 )   $ 82,831  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

SEMINIS, INC.

Consolidated Statements of Cash Flows
(In thousands)
                   
    For the Six Months Ended
    Successor
  Predecessor
    March 26,   March 28,
    2004
  2003
    (Unaudited)
Cash flows from operating activities:
             
Net income (loss)
  $ (4,304 )   $ 12,260  
Adjustments to reconcile net income (loss) to net cash used in operating activities:
               
Depreciation and amortization
    7,595       15,343  
Gain on sale of fixed assets
    (2,615 )     (1,091 )
Deferred income taxes
    1,935       802  
Provision (benefit) for minority interest subsidiary
    171       (270 )
Inventory provision
    8,000       8,352  
Compensation expense for restricted stock units
    550       –––  
Amortization of inventory step-up
    28,489       –––  
Foreign currency gain
    (4,664 )     (29 )
Other
    146       1,417  
Changes in assets and liabilities:
               
Accounts receivable
    (42,328 )     (34,168 )
Inventories
    6,927       (279 )
Prepaid expenses and other assets
    (12,622 )     (5,640 )
Current income taxes
    2,600       1,091  
Accounts payable
    (22,457 )     (7,937 )
Other liabilities
    18,653       1,746  
 
   
 
     
 
 
Net cash used in operating activities
    (13,924 )     (8,403 )
 
   
 
     
 
 
Cash flows from investing activities:
               
Purchases of fixed and intangible assets
    (4,555 )     (5,826 )
Proceeds from disposition of assets
    3,833       7,613  
Other
    (767 )     179  
 
   
 
     
 
 
Net cash provided by (used in) investing activities
    (1,489 )     1,966  
 
   
 
     
 
 
Cash flows from financing activities:
               
Proceeds from long-term debt
    167,651       596  
Repayment of long-term debt
    (116,052 )     (8,763 )
Net short-term borrowings
    5,318       11,590  
Other
    (624 )     53  
 
   
 
     
 
 
Net cash provided by financing activities
    56,293       3,476  
 
   
 
     
 
 
Effect of exchange rate changes on cash and cash equivalents
    524       1,057  
 
   
 
     
 
 
Increase (decrease) in cash and cash equivalents
    41,404       (1,904 )
Cash and cash equivalents, beginning of period
    36,824       36,805  
 
   
 
     
 
 
Cash and cash equivalents, end of period
  $ 78,228     $ 34,901  
 
   
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

SEMINIS, INC.

Notes to Consolidated Financial Statements
(In Thousands, Except Per Share Data)

Note 1 — Summary of Significant Accounting Policies

Description of Business

Seminis, Inc. (the “Company”, “we”) is the leading worldwide developer, producer and marketer of vegetable and fruit seeds. As a result of the acquisition transactions described in Note 2, which were completed on September 29, 2003, Fox Paine & Company, LLC, together with its affiliates and co-investors (collectively, “Fox Paine”), became the Company’s majority shareholder.

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of the Company and its majority controlled and owned subsidiaries. Investments in unconsolidated entities, representing ownership interests between 20% and 50%, are accounted for using the equity method of accounting. All material intercompany transactions and balances have been eliminated in consolidation. Certain reclassifications have been made to prior years’ financial statements to conform to the current presentation.

As a result of the acquisition transactions described in Note 3, which were completed on September 29, 2003, the Company has presented its results of operations, changes in stockholders’ equity and cash flows on a predecessor/successor basis. Periods prior to September 29, 2003 are predecessor periods, while others are successor periods.

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the fiscal period, including estimates and assumptions related to customer discounts and allowances. Actual results could differ from those estimates.

The unaudited consolidated financial statements included herein reflect all adjustments (consisting only of normal recurring adjustments) that the Company considers necessary for a fair presentation of the results of operations for the interim periods covered and the financial condition of the Company at the date of the interim balance sheet. The Company’s business is subject to seasonal fluctuation and, therefore, the results of operations for periods less than one year are not necessarily indicative of results that may be expected for any other interim period or for the fiscal year as a whole.

Supplementary Cash Flow Information

                   
    Six Months Ended
    Successor
  Predecessor
    March 26,   March 28,
    2004
  2003
    (Unaudited)
Cash paid for interest
  $ 4,738   $9,329  
Cash paid for income taxes
    2,362     2,247  
Supplemental non-cash transactions:
               
Class B Redeemable Preferred Stock dividends
    ––       1,000  

Recent Accounting Pronouncements

In March 2004, the consensus of Emerging Issues Task Force (EITF) Issue No. 03-06, “Participating Securities and the Two-Class Method under FASB Statement 128,” was published. EITF Issue No. 03-06 addresses the computations of earnings per share by companies that have issued securities other than common stock that contractually entitle the holder to participate in dividends and earnings of the company. Further guidance on the application and allocations of the two-class method of calculating earnings per share is also included. The provisions of EITF Issue No. 03-06 will be effective for reporting periods beginning after March 31, 2004. The adoption of this guidance will not impact the Company’s financial results of operations and financial position.

In December 2003, the FASB reissued SFAS No. 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits, an amendment of FASB Statements No. 87, 88, and 106.” This Statement revises employers’ disclosures about pension plans and other postretirement benefit plans. It does not change the measurement or recognition of those plans required by SFAS No. 87, “Employers’ Accounting for Pensions,” SFAS No. 88, “Employers’ Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits,” and SFAS No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions.” This Statement retains the disclosure requirements contained in the original SFAS No. 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits.” The revised Statement also requires additional disclosures about the assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. The provisions of the

7


Table of Contents

original SFAS No. 132 will remain in effect until the provisions of this Statement are adopted. Certain new provisions are effective for financial statements with fiscal years ending after December 15, 2003, while other provisions are effective for fiscal years ending after June 15, 2004. The interim period disclosures are effective for interim periods beginning after December 15, 2003. See Note 8 “Pensions and Other Postretirement Benefits,” for disclosures required under the revised SFAS No. 132.

In December 2003, the Financial Accounting Standards Board (FASB) reissued Interpretation No. 46, “Consolidation of Variable Interest Entities – an Interpretation of ARB No. 51.” The Interpretation clarifies the application of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity risk for the entity to finance its activities without additional subordinated financial support. The provisions of this Interpretation are effective for the Company for interim periods ending after March 15, 2004. The adoption of this Interpretation has not had a significant impact on the Company’s financial results of operations and financial position.

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. This Statement requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). The provisions of this Statement are effective for financial instruments entered into or modified after May 31, 2003, and otherwise are effective at the beginning of the first interim period beginning after June 15, 2003. The Company adopted this Statement as of June 28, 2003 and has classified its newly issued paid in kind preferred stock (“PIK Preferred Stock”) as a liability.

In April 2003, the FASB issued SFAS No. 149, “Amendment to Statement 133 on Derivative Instruments and Hedging Activities.” This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) used for hedging activities under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.” The provisions of this Statement are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this Statement did not have a significant impact on the Company’s financial condition or results of operations.

In January 2003, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123.” SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. It also requires disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS No. 148 is effective for annual and interim periods beginning after December 15, 2002. The Company has adopted FASB Statement No. 123 under the provisions of SFAS No. 148 on October 1, 2003.

Note 2 — Liquidity

In connection with the acquisition transactions, the Company became a privately held company, acquired all of its publicly held shares of Class A common stock, Class B common stock, and shares of Class B and Class C Redeemable Preferred Stocks, repaid the $216.6 million of principal outstanding under its senior credit facility, and the $11.6 million of a mortgage on its Oxnard real property. In order to fund these transactions and other related expenses, Fox Paine purchased shares of the Company’s common stock for a purchase price of $163.2 million, the Company issued $190.0 million of ten year, 10 1/4% senior subordinated notes, established a senior secured credit facility that consisted of a $190.0 million term loan and a $60.0 million revolving loan (none of which was outstanding at March 26, 2004 and September 30, 2003, respectively), borrowed $17.0 million under a new mortgage note, and issued paid-in-kind mandatorily redeemable preferred stock (see Note 11-PIK Preferred Stock) along with warrants to purchase 3.9 million shares of common stock for combined proceeds of $50.0 million.

Upon completion of the acquisition transactions, the Company had total indebtedness of $421.3 million as of September 30, 2003 compared to $252.5 million before the transactions.

On January 23, 2004, the Company issued additional $140.0 million of its 10 1/4% senior subordinated notes, at a premium of $12.6 million. These notes have identical terms and conditions as the $190.0 million of senior subordinated notes issued as part of the acquisition transactions on September 29, 2003. The net proceeds from the additional notes, after deducting underwriting discounts and other expenses, were approximately $145.6 million. These net proceeds from the offering were used to repay $100.0 million and $15.0 million of the borrowings under the term loan portion and revolver portion, respectively, of Company’s senior secured credit facility and for general corporate purposes.

Concurrently with the offering of the additional notes, the Company amended the senior secured credit facility. The amended senior secured facility decreased the term loan from $190.0 million to $90.0 million, increased the revolving credit facility from $60.0 million to $75.0 million, amended pricing terms on both the term loan and revolver portion of the credit facility, and amended certain financial covenants.

8


Table of Contents

The Company’s total indebtedness as of March 26, 2004 was $477.9 million, of which $89.5 million were borrowings under Company’s term loan, $342.4 million were borrowings under our senior 10 1/4% subordinated notes (amount including $12.4 million of remaining premium balance, which will be amortized over the life of the loan and reduces interest expense), $17.4 million, $4.6 million, $1.2 million, $0.5 million and $22.3 million were borrowings by its United States, Italian, Spanish, French and South Korean subsidiaries, respectively. The Company also has $42.8 million of preferred shares subject to mandatory redemption, see Note 11 for further description of the preferred shares. In addition, as of March 26, 2004, the Company has cash and cash equivalents of $78.2 million

Going forward, the Company’s principal source of liquidity will be cash flow generated from operations, borrowings under its senior secured credit facility and additional capital infusion. The Company’s principal uses of cash will be to meet debt service requirements, finance capital expenditures and provide working capital. Based on the current level of operations, management believes that remaining cash on hand, cash flow from operations and available borrowings under its revolving credit portion of the senior secured credit facility will enable the Company to meet its working capital, capital expenditure, debt service and other funding requirements for at least the next 12 months.

Note 3 — Description of the Accounting Effects of the Acquisition Transactions

Overview

On May 30, 2003, the Company and certain other parties entered into a number of agreements pursuant to which a newly incorporated entity was formed to effect the acquisition transactions whereby the Company became a privately held company and Fox Paine acquired 75.1% of the outstanding common stock of the Company. On September 29, 2003, the acquisition transactions, described in Note 2, were completed.

The acquisition transactions are accounted for under the purchase method of accounting. In accordance with applicable accounting guidelines, the purchase price paid by Fox Paine for Seminis’ common stock plus related purchase accounting adjustments are “pushed down” and recorded in Seminis’ financial statements.

The acquisition transactions resulted, for purposes of reporting the results of operations and cash flows in our financial statements, in a predecessor entity and a successor entity. The 75.1% of deemed assets acquired and liabilities assumed in connection with the acquisition transactions were originally recorded at their estimated fair market values based on an independent appraisal and 24.9% of its historical basis was carried over, however, these values were in excess of the purchase price paid by Fox Paine. Accordingly, the negative goodwill totaling $433.4 million was allocated against the value of non-current assets on a proportionate basis. The following summarizes the fair values, subsequent adjustments and on-going carrying values of the net assets acquired:

                                         
                                    Adjusted
                                    Basis
            FMV   24.9%   Negative   As of
    Historical   Of 75.1%   Carryover   Goodwill   September 29,
    Basis
  Acquired
  Basis
  Allocation
  2003
Current assets, excluding inventory
  $ 185,206     $ 139,017     $ 46,190     $     $ 185,207  
Inventory
    279,680       283,107       69,751             352,858  
Property, plant & equipment
    166,943       125,308       41,635       (102,582 )     64,361  
Goodwill
    106,056                          
Intangibles
    51,533       331,693       12,852       (271,536 )     73,009  
In-process R&D
          58,547             (47,929 )     10,618  
Other long-term assets
    18,463       13,859       4,605       (11,345 )     7,119  
Current liabilities
    (466,697 )     (354,905 )     (116,392 )           (471,297 )
 
   
 
     
 
     
 
     
 
     
 
 
 
  $ 341,184     $ 596,626     $ 58,641     $ (433,392 )   $ 221,875  
 
   
 
     
 
     
 
     
 
     
 
 

The increase in inventory value of $73.2 million, reflecting the fair market value adjustment, is being expensed as the inventory is sold, which is expected to be over a 16 month period from September 29, 2003, the date of acquisition. Finally, the intangible assets is being amortized on a straight-line basis over periods between five and forty years, and in-process research and development was immediately expensed in the results of the successor entity for the one-day period ended September 30, 2003.

Note 4 — Inventories

Inventories consist of the following:

                 
    March 26,   September 30,
    2004
  2003
    (Unaudited)        
Seeds
  $ 280,593     $ 324,006  
Unharvested crop growing costs
    21,433       19,488  
Supplies
    8,181       8,143  
 
   
 
     
 
 
Total net inventories
  $ 310,207     $ 351,637  
 
   
 
     
 
 

9


Table of Contents

Inventories are presented net of reserves of $82,047 and $79,531 at March 26, 2004 and September 30, 2003, respectively. As described in Note 3, as part of the acquisition transactions, inventories were stepped-up by $73.2 million. In the current period, $28.5 million of the step-up was amortized and charged to cost of sales. This non-cash adjustment will continue as the inventory is expected to be sold over the next 10 months.

Note 5 — Intangible Assets

Intangible assets at March 26, 2004 and September 30, 2003 consist of the following:

                                                 
    As of March 26, 2004    
    (Unaudited)
  As of September 30, 2003
    Gross                           Purchase    
    Carrying   Accumulated   Net Carrying   Revalued   Accounting   Adjusted
    Amount
  Amortization
  Amount
  Amount ( 1 )
  Adjustment
  Amount
Amortizable intangible assets:
                                               
Germplasm
  $ 25,804     $ (804 )   $ 25,000     $ 115,544     $ (89,713 )   $ 25,831  
Software
    10,859       (1,309 )     9,550       9,984       (553 )     9,431  
Trademarks
    8,724       (305 )     8,419       30,232       (21,507 )     8,725  
Existing product technology
    24,264       (1,277 )     22,987       138,431       (114,292 )     24,139  
Customer relationships
    4,883       (156 )     4,727       50,354       (45,471 )     4,883  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
  $ 74,534     $ (3,851 )   $ 70,683     $ 344,545     $ (271,536 )   $ 73,009  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

Aggregate amortization expense was $3.9 million and $7.9 million for the six months ended March 26, 2004 and March 28, 2003, respectively. Estimated amortization expense for the next five years is estimated at $7.7 million each year.

Note 6 — Accrued Liabilities

Accrued liabilities consist of the following at March 26, 2004 and September 30, 2003:

                 
    March 26,   September 30,
    2004
  2003
    (Unaudited)        
Employee salaries and related benefits
  $ 52,630     $ 51,632  
Severance
    694       672  
Seedmen’s errors and omissions
    8,264       7,181  
Interest
    17,627       368  
Income taxes payable
    4,590       2,002  
Merger & refinancing transactions
    3,171       9,115  
Other
    18,043       18,446  
 
   
 
     
 
 
 
  $ 105,019     $ 89,416  
 
   
 
     
 
 

Note 7 — Long-Term Debt

Long-term debt consists of the following at March 26, 2004 and September 30, 2003:

                 
    As of   As of
    March 26,   September 30,
    2004
  2003
Senior secured credit facility borrowings
  $