Back to GetFilings.com







UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q



[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


For the Quarterly Period Ended June 30, 2003

OR


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


For the Transition Period from ___________________ to _____________________


Commission File Number 1-4300


APACHE CORPORATION
-----------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)


Delaware 41-0747868
------------------------------ ----------------------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)

Suite 100, One Post Oak Central
2000 Post Oak Boulevard, Houston, TX 77056-4400
- ----------------------------------------- -------------------
(Address of Principal Executive Offices) (Zip Code)


Registrant's Telephone Number, Including Area Code: (713) 296-6000



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES X NO
----- ----






Number of shares of Registrant's common stock, outstanding as of June 30, 2003..........................161,797,486








PART I - FINANCIAL INFORMATION


ITEM 1 - FINANCIAL STATEMENTS

APACHE CORPORATION AND SUBSIDIARIES
STATEMENT OF CONSOLIDATED OPERATIONS
(UNAUDITED)



FOR THE QUARTER FOR THE SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
--------------------------- ---------------------------
2003 2002 2003 2002
------------ ------------ ------------ ------------
(In thousands, except per common share data)

REVENUES:
Oil and gas production revenues ........................ $ 1,044,330 $ 652,264 $ 2,019,492 $ 1,181,653
Other revenues ......................................... 10,026 4,051 1,473 2,658
------------ ------------ ------------ ------------

1,054,356 656,315 2,020,965 1,184,311
------------ ------------ ------------ ------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ............... 272,356 210,790 486,705 421,829
Asset retirement obligation accretion .................. 10,445 -- 15,758 --
International impairments .............................. -- -- -- 4,600
Lease operating costs .................................. 186,286 112,087 320,421 223,230
Gathering and transportation costs ..................... 15,131 11,112 26,992 19,345
Severance and other taxes .............................. 32,742 17,345 57,296 32,705
General and administrative ............................. 30,574 28,015 58,405 53,367
Financing costs:
Interest expense .................................... 41,428 41,451 79,124 78,333
Amortization of deferred loan costs ................. 536 466 1,067 800
Capitalized interest ................................ (12,618) (10,442) (23,850) (20,464)
Interest income ..................................... (428) (1,043) (1,502) (2,212)
------------ ------------ ------------ ------------

576,452 409,781 1,020,416 811,533
------------ ------------ ------------ ------------

PREFERRED INTERESTS OF SUBSIDIARIES ........................ 3,330 5,129 6,692 8,662
------------ ------------ ------------ ------------

INCOME BEFORE INCOME TAXES ................................. 474,574 241,405 993,857 364,116
Provision for income taxes ............................. 230,193 95,095 437,179 137,134
------------ ------------ ------------ ------------

INCOME BEFORE CHANGE IN ACCOUNTING
PRINCIPLE ................................................ 244,381 146,310 556,678 226,982
Cumulative effect of change in accounting principle,
net of income tax ................................... -- -- 26,632 --
------------ ------------ ------------ ------------

NET INCOME ................................................. 244,381 146,310 583,310 226,982
Preferred stock dividends .............................. 1,420 3,081 2,840 7,989
------------ ------------ ------------ ------------

INCOME ATTRIBUTABLE TO COMMON STOCK ........................ $ 242,961 $ 143,229 $ 580,470 $ 218,993
============ ============ ============ ============

BASIC NET INCOME PER COMMON SHARE:
Before change in accounting principle .................. $ 1.50 $ 0.97 $ 3.45 $ 1.50
Cumulative effect of change in accounting principle .... -- -- 0.17 --
------------ ------------ ------------ ------------

$ 1.50 $ 0.97 $ 3.62 $ 1.50
============ ============ ============ ============

DILUTED NET INCOME PER COMMON SHARE:
Before change in accounting principle .................. $ 1.49 $ 0.95 $ 3.42 $ 1.47
Cumulative effect of change in accounting principle .... -- -- 0.17 --
------------ ------------ ------------ ------------

$ 1.49 $ 0.95 $ 3.59 $ 1.47
============ ============ ============ ============




The accompanying notes to consolidated financial statements are an
integral part of this statement.




1


APACHE CORPORATION AND SUBSIDIARIES
STATEMENT OF CONSOLIDATED CASH FLOWS
(UNAUDITED)



FOR THE SIX MONTHS ENDED
JUNE 30,
---------------------------
2003 2002
------------ ------------
(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income .................................................................. $ 583,310 $ 226,982
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation, depletion and amortization .............................. 486,705 421,829
Asset retirement obligation accretion ................................. 15,758 --
Provision for deferred income taxes ................................... 221,370 38,153
International impairments ............................................. -- 4,600
Cumulative effect of change in accounting principle ................... (26,632) --
Other ................................................................. 1,954 (14,146)
Changes in operating assets and liabilities:
(Increase) decrease in receivables .................................... (147,208) (22,013)
(Increase) decrease in drilling advances and other .................... (14,951) (15,134)
(Increase) decrease in inventories .................................... 4,410 (1,127)
(Increase) decrease in deferred charges and other ..................... (12,636) (293)
Increase (decrease) in accounts payable ............................... 56,575 39,898
Increase (decrease) in accrued expenses ............................... 81,009 (48,678)
Increase (decrease) in advances from gas purchasers ................... (8,088) (7,279)
Increase (decrease) in deferred credits and noncurrent liabilities .... (17,411) 1,293
------------ ------------

Net cash provided by operating activities ......................... 1,224,165 624,085
------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment ......................................... (771,046) (464,228)
Acquisition of BP properties ................................................ (1,157,134) --
Proceeds from sale of short-term investments ................................ -- 17,006
Other, net .................................................................. (32,342) (14,911)
------------ ------------

Net cash used in investing activities ............................. (1,960,522) (462,133)
------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term borrowings ........................................................ 1,042,418 1,105,859
Payments on long-term debt .................................................. (852,305) (1,144,970)
Dividends paid .............................................................. (34,366) (37,257)
Common stock activity ....................................................... 570,024 15,542
Treasury stock activity, net ................................................ 3,738 1,715
Cost of debt and equity transactions ........................................ (4,039) (6,487)
------------ ------------

Net cash provided by (used in) financing activities ............... 725,470 (65,598)
------------ ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ........................... (10,887) 96,354

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ................................. 51,886 35,625
------------ ------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ..................................... $ 40,999 $ 131,979
============ ============




The accompanying notes to consolidated financial statements are an
integral part of this statement.


2



APACHE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(UNAUDITED)




JUNE 30, DECEMBER 31,
2003 2002
------------ ------------
(In thousands)

ASSETS

CURRENT ASSETS:
Cash and cash equivalents ....................................... $ 40,999 $ 51,886
Receivables, net of allowance ................................... 698,115 527,687
Inventories ..................................................... 118,272 109,204
Drilling advances ............................................... 43,331 45,298
Prepaid assets and other ........................................ 51,741 32,706
------------ ------------

952,458 766,781
------------ ------------

PROPERTY AND EQUIPMENT:
Oil and gas, on the basis of full cost accounting:
Proved properties ............................................ 15,083,057 12,827,459
Unproved properties and properties under
development, not being amortized .......................... 959,690 656,272
Gas gathering, transmission and processing facilities ........... 796,283 784,271
Other ........................................................... 220,889 194,685
------------ ------------

17,059,919 14,462,687
Less: Accumulated depreciation, depletion and amortization ..... (6,354,423) (5,997,102)
------------ ------------

10,705,496 8,465,585
------------ ------------
OTHER ASSETS:
Goodwill, net ................................................... 189,252 189,252
Deferred charges and other ...................................... 48,829 38,233
------------ ------------

$ 11,896,035 $ 9,459,851
============ ============



The accompanying notes to consolidated financial statements are an
integral part of this statement.



3



APACHE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(UNAUDITED)




JUNE 30, DECEMBER 31,
2003 2002
------------ ------------
(In thousands)

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable ....................................................... $ 271,216 $ 214,288
Accrued operating expense .............................................. 80,741 47,382
Accrued exploration and development .................................... 135,792 146,871
Accrued compensation and benefits ...................................... 21,175 32,680
Accrued interest ....................................................... 32,621 30,880
Accrued income taxes ................................................... 95,073 44,256
Oil and gas derivative instruments ..................................... 61,908 --
Other .................................................................. 44,343 15,878
------------ ------------

742,869 532,235
------------ ------------

LONG-TERM DEBT ............................................................ 2,349,502 2,158,815
------------ ------------

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:
Income taxes ........................................................... 1,370,181 1,120,609
Advances from gas purchasers ........................................... 117,365 125,453
Asset retirement obligation ............................................ 711,404 --
Oil and gas derivative instruments ..................................... 26,274 3,507
Other .................................................................. 141,301 158,326
------------ ------------

2,366,525 1,407,895
------------ ------------

PREFERRED INTERESTS OF SUBSIDIARIES ....................................... 437,615 436,626
------------ ------------

SHAREHOLDERS' EQUITY:
Preferred stock, no par value, 5,000,000 shares authorized -
Series B, 5.68% Cumulative Preferred Stock,
100,000 shares issued and outstanding ............................ 98,387 98,387
Common stock, $1.25 par, 215,000,000 shares authorized,
165,884,868 and 155,464,540 shares issued, respectively ............. 207,356 194,331
Paid-in capital ........................................................ 4,017,437 3,427,450
Retained earnings ...................................................... 1,948,452 1,427,607
Treasury stock, at cost, 4,087,382 and 4,211,328 shares,
respectively ........................................................ (107,302) (110,559)
Accumulated other comprehensive loss ................................... (164,806) (112,936)
------------ ------------

5,999,524 4,924,280
------------ ------------

$ 11,896,035 $ 9,459,851
============ ============



The accompanying notes to consolidated financial statements are an
integral part of this statement.



4



APACHE CORPORATION AND SUBSIDIARIES
STATEMENT OF CONSOLIDATED SHAREHOLDERS' EQUITY
(UNAUDITED)





SERIES B SERIES C
COMPREHENSIVE PREFERRED PREFERRED COMMON PAID-IN
(In thousands) INCOME STOCK STOCK STOCK CAPITAL
-------------- -------------- -------------- -------------- --------------


BALANCE AT DECEMBER 31, 2001 ................. $ 98,387 $ 208,207 $ 185,288 $ 2,803,825
Comprehensive income (loss):
Net income .............................. $ 226,982 -- -- -- --
Currency translation adjustments ........ 80,488 -- -- -- --
Commodity hedges ........................ (7,063) -- -- -- --
Marketable securities ................... (125) -- -- -- --
--------------
Comprehensive income ...................... $ 300,282
==============
Dividends:
Preferred ............................... -- -- -- 13
Common ($.19 per share) ................. -- -- -- --
Common shares issued ...................... -- -- 539 16,782
Conversion of Series C Preferred Stock .... -- (208,207) 8,193 200,014
Treasury shares issued, net ............... -- -- -- 28
Other ..................................... -- -- -- (209)
-------------- -------------- -------------- --------------

BALANCE AT JUNE 30, 2002 ..................... $ 98,387 $ -- $ 194,020 $ 3,020,453
============== ============== ============== ==============

BALANCE AT DECEMBER 31, 2002 ................. $ 98,387 $ -- $ 194,331 $ 3,427,450
Comprehensive income (loss):
Net income .............................. $ 583,310 -- -- -- --
Commodity hedges ........................ (51,870) -- -- -- --
--------------
Comprehensive income ...................... $ 531,440
==============
Dividends:
Preferred ............................... -- -- -- --
Common ($.20 per share) ................. -- -- -- --
Five percent common stock dividend ........ -- -- 581 25,333
Common shares issued ...................... -- -- 12,444 563,050
Treasury shares issued, net ............... -- -- -- 2,113
Other ..................................... -- -- -- (509)
-------------- -------------- -------------- --------------

BALANCE AT JUNE 30, 2003 ..................... $ 98,387 $ -- $ 207,356 $ 4,017,437
============== ============== ============== ==============



ACCUMULATED
OTHER TOTAL
RETAINED TREASURY COMPREHENSIVE SHAREHOLDERS'
(In thousands) EARNINGS STOCK INCOME (LOSS) EQUITY
-------------- -------------- -------------- --------------


BALANCE AT DECEMBER 31, 2001 ................. $ 1,336,478 $ (111,885) $ (101,817) $ 4,418,483
Comprehensive income (loss):
Net income .............................. 226,982 -- -- 226,982
Currency translation adjustments ........ -- -- 80,488 80,488
Commodity hedges ........................ -- -- (7,063) (7,063)
Marketable securities ................... -- -- (125) (125)

Comprehensive income ......................

Dividends:
Preferred ............................... (7,989) -- -- (7,976)
Common ($.19 per share) ................. (27,103) -- -- (27,103)
Common shares issued ...................... -- -- -- 17,321
Conversion of Series C Preferred Stock .... -- -- -- --
Treasury shares issued, net ............... -- 928 -- 956
Other ..................................... -- -- -- (209)
-------------- -------------- -------------- --------------

BALANCE AT JUNE 30, 2002 ..................... $ 1,528,368 $ (110,957) $ (28,517) $ 4,701,754
============== ============== ============== ==============

BALANCE AT DECEMBER 31, 2002 ................. $ 1,427,607 $ (110,559) $ (112,936) $ 4,924,280
Comprehensive income (loss):
Net income .............................. 583,310 -- -- 583,310
Commodity hedges ........................ -- -- (51,870) (51,870)

Comprehensive income ......................

Dividends:
Preferred ............................... (2,840) -- -- (2,840)
Common ($.20 per share) ................. (33,705) -- -- (33,705)
Five percent common stock dividend ........ (25,914) -- -- --
Common shares issued ...................... -- -- -- 575,494
Treasury shares issued, net ............... -- 3,257 -- 5,370
Other ..................................... (6) -- -- (515)
-------------- -------------- -------------- --------------

BALANCE AT JUNE 30, 2003 ..................... $ 1,948,452 $ (107,302) $ (164,806) $ 5,999,524
============== ============== ============== ==============




The accompanying notes to consolidated financial statements are an
integral part of this statement.



5

APACHE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

These financial statements have been prepared by Apache Corporation (Apache
or the Company) without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission, and reflect all adjustments which are, in
the opinion of management, necessary for a fair statement of the results for the
interim periods, on a basis consistent with the annual audited financial
statements. All such adjustments are of a normal recurring nature. Certain
information, accounting policies, and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States have been omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading. These financial statements should
be read in conjunction with the financial statements and the summary of
significant accounting policies and notes thereto included in the Company's most
recent annual report on Form 10-K.

On December 18, 2002, the Company declared a five percent stock dividend
payable on April 2, 2003, to shareholders of record on March 12, 2003. Quarterly
share and per share information for 2002 have been restated to reflect this
stock dividend.

Reclassifications

Certain prior period amounts have been reclassified to conform with current
year presentations.


1. ACQUISITIONS

On January 13, 2003, Apache announced that it had entered into agreements
to purchase producing properties in the North Sea and Gulf of Mexico from
subsidiaries of BP p.l.c. (referred to collectively as "BP") for $1.3 billion,
with $670 million allocated to the Gulf of Mexico properties and $630 million
allocated to properties in the North Sea. The properties included estimated
proved reserves of 233.2 million barrels of oil equivalent (MMboe), 147.6 MMboe
located in the North Sea with the balance in the Gulf of Mexico. Both purchase
agreements were effective as of January 1, 2003. As is customary, Apache assumed
BP's abandonment obligation for the properties, which was considered in
determining the purchase price. Both the Gulf of Mexico and North Sea assets
acquired from BP were funded with available cash on hand, the issuance of 9.9
million shares of Apache common stock and borrowings under the Company's lines
of credit and commercial paper program. The offering of Apache's common stock
provided net proceeds of approximately $554 million, with the proceeds from
additional debt approximating $604 million.

Apache and BP closed the above referenced acquisition of the Gulf of Mexico
properties on March 13, 2003, which included BP's interest in 56 producing
fields, and 104 blocks. At closing, the $670 million purchase price was adjusted
for normal closing items and preferential rights exercised by third parties. The
exercise of preferential rights by third parties reduced the purchase price by
$73 million and estimated reserves by 9.6 MMboe. The purchase price was further
adjusted for various normal closing items, including revenues and expenditures
related to the properties for the period between the effective and closing
dates. As a result, cash consideration of $509 million was paid by Apache upon
closing. In a separate transaction closed February 21, 2003, Apache purchased
BP's interest in several other Gulf of Mexico properties with estimated proved
reserves of 2.1 MMboe for an adjusted purchase price of $15 million. Including
$4 million of transaction costs, total cash consideration for the two
acquisitions of Gulf of Mexico properties from BP totaled $528 million.

The acquisition of the U.K. North Sea properties closed on April 2, 2003,
at which time Apache paid a purchase price, adjusted for normal closing and
working capital adjustments, of $630 million. The acquisition of the North Sea
properties includes a 96 percent interest in the Forties Field and establishes a
new core area for the Company. In conjunction with the Forties acquisition,
Apache may be required to issue a letter of credit to BP to cover the present
value of related asset retirement obligations if the rating of the Company's
senior unsecured debt is lowered by both Moody's and Standard and Poor's from
its current ratings of A3 and A-, respectively. Should this occur, the initial
letter of credit amount would be 175 million British pounds. Apache has agreed
to sell all of the North Sea production from those properties over the next two
years to BP at a combination of fixed and market sensitive prices pursuant to a
contract entered into in connection with the North Sea purchase agreement.



6


The BP purchase prices were allocated to the assets acquired and
liabilities assumed based upon their estimated fair values as of the date of
acquisition, as follows:



U.S. - U.K. -
GULF OF MEXICO NORTH SEA TOTAL*
-------------- --------- -----------
(In thousands)

Value of properties acquired $ 596,610 $ 919,835 $ 1,516,445
Working capital acquired, net -- 10,957 10,957
Asset Retirement Obligation (69,000) (250,887) (319,887)
Deferred income tax liability -- (50,381) (50,381)
--------- --------- -----------
Cash consideration $ 527,610 $ 629,524 $ 1,157,134
========= ========= ===========


* Property balance includes $12 million of transaction costs (U.S. - $4
million; North Sea - $8 million).

The following unaudited pro forma information shows the effect on the
Company's consolidated results of operations as if the acquisitions from BP
occurred on January 1 of each period presented. The pro forma information is
based in part on data provided by BP and on numerous assumptions and is not
necessarily indicative of future results of operations.



FOR THE SIX MONTHS FOR THE SIX MONTHS
ENDED JUNE 30, 2003 ENDED JUNE 30, 2002
-------------------------- --------------------------
AS REPORTED PRO FORMA AS REPORTED PRO FORMA
----------- ---------- ----------- ----------
(In thousands, except per common share data)

Revenues.................................. $2,020,965 $2,258,927 $1,184,311 $1,638,211
Net income................................ 583,310 656,507 226,982 286,502
Preferred stock dividends................. 2,840 2,840 7,989 7,989
Income attributable to common stock....... 580,470 653,667 218,993 278,513

Net income per common share:
Basic................................. $ 3.62 $ 4.05 $ 1.50 $ 1.79
Diluted............................... 3.59 4.01 1.47 1.75

Average common shares outstanding (1)..... 160,486 161,580 145,997 155,898


(1) Pro forma shares assume the issuance of 9.9 million common shares as of the
beginning of each period presented.

On July 3, 2003, Apache announced that it had completed the acquisition of
producing properties on the Outer Continental Shelf of the Gulf of Mexico from
Shell Exploration and Production Company (Shell) for $200 million, subject to
normal post-closing adjustments, including preferential rights. Prior to the
transaction, Morgan Stanley Capital Group, Inc. (Morgan Stanley) paid Shell $300
million to acquire an overriding royalty interest in a portion of the reserves
to be produced over the next four years. Shell's sale of an overriding royalty
interest to Morgan Stanley is commonly known in the industry as a volumetric
production payment (VPP). Under the terms of the VPP, Morgan Stanley is to
receive a fixed volume of oil and gas production over the four-year term. The
VPP reserves and production will not be recorded by Apache.

Apache will record estimated proved reserves of 124.6 billion cubic feet
(Bcf) of natural gas and 6.6 million barrels of oil. In addition, a $60 million
liability for the future cost to produce and deliver volumes subject to the VPP
will be recorded by the Company because the overriding royalties are not
burdened by production costs. This liability will be amortized as the volumes
are produced and delivered to Morgan Stanley. The purchase agreement was
effective as of July 1, 2003. The acquisition included interests in 26 fields
covering 50 blocks (approximately 209,000 acres) and interests in two onshore
gas plants. Apache will operate 15 of the fields with 91 percent of the
production. The purchase price was funded by borrowings under the Company's
lines of credit and commercial paper program.

2. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Apache uses a variety of strategies to manage its exposure to fluctuations
in commodity prices. As established by the Company's hedging policy, Apache
primarily enters into cash flow hedges in connection with selected acquisitions
to protect against commodity price volatility. The success of these acquisitions
is significantly influenced by Apache's ability to achieve targeted production
at forecasted prices. These hedges effectively reduce price risk on a portion of
the production from the acquisitions.



7





During the first quarter of 2003, in conjunction with the acquisitions from
BP and during the fourth quarter of 2002, in conjunction with the South
Louisiana properties acquisition, Apache entered into, and designated as cash
flow hedges, natural gas and crude oil fixed-price swaps and natural gas option
collars. These positions were entered into in accordance with the Company's
hedging policy and involved several counterparties which are rated A+ or better.
As of June 30, 2003, the outstanding positions of our cash flow hedges were as
follows:



PRODUCTION TOTAL VOLUMES WEIGHTED AVERAGE FAIR VALUE ASSET/
PERIOD INSTRUMENT TYPE (MMBTU/Bbl) FLOOR/CEILING (LIABILITY)
- -------------------- ------------------------ --------------- --------------------- -------------------

(In thousands)

7/2003 - 12/2003 Gas Collars 9,200,000 $ 3.50 / 6.09 $ (2,822)
Gas Fixed-Price Swap 36,800,000 5.12 (14,458)
Oil Fixed-Price Swap 9,200,000 26.59 (21,503)

2004 Gas Collars 18,300,000 3.25 / 5.81 (9,026)
Gas Fixed-Price Swap 51,240,000 4.52 (33,727)
Oil Fixed-Price Swap 1,550,000 26.59 (1,198)

2005 Gas Collars 9,050,000 3.25 / 5.20 (5,448)



In addition to the fixed-price swaps and option collars, Apache entered
into a separate crude oil physical sales contract with BP. The sales contract is
a normal purchase and sale under Statement of Financial Accounting Standards
(SFAS) No. 133 and, therefore, the Company has designated and accounted for the
contract under the accrual method. As of June 30, 2003, the outstanding terms of
the contract were as follows:



CRUDE OIL FIXED-PRICE PHYSICAL SALES CONTRACT (BRENT)
- ---------------------------------------------------------------
PRODUCTION TOTAL VOLUMES AVERAGE
PERIOD (BARRELS) FIXED PRICE
- ------------------- ----------------- -------------


7/2003 - 12/2003 4,600,000 $ 25.32

2004 14,175,000 22.24


A reconciliation of the components of accumulated other comprehensive
income (loss) in the statement of consolidated shareholders' equity related to
Apache's derivative activities is presented in the table below:



GROSS AFTER TAX
------------- --------------
(In thousands)


Unrealized loss on derivatives at December 31, 2002.................. $ (7,141) $ (4,186)

Net losses realized into earnings.................................... 53,837 33,506

Net change in derivative fair value.................................. (136,609) (85,376)

------------- --------------

Unrealized loss on derivatives at June 30, 2003...................... $ (89,913) $ (56,056)
============= ==============



Based on current market prices, the Company recorded an unrealized loss in
other comprehensive income of $89.9 million ($56.1 million after tax). This loss
will be realized in future earnings contemporaneously with the related sales of
natural gas and crude oil production applicable to specific hedges. A loss of
$63.6 million ($46.2 million after tax) will be realized over the next 12
months. However, these amounts could vary materially as a result of changes in
market conditions. There was no material ineffectiveness associated with the
hedges during the period.


3. DEBT

On May 15, 2003, Apache Finance Canada Corporation (Apache Finance Canada)
issued $350 million of 4.375 percent, 12-year, senior unsecured notes in a
private placement. The notes are irrevocably and unconditionally guaranteed by
Apache. Interest is payable semi-annually on May 15 and November 15 of each year
commencing on November 15, 2003. The notes were sold pursuant to Rule 144A and
Regulation S, and may not be offered or sold






8


in the United States absent registration or an applicable exemption from the
registration requirements of the Securities Act of 1933, as amended.

If changes in relevant tax laws occur that would require Apache Finance
Canada to pay additional amounts under the terms of the indenture, Apache
Finance Canada has the right to redeem the notes prior to maturity. In addition,
the notes are redeemable, as a whole or in part, at Apache Finance Canada's
option, subject to a make-whole premium. The proceeds were used to reduce bank
debt and outstanding commercial paper and for general corporate purposes.


4. CAPITAL STOCK

On January 22, 2003, the Company completed a public offering of 9.9 million
shares of Apache common stock, adjusted for the five percent common stock
dividend, including underwriters' over-allotment option, for net proceeds of
approximately $554 million. The proceeds were used to purchase producing
properties in the North Sea and the Gulf of Mexico from BP.


5. FOREIGN CURRENCY TRANSLATION

The Company records foreign currency translation gains and losses related
to deferred taxes as a component of its provision for income taxes, while all
other foreign currency gains and losses are reflected in other revenues. For the
first six months of 2003, the Company recorded additional deferred tax expense
of $56 million as a result of the weaker U.S. dollar. Net gains and losses
reflected in other revenues totaled $.5 million for the six-month period.


6. NET INCOME PER COMMON SHARE

A reconciliation of the components of basic and diluted net income per
common share is presented in the table below:



FOR THE QUARTER ENDED JUNE 30,
----------------------------------------------------------------------------------
2003 2002
---------------------------------------- ----------------------------------------
INCOME SHARES PER SHARE INCOME SHARES PER SHARE
------------ ------------ ------------ ------------ ------------ ------------
(In thousands, except per share amounts)

BASIC:
Income attributable to common stock ....... $ 242,961 161,704 $ 1.50 $ 143,229 147,814 $ 0.97
============ ============

EFFECT OF DILUTIVE SECURITIES:
Stock options and other ................... -- 1,356 -- 1,084
Series C Preferred Stock .................. -- -- 1,661 3,167
------------ ------------ ------------ ------------

DILUTED:
Income attributable to common stock,
including assumed conversions ............ $ 242,961 163,060 $ 1.49 $ 144,890 152,065 $ 0.95
============ ============ ============ ============ ============ ============





FOR THE SIX MONTHS ENDED JUNE 30,
----------------------------------------------------------------------------------
2003 2002
---------------------------------------- ----------------------------------------
INCOME SHARES PER SHARE INCOME SHARES PER SHARE
------------ ------------ ------------ ------------ ------------ ------------
(In thousands, except per share amounts)

BASIC:
Income attributable to common stock ....... $ 580,470 160,486 $ 3.62 $ 218,993 145,997 $ 1.50
============ ============

EFFECT OF DILUTIVE SECURITIES:
Stock options and other ................... -- 1,341 -- 1,329
Series C Preferred Stock .................. -- -- 5,149 4,852
------------ ------------ ------------ ------------

DILUTED:
Income attributable to common stock,
including assumed conversions ............ $ 580,470 161,827 $ 3.59 $ 224,142 152,178 $ 1.47
============ ============ ============ ============ ============ ============





9


7. STOCK-BASED COMPENSATION

On June 30, 2003, the Company had several stock-based employee compensation
plans. The Company accounts for those plans under the recognition and
measurement principles of Accounting Principals Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations. Under
this method, the Company records no compensation expense for stock options
granted when the exercise price of those options is equal to or greater than the
market price of the Company's common stock on the date of grant, unless the
awards are subsequently modified. The following table illustrates the effect on
income attributable to common stock and earnings per share if the Company had
applied the fair value recognition provisions of SFAS No. 123, "Accounting for
Stock-Based Compensation," as amended, to stock-based employee compensation for
the Company's option and performance plans.



FOR THE QUARTER ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------- ---------------------------
2003 2002 2003 2002
------------ ------------ ------------ ------------
(In thousands, except for per common share amounts)


Income attributable to common stock, as reported ....... $ 242,961 $ 143,229 $ 580,470 $ 218,993

Add: Stock-based employee compensation expense
included in reported net income, net of related
tax effects ......................................... 34 -- 391 476

Deduct: Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of related tax effects ... (6,364) (5,252) (10,866) (10,072)
------------ ------------ ------------ ------------

Pro forma income attributable to common stock .......... $ 236,631 $ 137,977 $ 569,995 $ 209,397
============ ============ ============ ============

Net Income per Common Share:
Basic:
As reported ....................................... $ 1.50 $ 0.97 $ 3.62 $ 1.50
Pro forma ......................................... 1.46 0.93 3.55 1.43
Diluted:
As reported ....................................... 1.49 0.95 3.59 1.47
Pro forma ......................................... 1.44 0.91 3.49 1.40


The effects of applying SFAS No. 123, as amended, in this pro forma
disclosure should not be interpreted as being indicative of future effects. SFAS
No. 123, as amended, does not apply to awards prior to 1995, and the extent and
timing of additional future awards cannot be predicted.

During the second quarter of 2003, the Company issued a total of 901,105
stock appreciation rights (SARs) to non-executive employees in lieu of stock
options. The Company issued 60,500 shares of restricted common stock to
executives in May of 2003. The SARs will be settled in cash upon exercise, if
the price on the date of exercise is equal to or greater than the closing price
of the Company's stock on the date of grant. The vesting period is over four
years and the Company will record compensation expense on the vested SARs
outstanding as the price of the Company's common stock fluctuates. The related
second-quarter expense was $.3 million after tax.


8. SUPPLEMENTAL CASH FLOW INFORMATION

The following table provides supplemental disclosure of cash flow
information:



FOR THE SIX MONTHS ENDED JUNE 30,
---------------------------------
2003 2002
------------ ------------
(In thousands)

Cash paid during the period for:
Interest (net of amounts capitalized)...................................... $ 47,471 $ 41,631
Income taxes (net of refunds).............................................. 166,762 86,641






10


9. BUSINESS SEGMENT INFORMATION

Apache has five reportable segments which are primarily in the business of
natural gas and crude oil exploration and production. The Company evaluates
segment performance based on results from oil and gas sales and lease-level
expenses. Apache's reportable segments are managed separately because of their
geographic locations. Financial information by operating segment is presented
below:



UNITED OTHER
STATES CANADA EGYPT AUSTRALIA NORTH SEA INTERNATIONAL TOTAL
------------ ------------ ------------ ------------ ------------ ------------- ------------
(IN THOUSANDS)

FOR THE SIX MONTHS
ENDED JUNE 30, 2003

Oil and Gas Production
Revenues .................... $ 994,699 $ 427,940 $ 320,274 $ 194,952 $ 77,858 $ 3,769 $ 2,019,492
============ ============ ============ ============ ============ ============ ============


Operating Income (1) .......... $ 570,629 $ 248,346 $ 190,795 $ 98,060 $ 3,332 $ 1,158 $ 1,112,320
============ ============ ============ ============ ============ ============ ============

Other Income (Expense):
Other revenues ............. 1,473
General and administrative.. (58,405)
Preferred interests of
subsidiaries ............. (6,692)
Financing costs, net ....... (54,839)
------------
Income Before Income Taxes .... $ 993,857
============

Total Assets .................. $ 5,340,053 $ 2,775,921 $ 1,684,445 $ 936,575 $ 985,841 $ 173,200 $ 11,896,035
============ ============ ============ ============ ============ ============ ============


FOR THE SIX MONTHS
ENDED JUNE 30, 2002

Oil and Gas Production
Revenues .................... $ 514,825 $ 256,711 $ 254,203 $ 152,952 $ -- $ 2,962 $ 1,181,653
============ ============ ============ ============ ============ ============ ============

Operating Income (Loss) (1) ... $ 172,278 $ 100,579 $ 139,725 $ 71,000 $ -- $ (3,638) $ 479,944
============ ============ ============ ============ ============ ============

Other Income (Expense):
Other revenues ............. 2,658
General and administrative.. (53,367)
Preferred interests of
subsidiaries ............. (8,662)
Financing costs, net ....... (56,457)
------------
Income Before Income Taxes .... $ 364,116
============

Total Assets .................. $ 4,100,006 $ 2,318,998 $ 1,632,287 $ 948,496 $ -- $ 166,161 $ 9,165,948
============ ============ ============ ============ ============ ============ ============


(1) Operating Income (Loss) consists of oil and gas production revenues less
depreciation, depletion and amortization, asset retirement obligation
accretion, international impairments, lease operating costs, gathering and
transportation costs, and severance and other taxes.


10. LITIGATION

In June 2003, Apache and Cinergy Marketing and Trading, LLC (Cinergy)
agreed to terminate their agreement concerning marketing of Apache's U.S.
natural gas production and to dismiss the arbitration between them. The parties
reached an amicable settlement, the amounts of which were immaterial to Apache's
financial position and results of operations. Consequently, the Company began
marketing its U.S. natural gas production previously marketed by Cinergy
beginning with July 2003 production.


11. NEW ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2003, the Company adopted SFAS No. 143, "Accounting
for Asset Retirement Obligations," which resulted in an increase to net oil and
gas properties of $410 million and additional liabilities related to asset
retirement obligations of $369 million. These entries reflect the asset
retirement obligation of Apache had the provisions of SFAS No. 143 been applied
since inception and resulted in a non-cash cumulative-effect increase to
earnings of $27 million ($41 million pretax). Prior to adoption of SFAS No. 143,
abandonment obligations were accrued over the productive lives of the assets
through depreciation, depletion and amortization of oil and gas properties
without recording a separate liability for such amounts.




11


The following table describes all changes to the Company's asset retirement
obligation liability since adoption (in thousands):



Asset retirement obligation upon adoption on January 1, 2003 ....... $ 368,537
Liabilities incurred ............................................... 331,692
Liabilities settled ................................................ (4,583)
Accretion expense .................................................. 15,758
---------
Asset retirement obligation at June 30, 2003 ....................... $ 711,404
=========


Liabilities incurred during the period primarily relate to obligations
assumed in connection with the Gulf of Mexico and North Sea properties acquired
from BP. Liabilities settled during the period relate to individual properties
plugged and abandoned or sold during the period. The pro forma asset retirement
obligation would have been approximately $334 million at January 1, 2002 had the
Company adopted SFAS No. 143 on January 1, 2002. For the three and six month
periods ended June 30, 2002, the pro forma effect on Income Attributable to
Common Stock and Net Income per Common Share would not have been materially
different than reported amounts had SFAS No. 143 been adopted by the Company on
January 1, 2002.

In January 2003, the FASB issued Interpretation No., 46, "Consolidation of
Variable Interest Entities, an Interpretation of Accounting Research Bulletin
No. 51." Interpretation No. 46 requires a company to consolidate a variable
interest entity (VIE) if the company has a variable interest (or combination of
variable interests) that is exposed to a majority of the entity's expected
losses if they occur, receive a majority of the entity's expected residual
returns if they occur, or both. In addition, more extensive disclosure
requirements apply to the primary and other significant variable interest owners
of the VIE. This interpretation applies immediately to VIEs created after
January 31, 2003, and to VIEs in which an enterprise obtains an interest after
that date. It is also effective for the first fiscal year or interim period
beginning after June 15, 2003, to VIEs in which a company holds a variable
interest that is acquired before February 1, 2003. The guidance regarding this
interpretation is extremely complex and, although we do not believe we have an
interest in a VIE, the Company continues to assess the impact, if any, this
interpretation will have on the Company's consolidated financial statements.

In May 2003, the FASB issued SFAS No. 150 "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity." SFAS No. 150
establishes standards on how companies classify and measure certain financial
instruments with characteristics of both liabilities and equity. The statement
requires that the Company classify as liabilities the fair value of all
mandatorily redeemable financial instruments that had previously been recorded
as equity or elsewhere in the consolidated financial statements. This statement
is effective for financial instruments entered into or modified after May 31,
2003, and otherwise effective for all existing financial instruments beginning
in the third quarter of 2003. Apache is continuing to assess the impact of
adopting this statement, which may require a significant portion, if not all, of
its Preferred Interests of Subsidiaries to be reclassified as a component of
debt. In any event, the Company has in the past provided pro forma information
about how viewing the Company's Preferred Interests of Subsidiaries as debt
would impact its debt-as-a-percentage-of-capitalization calculation (see page 2
of Annual Report on Form 10-K for the year ended December 31, 2002). Preferred
Interests related to any portion reclassified would prospectively be reflected
as interest expense instead of Preferred Interests of Subsidiaries in the
Consolidated Statement of Operations.

12. SUPPLEMENTAL GUARANTOR INFORMATION

Apache Finance Pty Ltd. (Apache Finance Australia) and Apache Finance
Canada are subsidiaries of Apache, that have issuances of publicly traded
securities and require the following condensed consolidating financial
statements be provided as an alternative to filing separate financial
statements.

Each of the companies presented in the condensed consolidating financial
statements has been fully consolidated in Apache's consolidated financial
statements. As such, the condensed consolidating financial statements should be
read in conjunction with the financial statements of Apache and subsidiaries and
notes thereto of which this note is an integral part.



12




APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE QUARTER ENDED JUNE 30, 2003





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)
REVENUES:

Oil and gas production revenues ............... $ 438,796 $ -- $ -- $ --
Equity in net income (loss) of affiliates ..... 76,802 7,782 10,760 6,407
Other revenues (losses) ....................... (2,641) -- -- --
-------------- -------------- -------------- --------------
512,957 7,782 10,760 6,407
-------------- -------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 93,593 -- -- --
Asset retirement obligation accretion ......... 3,778 -- -- --
Lease operating costs ......................... 66,007 -- -- --
Gathering and transportation costs ............ 4,412 -- -- --
Severance and other taxes ..................... 13,042 -- -- 11
General and administrative .................... 25,138 -- -- --
Financing costs, net .......................... 27,345 -- 4,513 10,010
-------------- -------------- -------------- --------------
233,315 -- 4,513 10,021
-------------- -------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. -- -- -- --
-------------- -------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 279,642 7,782 6,247 (3,614)
Provision (benefit) for income taxes .......... 35,261 -- (1,535) (3,318)
-------------- -------------- -------------- --------------

INCOME (LOSS) BEFORE CHANGE IN
ACCOUNTING PRINCIPLE ........................... 244,381 7,782 7,782 (296)
Cumulative effect of change in accounting
principle, net of income tax ................ -- -- -- --
-------------- -------------- -------------- --------------

NET INCOME ....................................... 244,381 7,782 7,782 (296)
Preferred stock dividends ..................... 1,420 -- -- --
-------------- -------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 242,961 $ 7,782 $ 7,782 $ (296)
============== ============== ============== ==============



ALL OTHER
SUBSIDIARIES
OF APACHE RECLASSIFICATIONS
CORPORATION & ELIMINATIONS CONSOLIDATED
-------------- ----------------- --------------
(IN THOUSANDS)
REVENUES:

Oil and gas production revenues ............... $ 648,859 $ (43,325) $ 1,044,330
Equity in net income (loss) of affiliates ..... (9,681) (92,070) --
Other revenues (losses) ....................... 12,667 -- 10,026
-------------- -------------- --------------
651,845 (135,395) 1,054,356
-------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 178,763 -- 272,356
Asset retirement obligation accretion ......... 6,667 -- 10,445
Lease operating costs ......................... 163,604 (43,325) 186,286
Gathering and transportation costs ............ 10,719 -- 15,131
Severance and other taxes ..................... 19,689 -- 32,742
General and administrative .................... 5,436 -- 30,574
Financing costs, net .......................... (12,950) -- 28,918
-------------- -------------- --------------
371,928 (43,325) 576,452
-------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. 3,330 -- 3,330
-------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 276,587 (92,070) 474,574
Provision (benefit) for income taxes .......... 199,785 -- 230,193
-------------- -------------- --------------

INCOME (LOSS) BEFORE CHANGE IN
ACCOUNTING PRINCIPLE ........................... 76,802 (92,070) 244,381
Cumulative effect of change in accounting
principle, net of income tax ................ -- -- --
-------------- -------------- --------------

NET INCOME ....................................... 76,802 (92,070) 244,381
Preferred stock dividends ..................... -- -- 1,420
-------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 76,802 $ (92,070) $ 242,961
============== ============== ==============







13




APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE QUARTER ENDED JUNE 30, 2002





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)

REVENUES:
Oil and gas production revenues ............... $ 214,891 $ -- $ -- $ --
Equity in net income (loss) of affiliates ..... 104,111 4,582 7,560 22,665
Other revenues (losses) ....................... (90) -- -- --
-------------- -------------- -------------- --------------
318,912 4,582 7,560 22,665
-------------- -------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 61,143 -- -- --
International impairments ..................... -- -- -- --
Lease operating costs ......................... 49,359 -- -- --
Gathering and transportation costs ............ 5,068 -- -- --
Severance and other taxes ..................... 8,501 -- -- 17
General and administrative .................... 23,911 -- -- --
Financing costs, net .......................... 20,359 -- 4,513 10,218
-------------- -------------- -------------- --------------
168,341 -- 4,513 10,235
-------------- -------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. -- -- -- --
-------------- -------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 150,571 4,582 3,047 12,430
Provision (benefit) for income taxes .......... 4,261 -- (1,535) (4,462)
-------------- -------------- -------------- --------------

NET INCOME ....................................... 146,310 4,582 4,582 16,892
Preferred stock dividends ..................... 3,081 -- -- --
-------------- -------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 143,229 $ 4,582 $ 4,582 $ 16,892
============== ============== ============== ==============



ALL OTHER
SUBSIDIARIES
OF APACHE RECLASSIFICATIONS
CORPORATION & ELIMINATIONS CONSOLIDATED
-------------- ----------------- --------------
(IN THOUSANDS)

REVENUES:
Oil and gas production revenues ............... $ 484,631 $ (47,258) $ 652,264
Equity in net income (loss) of affiliates ..... (8,751) (130,167) --
Other revenues (losses) ....................... 4,141 -- 4,051
-------------- -------------- --------------
480,021 (177,425) 656,315
-------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 149,647 -- 210,790
International impairments ..................... -- -- --
Lease operating costs ......................... 109,986 (47,258) 112,087
Gathering and transportation costs ............ 6,044 -- 11,112
Severance and other taxes ..................... 8,827 -- 17,345
General and administrative .................... 4,104 -- 28,015
Financing costs, net .......................... (4,658) -- 30,432
-------------- -------------- --------------
273,950 (47,258) 409,781
-------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. 5,129 -- 5,129
-------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 200,942 (130,167) 241,405
Provision (benefit) for income taxes .......... 96,831 -- 95,095
-------------- -------------- --------------

NET INCOME ....................................... 104,111 (130,167) 146,310
Preferred stock dividends ..................... -- -- 3,081
-------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 104,111 $ (130,167) $ 143,229
============== ============== ==============





14




APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2003





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)

REVENUES:
Oil and gas production revenues ............... $ 814,963 $ -- $ -- $ --
Equity in net income (loss) of affiliates ..... 256,160 16,729 22,685 34,602
Other revenues (losses) ....................... (6,257) -- -- --
-------------- -------------- -------------- --------------
1,064,866 16,729 22,685 34,602
-------------- -------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 161,211 -- -- --
Asset retirement obligation accretion ......... 6,542 -- -- --
Lease operating costs ......................... 124,774 -- -- --
Gathering and transportation costs ............ 8,897 -- -- --
Severance and other taxes ..................... 27,399 -- -- 53
General and administrative .................... 48,841 -- -- --
Financing costs, net .......................... 48,444 -- 9,025 20,179
-------------- -------------- -------------- --------------
426,108 -- 9,025 20,232
-------------- -------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. -- -- -- --
-------------- -------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 638,758 16,729 13,660 14,370
Provision (benefit) for income taxes .......... 75,205 -- (3,069) (7,430)
-------------- -------------- -------------- --------------

INCOME (LOSS) BEFORE CHANGE IN
ACCOUNTING PRINCIPLE ........................... 563,553 16,729 16,729 21,800
Cumulative effect of change in accounting
principle, net of income tax ................ 19,757 -- -- --
-------------- -------------- -------------- --------------

NET INCOME ....................................... 583,310 16,729 16,729 21,800
Preferred stock dividends ..................... 2,840 -- -- --
-------------- -------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 580,470 $ 16,729 $ 16,729 $ 21,800
============== ============== ============== ==============






ALL OTHER
SUBSIDIARIES
OF APACHE RECLASSIFICATIONS
CORPORATION & ELIMINATIONS CONSOLIDATED
-------------- ----------------- --------------
(IN THOUSANDS)

REVENUES:
Oil and gas production revenues ............... $ 1,303,126 $ (98,597) $ 2,019,492
Equity in net income (loss) of affiliates ..... (18,758) (311,418) --
Other revenues (losses) ....................... 7,730 -- 1,473
-------------- -------------- --------------
1,292,098 (410,015) 2,020,965
-------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 325,494 -- 486,705
Asset retirement obligation accretion ......... 9,216 -- 15,758
Lease operating costs ......................... 294,244 (98,597) 320,421
Gathering and transportation costs ............ 18,095 -- 26,992
Severance and other taxes ..................... 29,844 -- 57,296
General and administrative .................... 9,564 -- 58,405
Financing costs, net .......................... (22,809) -- 54,839
-------------- -------------- --------------
663,648 (98,597) 1,020,416
-------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. 6,692 -- 6,692
-------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 621,758 (311,418) 993,857
Provision (benefit) for income taxes .......... 372,473 -- 437,179
-------------- -------------- --------------

INCOME (LOSS) BEFORE CHANGE IN
ACCOUNTING PRINCIPLE ........................... 249,285 (311,418) 556,678
Cumulative effect of change in accounting
principle, net of income tax ................ 6,875 -- 26,632
-------------- -------------- --------------

NET INCOME ....................................... 256,160 (311,418) 583,310
Preferred stock dividends ..................... -- -- 2,840
-------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 256,160 $ (311,418) $ 580,470
============== ============== ==============





15



APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2002





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)

REVENUES:
Oil and gas production revenues ............... $ 376,760 $ -- $ -- $ --
Equity in net income (loss) of affiliates ..... 172,727 9,084 15,040 37,103
Other revenues (losses) ....................... 95 -- -- --
-------------- -------------- -------------- --------------
549,582 9,084 15,040 37,103
-------------- -------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 114,847 -- -- --
International impairments ..................... -- -- -- --
Lease operating costs ......................... 100,326 -- -- --
Gathering and transportation costs ............ 8,009 -- -- --
Severance and other taxes ..................... 15,133 -- -- 26
General and administrative .................... 45,386 -- -- --
Financing costs, net .......................... 36,042 -- 9,025 20,447
-------------- -------------- -------------- --------------
319,743 -- 9,025 20,473
-------------- -------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. -- -- -- --
-------------- -------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 229,839 9,084 6,015 16,630
Provision (benefit) for income taxes .......... 2,857 -- (3,069) (8,926)
-------------- -------------- -------------- --------------

NET INCOME ....................................... 226,982 9,084 9,084 25,556
Preferred stock dividends ..................... 7,989 -- -- --
-------------- -------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 218,993 $ 9,084 $ 9,084 $ 25,556
============== ============== ============== ==============



ALL OTHER
SUBSIDIARIES
OF APACHE RECLASSIFICATIONS
CORPORATION & ELIMINATIONS CONSOLIDATED
-------------- ----------------- --------------
(IN THOUSANDS)

REVENUES:
Oil and gas production revenues ............... $ 892,172 $ (87,279) $ 1,181,653
Equity in net income (loss) of affiliates ..... (17,503) (216,451) --
Other revenues (losses) ....................... 2,563 -- 2,658
-------------- -------------- --------------
877,232 (303,730) 1,184,311
-------------- -------------- --------------

OPERATING EXPENSES:
Depreciation, depletion and amortization ...... 306,982 -- 421,829
International impairments ..................... 4,600 -- 4,600
Lease operating costs ......................... 210,183 (87,279) 223,230
Gathering and transportation costs ............ 11,336 -- 19,345
Severance and other taxes ..................... 17,546 -- 32,705
General and administrative .................... 7,981 -- 53,367
Financing costs, net .......................... (9,057) -- 56,457
-------------- -------------- --------------
549,571 (87,279) 811,533
-------------- -------------- --------------

PREFERRED INTERESTS OF SUBSIDIARIES .............. 8,662 -- 8,662
-------------- -------------- --------------

INCOME (LOSS) BEFORE INCOME TAXES ................ 318,999 (216,451) 364,116
Provision (benefit) for income taxes .......... 146,272 -- 137,134
-------------- -------------- --------------

NET INCOME ....................................... 172,727 (216,451) 226,982
Preferred stock dividends ..................... -- -- 7,989
-------------- -------------- --------------
INCOME ATTRIBUTABLE TO COMMON STOCK .............. $ 172,727 $ (216,451) $ 218,993
============== ============== ==============







16



APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2003





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)

CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES ..................................... $ (189,177) $ -- $ (10,411) $ 326,493
-------------- -------------- -------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment ............ (191,034) -- -- --
Acquisitions ................................... (527,610) -- -- --
Investment in subsidiaries, net ................ 407,659 (9,025) -- --
Other, net ..................................... (15,393) -- -- --
-------------- -------------- -------------- --------------
NET CASH USED IN INVESTING ACTIVITIES ............ (326,378) (9,025) -- --
-------------- -------------- -------------- --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term borrowings ........................... 660,873 -- 1,386 (347,282)
Payments on long-term debt ..................... (678,900) -- -- --
Dividends paid ................................. (34,366) -- -- --
Common stock activity .......................... 570,024 9,025 9,025 20,662
Treasury stock activity, net ................... 3,738 -- -- --
Cost of debt and equity transactions ........... (4,039) -- -- --
-------------- -------------- -------------- --------------
NET CASH PROVIDED BY FINANCING ACTIVITIES ........ 517,330 9,025 10,411 (326,620)
-------------- -------------- -------------- --------------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS ............................... 1,775 -- -- (127)

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR .............................. 224 -- 2 127
-------------- -------------- -------------- --------------

CASH AND CASH EQUIVALENTS AT
END OF PERIOD .................................. $ 1,999 $ -- $ 2 $ --
============== ============== ============== ==============



ALL OTHER
SUBSIDIARIES
OF APACHE RECLASSIFICATIONS
CORPORATION & ELIMINATIONS CONSOLIDATED
-------------- ----------------- --------------
(IN THOUSANDS)

CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES ..................................... $ 1,097,260 $ -- $ 1,224,165
-------------- -------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment ............ (580,012) -- (771,046)
Acquisitions ................................... (629,524) -- (1,157,134)
Investment in subsidiaries, net ................ 156,790 (555,424) --
Other, net ..................................... (16,949) -- (32,342)
-------------- -------------- --------------
NET CASH USED IN INVESTING ACTIVITIES ............ (1,069,695) (555,424) (1,960,522)
-------------- -------------- --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term borrowings ........................... 76,315 651,126 1,042,418
Payments on long-term debt ..................... (173,405) -- (852,305)
Dividends paid ................................. -- -- (34,366)
Common stock activity .......................... 56,990 (95,702) 570,024
Treasury stock activity, net ................... -- -- 3,738
Cost of debt and equity transactions ........... -- -- (4,039)
-------------- -------------- --------------
NET CASH PROVIDED BY FINANCING ACTIVITIES ........ (40,100) 555,424 725,470
-------------- -------------- --------------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS ............................... (12,535) -- (10,887)

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR .............................. 51,533 -- 51,886
-------------- -------------- --------------

CASH AND CASH EQUIVALENTS AT
END OF PERIOD .................................. $ 38,998 $ -- $ 40,999
============== ============== ==============







17




APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2002





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)

CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES ..................................... $ 300,039 $ -- $ (9,025) $ (3,682)
-------------- -------------- -------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment ............ (119,011) -- -- --
Proceeds from sales of oil and gas properties .. -- -- -- --
Proceeds from sale of U.S. Government
Agency Notes ................................ -- -- -- --
Investment in subsidiaries, net ................ (218,462) (9,025) -- --
Other, net ..................................... (6,065) -- -- --
-------------- -------------- -------------- --------------
NET CASH USED IN INVESTING ACTIVITIES ............ (343,538) (9,025) -- --
-------------- -------------- -------------- --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term debt activity ........................ 1,048,884 -- -- 3,682
Payments on long-term debt ..................... (982,731) -- -- --
Dividends paid ................................. (37,257) -- -- --
Common stock activity .......................... 15,542 9,025 9,025 --
Treasury stock activity, net ................... 1,715 -- -- --
Cost of debt and equity transactions ........... (6,487) -- -- --
-------------- -------------- -------------- --------------
NET CASH PROVIDED BY FINANCING ACTIVITIES ........ 39,666 9,025 9,025 3,682
-------------- -------------- -------------- --------------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS ............................... (3,833) -- -- --

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR .............................. 6,383 -- 2 --
-------------- -------------- -------------- --------------

CASH AND CASH EQUIVALENTS AT
END OF PERIOD .................................. $ 2,550 $ -- $ 2 $ --
============== ============== ============== ==============




ALL OTHER
SUBSIDIARIES
OF APACHE RECLASSIFICATIONS
CORPORATION & ELIMINATIONS CONSOLIDATED
-------------- ----------------- --------------
(IN THOUSANDS)

CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES ..................................... $ 336,753 $ -- $ 624,085
-------------- -------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment ............ (345,217) -- (464,228)
Proceeds from sales of oil and gas properties .. -- -- --
Proceeds from sale of U.S. Government
Agency Notes ................................ 17,006 -- 17,006
Investment in subsidiaries, net ................ (138,451) 365,938 --
Other, net ..................................... (8,846) -- (14,911)
-------------- -------------- --------------
NET CASH USED IN INVESTING ACTIVITIES ............ (475,508) 365,938 (462,133)
-------------- -------------- --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term debt activity ........................ 344,682 (291,389) 1,105,859
Payments on long-term debt ..................... (162,239) -- (1,144,970)
Dividends paid ................................. -- -- (37,257)
Common stock activity .......................... 56,499 (74,549) 15,542
Treasury stock activity, net ................... -- -- 1,715
Cost of debt and equity transactions ........... -- -- (6,487)
-------------- -------------- --------------
NET CASH PROVIDED BY FINANCING ACTIVITIES ........ 238,942 (365,938) (65,598)
-------------- -------------- --------------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS ............................... 100,187 -- 96,354

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR .............................. 29,240 -- 35,625
-------------- -------------- --------------

CASH AND CASH EQUIVALENTS AT
END OF PERIOD .................................. $ 129,427 $ -- $ 131,979
============== ============== ==============







18



APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JUNE 30, 2003





APACHE APACHE
APACHE APACHE FINANCE FINANCE
CORPORATION NORTH AMERICA AUSTRALIA CANADA
-------------- -------------- -------------- --------------
(IN THOUSANDS)

ASSETS

CURRENT ASSETS:
Cash and cash equivalents ...................... $ 1,999 $ -- $ 2 $ --
Receivables, net of allowance .................. 257,011 -- -- --
Inventories .................................... 13,970 -- -- --
Drilling advances and others ................... 34,672 -- -- --
-------------- -------------- -------------- --------------
307,652 -- 2 --
-------------- -------------- -------------- --------------

PROPERTY AND EQUIPMENT, NET ...................... 4,267,550 -- -- --
-------------- -------------- -------------- --------------

OTHER ASSETS:
Intercompany receivable, net ................... 526,127 -- (2,048) (93,431)
Goodwill, net .................................. -- -- -- --
Equity in affiliates ........................... 3,921,624 167,952 425,152 1,009,730
Deferred charges and other ..................... 34,611 -- -- 4,740
-------------- -------------- -------------- --------------
$ 9,057,564 $ 167,952 $ 423,106 $ 921,039
============== ============== ============== ==============
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable ............................... $ 165,426 $ -- $ -- $ --
Other accrued expenses ......................... 249,165 -- (1,864) 1,062
-------------- -------------- -------------- --------------
414,591 -- (1,864) 1,062
-------------- -------------- -------------- --------------
LONG-TERM DEBT ................................... 1,377,308 -- 268,889 646,713
-------------- -------------- -------------- --------------

DEFERRED CREDITS AND OTHER
NONCURRENT LIABILITIES:
Income taxes ................................... 743,104 -- (11,871) (1,276)
Advances from gas purchasers ................... 117,365 -- -- --
Asset retirement obligation .................... 266,826