Back to GetFilings.com



 



SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-Q

     
(Mark One)
   
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the Quarterly Period Ended September 30, 2002 or
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 033-19694

FirstCity Financial Corporation

(Exact name of Registrant as Specified in Its Charter)
     
Delaware
  76-0243729
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
6400 Imperial Drive,
Waco, TX
(Address of Principal Executive Offices)
 
76712
(Zip Code)

(254) 751-1750

(Registrant’s Telephone Number, Including Area Code)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o

      Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes o          No þ

      The number of shares of common stock, par value $.01 per share, outstanding at November 14, 2002 was 8,376,500.




 

TABLE OF CONTENTS

COMBINED STATEMENTS OF OPERATIONS
COMBINED STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL
COMBINED STATEMENTS OF CASH FLOWS
SIGNATURES
CERTIFICATIONS

PART I

FINANCIAL INFORMATION

Item 1.     Financial Statements

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)
(Unaudited)
                     
September 30, December 31,
2002 2001


ASSETS
Cash and cash equivalents
  $ 8,260     $ 5,583  
Portfolio Assets, net
    10,492       14,218  
Loans receivable from Acquisition Partnerships held for investment
    21,080       19,765  
Equity investments
    52,543       54,655  
Deferred tax benefit, net
    20,101       20,101  
Service fees receivable from affiliates
    2,341       1,546  
Other assets, net
    8,026       6,368  
Net assets of discontinued operations
    9,793       16,657  
     
     
 
   
Total Assets
  $ 132,636     $ 138,893  
     
     
 
LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY (DEFICIT)
 
Liabilities:
               
 
Notes payable to affiliates
  $ 84,190     $ 83,957  
 
Notes payable — other
    2,280       7,252  
 
Deferred gain from sale of interest in subsidiary
    4,000       4,000  
 
Minority interest
    6,333       5,158  
 
Other liabilities
    3,545       2,548  
     
     
 
   
Total Liabilities
    100,348       102,915  
Commitments and contingencies
           
 
Redeemable preferred stock:
               
 
Adjusting rate preferred stock, including accumulated dividends in arrears of $8,346 and $6,420, respectively (par value $.01; redemption value of $21 per share; 2,000,000 shares authorized; 1,222,901 shares issued and outstanding)
    34,027       32,101  
 
Shareholders’ equity (deficit):
               
 
Optional preferred stock (par value $.01 per share; 98,000,000 shares authorized; no shares issued or outstanding)
           
 
Common stock (par value $.01 per share; 100,000,000 shares authorized; issued and outstanding: 8,376,500 shares
    84       84  
 
Paid in capital
    79,645       79,645  
 
Accumulated deficit
    (84,123 )     (76,728 )
 
Accumulated other comprehensive income
    2,655       876  
     
     
 
   
Total Shareholders’ Equity (Deficit)
    (1,739 )     3,877  
     
     
 
   
Total Liabilities, Redeemable Preferred Stock and Shareholders’ Equity (Deficit)
  $ 132,636     $ 138,893  
     
     
 

See accompanying notes to consolidated financial statements.

1


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)
(Unaudited)
                                     
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Revenues:
                               
 
Servicing fees from affiliates
  $ 3,263     $ 2,177     $ 9,655     $ 7,846  
 
Gain on resolution of Portfolio Assets
    225       443       925       875  
 
Equity in earnings (loss) of investments
    1,277       (519 )     6,691       11,967  
 
Interest income from affiliates
    962       1,258       3,063       2,838  
 
Interest income — other
    280       481       841       1,554  
 
Gain on sale of interest in equity investment
          182       1,779       3,316  
 
Other income
    534       267       1,710       1,097  
     
     
     
     
 
   
Total revenues
    6,541       4,289       24,664       29,493  
Expenses:
                               
 
Interest and fees on notes payable to affiliates
    1,503       2,028       4,439       6,243  
 
Interest and fees on notes payable — other
    64       252       301       791  
 
Salaries and benefits
    3,545       2,464       9,705       7,456  
 
Provision for loan and impairment losses
    157       1,000       278       3,128  
 
Occupancy, data processing, communication and other
    2,219       2,500       6,589       8,249  
     
     
     
     
 
   
Total expenses
    7,488       8,244       21,312       25,867  
Earnings (loss) from continuing operations before income taxes, minority interest and accounting change
    (947 )     (3,955 )     3,352       3,626  
Provision for income taxes
    (28 )     (27 )     (35 )     (19 )
     
     
     
     
 
Earnings (loss) from continuing operations before minority interest and accounting change
    (975 )     (3,982 )     3,317       3,607  
Minority interest
    (162 )     377       (1,086 )     (1,419 )
Cumulative effect of accounting change
                      (304 )
     
     
     
     
 
Earnings (loss) from continuing operations
    (1,137 )     (3,605 )     2,231       1,884  
Loss from discontinued operations
    (5,700 )     (2,000 )     (7,700 )     (3,000 )
     
     
     
     
 
Net loss
    (6,837 )     (5,605 )     (5,469 )     (1,116 )
Accumulated preferred dividends in arrears
    (642 )     (642 )     (1,926 )     (1,926 )
     
     
     
     
 
Net loss to common shareholders
  $ (7,479 )   $ (6,247 )   $ (7,395 )   $ (3,042 )
     
     
     
     
 
Basic and diluted loss per common share are as follows:
                               
 
Earnings (loss) from continuing operations
  $ (0.21 )   $ (0.51 )   $ 0.04     $ 0.03  
 
Cumulative effect of accounting change
                      (0.03 )
 
Discontinued operations
    (0.68 )     (0.24 )     (0.92 )     (0.36 )
 
Net loss
  $ (0.89 )   $ (0.75 )   $ (0.88 )   $ (0.36 )
 
Weighted average common shares outstanding
    8,376       8,376       8,376       8,374  

See accompanying notes to consolidated financial statements.

2


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)

AND COMPREHENSIVE LOSS
(Dollars in thousands)
(Unaudited)
                                                   
Accumulated
Other Total
Number of Comprehensive Shareholders’
Common Common Paid in Accumulated Income Equity
Shares Stock Capital Deficit (Loss) (Deficit)






Balances, December 31, 2000.
    8,368,344     $ 84     $ 79,634     $ (71,131 )   $ (109 )   $ 8,478  
Purchase of shares through employee stock purchase plan
    8,156             11                   11  
Comprehensive loss:
                                               
 
Net loss for 2001
                      (3,029 )           (3,029 )
 
Foreign currency items
                            (218 )     (218 )
 
Unrealized net gain on securitization
                            1,203       1,203  
                                             
 
Total comprehensive loss
                                            (2,044 )
                                             
 
Preferred dividends
                      (2,568 )           (2,568 )
     
     
     
     
     
     
 
Balances, December 31, 2001.
    8,376,500       84       79,645       (76,728 )     876       3,877  
Comprehensive loss:
                                               
 
Net loss for the first nine months of 2002
                      (5,469 )           (5,469 )
 
Foreign currency items
                            897       897  
 
Unrealized net gain on securitization
                            882       882  
                                             
 
Total comprehensive loss
                                            (3,690 )
                                             
 
Preferred dividends
                      (1,926 )           (1,926 )
     
     
     
     
     
     
 
Balances, September 30, 2002
    8,376,500     $ 84     $ 79,645     $ (84,123 )   $ 2,655     $ (1,739 )
     
     
     
     
     
     
 

See accompanying notes to consolidated financial statements.

3


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)
(Unaudited)
                       
Nine Months Ended
September 30,

2002 2001


Cash flows from operating activities:
               
 
Net loss
  $ (5,469 )   $ (1,116 )
 
Adjustments to reconcile net loss to net cash used in operating activities:
               
   
Loss from discontinued operations
    7,700       3,000  
   
Proceeds from resolution of Portfolio Assets
    2,998       7,289  
   
Gain on resolution of Portfolio Assets
    (925 )     (875 )
   
Purchase of Portfolio Assets and advances on loans receivable, net
    (4,019 )     (10,624 )
   
Provision for loan and impairment losses
    278       3,128  
   
Equity in earnings of investments
    (6,691 )     (11,967 )
   
Proceeds from performing Portfolio Assets and loans receivable, net
    4,036       8,326  
   
Depreciation and amortization
    528       660  
   
(Increase) decrease in other assets
    (2,909 )     252  
   
Gain on sale of interest in equity investment
    (1,779 )     (3,316 )
   
Gain on early extinguishment of debt
    (691 )      
   
Increase in other liabilities
    2,348       2,441  
     
     
 
     
Net cash used in operating activities
    (4,595 )     (2,802 )
     
     
 
Cash flows from investing activities:
               
 
Proceeds from sale of interest in equity investment
    3,373       7,567  
 
Property and equipment, net
    (346 )     (349 )
 
Contributions to Acquisition Partnerships and Servicing
               
 
Entities
    (10,216 )     (8,325 )
 
Distributions from Acquisition Partnerships and Servicing
               
 
Entities
    19,510       7,688  
     
     
 
     
Net cash provided by investing activities
    12,321       6,581  
     
     
 
Cash flows from financing activities:
               
 
Borrowings under notes payable to affiliates
    18,355       170  
 
Borrowings under notes payable — other
    438       26,747  
 
Payments of notes payable to affiliates
    (18,287 )     (5,917 )
 
Payments of notes payable — other
    (1,957 )     (23,054 )
 
Payment to repurchase debt at discount
    (2,762 )      
 
Proceeds from issuance of common stock
          11  
     
     
 
     
Net cash used in financing activities
    (4,213 )     (2,043 )
     
     
 
     
Net cash provided by continuing operations
    3,513       1,736  
     
Net cash used in discontinued operations
    (836 )     (1,014 )
     
     
 
Net increase in cash and cash equivalents
  $ 2,677     $ 722  
Cash and cash equivalents, beginning of period
    5,583       8,043  
     
     
 
Cash and cash equivalents, end of period
  $ 8,260     $ 8,765  
     
     
 
Supplemental disclosure of cash flow information:
               
 
Cash paid during the period for:
               
   
Interest
  $ 4,160     $ 6,214  
   
Income taxes
    56       1  
 
Non-cash financing activities:
               
   
Dividends accumulated and not paid on preferred stock
    1,926       1,926  

See accompanying notes to consolidated financial statements.

4


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2002
(Dollars in thousands, except per share data)

(1)     Basis of Presentation and Earnings (Loss) per Common Share

      The unaudited consolidated financial statements of FirstCity Financial Corporation (“FirstCity” or the “Company”) reflect, in the opinion of management, all adjustments, consisting only of normal and recurring adjustments, necessary to present fairly FirstCity’s consolidated financial position at September 30, 2002, the results of operations for the three-month and nine-month periods ended September 30, 2002 and 2001, and the cash flows for the nine-month periods ended September 30, 2002 and 2001.

      The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimation of future collections on purchased portfolio assets used in the calculation of net gain on resolution of portfolio assets, interest rate environments, valuation of the deferred tax asset, and prepayment speeds and collectibility of loans held in inventory, in securitization trusts and held for investment. Actual results could differ materially from those estimates.

      The effects of any common stock equivalents are antidilutive for the three months and nine months ended September 30, 2002 and 2001; therefore, diluted earnings (loss) per common share is reported the same as basic earnings (loss) per common share.

(2)     Liquidity and Capital Resources

 
Proposed Recapitalization

      On October 28, 2002 FirstCity commenced an exchange offer of its outstanding shares of New Preferred Stock, par value $0.01 per share (“New Preferred Stock”). The exchange offer will expire November 25, 2002, unless the offer is extended.

      FirstCity is offering to exchange each share of its New Preferred Stock for, at the holder’s election, either:

        (1) $10.00 cash and 2 shares of FirstCity’s common stock, or
 
        (2) $8.00 cash and 3 shares of FirstCity’s common stock.

      The exchange offer is conditioned on, among other things, the tender of at least 80% of the outstanding shares of New Preferred Stock. There are currently 1,222,901 shares of New Preferred Stock outstanding.

      The exchange offer is a part of a recapitalization of FirstCity, which includes:

  •  the exchange offer,
 
  •  a non-recourse loan in the amount of $16 million by BoS(USA), Inc. (“BoS(USA)”) to FirstCity, secured by (among other things) a 20% interest in Drive Financial Services LP which will provide the cash portion of the consideration for the exchange offer,
 
  •  the use of the remainder of the cash proceeds from the $16 million loan by BoS(USA) to reduce FirstCity’s debt owed to Bank of Scotland and BoS(USA) (“the Senior Lenders”),

5


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

  •  FirstCity’s payment of an arrangement fee to BoS(USA). The arrangement fee will be equal to 20% of all amounts more than $16 million that are paid to FirstCity from:

  •  any sale or other disposition of FirstCity’s interest in Drive Financial Services LP (“Drive”), and
 
  •  all dividends and other distributions paid by Drive or its general partner on FirstCity’s interest in Drive,

  •  FirstCity’s purchase of the 20% interest in FirstCity’s indirect subsidiary, FirstCity Holdings Corporation, held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity (the “FCHC Group”),
 
  •  the refinancing of the remainder of FirstCity’s debt facilities with Bank of Scotland and BoS(USA), with a total commitment by Bank of Scotland and BoS(USA) of up to a maximum of $47 million to $49 million, consisting of (a) a cash flow note of up to a maximum of $35 million to $37 million and (b) a $12 million term note,
 
  •  Bank of Scotland’s providing new financing to FirstCity, with a total commitment by Bank of Scotland of up to a maximum of $58 million to $60 million. The new financing will consist of (a) a $5 million revolving credit loan and (b) an acquisition term loan in a maximum amount of up to $53 million to $55 million. The total commitment by Bank of Scotland and BoS(USA) for the refinancing combined with the new financing will not exceed $77 million,
 
  •  the release of FirstCity from its guaranty of $4 million of Drive’s indebtedness to BoS(USA), and
 
  •  the cancellation of BoS(USA)’s existing option to acquire a warrant to purchase 1,975,000 shares of FirstCity’s non-voting common stock.

      The successful completion of the exchange offer is, or FirstCity believes will be, a condition to all of the items listed above.

      In addition to the 80% condition described above, the exchange offer is also subject to other conditions, including:

        (1) the closing of the $16 million loan from BoS(USA) described above,
 
        (2) the lack of any change or development involving a prospective change in or affecting FirstCity’s business or financial affairs that, in the reasonable judgment of FirstCity’s board of directors, would or might prohibit, restrict or delay consummation of the exchange offer or materially impair the contemplated benefits to FirstCity of the exchange offer.

      Because there are multiple conditions to the closing of the transactions contemplated by the recapitalization that are beyond the control of FirstCity, FirstCity cannot provide any assurances that these conditions will be satisfied and that the exchange offer and the recapitalization will close.

 
Other Issues

      Generally, the Company requires liquidity to fund its operations, working capital, payment of debt, equity for acquisition of pools of assets or single assets (collectively referred to as “Portfolio Assets” or “Portfolios”), investments in and advances to entities formed with Cargill Financial Services Corporation (“Cargill”) or one or more other co-investors to acquire Portfolios (each such entity an “Acquisition Partnership”), retirement of and dividends on preferred stock, and other investments by the Company. The potential sources of liquidity are funds generated from operations, equity distributions from the Acquisition Partnerships, interest and principal payments on subordinated intercompany debt and dividends from the Company’s subsidiaries, short-term borrowings from revolving lines of credit, proceeds from equity market transactions, securitizations and other structured finance transactions and other special purpose short-term borrowings.

6


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      On November 4, 2002, The Nasdaq Stock Market, Inc. (“Nasdaq”) notified the Company that its common stock had failed to meet the listing requirements for the Nasdaq National Market because the common stock had closed below the minimum bid price of $1.00 per share for thirty (30) consecutive trading days. Accordingly, Nasdaq provided the Company ninety (90) calendar days, or until February 2, 2003, to regain compliance. To regain compliance, the bid price of the Company’s common stock must close at $1.00 per share or more for a minimum of 10 consecutive trading days.

      In addition, the Company does not currently meet Nasdaq’s $10 million stockholders’ equity requirement that took effect on November 1, 2002. Nasdaq has stated, in connection with the Company’s failure to meet the listing requirements in a prior quarter, that it believes that the recapitalization described above provides a definitive plan evidencing the Company’s ability to achieve and sustain compliance with the listing requirements. Nasdaq has not provided written notification that the Company’s securities will be delisted as of the date of this filing. Upon receipt of such a notification, the Company intends to appeal Nasdaq’s determination to Nasdaq’s Listing Qualifications Panel. A hearing on any appeal would be scheduled, to the extent practicable, within forty-five days of the date of the request for appeal, during which time the Company’s common stock will remain listed on the Nasdaq National Market. The Company currently expects that all recapitalization transactions will close before the expiration of any such appeal process, and the Company believes that, upon the consummation of the recapitalization, it will be in compliance with $10 million stockholders’ equity listing requirement.

      BoS(USA) has an option to acquire a warrant for 1,975,000 shares of the Company’s non-voting Common Stock; the option can be exercised after December 31, 2002 if the Company’s $12 million Term Loan B owed to BoS(USA) and Bank of Scotland remains outstanding, but not prior to that date. The strike price is $2.3125 per share. In the event that prior to December 31, 2002 the Company either (a) refinances the $12 million Term Loan B with subordinated debt, or (b) pays off the balance of Term Loan B from proceeds of an equity offering, then the option to acquire a warrant for 1,975,000 shares of non-voting Company Stock will terminate. BoS(USA) and the Company have entered into several amendments to this option to acquire a warrant for 1,975,000 shares extending the exercise date from its initial exercise date of August 31, 2001. The most recent amendment extended the date from October 31, 2002 to December 31, 2002 to allow the Company additional time to pursue the proposed recapitalization described above. Under the terms of the proposed recapitalization, the option would be cancelled.

      BoS(USA) also has a warrant to purchase 425,000 shares of the Company’s voting Common Stock at $2.3125 per share. In the event that Term Loan B is terminated prior to December 31, 2002 through a transaction involving the issuance of warrants, BoS(USA) is entitled to additional warrants in connection with this existing warrant for 425,000 shares to retain its ability to acquire approximately 4.86% of the Company’s voting Common Stock. BoS(USA) and the Company have also amended the warrant to extend the exercise date from its initial exercise date of August 31, 2001 to correspond to the extension of the initial exercise date of the option described in the preceding paragraph. The most recent amendment extended the date from October 31, 2002 to December 31, 2002, consistent with the amended exercise date of the option as discussed above.

      In the third quarter of 1999, dividends on the Company’s redeemable preferred stock (“New Preferred Stock”) were suspended. At September 30, 2002, accumulated dividends in arrears on New Preferred Stock totaled $8.3 million, or $6.825 per share. Since the Company failed to pay quarterly dividends for six consecutive quarters, the holders of New Preferred Stock are entitled to elect two directors to the Company’s Board until cumulative dividends have been paid in full. Dividends on outstanding shares of New Preferred Stock of FirstCity will be restricted until Term Loan B is paid in full. Given the continued high debt levels of the Company, and management’s priority of assuring adequate levels of liquidity, the Company does not anticipate that dividends on New Preferred Stock will be paid in the foreseeable future. The Company believes that the proposed recapitalization plan described above will, if completed, substantially reduce the number of

7


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

outstanding shares of New Preferred Stock and the corresponding accrued dividends on the New Preferred Stock, along with eliminating the option of BoS(USA) to acquire a warrant to purchase 1,975,000 shares.

      The Portfolio Asset acquisition and resolution group of FirstCity has a $35 million loan facility (increased from $30 million in August 2002) with CFSC Capital Corp. XXX, a subsidiary of Cargill. This facility is being used exclusively to provide equity in new Portfolio acquisitions in partnerships with Cargill and its affiliates. At September 30, 2002, approximately $21 million was outstanding under this facility.

      On April 29, 2002, BoS(USA) provided a commitment to fund up to $5 million on a Term Loan E to the Company to allow the Company to purchase existing debt under a term credit facility at a purchase price not to exceed 85% of the unpaid principal balance. Term Loan E, secured by assets of the Company, provides for an interest rate of LIBOR plus 6% and matures on March 31, 2004. Through September 30, 2002, advances of $2.8 million have been made on this loan and used to purchase notes with aggregate balances of $3.5 million, resulting in a gain of $.7 million on early extinguishment of debt included in other income in the consolidated statements of operations. Bosque Asset Corp. (“Bosque”), a wholly owned subsidiary of FirstCity, issued the original notes pursuant to a Note Agreement dated June 6, 1997 in connection with its acquisition of approximately 1,500 loans. Bosque granted a security interest in the acquired loans to Banker’s Trust Company of California, N.A., as trustee for the noteholders. The notes issued by Bosque matured according to the original terms on June 5, 2002. FirstCity has not guaranteed payment or performance of Bosque under the notes or the Note Agreement. As of September 30, 2002, the aggregate principal balances of the notes held by FirstCity was $2.7 million. The notes acquired by FirstCity were purchased at eighty percent (80%) of the outstanding principal balance of the notes. As of September 30, 2002, the aggregate balance of the outstanding notes held by persons unrelated to FirstCity was $2.0 million. The current trustee under the Note Agreement has not taken any action related to the maturity of the notes. The remaining unfunded commitment provided by BoS(USA) was $1.7 million at September 30, 2002.

      The Company has a revolving line of credit facility with BoS(USA) used to fund corporate overhead expenses. On May 1, 2002, the maximum principal balance under this facility was increased from $10 million to $14 million. This facility, secured by assets of the Company, provides for an interest rate of LIBOR plus 2.50% and matures on December 31, 2003. At September 30, 2002, the outstanding balance on this facility was $13 million.

      Management believes that the BoS(USA) loan facilities along with the liquidity from the Cargill line, the related fees generated from the servicing of assets and equity distributions from existing Acquisition Partnerships and wholly owned portfolios will allow the Company to meet its obligations as they come due during the next twelve months.

(3)     New Accounting Pronouncements

      On January 1, 2002, the Company adopted Statement of Financial Accounting Standards (“SFAS”) 142, Goodwill and Other Intangible Assets (“SFAS 142”) and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (“SFAS 144”).

      SFAS 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized but instead be tested for impairment at least annually in accordance with the provisions of SFAS 142. SFAS 142 requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with the SFAS 121, Accounting for the Impairment of Long-Lived Assets to Be Disposed Of (“SFAS 121”). SFAS 144 supersedes SFAS 121. The adoption of SFAS 142 did not have a material impact on the Company’s consolidated financial statements, as unamortized goodwill at December 31, 2001 was $.1 million.

      SFAS 144 addresses the accounting model for long-lived assets to be disposed of by sale and resulting implementation issues. This statement requires that those long-lived assets be measured at the lower of

8


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. It also broadens the reporting of discontinued operations to include all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction. Additionally, discontinued operations that are not disposed of within one year must be reclassified as assets held and used unless the discontinued segment will be (1) abandoned through the liquidation or run-off of operations because the entity is obligated by regulation or contract to provide services after it ceases accepting all new business and (2) is being reported as a discontinued operation when SFAS 144 is initially applied. The only assets remaining from discontinued operations are the investment securities resulting from the retention of residual interests in securitization transactions. Since the Company is contractually obligated to service the securitized assets, the adoption of SFAS 144 had no impact on the Company’s consolidated financial statements.

      On April 1, 2002, the Company elected early adoption of SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections (“SFAS 145”). SFAS 145 updates, clarifies and simplifies existing accounting pronouncements. As it relates to FirstCity, the statement eliminates the extraordinary gain classification on early debt extinguishments. Instead, the gains associated with the early extinguishment of debt have been recorded in other income in the consolidated statements of operations. The result of this adoption did not modify or adjust net earnings (loss) for any period and does not impact the Company’s compliance with various debt covenants.

      On July 30, 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (“SFAS 146”). The provisions of SFAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002. The Company does not expect the adoption of SFAS 146 to have a material effect on its consolidated financial position or results of operations.

(4)     Discontinued Operations

      The Company recorded provision totaling $7.7 million in the first nine months of 2002 and $3.0 million in 2001 for additional losses from discontinued operations. The additional provisions in 2002 primarily relate to a reduction in the anticipated future cash flows from securitization trusts due to increased expected prepayments and losses. The net assets from discontinued operations consist of the following:

                   
September 30, December 31,
2002 2001


Estimated future gross cash receipts on residual interests in securitizations
  $ 10,386     $ 18,775  
Accrual for loss on operations and disposal of discontinued operations, net
    (593 )     (2,118 )
     
     
 
 
Net assets of discontinued operations
  $ 9,793     $ 16,657  
     
     
 

      The only assets remaining from discontinued operations are the investment securities resulting from the retention of residual interests in securitization transactions. Although the liquidation or run-off of these investment securities will last longer than one year, the Company is contractually obligated to service the securitized assets. The Company has considered the estimated future gross cash receipts for such investment securities in the computation of the loss from discontinued operations. The cash flows are collected over a period of time and are valued using prepayment assumptions of 31% to 32% for fixed rate loans and 25% to 32% for variable rate loans. Overall loss rates are estimated from 4.1% to 7.3% of collateral.

9


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(5)     Portfolio Assets

      Portfolio Assets are summarized as follows:

                   
September 30, December 31,
2002 2001


Non-performing Portfolio Assets
  $ 39,024     $ 45,123  
Performing Portfolio Assets
    8,056       10,227  
Real estate Portfolios
    1,511       1,766  
     
     
 
 
Total Portfolio Assets
    48,591       57,116  
Adjusted purchase discount required to reflect Portfolio Assets at carrying value
    (38,099 )     (42,898 )
     
     
 
 
Portfolio Assets, net
  $ 10,492     $ 14,218  
     
     
 

      Portfolio Assets are pledged to secure non-recourse notes payable.

(6)     Loans Receivable from Acquisition Partnerships Held for Investment

      Loans receivable from Acquisition Partnerships held for investment consist primarily of loans from certain partnerships located in Mexico and are summarized as follows:

                 
September 30, December 31,
2002 2001


Mexico
  $ 19,717     $ 18,609  
Domestic
    1,363       1,156  
     
     
 
    $ 21,080     $ 19,765  
     
     
 

      There were no provisions recorded on these loans during the first nine months of 2002 and 2001. The loans receivable from the Mexican partnerships are secured by the assets/loans acquired by the Mexican partnerships with purchase money loans provided by the investors to the Mexican partnerships to purchase the asset pools held in those entities. These loans are evaluated for impairment by analyzing the expected future cash flows from the underlying assets within each pool to determine that the cash flows were sufficient to repay these notes. The Company applies the asset valuation methodology consistently in all venues and uses the same proprietary asset management system to evaluate impairment on all asset pools. The results of this evaluation indicated that cash flows from the pools will be sufficient to repay the loans and no allowances for impairment were necessary.

10


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(7)     Equity Investments

      The Company has investments in entities formed to acquire Portfolios (“Acquisition Partnerships”) and their general partners and investments in servicing entities that are accounted for under the equity method. The condensed combined financial position and results of operations of the Acquisition Partnerships (excluding servicing entities), which include the domestic and foreign Acquisition Partnerships and their general partners, are summarized below:

Condensed Combined Balance Sheets

                 
September 30, December 31,
2002 2001


Assets
  $ 573,106     $ 654,883  
     
     
 
Liabilities
  $ 444,215     $ 498,361  
Net equity
    128,891       156,522  
     
     
 
    $ 573,106     $ 654,883  
     
     
 
Equity investment in Acquisition Partnerships
  $ 39,514     $ 42,660  
Equity investment in servicing entities
    2,937       2,118  
     
     
 
    $ 42,451     $ 44,778  
     
     
 

Condensed Combined Summary of Operations

                                 
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Proceeds from resolution of Portfolio Assets
  $ 46,473     $ 59,265     $ 221,106     $ 178,912  
Gain on resolution of Portfolio Assets
    16,849       24,082       69,532       79,369  
Interest income on performing Portfolio Assets
    2,699       6,054       11,961       18,746  
Net earnings (loss)
    (4,826 )     220       (6,711 )     11,730  
     
     
     
     
 
Equity in earnings of Acquisition Partnerships
  $ 912     $ 1,173     $ 6,494     $ 7,839  
Equity in earnings of servicing entities
    12       10       692       997  
     
     
     
     
 
    $ 924     $ 1,183     $ 7,186     $ 8,836  
     
     
     
     
 

11


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      The assets and equity of the Acquisition Partnerships and equity investments in the Acquisition Partnerships are summarized by geographic region below. The WAMCO Partnerships represent limited partnerships and limited liability companies in which the Company has a common ownership with Cargill.

                     
September 30, December 31,
2002 2001


Assets:
               
 
Domestic:
               
   
WAMCO Partnerships
  $ 159,729     $ 259,617  
   
Other
    22,256       15,607  
 
Mexico
    256,330       305,324  
 
France and Italy
    134,791       74,335  
     
     
 
    $ 573,106     $ 654,883  
     
     
 
Equity:
               
 
Domestic:
               
   
WAMCO Partnerships
  $ 72,993     $ 90,249  
   
Other
    8,834       3,207  
 
Mexico
    (35,883 )     2,546  
 
France and Italy
    82,947       60,520  
     
     
 
    $ 128,891     $ 156,522  
     
     
 
Equity investment in Acquisition Partnerships:
               
 
Domestic:
               
   
WAMCO Partnerships
  $ 26,193     $ 30,806  
   
Other
    4,046       2,313  
 
Mexico
    (2,189 )     292  
 
France and Italy
    11,464       9,249  
     
     
 
    $ 39,514     $ 42,660  
     
     
 

12


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      Revenues and earnings (loss) of the Acquisition Partnerships and equity in earnings of the Acquisition Partnerships are summarized by geographic region below.

                                     
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Revenues:
                               
 
Domestic:
                               
   
WAMCO Partnerships
  $ 5,687     $ 10,427     $ 37,069     $ 36,515  
   
Other
    1,931       14       4,338       1,474  
 
Mexico
    8,807       15,278       29,554       46,522  
 
France and Italy
    3,695       5,027       12,334       15,932  
     
     
     
     
 
    $ 20,120     $ 30,746     $ 83,295     $ 100,443  
     
     
     
     
 
Net earnings (loss):
                               
 
Domestic:
                               
   
WAMCO Partnerships
  $ 2,210     $ 4,165     $ 23,936     $ 16,905  
   
Other
    1,149       (120 )     2,527       906  
 
Mexico
    (10,464 )     (7,247 )     (40,875 )     (16,775 )
 
France and Italy
    2,279       3,422       7,701       10,694  
     
     
     
     
 
    $ (4,826 )   $ 220     $ (6,711 )   $ 11,730  
     
     
     
     
 
Equity in earnings (loss) of Acquisition Partnerships:
                               
 
Domestic:
                               
   
WAMCO Partnerships
  $ 923     $ 1,205     $ 6,797     $ 6,092  
   
Other
    386       (31 )     1,014       576  
 
Mexico
    (812 )     (653 )     (2,726 )     (995 )
 
France and Italy
    415       652       1,409       2,166  
     
     
     
     
 
    $ 912     $ 1,173     $ 6,494     $ 7,839  
     
     
     
     
 

      The Company recorded a $.3 million addition to equity in the first nine months of 2002 as a result of unrealized gains on residual interests in securitization transactions held by one Acquisition Partnership. Also, the Company recorded $.9 million in foreign currency translation adjustments in the first nine months of 2002 relating to equity investments in foreign Acquisition Partnerships and servicing entities.

13


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      FirstCity also has an investment in Drive that is accounted for under the equity method. The condensed consolidated financial position and results of operations of Drive are summarized below:

Condensed Consolidated Balance Sheets

                     
September 30, December 31,
2002 2001


Cash
  $ 16,648     $ 7,303  
Retail installment contracts, net
    310,540       70,447  
Residual interests in securitizations
    68,568       77,407  
Other assets
    20,539       10,321  
     
     
 
 
Total assets
  $ 416,295     $ 165,478  
     
     
 
Notes payable
  $ 371,098     $ 126,665  
Other liabilities
    19,146       13,323  
     
     
 
 
Total liabilities
    390,244       139,988  
Net equity
    26,051       25,490  
     
     
 
    $ 416,295     $ 165,478  
     
     
 
Equity investment in Drive
  $ 10,092     $ 9,877  
 
Minority interest
    (2,016 )     (1,975 )
     
     
 
   
Net investment in Drive
  $ 8,076     $ 7,902  
     
     
 

Condensed Consolidated Summary Of Operations

                                   
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Interest income
  $ 35,694     $ 9,431     $ 64,253     $ 27,628  
Gain on sale of loans
          3,042             28,524  
Service fees and other
    2,850       3,718       9,701       6,157  
     
     
     
     
 
 
Revenues
    38,544       16,191       73,954       62,309  
     
     
     
     
 
Interest expense
    4,896       1,890       10,638       9,097  
Salaries and benefits
    9,832       8,351       30,279       23,203  
Provision for loan and impairment losses
    16,472       2,224       16,452       8,799  
Other expenses
    6,431       8,117       17,861       13,912  
     
     
     
     
 
 
Expenses
    37,631       20,582       75,230       55,011  
     
     
     
     
 
Net income (loss)
  $ 913     $ (4,391 )   $ (1,276 )   $ 7,298  
     
     
     
     
 
Equity in earnings (loss) of Drive
  $ 353     $ (1,702 )   $ (495 )   $ 3,131  
Cumulative effect of accounting change
                      (304 )
Minority interest
    (71 )     340       99       (565 )
     
     
     
     
 
 
Net equity in earnings (loss) of Drive
  $ 282     $ (1,362 )   $ (396 )   $ 2,262  
     
     
     
     
 

      The Company recorded a $.6 million addition to equity in the first nine months of 2002 because of unrealized gains on residual interests in securitization transactions held by Drive.

14


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(8)     Segment Reporting

      The Company is engaged in two reportable segments: (i) Portfolio Asset acquisition and resolution; and (ii) consumer lending. These segments have been segregated based on products and services offered. The Portfolio Asset acquisition and resolution business involves acquiring Portfolio Assets at a discount to face value and servicing and resolving such Portfolios in an effort to maximize the present value of the ultimate cash recoveries. The consumer lending business is conducted through the Company’s equity investment in Drive. Drive is a specialized consumer finance company engaged in the purchase, securitization and servicing of retail installment contracts originated by automobile dealers. The following is a summary of results of operations for each of the segments and reconciliation to earnings (loss) from continuing operations for the three months and nine months ended September 30, 2002 and 2001.

                                       
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Portfolio Asset Acquisition and Resolution:
                               
 
Revenues:
                               
   
Servicing fees
  $ 3,263     $ 2,177     $ 9,655     $ 7,846  
   
Gain on resolution of Portfolio Assets
    225       443       925       875  
   
Equity in earnings of investments
    924       1,183       7,186       8,836  
   
Interest income
    1,240       1,733       3,899       4,357  
   
Gain on sale of interest in equity investments
          182       1,779       3,316  
   
Other
    491       267       1,588       1,095  
     
     
     
     
 
     
Total
    6,143       5,985       25,032       26,325  
 
Expenses:
                               
   
Interest and fees on notes payable
    628       1,178       2,132       3,289  
   
Salaries and benefits
    2,871       1,775       7,548       5,309  
   
Provision for loan and impairment losses
    157       1,000       278       3,128  
   
Occupancy, data processing and other
    1,672       1,852       5,939       7,351  
     
     
     
     
 
     
Total
    5,328       5,805       15,897       19,077  
     
     
     
     
 
 
Operating contribution before direct taxes
  $ 815     $ 180     $ 9,135     $ 7,248  
     
     
     
     
 
 
Operating contribution , net of direct taxes
  $ 787     $ 153     $ 9,100     $ 7,230  
     
     
     
     
 
Consumer Lending:
                               
 
Revenues:
                               
   
Equity in earnings (loss) of investment
  $ 353     $ (1,702 )   $ (495 )   $ 3,131  
   
Interest income
          1             7  
     
     
     
     
 
     
Total
    353       (1,701 )     (495 )     3,138  

15


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

                                       
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




 
Expenses:
                               
   
Occupancy, data processing and other (net of minority interest)
    73       (334 )     (89 )     910  
     
     
     
     
 
     
Total
    73       (334 )     (89 )     910  
     
     
     
     
 
 
Operating contribution (loss) before direct taxes
  $ 280     $ (1,367 )   $ (406 )   $ 2,228  
     
     
     
     
 
 
Operating contribution (loss), net of direct taxes
  $ 280     $ (1,367 )   $ (406 )   $ 2,228  
     
     
     
     
 
     
Total operating contribution (loss), net of direct taxes
  $ 1,067     $ (1,214 )   $ 8,694     $ 9,458  
Corporate Overhead:
                               
 
Corporate interest expense
    939       1,102       2,608       3,745  
 
Salaries and benefits, occupancy, professional and other income and expenses, net
    1,265       1,289       3,855       3,829  
     
     
     
     
 
 
Earnings (loss) from continuing operations
  $ (1,137 )   $ (3,605 )   $ 2,231     $ 1,884  
     
     
     
     
 

      All of the revenues from the consumer lending segment are attributable to domestic operations. Revenues from the Portfolio Asset acquisition and resolution segment are attributable to domestic and foreign operations as follows:

                                   
Three Months
Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Domestic
  $ 3,361     $ 3,232     $ 15,322     $ 15,969  
Mexico
    2,379       2,047       5,746       7,040  
France and Italy
    401       706       3,957       3,296  
Other foreign
    2             7       20  
     
     
     
     
 
 
Total
  $ 6,143     $ 5,985     $ 25,032     $ 26,325  
     
     
     
     
 

      Total assets for each of the segments and a reconciliation to total assets is as follows:

                     
September 30, December 31,
2002 2001


Portfolio acquisition and resolution assets
               
 
Domestic
  $ 42,142     $ 48,202  
 
Mexico
    19,093       19,766  
 
France and Italy
    14,401       11,367  
Consumer assets
    10,168       10,205  
Deferred tax benefit, net
    20,101       20,101  
Cash
    8,260       5,583  
Other assets, net
    8,678       7,012  
Net assets of discontinued operations
    9,793       16,657  
     
     
 
   
Total assets
  $ 132,636     $ 138,893  
     
     
 

16


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(9)     Income Taxes

      Federal income taxes are provided at a 35% rate. The Company has substantial NOLs, which can be used to offset the tax liability associated with the Company’s pre-tax earnings until the earlier of the expiration or utilization of such NOLs. The Company accounts for the benefit of the NOLs by recording the benefit as an asset and then establishing a valuation allowance to value the net deferred tax asset at a level, which more likely than not, will be realized. Realization is determined based on management’s expectation of generating sufficient taxable income in a look forward period over the next four years. The ultimate realization of the resulting net deferred tax asset is dependent upon generating sufficient taxable income from its continuing operations prior to expiration of the NOLs. Although realization is not assured, management believes it is more likely than not that all of the recorded deferred tax asset, net of the allowance, will be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted in the future if estimates of future taxable income during the carryforward period change. The ability of the Company to realize the deferred tax asset is periodically reviewed and the valuation allowance is adjusted accordingly.

(10)     Commitments and Contingencies

      On October 14, 1999, Harbor Financial Group, Inc. (“Harbor Parent”), Harbor Financial Mortgage Corporation (“Harbor”) and four subsidiaries of Harbor filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code before the United States Bankruptcy Court for the Northern District of Texas, Dallas Division. On December 14, 1999, the bankruptcy proceedings were converted to liquidation proceedings under Chapter 7 of the United States Bankruptcy Code. John H. Litzler, the Chapter 7 Trustee in the bankruptcy proceedings (the “Trustee”), initiated adversary proceedings on May 25, 2001 against FirstCity and various current and former directors and officers of FirstCity and Harbor alleging breach of fiduciary duties, mismanagement, and self-dealing by FirstCity and Harbor directors and officers, and improper transfer of funds from the Harbor related entities to FirstCity. The claims also included fraudulent and preferential transfer of assets of the Harbor entities, fraud and conspiracy. The Trustee, FirstCity, the other defendants and the insurers providing Director’s and Officer’s Insurance coverage for FirstCity and its subsidiaries (the “Insurers”) have executed a settlement agreement setting forth the terms of the compromise of the claims brought in the adversary proceedings, which has been approved by the Bankruptcy Court. Under the terms of the settlement agreement, the Trustee released the defendants, their affiliates and subsidiaries from any and all claims which were brought or could have been brought by the Trustee against any of the defendants, any past and present officers and directors of FirstCity or any affiliates or subsidiaries of FirstCity in consideration of (i) the payment of the sum of $3,575,000 by the Insurers to the Trustee, (ii) a payment by FirstCity to the Trustee in the sum of $225,000, and (iii) the release of any and all claims of FirstCity and its affiliates and subsidiaries and of the individual defendants in the bankruptcy proceedings against the Trustee, including administrative and expense claims, with the exception of a portion of the administrative claim of FirstCity as noted below. FirstCity’s administrative claim in the Bankruptcy Case was allowed in the amount of $300,000, which claim FirstCity was assigned to the Insurers and paid by the Trustee directly to the Insurers.

      Periodically, FirstCity, its subsidiaries, its affiliates and the Acquisition Partnerships are parties to or otherwise involved in legal proceedings arising in the normal course of business. FirstCity does not believe that there is any proceeding threatened or pending against it, its subsidiaries, its affiliates or the Acquisition Partnerships which, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations or liquidity of FirstCity, its subsidiaries, its affiliates or the Acquisition Partnerships.

      The Company is a 50% owner in an entity that is obligated to advance up to $2.5 million toward the acquisition of Portfolio Assets from financial institutions in California. At September 30, 2002, advances of $2.4 million had been made under the obligation.

17


 

FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      In connection with the transactions contemplated by the Securities Purchase Agreement pursuant to which the Company sold its 49% equity interest in Drive, effective August 1, 2000, FirstCity Consumer Lending Corporation (“Consumer Corp.”) and FirstCity Funding LP (“Funding LP”) contributed all of the assets utilized in the operations of the automobile finance operation to Drive pursuant to the terms of a Contribution and Assumption Agreement by and between Consumer Corp. and Drive, and a Contribution and Assumption Agreement by and between Funding LP and Drive (collectively, the “Contribution Agreements”). Drive assumed substantially all of the liabilities of the automobile finance operation as set forth in the Contribution Agreements.

      In addition, in the Securities Purchase Agreement, the Company, Consumer Corp., Funding LP and FirstCity Funding GP Corp. (“Funding GP”) made various representations and warranties concerning (i) their respective organizations, (ii) the automobile finance operation conducted by Consumer Corp. and Funding LP, and (iii) the assets transferred by Consumer Corp. and Funding LP to Drive. The Company, Consumer Corp., Funding LP and Funding GP also agreed to indemnify BoS(USA), and certain of its subsidiaries from damages resulting from a breach of any representation or warranty contained in the Securities Purchase Agreement or otherwise made by the Company, Consumer Corp. or Funding LP in connection with the transaction. The indemnity obligation under the Securities Purchase Agreement survives for a period of seven (7) years from August 25, 2000 (the “Closing Date”) with respect to tax-related representations and warranties and for thirty months from the Closing Date with respect to all other representations and warranties. Neither the Company, Consumer Corp., Funding LP, or Funding GP is required to make any payments as a result of the indemnity provided under the Securities Purchase Agreement until the aggregate amount payable exceeds $.25 million, and then only for the amount in excess of $.25 million in the aggregate; however certain representations and warranties are not subject to this $.25 million threshold. Pursuant to the terms of the Contribution Agreements, Consumer Corp. and Funding LP have agreed to indemnify Drive from any damages resulting in a material adverse effect on Drive resulting from breaches of representations or warranties, failure to perform, pay or discharge liabilities other than the assumed liabilities, or claims, lawsuits or proceedings resulting from the transactions contemplated by the Contribution Agreements. Pursuant to the terms of the Contribution Agreements, Drive has agreed to indemnify Consumer Corp. and Funding LP for any breach of any representation or warranty by Drive, the failure of Drive to discharge any assumed liability, or any claims arising out of any failure by Drive to properly service receivables after August 1, 2000. Liability for indemnification pursuant to the terms of the Contribution Agreements will not arise until the total of all losses with respect to such matters exceeds $.25 million and then only for the amount by which such losses exceed $.25 million; however this limitation will not apply to any breach of which the party had knowledge at the time of the Closing Date or any intentional breach by a party of any covenant or obligation under the Contribution Agreements.

      The Company also provided a guaranty limited to a maximum of up to $4 million of a $60 million loan ($18 million outstanding as of September 30, 2002) to Drive by BoS(USA). The Company, Consumer Corp. and Funding L.P. secured the guaranty with security interests in their respective ownership interest in Consumer Corp., Funding L.P. and Drive. To date, no payments have been made by the Company pursuant to this guaranty.

18


 

WAMCO PARTNERSHIPS

Combined Financial Statements

September 30, 2002
(Unaudited)

19


 

WAMCO PARTNERSHIPS

COMBINED BALANCE SHEETS

                   
September 30, December 31,
2002 2001


(Dollars in thousands)
(Unaudited)
ASSETS
Cash
  $ 7,969     $ 13,397  
Portfolio Assets, net
    123,082       218,731  
Investments in partnerships
    2,302       2,302  
Investments in trust certificates
    7,901       8,223  
Deferred profit sharing
    17,549       15,506  
Other assets, net
    926       1,458  
     
     
 
    $ 159,729     $ 259,617  
     
     
 
 
LIABILITIES AND PARTNERS’ CAPITAL
Notes payable (including $20,748 and $101,178 to affiliates in 2002 and 2001, respectively)
    57,841       140,411  
Deferred compensation
    21,526       20,552  
Other liabilities (including $532 and $558 to affiliates in 2002 and 2001, respectively)
    2,956       3,800  
     
     
 
 
Total liabilities
    82,323       164,763  
Commitments and contingencies
           
Preferred equity
    4,413       4,605  
Partners’ capital
    72,993       90,249  
     
     
 
    $ 159,729     $ 259,617  
     
     
 

See accompanying notes to combined financial statements.

20


 

WAMCO PARTNERSHIPS

 
COMBINED STATEMENTS OF OPERATIONS
                                   
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




(Dollars in thousands)
(Unaudited)
Proceeds from resolution of Portfolio Assets
  $ 12,382     $ 15,042     $ 117,983     $ 50,820  
Cost of Portfolio Assets resolved
    9,084       10,033       91,843       30,550  
     
     
     
     
 
 
Gain on resolution of Portfolio Assets
    3,298       5,009       26,140       20,270  
Interest income on performing Portfolio Assets
    1,926       4,914       9,515       14,837  
Interest and fees on notes payable — affiliates
    (675 )     (2,141 )     (3,296 )     (9,684 )
Interest and fees on notes payable — other
    (757 )     (856 )     (2,512 )     (1,097 )
Provision for loan losses
    (108 )     (219 )     (207 )     (370 )
Servicing fees — affiliate
    (665 )     (779 )     (3,191 )     (2,439 )
General, administrative and operating expenses
    (1,272 )     (2,267 )     (3,927       (6,020 )
Other income, net
    463       504       1,414       1,408  
     
     
     
     
 
 
Net earnings
  $ 2,210     $ 4,165     $ 23,936     $ 16,905  
     
     
     
     
 

See accompanying notes to combined financial statements.

21


 

WAMCO PARTNERSHIPS

 
COMBINED STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL
                                                   
Class B
Class A Equity Equity


General Limited Limited General Limited
Partners Partners Partners Partners Partners Total






(Dollars in thousands)
(Unaudited)
Balance at December 31, 2000
  $ 117     $ 5,715     $ 1,147     $ 870     $ 53,755     $ 61,604  
 
Contributions
                      265       26,265       26,530  
 
Distributions
    (26 )     (1,271 )     (145 )     (311 )     (18,194 )     (19,947 )
 
Comprehensive income:
                                               
 
Net earnings
    26       1,291       106       253       19,452       21,128  
 
Unrealized net gain on Securitizations
    14       667             5       248       934  
     
     
     
     
     
     
 
 
Total comprehensive income
    40       1,958       106       258       19,700       22,062  
     
     
     
     
     
     
 
Balance at December 31, 2001
    131       6,402       1,108       1,082       81,526       90,249  
 
Contributions
                      82       8,116       8,198  
 
Distributions
    (40 )     (1,931 )     (123 )     (543 )     (47,379 )     (50,016 )
 
Comprehensive income:
                                               
 
Net earnings
    21       1,007       49       263       22,596       23,936  
 
Unrealized net gain on securitization
    9       443       6       3       165       626  
     
     
     
     
     
     
 
 
Total comprehensive income
    30       1,450       55       266       22,761       24,562  
     
     
     
     
     
     
 
Balance at September 30, 2002
  $ 121     $ 5,921     $ 1,040     $ 887     $ 65,024     $ 72,993  
     
     
     
     
     
     
 

See accompanying notes to combined financial statements.

22


 

WAMCO PARTNERSHIPS

 
COMBINED STATEMENTS OF CASH FLOWS
                       
Nine Months Ended
September 30,

2002 2001


(Dollars in thousands)
(Unaudited)
Cash flows from operating activities:
               
 
Net earnings
  $ 23,936     $ 16,905  
 
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
               
   
Amortization of loan origination and commitment fees
    414       686  
   
Amortization of deferred profit sharing
    661       1,153  
   
Provision for loan losses
    207       370  
   
Gain on resolution of Portfolio Assets
    (26,140 )     (20,270 )
   
Purchase of Portfolio Assets
    (12,639 )     (95,599 )
   
Capitalized costs on Portfolio Assets
    (3,662 )     (544 )
   
Capitalized interest on Portfolio Assets
    (654 )     (1,011 )
   
Capitalized interest on trust certificates
    (145 )     (340 )
   
Proceeds from Repurchase of Portfolio Assets
          1,594  
   
Proceeds from resolution of Portfolio Assets
    117,983       50,820  
   
Principal payments on Performing Portfolio Assets
    20,554       24,815  
   
Increase in deferred profit sharing
    (2,704 )     (295 )
   
Increase in other assets
    (75 )     (568 )
   
Increase in deferred compensation
    2,704       295  
   
Deferred compensation paid
    (1,730 )     (2,365 )
   
Increase (decrease) in other liabilities
    (849 )     2,107  
     
     
 
     
Net cash provided by (used in) operating activities
    117,861       (22,247 )
Cash flows from investing activities:
               
 
Contribution to subsidiaries
          (25 )
 
Principal payments on trust certificates
    1,291       77  
     
     
 
     
Net cash provided by investing activities
    1,291       52  
Cash flows from financing activities:
               
 
Borrowing of debt-affiliates
    24,564       76,621  
 
Borrowing of debt
    28,500       45,900  
 
Repayment of debt-affiliates
    (104,994 )     (97,151 )
 
Repayment of debt
    (30,640 )     (3,946 )
 
Change in preferred equity
    (192 )     957  
 
Capital contributions
    8,198       20,856  
 
Capital distributions
    (50,016 )     (12,918 )
     
     
 
     
Net cash provided by (used in) financing activities
    (124,580 )     30,319  
     
     
 
Net increase (decrease) in cash
    (5,428 )     8,124  
Cash at beginning of period
    13,397       6,083  
     
     
 
Cash at end of period
  $ 7,969     $ 14,207  
     
     
 

      Supplemental disclosure of cash flow information:

      Cash paid for interest was approximately $5,460 and $9,419 for the nine months ended September 30, 2002 and 2001, respectively.

      Unrealized net gain on trust certificates recorded in partners’ capital was $829 and zero for the nine months ended September 30, 2002 and 2001, respectively.

See accompanying notes to combined financial statements.

23


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS

September 30, 2002
(Dollars in thousands)
(Unaudited)

(1)     Basis of Presentation

      The unaudited combined financial statements of the WAMCO Partnerships reflect, in the opinion of management, all adjustments, consisting only of normal and recurring adjustments, necessary to present fairly the combined financial position at September 30, 2002, the results of operations for the three-month and nine-month periods ended September 30, 2002 and 2001, and the cash flows for the nine-month periods ended September 30, 2002 and 2001.

(2)     Organization and Partnership Agreements

      The combined financial statements represent domestic Texas limited partnerships and limited liability companies (“Acquisition Partnerships” or “Partnerships”) and include the accounts of WAMCO III, Ltd. (“WAMCO III”); WAMCO IX, Ltd. (“WAMCO IX”); WAMCO XXIV, Ltd. (“WAMCO XXIV”); WAMCO XXV, Ltd. (“WAMCO XXV”); WAMCO XXVI Ltd.; WAMCO XXVII Ltd. (“WAMCO XXVII”); WAMCO XXVIII Ltd. (“WAMCO XXVIII”); WAMCO XXIX, Ltd. (“WAMCO XXIX”); WAMCO XXX, Ltd.; Calibat Fund, LLC; First B Realty, Ltd.; First Paradee, Ltd.; FirstStreet Investments LLC (“FirstStreet”); FC Properties, Ltd. (“FC Properties”); and Community Development Investment, LLC. FirstCity Financial Corporation or its subsidiaries, FirstCity Commercial Corporation and FirstCity Holdings Corporation (together “FirstCity”), share limited partnership interests and participate as general partners in common with Cargill Financial Services, Inc. in all of the Partnerships. FC Properties, WAMCO XXIV, WAMCO XXV and WAMCO XXVIII are considered significant subsidiaries of FirstCity.

      The Partnerships were formed to acquire, hold and dispose of Portfolio Assets acquired from the Federal Deposit Insurance Corporation, Resolution Trust Corporation and other nongovernmental agency sellers, pursuant to certain purchase agreements or assignments of such purchase agreements. In accordance with the purchase agreements, the Partnerships retain certain rights of return regarding the assets related to defective title, past due real estate taxes, environmental contamination, structural damage and other limited legal representations and warranties.

      Generally, the partnership agreements of the Partnerships provide for certain preferences as to the distribution of cash flows. Proceeds from disposition of and payments received on the Portfolio Assets are allocated based on the partnership and other agreements which ordinarily provide for the payment of interest and mandatory principal installments on outstanding debt before payment of intercompany servicing fees and return of capital and restricted distributions to partners.

      The partnership agreement for WAMCO III provides for Class A and Class B Equity partners. The Class A Equity partners are WAMCO III of Texas, Inc., FirstCity Commercial Corporation and CFSC Capital Corp. II, and the Class B Equity partner is CFSC Capital Corp. II. The Class B Equity limited partner is allocated 20 percent net income or loss, excluding equity earnings in FirstStreet, recognized by the partnership prior to allocation of net income or loss to the Class A Equity partners. Net earnings in FirstStreet are allocated to the Class A Equity partners in proportion to their respective ownership percentages. Net income or loss is credited or charged to the Class A Equity partners’ capital accounts in proportion to their respective capital account balances after the 20% allocation to the Class B Equity limited partner. Distributions are allocated using the same methodology as net income or loss. The Class B Equity limited partner is not required to make capital contributions.

      During June 2001, First Paradee, Ltd. was merged with and into WAMCO XXV with WAMCO XXV being the surviving entity. Also during June 2001, WAMCO IX sold, at cost, its remaining Portfolio Assets that had projected estimated remaining collections to WAMCO XXV.

24


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

(3)     Combining Financial Statements

      FC Properties, WAMCO XXIV, WAMCO XXV and WAMCO XXVIII are considered significant subsidiaries of FirstCity. The following tables summarize the combining balance sheets and changes in partners’ capital of the WAMCO Partnerships as of September 30, 2002 and December 31, 2001, the related combining statements of operations for the three and nine months ended September 30, 2002 and 2001, and combining cash flows for the nine months ended September 30, 2002 and 2001.

Combining Balance Sheets

September 30, 2002
                                                           
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
ASSETS
Cash
  $ 909     $ 600     $ 1,903     $ 1,519     $ 3,038     $     $ 7,969  
Portfolio Assets, net
    15,232       21,864       25,631       36,087       24,268             123,082  
Investments in partnerships
                            2,302             2,302  
Investments in trust certificates
                            7,901             7,901  
Notes receivable from affiliates
                913                   (913 )      
Deferred profit sharing
    17,549                                     17,549  
Other assets, net
    13       177       198       401       141       (4 )     926  
     
     
     
     
     
     
     
 
    $ 33,703     $ 22,641     $ 28,645     $ 38,007     $ 37,650     $ (917 )   $ 159,729  
     
     
     
     
     
     
     
 
 
LIABILITIES AND PARTNERS’ CAPITAL
Notes payable
  $     $ 10,949     $ 15,973     $ 21,120     $ 10,712     $ (913 )   $ 57,841  
Deferred compensation
    21,526                                     21,526  
Other liabilities
    383       88       978       1,339       172       (4 )     2,956  
     
     
     
     
     
     
     
 
 
Total liabilities
    21,909       11,037       16,951       22,459       10,884       (917 )     82,323  
Commitments and contingencies
                                         
Preferred equity
          4,413                               4,413  
Partners’ capital
    11,794       7,191       11,694       15,548       26,766             72,993  
     
     
     
     
     
     
     
 
    $ 33,703     $ 22,641     $ 28,645     $ 38,007     $ 37,650     $ (917 )   $ 159,729  
     
     
     
     
     
     
     
 
Notes payable owed to affiliates included in above balances
  $     $ 10,949     $     $     $ 10,712     $ (913 )   $ 20,748  
Other liabilities owed to affiliates included in above balances
    2       20       370       60       84       (4 )     532  

25


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

Combining Balance Sheets

December 31, 2001
                                                           
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
ASSETS
Cash
  $ 1,942     $ 1,108     $ 1,928     $ 3,510     $ 4,909     $     $ 13,397  
Portfolio Assets, net
    15,566       27,625       30,023       70,283       75,234             218,731  
Investments in partnerships
                            2,302             2,302  
Investments in trust certificates
                            8,223             8,223  
Notes receivable from affiliates
                1,752                   (1,752 )      
Deferred profit sharing
    15,506                                     15,506  
Other assets, net
    5       241       378       143       1,316       (625 )     1,458  
     
     
     
     
     
     
     
 
    $ 33,019     $ 28,974     $ 34,081     $ 73,936     $ 91,984     $ (2,377 )   $ 259,617  
     
     
     
     
     
     
     
 
 
LIABILITIES AND PARTNERS’ CAPITAL
Notes payable
  $     $ 16,081     $ 20,571     $ 47,964     $ 57,547     $ (1,752 )   $ 140,411  
Deferred compensation
    20,552                                       20,552  
Other liabilities
    443       130       1,396       1,162       1,294       (625 )     3,800  
     
     
     
     
     
     
     
 
 
Total liabilities
    20,995       16,211       21,967       49,126       58,841       (2,377 )     164,763  
Commitments and contingencies
                                         
Preferred equity
          4,605                               4,605  
Partners’ capital
    12,024       8,158       12,114       24,810       33,143             90,249  
     
     
     
     
     
     
     
 
    $ 33,019     $ 28,974     $ 34,081     $ 73,936     $ 91,984     $ (2,377 )   $ 259,617  
     
     
     
     
     
     
     
 
Notes payable owed to affiliates included in above balances
  $     $ 14,539     $     $ 47,964     $ 40,427     $ (1,752 )   $ 101,178  
Other liabilities owed to affiliates included in above balances
    1       40       948       95       99       (625 )     558  

26


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

Combining Statements of Operations

Three Months Ended September 30, 2002
                                                           
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Proceeds from resolution of Portfolio Assets
  $ 99     $ 1,347     $ 364     $ 6,818     $ 3,754     $     $ 12,382  
Cost of Portfolio Assets resolved
    9       1,266       250       4,990       2,569             9,084  
     
     
     
     
     
     
     
 
Gain on resolution of Portfolio Assets
    90       81       114       1,828       1,185             3,298  
Interest income on performing Portfolio Assets
          591       381       611       358       (15 )     1,926  
Interest and fees on notes payable — affiliates
          (350 )                 (340 )     15       (675 )
Interest and fees on notes payable — other
    (9 )           (232 )     (516 )                 (757 )
Provision for loan losses
                (94 )           (14 )           (108 )
Service fees — affiliate
    (3 )     (96 )     (44 )     (312 )     (210 )           (665 )
General, administrative and operating expenses
    (413 )     (14 )     (64 )     (602 )     (179 )           (1,272 )
Other income, net
    6       1       3       7       446             463  
     
     
     
     
     
     
     
 
 
Net earnings (loss)
  $ (329 )   $ 213     $ 64     $ 1,016     $ 1,246     $     $ 2,210  
     
     
     
     
     
     
     
 

Combining Statements of Operations

Three Months Ended September 30, 2001
                                                           
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Proceeds from resolution of Portfolio Assets
  $ 1,624     $ 1,060     $ 2,803     $ 6,707     $ 2,848     $     $ 15,042  
Cost of Portfolio Assets resolved
    289       993       2,128       4,569       2,054             10,033  
     
     
     
     
     
     
     
 
Gain on resolution of Portfolio Assets
    1,335       67       675       2,138       794             5,009  
Interest income on performing Portfolio Assets
          964       572       813       2,565               4,914  
Interest income on Notes from Affiliates
                34                   (34 )      
Interest and fees on notes payable — other affiliates
          (480 )     (73 )     (765 )     (857 )     34       (2,141 )
Interest and fees on notes payable — other
          (30 )     (387 )     (124 )     (315 )           (856 )
Provision for loan losses
                            (219 )           (219 )
Service fees — affiliate
    (49 )     (95 )     (88 )     (280 )     (267 )           (779 )
General, administrative and operating expenses
    (241 )     (21 )     (138 )     (821 )     (1,046 )           (2,267 )
Other income, net
    7       6       13       19       459             504  
     
     
     
     
     
     
     
 
 
Net earnings
  $ 1,052     $ 411     $ 608     $ 980     $ 1,114     $     $ 4,165  
     
     
     
     
     
     
     
 

27


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

COMBINING STATEMENTS OF OPERATIONS

Nine Months Ended September 30, 2002
                                                           
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Proceeds from resolution of Portfolio Assets
  $ 5,819     $ 2,907     $ 1,611     $ 43,141     $ 64,505     $     $ 117,983  
Cost of Portfolio Assets resolved
    1,698       2,751       1,112       31,026       55,256             91,843  
     
     
     
     
     
     
     
 
Gain on resolution of Portfolio Assets
    4,121       156       499       12,115       9,249             26,140  
Interest income on performing Portfolio Assets
          1,900       1,442       2,304       3,923       (54 )     9,515  
Interest and fees on notes payable — affiliates
          (1,103 )           (1,044 )     (1,203 )     54       (3,296 )
Interest and fees on notes payable — other
    (9 )     (30 )     (737 )     (912 )     (824 )           (2,512 )
Provision for loan losses
    (17 )           (94 )           (96 )           (207 )
Service fees — affiliate
    (175 )     (282 )     (150 )     (1,385 )     (1,199 )           (3,191 )
General, administrative and operating expenses
    (1,571 )     (45 )     (300 )     (1,270 )     (741 )           (3,927 )
Other income, net
    16       7       9       29       1,353             1,414  
     
     
     
     
     
     
     
 
 
Net earnings
  $ 2,365     $ 603     $ 669     $ 9,837     $ 10,462     $     $ 23,936  
     
     
     
     
     
     
     
 

Combining Statements of Operations

Nine Months Ended September 30, 2001
                                                           
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Proceeds from resolution of Portfolio Assets
  $ 9,440     $ 4,308     $ 7,957     $ 19,805     $ 10,516     $ (1,206 )   $ 50,820  
Cost of Portfolio Assets resolved
    2,102       3,257       5,931       14,003       6,463       (1,206 )     30,550  
     
     
     
     
     
     
     
 
Gain on resolution of Portfolio Assets
    7,338       1,051       2,026       5,802       4,053             20,270  
Interest income on performing Portfolio Assets
          3,312       2,391       2,089       7,045             14,837  
Interest income on Notes from Affiliates
                150                   (150 )      
Interest and fees on notes payable — affiliates
    (159 )     (1,642 )     (1,584 )     (2,471 )     (3,978 )     150       (9,684 )
Interest and fees on notes payable — other
          (99 )     (387 )     (207 )     (404 )           (1,097 )
Provision for loan losses
                            (370 )           (370 )
Service fees — affiliate
    (283 )     (363 )     (213 )     (732 )     (848 )           (2,439 )
General, administrative and operating expenses
    (2,034 )     (60 )     (382 )     (1,375 )     (2,169 )           (6,020 )
Other income, net
    24       29       49       53       1,253             1,408  
     
     
     
     
     
     
     
 
 
Net earnings
  $ 4,886     $ 2,228     $ 2,050     $ 3,159     $ 4,582     $     $ 16,905  
     
     
     
     
     
     
     
 

28


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

Combining Statements of Changes in Partners’ Capital

                                                             
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Balance at December 31, 2000.
  $ 8,846     $ 9,847     $ 12,476     $ 4,216     $ 26,219     $     $ 61,604  
 
Contributions
                      18,890       7,640             26,530  
 
Distributions
    (1,093 )     (4,201 )     (2,232 )     (4,132 )     (8,289 )           (19,947 )
 
Comprehensive income:
                                                       
   
Net earnings
    4,271       2,512       1,870       5,836       6,639             21,128  
   
Unrealized net gain on securitization
                            934             934  
     
     
     
     
     
     
     
 
 
Total comprehensive income
    4,271       2,512       1,870       5,836       7,573             22,062  
     
     
     
     
     
     
     
 
Balance at December 31, 2001.
    12,024       8,158       12,114       24,810       33,143             90,249  
 
Contributions
                            8,198             8,198  
 
Distributions
    (2,595 )     (1,570 )     (1,089 )     (19,099 )     (25,663 )           (50,016 )
 
Comprehensive income:
                                                       
   
Net earnings
    2,365       603       669       9,837       10,462             23,936  
   
Unrealized net gain on securitization
                            626             626  
     
     
     
     
     
     
     
 
 
Total comprehensive income
    2,365       603       669       9,837       11,088             24,562  
     
     
     
     
     
     
     
 
Balance at September 30,
                                                       
 
2002.
  $ 11,794     $ 7,191     $ 11,694     $ 15,548     $ 26,766     $     $ 72,993  
     
     
     
     
     
     
     
 

29


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

Combining Statements of Cash Flows

Nine Months Ended September 30, 2002
                                                               
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Cash flows from operating activities:
                                                       
 
Net earnings
  $ 2,365     $ 603     $ 669     $ 9,837     $ 10,462     $     $ 23,936  
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
                                                       
   
Amortization of loan origination and commitment fees
          17       137       44       216             414  
   
Amortization of deferred profit sharing
    661                                     661  
   
Provision for loan losses
    17             94             96             207  
   
Gain on resolution of Portfolio Assets
    (4,121 )     (156 )     (499 )     (12,115 )     (9,249 )           (26,140 )
   
Purchase of Portfolio Assets
                            (12,639 )           (12,639 )
   
Capitalized costs on Portfolio Assets
    (1,381 )           5       (2,134 )     (152 )           (3,662 )
   
Capitalized interest on Portfolio Assets
          (351 )     (176 )     (92 )     (35 )           (654 )
   
Capitalized interest on Trust Certificates
                            (145 )           (145 )
   
Proceeds from resolution of Portfolio Assets
    5,819       2,907       1,611       43,141       64,505               117,983  
   
Principal payments on Performing Portfolio Assets
          3,361       3,357       5,396       8,440             20,554  
   
Increase in deferred profit sharing
    (2,704 )                                   (2,704 )
   
(Increase) decrease in other assets
    (7 )     47       266       (304 )     762       (839 )     (75 )
   
Increase in deferred compensation
    2,704                                     2,704  
   
Deferred compensation paid
    (1,730 )                                   (1,730 )
   
Increase (decrease) in other liabilities
    (61 )     (42 )     198       179       (1,123 )           (849 )
     
     
     
     
     
     
     
 
     
Net cash provided by operating Activities
    1,562       6,386       5,662       43,952       61,138       (839 )     117,861  
Cash flows from investing activities:
                                                       
 
Principal payments on trust certificates
                            1,291             1,291  
     
     
     
     
     
     
     
 
     
Net cash provided by investing activities
                            1,291             1,291  
Cash flows from financing activities:
                                                       
 
Borrowing of debt — affiliates
                            24,612       (48 )     24,564  
 
Borrowing of debt
                      28,500                   28,500  
 
Repayment of debt — affiliates
          (3,590 )           (47,964 )     (54,327 )     887       (104,994 )
 
Repayment of debt
          (1,542 )     (4,598 )     (7,380 )     (17,120 )           (30,640 )
 
Change in preferred equity
          (192 )                             (192 )
 
Capital contributions
                            8,198             8,198  
 
Capital distributions
    (2,595 )     (1,570 )     (1,089 )     (19,099 )     (25,663 )           (50,016 )
     
     
     
     
     
     
     
 
     
Net cash used in financing activities
    (2,595 )     (6,894 )     (5,687 )     (45,943 )     (64,300 )     839       (124,580 )
     
     
     
     
     
     
     
 
Net decrease in cash
    (1,033 )     (508 )     (25 )     (1,991 )     (1,871 )           (5,428 )
Cash at beginning of period
    1,942       1,108       1,928       3,510       4,909             13,397  
     
     
     
     
     
     
     
 
Cash at end of period
  $ 909     $ 600     $ 1,903     $ 1,519     $ 3,038     $     $ 7,969  
     
     
     
     
     
     
     
 
Supplemental disclosure of cash flow information (note 7):
                                                       
 
Approximate cash paid for interest
  $     $ 899     $ 617     $ 1,997     $ 2,006     $ (59 )   $ 5,460  

30


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

Combining Statements of Cash Flows

Nine Months Ended September 30, 2001
                                                               
FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Eliminations Combined







(Dollars in thousands)
(Unaudited)
Cash flows from operating activities:
                                                       
 
Net earnings
  $ 4,886     $ 2,228     $ 2,050     $ 3,159     $ 4,582     $     $ 16,905  
 
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
                                                       
   
Amortization of loan origination and commitment fees
    74       20       391             201             686  
   
Amortization of deferred profit sharing
    1,153                                     1,153  
   
Provision for loan losses
                              370             370  
   
Gain on resolution of Portfolio Assets
    (7,338 )     (1,051 )     (2,026 )     (5,802 )     (4,053 )           (20,270 )
   
Purchase of Portfolio Assets
                (1,206 )     (60,403 )     (35,196 )     1,206       (95,599 )
   
Capitalized costs on Portfolio Assets
    (425 )     (4 )                 (115 )           (544 )
   
Capitalized interest on Portfolio Assets
          (427 )     (478 )     (7 )     (99 )           (1,011 )
   
Capitalized interest on Trust Certificates
                            (340 )           (340 )
   
Proceeds from Repurchase of Portfolio Assets
                            1,594             1,594  
   
Proceeds from resolution of Portfolio Assets
    9,440       4,308       7,957       19,805       10,516       (1,206 )     50,820  
   
Principal payments on Performing Portfolio Assets
          2,271       1,522       3,836       17,186             24,815  
   
Increase in deferred profit sharing
    (295 )                                   (295 )
   
(Increase) decrease in other assets
    82       194       972       (191 )     (609 )     (1,016 )     (568 )
   
Increase in deferred compensation
    295                                     295  
   
Deferred compensation paid
    (2,365 )                                   (2,365 )
   
Increase (decrease) in other liabilities
    (571 )     (528 )     198       1,562       1,446             2,107  
     
     
     
     
     
     
     
 
     
Net cash provided by (used in) operating activities
    4,936       7,011       9,380       (38,041 )     (4,517 )     (1,016 )     (22,247 )
Cash flows from investing activities:
                                                       
 
Contribution to subsidiaries
                            (25 )           (25 )
 
Principal payments on trust certificates
                            77             77  
     
     
     
     
     
     
     
 
     
Net cash provided by investing activities
                            52             52  
Cash flows from financing activities:
                                                       
 
Borrowing of debt — affiliates
    41             221       47,237       29,210       (88 )     76,621  
 
Borrowing of debt
                25,800             20,100             45,900  
 
Repayment of debt — affiliates
    (3,165 )     (3,952 )     (29,620 )     (17,794 )     (43,724 )     1,104       (97,151 )
 
Repayment of debt
          (526 )     (2,605 )           (815 )           (3,946 )
 
Change in preferred equity
          957                               957  
 
Capital contributions
                      13,240       7,616             20,856  
 
Capital distributions
    (1,093 )     (3,006 )     (1,656 )     (1,425 )     (5,738 )           (12,918 )
     
     
     
     
     
     
     
 
     
Net cash provided by (used in) financing activities
    (4,217 )     (6,527 )     (7,860 )     41,258       6,649       1,016       30,319  
     
     
     
     
     
     
     
 
Net increase in cash
    719       484       1,520       3,217       2,184             8,124  
Cash at beginning of period
    1,270       608       574       873       2,758             6,083  
     
     
     
     
     
     
     
 
Cash at end of period
  $ 1,989     $ 1,092     $ 2,094     $ 4,090     $ 4,942     $     $ 14,207  
     
     
     
     
     
     
     
 
Supplemental disclosure of cash flow information (note 7):
                                                       
 
Approximate cash paid for interest
  $ 107     $ 1,318     $ 1,698     $ 2,359     $ 4,092     $ (155 )   $ 9,419  

31


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

(3)     Portfolio Assets

      Portfolio Assets are summarized as follows:

                                                   
September 30, 2002

FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Combined






Non-performing Portfolio Assets
  $     $     $ 12,502     $ 68,239     $ 62,359     $ 143,100  
Performing Portfolio Assets
          30,527       23,176       21,139       8,492       83,334  
Real estate Portfolios
    15,232                         1,129       16,361  
     
     
     
     
     
     
 
 
Total Portfolio Assets
    15,232       30,527       35,678       89,378       71,980       242,795  
Discount required to reflect Portfolio Assets at carrying value
          (8,663 )     (10,047 )     (53,291 )     (47,712 )     (119,713 )
     
     
     
     
     
     
 
 
Portfolio Assets, net
  $ 15,232     $ 21,864     $ 25,631     $ 36,087     $ 24,268     $ 123,082  
     
     
     
     
     
     
 
                                                   
December 31, 2001

FC WAMCO WAMCO WAMCO Other
Properties XXIV XXV XXVIII Partnerships Combined






Non-performing Portfolio Assets
  $     $     $ 13,604     $ 104,735     $ 48,944     $ 167,283  
Performing Portfolio Assets
          38,337       27,283       39,762       82,687       188,069  
Real estate Portfolios
    15,566                         1,526       17,092  
     
     
     
     
     
     
 
 
Total Portfolio Assets
    15,566       38,337       40,887       144,497       133,157       372,444  
Discount required to reflect Portfolio Assets at carrying value
          (10,712 )     (10,864 )     (74,214 )     (57,923 )     (153,713 )
     
     
     
     
     
     
 
 
Portfolio Assets, net
  $ 15,566     $ 27,625     $ 30,023     $ 70,283     $ 75,234     $ 218,731  
     
     
     
     
     
     
 

      Portfolio Assets are pledged to secure non-recourse notes payable. During the second quarter of 2002, three Partnerships (WAMCO XXVII, WAMCO XXVIII and WAMCO XXIX) completed a bulk loan sale of performing and non-performing Portfolio Assets with a carrying value of $59,149. Total proceeds on the sale were $71,128 generating a gain on resolution of Portfolio Assets of $11,979.

(4)     Interest Related to Residual Interest in Trust Certificates

      Residual certificates held by the Partnerships to which the Partnerships receives all the economic benefits and risks consist of retained interests in the amount of $7,901 and $8,223 at September 30, 2002 and December 31, 2001, respectively. The Partnerships recognized interest income on these certificates utilizing a yield of 20.89% and 20.02% for the nine months ended September 30, 2002 and 2001, respectively.

(5)     Deferred Profit Sharing and Deferred Compensation

      In connection with the formation of FC Properties, an agreement was entered into which provided for potential payments to the project manager based on a percentage of total estimated sales. An equal amount of deferred profit participation and deferred compensation is recorded based on such estimates with the deferred profit participation being amortized into expense in proportion to actual sales realized. No profit participation was paid until the limited partners recognized a 20% return on their investment. This return threshold was met in 2001. At September 30, 2002 and December 31, 2001, the estimated liability for this profit participation was $21,526 and $20,552, respectively, and was included in deferred compensation in the accompanying combined

32


 

WAMCO PARTNERSHIPS

NOTES TO COMBINED FINANCIAL STATEMENTS — (Continued)

balance sheets. Additionally, amortization of $661 and $1,153 was recognized during the nine months ended September 30, 2002 and 2001, respectively, and has been included in general, administrative and operating expenses in the accompanying combined statements of operations.

(6)     Transactions with Affiliates

      Under the terms of the various servicing agreements between the Partnerships and FirstCity, FirstCity receives a servicing fee based on proceeds from resolution of the Portfolio Assets for processing transactions on the Portfolio Assets and for conducting settlement, collection and other resolution activities. Included in the accompanying combined statements of operations is $3,191 and $2,439 in servicing fees incurred by the Partnerships during the nine months ended September 30, 2002 and 2001, respectively.

      In March 2001, FirstCity sold 35% of its equity interest in FC Properties, Ltd. to CFSC Capital Corp. II. FirstCity recognized a gain of $3,134 on this sale.

      During 2001, WAMCO IX sold its portfolio assets that had projected estimated remaining collections to WAMCO XXV. The assets were sold for their historical cost book value of $1,206. The sale resulted in no gain or goodwill being recorded. This transaction was eliminated in the combining statements of operations for 2001.

(7)     Preferred Equity

      In 1999, CFSC Capital Corp. XXX contributed $3,556 as preferred equity in Community Development Investment, LLC. The preferred equity agreement requires interest to be paid at a rate equal to the London Interbank Offering Rate (1.82% at September 30, 2002) plus 5%. Interest in the amount of $17 and $18 has been accrued at September 30, 2002 and December 31, 2001, respectively. Interest expense on the preferred equity total $237 and $372 during the nine months ended September 30, 2002 and 2001, respectively. This interest expense is included in interest and fees on notes payable — affiliates in the accompanying combined statements of operations.

(8)     Commitments and Contingencies

      Calibat Fund, LLC has committed to make additional investments in partnerships up to $89 at September 30, 2002.

      The Partnerships are involved in various legal proceedings in the ordinary course of business. In the opinion of management, the resolution of such matters will not have a material adverse impact on the combined financial condition, results of operations or liquidity of the Partnerships.

33


 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

      The Company is a financial services company engaged in Portfolio Asset acquisition and resolution, conducted through its subsidiary, FirstCity Commercial Corporation, and other subsidiaries and affiliates of FirstCity Commercial Corporation (collectively “Commercial Corp.”), and in consumer lending, through its investment in Drive. The Portfolio Asset acquisition and resolution business involves acquiring Portfolio Assets at a discount to face value and servicing and resolving such portfolios in an effort to maximize the present value of the ultimate cash recoveries.

      The Company’s financial results are affected by many factors including levels of and fluctuations in interest rates, fluctuations in the underlying values of real estate and other assets, the timing of and ability to liquidate assets, and the availability and prices for loans and assets acquired in all of the Company’s businesses. The Company’s business and results of operations are also affected by the availability of financing with terms acceptable to the Company and the Company’s access to capital markets, including the securitization markets.

      As a result of the significant period to period fluctuations in the revenues and earnings and losses of the Company’s Portfolio Asset acquisition and resolution business, and the type of securitization transactions of Drive, period to period comparisons of the Company’s results of continuing operations may not be meaningful.

      The Company reported a loss from continuing operations for the quarter ended September 30, 2002 of $1.1 million. After recording a loss from discontinued operations of $5.7 million and accrued and unpaid dividends on the New Preferred Stock, net loss to common stockholders was $7.5 million or $.89 per share on a basic and diluted basis.

                                   
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Portfolio Asset Acquisition and Resolution
  $ 787     $ 153     $ 9,100     $ 7,230  
Consumer
    280       (1,367 )     (406 )     2,532  
Corporate interest
    (939 )     (1,102 )     (2,608 )     (3,745 )
Corporate overhead
    (1,265 )     (1,289 )     (3,855 )     (3,829 )
Cumulative effect of accounting change
                      (304 )
     
     
     
     
 
 
Earnings (loss) from continuing operations
    (1,137 )     (3,605 )     2,231       1,884  
Accrued preferred dividends
    (642 )     (642 )     (1,926 )     (1,926 )
Loss from discontinued operations
    (5,700 )     (2,000 )     (7,700 )     (3,000 )
     
     
     
     
 
 
Net loss to common shareholders
  $ (7,479 )   $ (6,247 )   $ (7,395 )   $ (3,042 )
     
     
     
     
 

Results of Operations

      The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements of the Company (including the Notes thereto) included elsewhere in this Quarterly Report on Form 10-Q.

 
Third Quarter 2002 Compared to Third Quarter 2001

      The Company reported a loss from continuing operations of $1.1 million in the third quarter of 2002. Net loss to common stockholders was $7.5 million in the third quarter of 2002 compared to $6.2 million in the third quarter of 2001. On a per share basis, basic and diluted net loss attributable to common stockholders was $.89 in the third quarter of 2002 compared to a loss of $.75 in the third quarter of 2001.

34


 

 
Portfolio Asset Acquisition and Resolution

      The operating contribution of $.8 million in the third quarter of 2002 increased by $.6 million compared with the third quarter of 2001 primarily from increased servicing fee revenues and reduced provisions for loan and impairment losses. Commercial Corp. purchased $44.2 million of Portfolio Assets during the third quarter of 2002 through the Acquisition Partnerships, compared to $52.5 million in acquisitions in the third quarter of 2001. Commercial Corp.’s investment in these acquisitions was $2.5 million and $5.2 million in the third quarter of 2002 and 2001, respectively. There were no purchases of wholly owned Portfolio Assets during either period. Commercial Corp.’s quarter end investment in wholly owned Portfolio Assets decreased to $10.5 million from $17.6 million at September 30, 2002 and 2001, respectively.

      Servicing fee revenues. Servicing fee revenues increased by 50% to $3.3 million in the third quarter of 2002 from $2.2 million in the third quarter of 2001. FirstCity received higher service fees on one domestic portfolio acquired in 2002 due to the type of assets and the level of servicing required on each asset. Also, service fees from the Mexican partnerships increased 22% with increased servicing responsibilities in Mexico. For the Mexican Acquisition Partnerships, FirstCity earns a servicing fee based on costs of servicing plus a profit margin.

      Gain on resolution of Portfolio Assets. The net gain on resolution of Portfolio Assets decreased from $.4 million in the third quarter of 2001 to $.2 million in the third quarter of 2002. Proceeds from the resolution of Portfolio Assets decreased by 85% to $.6 million in the third quarter of 2002 from $4.1 million in the third quarter of 2001. The weighted average gross profit percentage on the resolution of Portfolio Assets in the third quarter of 2002 was 37% as compared to 11% in the third quarter of 2001.

      Equity in earnings of investments. Equity in earnings of Acquisition Partnerships decreased 22% to $.9 million in the third quarter of 2002 compared to $1.2 million in the third quarter of 2001. The Acquisition Partnerships reflected a net loss of $4.8 million in the third quarter of 2002 compared to net earnings of $.2 million in the third quarter of 2001. Following is a discussion of equity earnings by geographic region.

  •  Domestic — Equity in earnings of domestic Acquisition Partnerships increased 11% to $1.3 million in the third quarter of 2002 from $1.2 million in 2001. Approximately $.4 million or 32% of the third quarter 2002 equity earnings were derived from one partnership that began operations in April 2002.
 
  •  Mexico — Equity in losses of Mexican Acquisition Partnerships increased 24% to $.8 million in the third quarter of 2002 from $.7 million in 2001. These partnerships reflected a net loss of $10.5 million in the third quarter of 2002 compared to $7.2 million in 2001. The majority of these losses are due to interest expense owed to the investors of these partnerships. Excluding interest expense, these partnerships reflected net earnings of $2.2 million in the third quarter of 2002 compared to $8.3 million in 2001. The decrease in earnings (excluding interest expense) is primarily due to the Mexican partnerships receiving $16 million or 43% less collections in the third quarter of 2002 compared to 2001.
 
  •  France and Italy — Equity in earnings of Acquisition Partnerships located in France and Italy decreased 36% to $.4 million in the third quarter of 2002 from $.7 million in 2001. During the second quarter of 2002, the Company sold its investment in eight French Acquisition Partnerships.

      Interest income. Interest income decreased from $1.7 million in the third quarter of 2001 to $1.2 million in the third quarter of 2002 due to average balances in Portfolio Assets and loans receivable decreasing to $32.5 million in the third quarter of 2002 from $40.9 million in the third quarter of 2001.

      Gain on sale of interest in equity investments. In the third quarter of 2001, FirstCity sold its investment in a domestic Acquisition Partnership for $.6 million resulting in a gain of $.2 million.

      Operating expenses. Operating expenses decreased $.5 million or 8%, primarily as a result of decreased provisions for loan and impairment losses.

      Interest and fees on notes payable decreased $.6 million or 47% due to average debt for the quarter decreasing to $28.6 million in the third quarter of 2002 from $43.7 million in the third quarter of 2001. In

35


 

addition, the average cost of borrowing decreased from 10.78% in the third quarter of 2001 to 8.78% in the third quarter of 2002.

      Salaries and benefits increased to $2.9 million, or 62%, due to increased servicing personnel in Mexico. Total personnel within the Portfolio Asset acquisition and resolution segment increased from 124 to 172 at September 30, 2001 and 2002, respectively, with the personnel in Mexico increasing from 46 to 88. FirstCity also recorded additional servicing fee revenues with the increased servicing responsibilities in Mexico.

      The provision for loan and impairment losses totaled $.2 million in the third quarter of 2002 compared to $1.0 million in the third quarter of 2001.

      Minimal provisions were recorded in the third quarter of 2002 for performing or non-performing Portfolios as the economic conditions during that period did not negatively impact the Company’s expectation of future cash flows. In the third quarter of 2001, a provision of $.4 million in one nonperforming Portfolio was recorded as estimated future collections were reduced primarily due to the Company accepting discounted payoffs in lieu of extended payouts. Impairment on performing Portfolio Assets is measured based on the present value of the expected future cash flows in the aggregate discounted at the loans’ risk adjusted rates, which approximates the effective interest rates, or the fair value of the collateral, less estimated selling costs, if any loans are collateral dependent and foreclosure is probable. Impairment on nonperforming Portfolios is evaluated by analyzing the expected future cashflows from the underlying assets within each Portfolio. The expected future cash flows are reviewed monthly and adjusted as deemed necessary. Changes in various factors including, but not limited to, economic conditions, deterioration of collateral values, deterioration in the borrowers financial condition and other conditions described in the risk factors discussed later in this document, could have a negative impact on the estimated future cash flows of the Portfolio. Significant decreases in estimated future cash flows can reduce a Portfolio’s present value to below the Company’s carrying value of that Portfolio, causing impairment.

      The Company recorded permanent valuation impairments of $.1 million in the third quarter of 2002 and $.6 million in the third quarter of 2001 on one real estate Portfolio due to deterioration of property values and market conditions, as well as additional expected disposal costs. For real estate Portfolios, the evaluation of impairment is determined quarterly based on the review of the estimated future cash receipts less estimated costs to sell, which represents the net realizable value of the real estate Portfolio. A valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified.

      There were no provisions recorded on loans receivable from Acquisition Partnerships during the third quarter of 2002 and 2001. The loans receivable from the Mexican partnerships are secured by the assets/loans acquired by the Mexican partnerships with purchase money loans provided by the investors to the Mexican partnerships to purchase the asset pools held in those entities. These loans are evaluated for impairment by analyzing the expected future cash flows from the underlying assets within each pool to determine that the cash flows were sufficient to repay these notes. The Company applies the asset valuation methodology consistently in all venues and uses the same proprietary asset management system to evaluate impairment on all asset pools. The results of this evaluation indicated that cash flows from the pools will be sufficient to repay the loans and no allowances for impairment were necessary.

      Occupancy, data processing and other expenses decreased $.2 million or 10% due primarily to certain subservice fees incurred on the Acquisition Partnerships in Mexico, which were paid by the Company in the third quarter of 2001. In the third quarter of 2002, these subservice fees are paid directly by the Acquisition Partnerships.

 
Consumer Lending

      FirstCity’s consumer lending segment consists of the Company’s net investment in Drive. The operating contribution for the third quarter of 2002 was $.3 million compared to an operating loss of $1.4 million during the third quarter of 2001. Drive recorded net income of $.9 million in the third quarter of 2002 compared to a loss of $4.4 million in the third quarter of 2001.

36


 

 
Other Items Affecting Operations

      The following items affect the Company’s overall results of operations and are not directly related to any one of the Company’s businesses discussed above.

      Corporate overhead. Company level interest expense decreased by 15% to $.9 million in the third quarter of 2002 from $1.1 million in the third quarter of 2001 due to reduced interest rates. Other corporate overhead expenses were flat from year to year.

      Income taxes. Federal income taxes are provided at a 35% rate applied to taxable income or loss and are offset by NOLs that the Company believes are available. The tax benefit of the NOLs is recorded in the period during which the benefit is realized. The Company recorded no deferred tax provision in the third quarters of 2002 and 2001.

      Discontinued Operations. The Company recorded a provision of $5.7 million in the third quarter of 2002 and $2.0 million in 2001 for additional losses from discontinued operations. The additional provisions primarily relate to a decrease in the estimated future gross cash receipts on residual interests in securitizations. These securities are in “run-off,” and the Company is contractually obligated to service these assets. The assumptions used in the valuation model consider both industry as well as the Company’s historical experience. The decrease in the estimated future gross cash receipts is partially a result of the actual losses exceeding the losses projected by the valuation model. In addition, prepayment assumptions have increased to take into consideration the lower market rates and higher than predicted actual prepayments over the past quarter. As the securities “run off,” assumptions are reviewed in light of historical evidence in revising the prospective results of the model. These revised assumptions could potentially result in either an increase or decrease in the estimated cash receipts. An additional provision is booked based on the output of the valuation model if deemed necessary.

 
First Nine Months of 2002 Compared to First Nine Months of 2001

      The Company reported earnings from continuing operations of $2.2 million in the first nine months of 2002. Net loss to common stockholders was $7.4 million in the first nine months of 2002 compared to $3.0 million in the first nine months of 2001. On a per share basis, basic and diluted net loss attributable to common stockholders was $.88 in 2002 compared to $.36 for the first nine months of 2001.

 
Portfolio Asset Acquisition and Resolution

      The operating contribution of $9.1 million in the first nine months of 2002 increased by $1.9 million, or 26%, compared with the first nine months of 2001. Commercial Corp. purchased $121 million of Portfolio Assets during 2002 through the Acquisition Partnerships, compared to $173 million in acquisitions in the first nine months of 2001. Commercial Corp.’s investment in these acquisitions was $11.7 million and $18.6 million in the first nine months of 2002 and 2001, respectively. There were no purchases of wholly owned Portfolio Assets during either period. Commercial Corp.’s quarter end investment in wholly owned Portfolio Assets decreased to $10.5 million in the third quarter of 2002 from $17.6 million in the third quarter of 2001 with regular collections from those Portfolios.

      Servicing fee revenues. Servicing fee revenues increased by 23% to $9.7 million in 2002 from $7.8 million in 2001 primarily as a result of increased collections in domestic Acquisition Partnerships. In June 2002, three domestic Acquisition Partnerships completed a bulk loan sale of performing and non-performing Portfolio Assets with a carrying value of $59 million for proceeds of $71 million. As a result of the sale, the Company recorded servicing fee revenues of $.9 million. Also, FirstCity received higher service fees on one portfolio acquired in 2002 due to the type of assets and level of servicing required on each asset.

      Gain on resolution of Portfolio Assets. The net gain on resolution of Portfolio Assets was flat from period to period.

      Equity in earnings of investments. Equity in earnings of Acquisition Partnerships decreased 19% to $7.2 million in the first nine months of 2002 compared to $8.8 million in the first nine months of 2001. The

37


 

Acquisition Partnerships reflected a net loss of $6.7 million in the first nine months of 2002 compared to net earnings of $11.7 million in the first nine months of 2001. Following is a discussion of equity earnings by geographic region.

  •  Domestic — Equity in earnings of domestic Acquisition Partnerships increased 17% to $7.8 million in the first nine months of 2002 from $6.7 million in 2001. This increase was primarily due to one partnership that began operations in April 2002 from which FirstCity recorded $.8 million in equity earnings during the first nine months of 2002.
 
  •  Mexico — Equity in losses of Mexican Acquisition Partnerships increased to $2.7 million in the first nine months of 2002 from $1.0 million in 2001. These partnerships reflected a net loss of $40.9 million in the first nine months of 2002 compared to $16.8 million in 2001. The majority of these losses are due to interest expense owed to the investors of these partnerships. Excluding interest expense, these partnerships reflected net earnings of $.7 million in the first nine months of 2002 compared to $25.3 million in 2001. The decrease in earnings (excluding interest expense) is primarily due to the Mexican partnerships receiving $32 million or 32% fewer collections in the first nine months of 2002 compared to 2001.
 
  •  France and Italy — Equity in earnings of Acquisition Partnerships located in France and Italy decreased 35% to $1.4 million in the first nine months of 2002 from $2.2 million in 2001. This decrease is primarily due to the sale of FirstCity’s investment in eight French Acquisition Partnerships during the second quarter of 2002.

      Interest income. Interest income decreased from $4.4 million in the first nine months of 2001 to $3.9 million in 2002 due to average balances in Portfolio Assets and loans receivable decreasing to $33.6 million in first nine months of 2002 from $42.6 million in 2001.

      Gain on sale of interest in equity investments. In the first nine months of 2002, the Company sold its investment in eight French Acquisition Partnerships for $3.4 million resulting in a gain of $1.8 million. In the first nine months of 2001, the Company sold equity investments in two domestic Acquisition Partnerships for $7.6 million resulting in a gain of $3.3 million.

      Operating expenses. Operating expenses decreased $3.2 million or 17%, primarily because of provisions for impairment on Portfolio Assets recorded in the first nine months of 2001.

      Interest and fees on notes payable decreased $1.2 million or 35% due to average debt decreasing to $33.6 million in the first nine months of 2002 from $43.2 million in the first nine months of 2001. In addition, the average cost of borrowing decreased from 10.15% in the first nine months of 2001 to 8.46% in the first nine months of 2002.

      Salaries and benefits increased to $7.5 million, or 42%, due to increased servicing personnel in Mexico. Total personnel within the Portfolio Asset acquisition and resolution segment increased from 124 to 172 at September 30, 2001 and 2002, respectively, with the personnel in Mexico increasing from 46 to 88. FirstCity also recorded additional servicing fee revenues with the increased servicing responsibilities in Mexico.

      The provision for loan and impairment losses totaled $.3 million in the first nine months of 2002 compared to $3.1 million in the first nine months of 2001.

      Minimal provisions were recorded in the first nine months of 2002 for performing or non-performing Portfolios as the economic conditions during that period did not negatively impact the Company’s expectation of future cash flows. In the first nine months of 2001, provisions of $1.5 million on two non-performing Portfolios and $.5 million on one performing Portfolio were recorded as estimated future collections were reduced primarily due to the Company accepting discounted payoffs in lieu of extended payouts.

      The Company recorded permanent valuation impairments of $.2 million in the first nine months of 2002 and $1.1 million in the first nine months of 2001 on two real estate Portfolios due to deterioration of property values and market conditions, as well as additional expected disposal costs.

38


 

      Occupancy, data processing and other expenses decreased $1.4 million or 19% due primarily to certain subservice fees incurred on the Acquisition Partnerships in Mexico, which were paid by the Company in the first nine months of 2001. In the first nine months of 2002, these subservice fees are paid directly by the Acquisition Partnerships.

 
Consumer Lending

      The operating loss for the first nine months of 2002 was $.4 million compared to earnings of $2.2 million during the first nine months of 2001 (including a $.3 million cumulative effect of accounting change). Drive recorded a net loss of $1.3 million in the first nine months of 2002 compared to earnings of $7.3 million in 2001. In the first nine months of 2002, Drive completed a securitization that was treated as a financing, and therefore, recorded no gain on sale from the securitization. In the first nine months of 2001, FirstCity recorded equity earnings of $3.1 million from Drive, which completed a securitization of $286 million in retail installment contracts for a net gain of $28.5 million.

 
Other Items Affecting Operations

      The following items affect the Company’s overall results of operations and are not directly related to any one of the Company’s businesses discussed above.

      Corporate overhead. Company level interest expense decreased by 30% to $2.6 million in the first nine months of 2002 from $3.7 million in the first nine months of 2001 as a result of reduced interest rates. Other corporate overhead expenses were flat from period to period.

      Income taxes. Federal income taxes are provided at a 35% rate applied to taxable income or loss and are offset by NOLs that the Company believes are available. The tax benefit of the NOLs is recorded in the period during which the benefit is realized. The Company recorded no deferred tax provision in the first nine months of 2002 and 2001.

      Discontinued Operations. The Company recorded a provision of $7.7 million in the first nine months of 2002 and $3.0 million in 2001 for additional losses from discontinued operations. The additional provisions primarily relate to a decrease in the estimated future gross cash receipts on residual interests in securitizations. These securities are in “run-off,” and the Company is contractually obligated to service these assets. The assumptions used in the valuation model consider both industry as well as the Company’s historical experience. The decrease in the estimated future gross cash receipts is a result of the actual losses exceeding the losses projected by the valuation model. In addition, prepayment assumptions have increased to take into consideration the lower market rates and higher than predicted actual prepayments over the past quarter. As the securities “run off,” assumptions are reviewed in light of historical evidence in revising the prospective results of the model. These revised assumptions could potentially result in either an increase or decrease in the estimated cash receipts. An additional provision is booked based on the output of the valuation model if deemed necessary.

Proposed Recapitalization

      On October 28, 2002 FirstCity commenced an exchange offer of its outstanding shares of New Preferred Stock, par value $0.01 per share (“New Preferred Stock”). The exchange offer will expire November 25, 2002, unless the offer is extended.

      FirstCity is offering to exchange each share of its New Preferred Stock for, at the holder’s election, either:

        (1) $10.00 cash and 2 shares of FirstCity’s common stock, or
 
        (2) $8.00 cash and 3 shares of FirstCity’s common stock.

      The exchange offer is conditioned on, among other things, the tender of at least 80% of the outstanding shares of New Preferred Stock. There are currently 1,222,901 shares of New Preferred Stock outstanding.

39


 

      The exchange offer is a part of a recapitalization of FirstCity, which includes:

  •  the exchange offer,
 
  •  a non-recourse loan in the amount of $16 million by BoS(USA), Inc. (“BoS(USA)”) to FirstCity, secured by (among other things) a 20% interest in Drive Financial Services LP which will provide the cash portion of the consideration for the exchange offer,
 
  •  the use of the remainder of the cash proceeds from the $16 million loan by BoS(USA) to reduce FirstCity’s debt owed to Bank of Scotland and BoS(USA) (“the Senior Lenders”),
 
  •  FirstCity’s payment of an arrangement fee to BoS(USA). The arrangement fee will be equal to 20% of all amounts more than $16 million that are paid to FirstCity from:

  •  any sale or other disposition of FirstCity’s interest in Drive Financial Services LP (“Drive”), and
 
  •  all dividends and other distributions paid by Drive or its general partner on FirstCity’s interest in Drive,

  •  FirstCity’s purchase of the 20% interest in FirstCity’s indirect subsidiary, FirstCity Holdings Corporation, held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity (the “FCHC Group”),
 
  •  the refinancing of the remainder of FirstCity’s debt facilities with Bank of Scotland and BoS(USA), with a total commitment by Bank of Scotland and BoS(USA) of up to a maximum of $47 million to $49 million, consisting of (a) a cash flow note of up to a maximum of $35 million to $37 million and (b) a $12 million term note,
 
  •  Bank of Scotland’s providing new financing to FirstCity, with a total commitment by Bank of Scotland of up to a maximum of $58 million to $60 million. The new financing will consist of (a) a $5 million revolving credit loan and (b) an acquisition term loan in a maximum amount of up to $53 million to $55 million. The total commitment by Bank of Scotland and BoS(USA) for the refinancing combined with the new financing will not exceed $77 million,
 
  •  the release of FirstCity from its guaranty of $4 million of Drive’s indebtedness to BoS(USA), and
 
  •  the cancellation of BoS(USA)’s existing option to acquire a warrant to purchase 1,975,000 shares of FirstCity’s non-voting common stock.

      The successful completion of the exchange offer is, or FirstCity believes will be, a condition to all of the items listed above.

      In addition to the 80% condition described above, the exchange offer is also subject to other conditions, including:

        (1) the closing of the $16 million loan from BoS(USA) described above,
 
        (2) the lack of any change or development involving a prospective change in or affecting FirstCity’s business or financial affairs that, in the reasonable judgment of FirstCity’s board of directors, would or might prohibit, restrict or delay consummation of the exchange offer or materially impair the contemplated benefits to FirstCity of the exchange offer.

      Because there are multiple conditions to the closing of the transactions contemplated by the recapitalization that are beyond the control of FirstCity, FirstCity cannot provide any assurances that these conditions will be satisfied and that the exchange offer and the recapitalization will close.

40


 

Portfolio Asset Acquisition and Resolution

      Aggregate acquisitions by the Company are as follows (dollars in thousands):

                 
Purchase FirstCity
Price Investment


First Nine Months 2002
  $ 120,839     $ 11,684  
Total 2001
    224,927       24,319  
Total 2000
    394,927       22,140  
Total 1999
    210,799       11,203  
Total 1998
    139,691       28,478  

      The following table presents selected information regarding the revenues and expenses of the Company’s Portfolio Asset acquisition and resolution business:

Analysis of Selected Revenues and Expenses

Portfolio Asset Acquisition and Resolution
                                       
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Income from Portfolio Assets and Loans Receivable:
                               
 
Average investment in Portfolio Assets and loans receivable:
                               
   
Domestic
  $ 12,347     $ 20,650     $ 13,564     $ 25,793  
   
Mexico
    20,106       20,272       20,006       16,773  
     
     
     
     
 
     
Total
  $ 32,453     $ 40,922     $ 33,570     $ 42,566  
     
     
     
     
 
 
Income from Portfolio Assets and loans receivable:
                               
   
Domestic
  $ 485     $ 882     $ 1,769     $ 2,351  
   
Mexico
    947       1,217       2,953       2,698  
     
     
     
     
 
     
Total
  $ 1,432     $ 2,099     $ 4,722     $ 5,049  
     
     
     
     
 
 
Average return (annualized):
                               
   
Domestic
    15.71 %     17.08 %     17.39 %     12.15 %
   
Mexico
    18.84 %     24.01 %     19.68 %     21.45 %
     
Total
    17.65 %     20.52 %     18.75 %     15.82 %

41


 

                                     
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Servicing fee revenues:
                               
 
Domestic partnerships:
                               
   
$ Collected
  $ 26,653     $ 26,407     $ 162,864     $ 94,300  
   
Servicing fee revenue
    1,249       711       4,399       2,550  
   
Average servicing fee %
    4.69 %     2.69 %     2.70 %     2.70 %
 
Mexico partnerships:
                               
   
$ Collected
  $ 20,895     $ 36,924     $ 69,245     $ 101,345  
   
Servicing fee revenue
    1,791       1,466       4,777       4,887  
   
Average servicing fee %
    8.57 %     3.97 %     6.90 %     4.82 %
 
Incentive service fees
  $ 223     $     $ 479     $ 409  
 
Total Service Fees:
                               
   
$ Collected
  $ 47,548     $ 63,331     $ 232,109     $ 195,645  
   
Servicing fee revenue
    3,263       2,177       9,655       7,846  
   
Average servicing fee %
    6.86 %     3.44 %     4.16 %     4.01 %
Personnel:
                               
Personnel expenses
  $ 2,871     $ 1,775     $ 7,548     $ 5,309  
 
Number of personnel (at period end):
                               
   
Production
    26       25                  
   
Servicing
    146       99                  
Interest expense:
                               
 
Average debt
  $ 28,617     $ 43,704     $ 33,609     $ 43,186  
 
Interest expense
    628       1,178       2,132       3,289  
 
Average cost (annualized)
    8.78 %     10.78 %     8.46 %     10.15 %

42


 

      The following table presents selected information regarding the revenues and expenses of the Acquisition Partnerships:

Analysis of Selected Revenues and Expenses

Acquisition Partnerships
                                     
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Revenues:
                               
 
Gain on resolution of Portfolio Assets
  $ 16,849     $ 24,082     $ 69,532     $ 79,369  
 
Gross profit percentage on resolution of Portfolio Assets
    36.26 %     40.63 %     31.45 %     44.36 %
 
Interest income
  $ 2,699     $ 6,054     $ 11,961     $ 18,746  
 
Other income
    572       609       1,802       2,327  
Interest expense(1):
                               
 
Interest expense
  $ 14,322     $ 18,844     $ 48,121     $ 54,068  
 
Average cost (annualized)
    14.55 %     15.79 %     15.16 %     15.21 %
Other expenses:
                               
 
Service fees
    3,199       3,417       14,271       9,736  
 
Other operating costs
    3,816       4,992       11,358       14,542  
 
Income taxes
    (4,285 )     2,743       (1,658 )     17,235  
 
Foreign currency loss (gain)
    7,894       529       17,914       (6,869 )
     
     
     
     
 
   
Total other expenses
    10,624       11,681       41,885       34,644  
     
     
     
     
 
   
Net earnings (loss)
  $ (4,826 )   $ 220     $ (6,711 )   $ 11,730  
     
     
     
     
 
Equity in earnings of Acquisition Partnerships
  $ 912     $ 1,173     $ 6,494     $ 7,839  
Equity in earnings of Servicing Entities
    12       10       692       997  
     
     
     
     
 
    $ 924     $ 1,183     $ 7,186     $ 8,836  
     
     
     
     
 


(1)  Interest expense includes interest on loans to the Acquisition Partnerships located in Mexico from affiliates of the investor groups. The rates on these loans range from 19% to 20%. The average cost on debt excluding the Mexican Acquisition Partnerships was 5.85% and 7.14% for the three months ended September 30, 2002 and 2001, respectively and 6.16% and 8.01% for the nine months ended September 30, 2002 and 2001, respectively.

43


 

Consumer Lending

      The following table presents selected information regarding consumer lending:

Analysis of Selected Data

Consumer Lending
                                   
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2001 2002 2001




Retail installment contracts acquired
  $ 100,430     $ 100,187     $ 314,611     $ 330,631  
Origination characteristics:
                               
 
Face value to wholesale value
    98.07 %     97.99 %     99.69 %     99.80 %
 
Weighted average coupon
    20.93 %     20.68 %     21.02 %     20.61 %
 
Purchase discount (% of face value)
    15.02 %     14.98 %     15.41 %     15.15 %
Servicing portfolio
                               
 
Owned
  $ 170,387     $ 123,031                  
 
Securitized
    493,371       414,469                  
     
     
                 
 
Total
  $ 663,758     $ 537,500                  
     
     
                 
 
Owned — number of contracts
    14,568       9,653                  
 
Securitized — number of contracts
    44,497       36,829                  
     
     
                 
 
Total number of contracts
    59,065       46,482                  
     
     
                 
Defaults (% of original loan balance at time of default)
    18.73 %     15.98 %                
Net losses on defaults after recovery
    9.30 %     7.59 %                
Delinquencies (% of total serviced portfolio)
    7.53 %     7.27 %                

Provision for Income Taxes

      The Company has substantial NOLs, which can be used to offset the tax liability associated with the Company’s pre-tax earnings until the earlier of the expiration or utilization of such NOLs. The Company accounts for the benefit of the NOLs by recording the benefit as an asset and then establishing a valuation allowance to value the net deferred tax asset at a level, which more likely than not, will be realized. Realization is determined based on management’s expectation of generating sufficient taxable income in a look forward period over the next four years. The ultimate realization of the resulting net deferred tax asset is dependent upon generating sufficient taxable income from its continuing operations prior to expiration of the NOLs. Although realization is not assured, management believes it is more likely than not that all of the recorded deferred tax asset, net of the allowance, will be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted in the future if estimates of future taxable income during the carryforward period change. The ability of the Company to realize the deferred tax asset is periodically reviewed and the valuation allowance is adjusted accordingly.

Liquidity and Capital Resources

      Generally, the Company requires liquidity to fund its operations, working capital, payment of debt, equity for acquisition of Portfolio Assets, investments in and advances to the Acquisition Partnerships and other investments by the Company. The potential sources of liquidity are funds generated from operations, equity distributions from the Acquisition Partnerships, funds generated from investments, interest and principal payments on subordinated intercompany debt, dividends from the Company’s subsidiaries, short-term borrowings from revolving lines of credit, proceeds from equity market transactions and securitizations and other structured finance transactions and other special purpose short-term borrowings.

44


 

      On November 4, 2002, Nasdaq notified FirstCity that its common stock had failed to meet the listing requirements for the Nasdaq National Market because the common stock had closed below the minimum bid price of $1.00 per share for 30 consecutive trading days. Accordingly, Nasdaq provided the Company 90 calendar days, or until February 2, 2003, to regain compliance. To regain compliance, the bid price of the Company’s common stock must close at $1.00 per share or more for a minimum of 10 consecutive trading days.

      In addition, the Company does not currently meet Nasdaq’s $10 million stockholders’ equity requirement that took effect on November 1, 2002. Nasdaq has stated, in connection with the Company’s failure to meet the listing requirements in a prior quarter, that it believes that the recapitalization described above provides a definitive plan evidencing the Company’s ability to achieve and sustain compliance with the listing requirements. Nasdaq has not provided written notification that the Company’s securities will be delisted as of the date of this filing. Upon receipt of such a notification, the Company intends to appeal Nasdaq’s determination to Nasdaq’s Listing Qualifications Panel. A hearing on any appeal would be scheduled, to the extent practicable, within forty-five days of the date of the request for appeal, during which time the Company’s common stock will remain listed on the Nasdaq National Market. The Company currently expects that all recapitalization transactions will close before the expiration of any such appeal process, and the Company believes that, upon the consummation of the recapitalization, it will be in compliance with $10 million stockholders’ equity listing requirement.

      BoS(USA) has an option to acquire a warrant for 1,975,000 shares of the Company’s non-voting Common Stock; the option can be exercised after December 31, 2002 if the Company’s $12 million Term Loan B owed to BoS(USA) and Bank of Scotland remains outstanding, but not prior to that date. The strike price is $2.3125 per share. In the event that prior to December 31, 2002 the Company either (a) refinances the $12 million Term Loan B with subordinated debt, or (b) pays off the balance of Term Loan B from proceeds of an equity offering, then the option to acquire a warrant for 1,975,000 shares of non-voting Company Stock will terminate. BoS(USA) and the Company have entered into several amendments to this option to acquire a warrant for 1,975,000 shares extending the exercise date from its initial exercise date of August 31, 2001. The most recent amendment extended the date from October 31, 2002 to December 31, 2002 to allow the Company additional time to pursue the proposed recapitalization described above. Under the terms of the proposed recapitalization, the option would be cancelled.

      BoS(USA) also has a warrant to purchase 425,000 shares of the Company’s voting Common Stock at $2.3125 per share. In the event that Term Loan B is terminated prior to December 31, 2002 through a transaction involving the issuance of warrants, BoS(USA) is entitled to additional warrants in connection with this existing warrant for 425,000 shares to retain its ability to acquire approximately 4.86% of the Company’s voting Common Stock. BoS(USA) and the Company have also amended the warrant to extend the exercise date from its initial exercise date of August 31, 2001 to correspond to the extension of the initial exercise date of the option described in the preceding paragraph. The most recent amendment extended the date from October 31, 2002 to December 31, 2002, consistent with the amended exercise date of the option as discussed above.

      Currently, the Company has approximately 1.2 million shares of New Preferred Stock outstanding with accrued and unpaid dividends of approximately $8.3 million. The Company’s Term Loan B, which resulted from the corporate debt restructure completed in August 2000, restricts the payment of dividends on these shares until it is repaid in full. Given the continued high debt levels of the Company, and management’s priority of assuring adequate levels of liquidity, the Company does not anticipate that dividends on shares of New Preferred Stock will be paid in the forseeable future. The Company believes that the proposed recapitalization plan described above will, if implemented, substantially reduce the number of outstanding shares of New Preferred Stock and the corresponding accrued dividends on the New Preferred Stock, along with eliminating the option of BoS(USA) to acquire a warrant to purchase 1,975,000 shares.

      The Portfolio Asset acquisition and resolution group of the Company has a $35 million loan facility (increased from $30 million in August 2002) with CFSC Capital Corp. XXX, a subsidiary of Cargill. This facility is being used exclusively to provide equity in new Portfolio acquisitions in partnerships with Cargill and

45


 

its affiliates and matures in March 2003. At September 30, 2002, approximately $21 million was outstanding under this facility.

      Drive has a warehouse line of credit with BoS(USA), which provides borrowings up to $200 million (increased from $150 million in May 2002). Drive’s obligation under this arrangement at September 30, 2002 was $142 million. The debt is secured by Drive’s retail installment contracts and has been extended to July 2003.

      Drive also has a warehouse line of credit agreement with Variable Funding Capital Corporation, a subsidiary of First Union National Bank, which provides borrowings up to $100 million. Drive’s obligation under the arrangement at September 30, 2002 was zero. The debt will be secured by Drive’s retail installment contracts and has been extended to September 2003. FirstCity has not guaranteed and is not otherwise liable for this indebtedness.

      The Company and each of its major operating subsidiaries have entered into one or more credit facilities to finance their respective operations. Each of the operating subsidiary credit facilities is nonrecourse to the Company. The Company has agreed to indemnify BoS(USA) for up to 31% of losses, which might arise as a result of agreements BoS(USA) executed as a sponsor in connection with the securitizations completed by Drive. The Company also agreed to provide support in connection with securitizations by Consumer Corp. and Drive prior to the acquisition by BoS(USA) of the interest in Drive in August 2000. The Company has also provided a guaranty limited to a maximum amount of up to $4 million of a $60 million term loan from BoS(USA) to Drive ($18 million outstanding balance as of September 30, 2002).

      On April 29, 2002, BoS(USA) provided a commitment to fund up to $5 million on a Term Loan E to the Company to allow the Company to purchase existing debt under a term credit facility at a purchase price not to exceed 85% of the unpaid principal balance. Term Loan E, secured by assets of the Company, provides for an interest rate of LIBOR plus 6% and matures on March 31, 2004. Through September 30, 2002, advances of $2.8 million have been made on this loan and used to purchase notes with aggregate balances of $3.5 million, resulting in a gain of $.7 million on early extinguishment of debt included in other income in the consolidated statements of operations. Bosque Asset Corp. (“Bosque”), a wholly owned subsidiary of FirstCity, issued the original notes pursuant to a Note Agreement dated June 6, 1997 in connection with its acquisition of approximately 1,500 loans. Bosque granted a security interest in the acquired loans to Banker’s Trust Company of California, N.A., as trustee for the noteholders. The notes issued by Bosque matured according to the original terms on June 5, 2002. FirstCity has not guaranteed payment or performance of Bosque under the notes or the Note Agreement. As of September 30, 2002, the aggregate principal balances of the notes held by FirstCity was $2.7 million. The notes acquired by FirstCity were purchased at eighty percent (80%) of the outstanding principal balance of the notes. As of September 30, 2002, the aggregate balance of the outstanding notes held by persons unrelated to FirstCity was $2.0 million. The current trustee under the Note Agreement has not taken any action related to the maturity of the notes. The remaining unfunded commitment provided by BoS(USA) was $1.7 million at September 30, 2002.

      The Company has a revolving line of credit facility with BoS(USA) used to fund current operating expenses. On May 1, 2002, the maximum principal balance under this facility was increased from $10 million to $14 million. This facility, secured by assets of the Company, provides for an interest rate of LIBOR plus 2.50% and matures on December 31, 2003. At September 30, 2002, the outstanding balance on this facility was $13 million.

      Excluding the term acquisition facilities of the unconsolidated Acquisition Partnerships and the term and warehouse facilities of Drive, as of September 30, 2002, the Company and its subsidiaries had credit facilities providing for borrowings in an aggregate principal amount of $103 million and outstanding borrowings of $86 million.

      Management believes that the BoS(USA) loan facilities, along with the liquidity from the Cargill Facility, the related fees generated from the servicing of assets, equity distributions from existing Acquisition Partnerships and wholly owned portfolios, as well as sales of interests in equity investments, will allow the Company to meet its obligations as they come due during the next twelve months.

46


 

      The following table summarizes the material terms of the credit facilities to which the Company, its major operating subsidiaries and the Acquisition Partnerships were parties to as of November 14, 2002 and the outstanding borrowings under such facilities as of September 30, 2002.

Credit Facilities

                                 
Funded and
Unfunded Outstanding
Commitment Borrowings
Amount as of as of
November 14, September 30,
2002 2002 Interest Rate Other Terms and Conditions




(Dollars in millions)
FirstCity
                           
Company Senior Facility:
                           
 
Revolving Line of Credit
  $ 14     $ 13       LIBOR + 2.5%     Secured by the assets of
 
Term Loan A
    31       31       LIBOR + 2.5%     the Company, matures
 
Term Loan B
    12       12       Prime     December 2003
Term Loan E
    4       2       LIBOR + 6.0%     March 2004
Term credit facility
    3       3       LIBOR + 5.0%     Secured by ownership interests in certain Acquisition partnerships Matures January 2003
Commercial Corp.
                           
Acquisition facility
    2       2       LIBOR + 4.5%     Secured by existing Portfolio Assets, matures January 2003
Term facilities
    2       2     Fixed at 7.00% to 7.66%   Secured by Portfolio Assets, matured June 2002 and November 2002
Equity investment facility
    35
      21
      LIBOR + 4.5%     Acquisition facility for the investment in future Acquisition partnerships, matures March 2003
   
Total
  $ 103     $ 86              
     
     
             
Unconsolidated Acquisition Partnerships term Facilities(1)
  $ 126
    $ 126
      Various     Secured by Portfolio Assets, various Maturities
Unconsolidated Drive
                           
Warehouse Facility
  $ 200     $ 142       LIBOR + 1%;     Secured by warehouse
                      Prime — 1.5%     inventory, matures July 2003
Warehouse Facility
    100           Rate based on Commercial paper rates combined with certain facility fees   Secured by warehouse inventory, matures September 2003
Bonds payable
    167       167     Fixed at 1.88% to 4.08%   Secured by retail installment contracts, various maturities through January 2008
Subordinate capital Facility
    65       44       Fixed at 16%     Secured by all assets of Drive, matures February 2006

47


 

                             
Funded and
Unfunded Outstanding
Commitment Borrowings
Amount as of as of
November 14, September 30,
2002 2002 Interest Rate Other Terms and Conditions




(Dollars in millions)
Term Facility
    18
      18
    LIBOR + 1%; Prime — 1.5%   Secured by residual interests, matures August 2003
    $ 386     $ 371              
     
     
             


(1)  In addition to the term acquisition facilities of the unconsolidated Acquisition Partnerships, the Mexican Acquisition Partnerships also have term debt of approximately $388 million outstanding as of September 30, 2002 owed to affiliates of the investor groups. Of this amount, the Company has recorded approximately $19.7 million as Loans Receivable on the Consolidated Balance Sheets.

Forward-Looking Statements

      Certain statements contained in this Quarterly Report on Form 10-Q or incorporated by reference from time to time, including, but not limited to, statements relating to the Company’s strategic objectives and future performance, which are not historical facts, may be deemed to be forward-looking statements under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, performance or achievements, and may contain the words “expect,” “intend,” “plan,” “estimate,” “believe,” “will be,” “will continue,” “will likely result,” and similar expressions. Such statements inherently are subject to a variety of risks and uncertainties that could cause actual results to differ materially from those projected. There are many important factors that could cause the Company’s actual results to differ materially from those indicated in the forward-looking statements. Such factors include, but are not limited to, the consummation and effect of exchange offer and the proposed recapitalization; the performance of the Company’s subsidiaries and affiliates; the availability of Portfolio Assets; assumptions underlying asset performance; the impact of certain covenants in loan agreements of the Company and its subsidiaries; continued availability of the Company’s credit facilities; the degree to which the Company is leveraged; the ability of the Company to utilize NOLs; interest rate risk; prepayment speeds; delinquency and default rates; credit loss rates; changes (legislative and otherwise) in the asset securitization industry; demand for the Company’s services; fluctuations in residential and commercial real estate values; risk of declining value of assets, loans or collateral; capital market conditions, including the markets for asset-backed securities; risks associated with foreign operations; currency exchange rate fluctuations; general economic conditions; changes in foreign political, social and economic conditions; regulatory initiatives and compliance with governmental regulations; the ability to attract and retain qualified personnel; uncertainties of any litigation that might arise in a bankruptcy proceeding; factors more fully discussed and identified in the Company’s Annual Report on Form 10-K, filed March 29, 2002 (including those discussed under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”), as well as in other Securities and Exchange Commission filings of the Company. Many of these factors are beyond the Company’s control. In addition, it should be noted that past financial and operational performance of the Company is not necessarily indicative of future financial and operational performance. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements. The forward-looking statements in this Form 10-Q speak only as of the date of this Form 10-Q. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

48


 

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

      Market risk is the risk of loss from adverse changes in market prices and interest rates. The Company’s operations are materially impacted by net gains on sales of loans and net interest margins. The level of gains from loan sales the Company achieves is dependent on demand for the products originated. Net interest margins are dependent on the Company to maintain the spread or interest differential between the interest it charges the customer for loans and the interest the Company is charged for the financing of those loans. The following describes each component of interest bearing assets held by the Company and how each could be affected by changes in interest rates.

      The Company invests in Portfolio Assets both directly through consolidated subsidiaries and indirectly through equity investments in Acquisition Partnerships. Portfolio Assets consist of investments in pools of non-homogenous assets that predominantly consist of loan and real estate assets. Earnings from these assets are based on the estimated future cash flows from such assets and recorded when those cash flows occur. The underlying loans within these pools bear both fixed and variable rates. Due to the non-performing nature and history of these loans, changes in prevailing benchmark rates (such as the prime rate or LIBOR) generally have a nominal effect on the ultimate future cash flow to be realized from the loan assets. Furthermore, these pools of assets are held for sale, not for investment; therefore, the disposition strategy is to liquidate these assets as quickly as possible.

      Loans receivable consist of investment loans made to Acquisition Partnerships located in Mexico and bear interest at predominately fixed rates. The collectibility of these loans is directly related to the underlying Portfolio Assets of those Acquisition Partnerships, which are non-performing in nature. Therefore, changes in benchmark rates would have minimal effect on the collectibility of these loans.

      The Company’s equity investment in Drive is materially impacted by net gains realized on securitization transactions and net interest margins. The sub-prime loans that Drive sells are included in asset-backed securities the investor or purchaser issues. These securities are priced at spreads over the LIBOR or an equivalent term treasury security. These spreads are determined by demand for the security. Demand is affected by the perception of credit quality and prepayment risk associated with the loans Drive originates and sells. The timing and size of the securitizations could also have a material effect on the net income of Drive. Interest rates offered to customers also affect prices paid for loans. These rates are determined by review of competitors’ rate offerings to the public and current prices being paid to Drive for the products. Drive does not hedge these price risks.

      Drive’s residual interests in securitizations represent the present value of the excess cash flows Drive expects to receive over the life of the underlying sub-prime automobile loans. The sub-prime automobile residual interests are affected less by prepayment speeds due to the shorter term of the underlying assets and the fact that the loans are fixed rate, generally at the highest rate allowable by law.

      Additionally the Company has various sources of financing which have been previously described in the Liquidity and Capital Resources section of Item 2.

      In summary, the Company would be negatively impacted by rising interest rates and declining prices for its sub-prime loans. Rising interest rates would negatively impact the value of residual interests in securitizations and costs of borrowings. Declining prices for the Company’s sub-prime loans would adversely affect the levels of gains achieved upon the sale of those loans. There have been no material changes in the quantitative and qualitative risks of the Company since December 31, 2001.

Item 4.     Controls and Procedures

      The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the chief executive officer and the chief financial officer of the Company concluded that the Company’s disclosure controls and procedures were adequate.

49


 

      The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the chief executive officer and chief financial officer.

PART II

OTHER INFORMATION

Item 1.     Legal Proceedings

      On October 14, 1999, Harbor Financial Group, Inc. (“Harbor Parent”), Harbor Financial Mortgage Corporation (“Harbor”) and four subsidiaries of Harbor filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code before the United States Bankruptcy Court for the Northern District of Texas, Dallas Division. On December 14, 1999, the bankruptcy proceedings were converted to liquidation proceedings under Chapter 7 of the United States Bankruptcy Code. John H. Litzler, the Chapter 7 Trustee in the bankruptcy proceedings (the “Trustee”), initiated adversary proceedings on May 25, 2001 against FirstCity and various current and former directors and officers of FirstCity and Harbor alleging breach of fiduciary duties, mismanagement, and self-dealing by FirstCity and Harbor directors and officers, and improper transfer of funds from the Harbor related entities to FirstCity. The claims also included fraudulent and preferential transfer of assets of the Harbor entities, fraud and conspiracy. The Trustee, FirstCity, the other defendants and the insurers providing Director’s and Officer’s Insurance coverage for FirstCity and its subsidiaries (the “Insurers”) have executed a settlement agreement setting forth the terms of the compromise of the claims brought in the adversary proceedings, which has been approved by the Bankruptcy Court. Under the terms of the settlement agreement, the Trustee released the defendants, their affiliates and subsidiaries from any and all claims which were brought or could have been brought by the Trustee against any of the defendants, any past and present officers and directors of FirstCity or any affiliates or subsidiaries of FirstCity in consideration of (i) the payment of the sum of $3,575,000 by the Insurers to the Trustee, (ii) a payment by FirstCity to the Trustee in the sum of $225,000, and (iii) the release of any and all claims of FirstCity and its affiliates and subsidiaries and of the individual defendants in the bankruptcy proceedings against the Trustee, including administrative and expense claims, with the exception of a portion of the administrative claim of FirstCity as noted below. FirstCity’s administrative claim in the Bankruptcy Case was allowed in the amount of $300,000, which claim FirstCity was assigned to the Insurers and paid by the Trustee directly to the Insurers.

      Periodically, FirstCity, its subsidiaries, its affiliates and the Acquisition Partnerships are parties to or otherwise involved in legal proceedings arising in the normal course of business. FirstCity does not believe that there is any proceeding threatened or pending against it, its subsidiaries, its affiliates or the Acquisition Partnerships which, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations or liquidity of FirstCity, its subsidiaries, its affiliates or the Acquisition Partnerships.

Item 3.     Defaults Upon Senior Securities

      In the third quarter of 1999, dividends on the Company’s adjusting rate preferred stock were suspended. At September 30, 2002, accumulated dividends in arrears on such preferred stock totaled $8.3 million, or $6.825 per share.

50


 

Item 6.     Exhibits and Reports on Form 8-K

      (a) Exhibits.

             
Exhibit
Number Description


  2 .1     Joint Plan of Reorganization by First City Bancorporation of Texas, Inc., Official Committee of Equity Security Holders and J-Hawk Corporation, with the Participation of Cargill Financial Services Corporation, Under Chapter 11 of the United States Bankruptcy Code, Case No. 392-39474-HCA-11 (incorporated herein by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  2 .2     Agreement and Plan of Merger, dated as of July 3, 1995, by and between First City Bancorporation of Texas, Inc. and J-Hawk Corporation (incorporated herein by reference to Exhibit 2.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  3 .1     Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  3 .2     Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  4 .1     Certificate of Designations of the New Preferred Stock ($0.01 par value) of the Company. (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998).
  4 .2     Warrant Agreement, dated July 3, 1995, by and between the Company and American Stock Transfer & Trust Company, as Warrant Agent (incorporated herein by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  4 .3     Registration Rights Agreement, dated July 1, 1997, among the Company, Richard J. Gillen, Bernice J. Gillen, Harbor Financial Mortgage Company Employees Pension Plan, Lindsey Capital Corporation, Ed Smith and Thomas E. Smith. (incorporated herein by reference to Exhibit 4.3 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998).
  4 .4     Stock Purchase Agreement, dated March 24, 1998, between the Company and Texas Commerce Shareholders Company. (incorporated herein by reference to Exhibit 4.4 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998).
  4 .5     Registration Rights Agreement, dated March 24, 1998, between the Company and Texas Commerce Shareholders Company. (incorporated herein by reference to Exhibit 4.5 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission on March 24, 1998).
  10 .1     Trust Agreement of FirstCity Liquidating Trust, dated July 3, 1995 (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  10 .2     Investment Management Agreement, dated July 3, 1995, between the Company and FirstCity Liquidating Trust (incorporated herein by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  10 .3     Lock-Box Agreement, dated July 11, 1995, among the Company, NationsBank of Texas, N.A., as lock-box agent, FirstCity Liquidating Trust, FCLT Loans, L.P., and the other Trust-Owned Affiliates signatory thereto, and each of NationsBank of Texas, N.A. and Fleet National Bank, as co-lenders (incorporated herein by reference to Exhibit 10.3 of the Company’s Form 8-A/ A dated August 25, 1995 filed with the Commission on August 25, 1995).
  10 .4     Custodial Agreement, dated July 11, 1995, among Fleet National Bank, as custodian, Fleet National Bank, as agent, FCLT Loans, L.P., FirstCity Liquidating Trust, and the Company (incorporated herein by reference to Exhibit 10.4 of the Company’s Form 8-A/ A dated August 25, 1995 filed with the Commission on August 25, 1995).

51


 

             
Exhibit
Number Description


  10 .5     Tier 3 Custodial Agreement, dated July 11, 1995, among the Company, as custodian, Fleet National Bank, as agent, FCLT Loans, L.P., FirstCity Liquidating Trust, and the Company, as servicer (incorporated herein by reference to Exhibit 10.5 of the Company’s Form 8-A/ A dated August 25, 1995 filed with the Commission on August 25, 1995).
  10 .6     12/97 Amended and Restated Facilities Agreement, dated effective as of December 3, 1997, among Harbor Financial Mortgage Corporation, New America Financial, Inc., Texas Commerce Bank National Association and the other warehouse lenders party thereto. (incorporated herein by reference to Exhibit 10.6 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .7     Modification Agreement, dated January 26, 1998, to the Amended and Restated Facilities Agreement, dated as of December 3, 1997, among Harbor Financial Mortgage Corporation, New America Financial, Inc. and Chase Bank of Texas, National Association (formerly known as Texas Commerce Bank National Association). (incorporated herein by reference to Exhibit 10.7 of the company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .8     $50,000,000 3/98 Chase Texas Temporary Additional Warehouse Note, dated March 17, 1998, by Harbor Financial Mortgage Corporation and New America Financial, Inc., in favor of Chase Bank of Texas, National Association. (incorporated herein by reference to Exhibit 10.8 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .9     Employment Agreement, dated as of July 1, 1997, by and between Harbor Financial Mortgage Corporation and Richard J. Gillen. (incorporated herein by reference to Exhibit 10.9 of the Company’s 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .10     Employment Agreement, dated as of September 8, 1997, by and between FirstCity Funding Corporation and Thomas R. Brower, with similar agreements between FC Capital Corp. and each of James H. Aronoff and Christopher J. Morrissey. (incorporated herein by reference to Exhibit 10.10 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .11     Shareholder Agreement, dated as of September 8, 1997, among FirstCity Funding Corporation, FirstCity Consumer Lending Corporation, Thomas R. Brower, Scot A. Foith, Thomas G. Dundon, R. Tyler Whann, Bradley C. Reeves, Stephen H. Trent and Blake P. Bozman. (incorporated herein by reference to Exhibit 10.11 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .12     Revolving Credit Loan Agreement, dated as of March 20, 1998, by and between FC Properties, Ltd. and Nomura Asset Capital Corporation. (incorporated herein by reference to Exhibit 10.12 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .13     Revolving Credit Loan Agreement, dated as of February 27, 1998, by and between FH Partners, L.P. and Nomura Asset Capital Corporation. (incorporated herein by reference to Exhibit 10.13 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .14     Note Agreement, dated as of June 6, 1997, among Bosque Asset Corp., SVD Realty, L.P., SOWAMCO XXII, LTD., Bosque Investment Realty Partners, L.P. and Bankers Trust Company of California, N.A. (incorporated herein by reference to Exhibit 10.14 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .15     60,000,000 French Franc Revolving Promissory Note, dated September 25, 1997, by J-Hawk International Corporation in favor of the Bank of Scotland. (incorporated herein by reference to Exhibit 10.15 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .16     Loan Agreement, dated as of September 25, 1997, by and between Bank of Scotland and J-Hawk International Corporation. (incorporated herein reference to Exhibit 10.16 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .17     Guaranty Agreement, dated as of September 25, 1997, by J-Hawk (incorporated herein by reference to Exhibit 10.17 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).

52


 

             
Exhibit
Number Description


  10 .18     Guaranty Agreement, dated as of September 25, 1997, by FirstCity Financial Corporation in favor of Bank of Scotland. (incorporated herein by reference to Exhibit 10.18 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .19     Warehouse Credit Agreement, dated as of May 17, 1996, among ContiTrade Services L.L.C., N.A.F. Auto Loan Trust and National Auto Funding Corporation. (incorporated herein by reference to Exhibit 10.19 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .20     Funding Commitment, dated as of May 17, 1996 by and between ContiTrade Services L.L.C. and The Company. (incorporated herein by reference to Exhibit 10.20 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .21     Revolving Credit Agreement, dated as of December 29, 1995, by and between the Company and Cargill Financial Services Corporation, as amended by the Eighth Amendment to Revolving Credit Agreement dated February 1998. (incorporated herein by reference to Exhibit 10.21 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .22     Master Repurchase Agreement Governing Purchased and Sales of Mortgage Loans, dated as of July 1998, between Lehman Commercial Paper Inc. and FHB Funding Corp. (incorporated herein by reference to Exhibit 10.1 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 18, 1998).
  10 .23     Warehouse Credit Agreement, dated as of April 30, 1998 among ContiTrade Services, L.L.C., FirstCity Consumer Lending Corporation, FirstCity Auto Receivables L.L.C. and FirstCity Financial Corporation. (incorporated herein by reference to Exhibit 10.2 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 16, 1998).
  10 .24     Servicing Agreement, dated as of April 30, 1998 among FirstCity Auto Receivables L.L.C. , FirstCity Servicing Corporation of California, FirstCity Consumer Lending Corporation and ContiTrade Services L.L.C. (incorporated herein by reference to Exhibit 10.3 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 16, 1998).
  10 .25     Security and Collateral Agreement, dated as of April 30, 1998 among FirstCity Auto Receivables L.L.C., ContiTrade Services L.L.C. and Chase Bank of Texas, National Association. (incorporated herein by reference to Exhibit 10.4 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 16, 1998).
  10 .26     Loan Agreement, dated as of July 24, 1998, between FirstCity Commercial Corporation and CFSC Capital Corp. XXX (incorporated herein by reference Exhibit 10.5 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998).
  10 .27     Loan Agreement, dated April 8, 1998 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.6 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998).
  10 .28     First Amendment to Loan Agreement, dated July 20, 1998, between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.7 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998).
  10 .29     Employment Agreement, dated October 1, 1998, by and between FirstCity. Financial Mortgage Corporation, and Buddy L. Terrell (incorporated herein by reference to Exhibit 10.29 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .30     Security Agreement, dated as of April 30, 1998 among Enterprise Funding Corporation, FCAR Receivables L.L.C., MBIA Insurance Corporation, FirstCity Funding Corporation, NationsBank N.A. and CSC Logic/ MSA LLP d/b/a Loan Servicing enterprise (incorporated herein by reference to Exhibit 10.30 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .31     Note purchase agreement, dated March 30, 1999 among Enterprise Funding Corporation, FCAR Receivables, L.L.C. and NationsBank, N.A. (incorporated herein by reference to Exhibit 10.31 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).

53


 

             
Exhibit
Number Description


  10 .32     Custodian Agreement, dated March 30, 1999, among FCAR Receivables L.L.C., FirstCity Funding Corporation, NationsBank, N.A., Enterprise Funding Corporation and Chase Bank of Texas, N.A. (incorporated herein by reference to Exhibit 10.32 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .33     100,000,000 dollar form of note, dated March 30, 1999 among FCAR Receivables LLC, Enterprise Funding Corporation and NationsBank, N.A. (incorporated herein by reference to Exhibit 10.33 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .33     Credit agreement dated effective as of May 28, 1999 made by and among Harbor Financial Mortgage, New America Financial, Inc., FirstCity Financial Mortgage Corporation, and Guaranty Federal Bank F.S.B. as Administrative Agent and Bank One, Texas, N.A. as Collateral Agent (incorporated herein by reference to Exhibit 10.33 of the Company’s Form 10-Q dated August 16, 1999, filed with the commission on August 16, 1999).
  10 .34     Tenth Amendment to Loan Agreement, dated August 11, 1999 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.34 of the Company’s Form 10-Q dated August 16, 1999, filed with the Commission on August 16, 1999).
  10 .35     Amended and Restated Loan Agreement, dated December 20, 1999, by and among FirstCity Financial Corporation as Borrower and The Lenders Named Herein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K dated December 22, 1999, filed with the commission on December 28, 1999).
  10 .36     Subordinated Secured Senior Note Purchase Agreement, dated December 20, 1999, between FirstCity Financial Corporation, as Issuer and IFA Corporation, as Purchaser (incorporated herein by reference to Exhibit 10.2 of the Company’s Form 8-K dated December 22, 1999, filed with the commission on December 28, 1999).
  10 .37     Employment Agreement, dated October 1, 1999, by and between FirstCity Commercial Corporation and Terry R. DeWitt. (incorporated herein by reference to Exhibit 10.37 of the Company’s Form 10-K dated April 6, 2000, filed with the commission on April 6, 2000).
  10 .38     Employment Agreement, dated October 1, 1999, by and between FirstCity Commercial Corporation and G. Stephen Fillip. (incorporated herein by reference to Exhibit 10.38 of the Company’s Form 10-K dated April 6, 2000, filed with the commission on April 6, 2000).
  10 .39     Shareholder Agreement, dated October 1, 1999, by and among FirstCity Holdings Corporation, FirstCity Commercial Corporation, Terry R. DeWitt, G. Stephen Fillip and James C. Holmes. (incorporated herein by reference to Exhibit 10.39 of the Company’s Form 10-K dated April 6, 2000, filed with the commission on April 6, 2000).
  10 .40     Securities Purchase Agreement, dated as of August 18, 2000, by and among the Company, Consumer Corp., Funding LP, Funding GP, IFA-GP and IFA-LP. (incorporated herein by reference to Exhibit 10.40 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .41     Contribution and Assumption Agreement by and between Consumer Corp. and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.41 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .42     Contribution and Assumption Agreement by and between Funding LP and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.42 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .43     Second Amendment to Amended and Restated Loan Agreement, dated December 20, 1999, by and among the Company, as borrower, and the Lenders, as lenders, and Bank of Scotland, as Agent. (incorporated herein by reference to Exhibit 10.43 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .44     Receivables Financing Agreement, dated August 18, 2000, among Drive BOS LP, Drive Financial Services LP, each Lender, IPA Inc. and Wells Fargo Bank Minnesota, N.A. (incorporated herein by reference to Exhibit 10.44 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).

54


 

             
Exhibit
Number Description


  10 .45     Amendment to Loan Agreement and extension of Promissory Note, dated January 12, 2001, by and between FirstCity Holdings Corporation and CSFC Capital Corp. XXX (incorporated herein by reference to Exhibit 10.45 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).
  10 .46     Second Amendment, dated as of February 16, 2001, to the Receivables Financing Agreement, dated as of August 18, 2000, among Drive BOS LP, Drive Financial Services LP the Lenders party thereto, IPA Incorporated and Wells Fargo Bank Minnesota, NA (incorporated herein by reference to Exhibit 10.46 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).
  10 .47     Subordinate Capital Loan Agreement, dated as of February 16, 2001, among Drive Financial Services LP, DRIVE BOS LP, the financial institutions from time to time party hereto and IPA Incorporated (incorporated herein by reference to Exhibit 10.47 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).
  10 .48     Amended and Restated Amendment #4 (Option and Option Warrant), dated as of December 31, 2001, between the Company and BoS(USA) Inc. (incorporated herein by reference to Exhibit 99.1 of the Company’s Form 8-K dated January 18, 2002, filed with the Commission on January 18, 2002).
  10 .49     Confirmation Letter, dated January 28, 2002, among First City, BoS(USA) and Bank of Scotland (incorporated herein by reference to Exhibit 10.49 of the Company’s Form S-4, registration number 333-90258, filed with the Commission on June 11, 2002).
  10 .50     Commitment Letter, dated September 25, 2002, between FirstCity Financial Corporation and BoS(USA), Inc. (incorporated herein by reference to Exhibit 10.50 of the Company’s Pre-Effective Amendment No. 3 to Form S-4, registration number 333-90258, filed with the Commission on September 30, 2002).

      (b) Reports on Form 8-K.

      On August 14, 2002, the Company filed a Current Report on Form 8-K to furnish certifications of its Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

55


 

SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  FIRSTCITY FINANCIAL CORPORATION

  By:  /s/ JAMES T. SARTAIN
 
  James T. Sartain
  President and Chief Executive
  Officer and Director
  (Duly authorized officer of the
  Registrant)

  By:  /s/ J. BRYAN BAKER
 
  J. Bryan Baker
  Senior Vice President and Chief
  Financial Officer
  (Duly authorized officer and
  principal financial and accounting
  officer of the Registrant)

Dated: November 14, 2002

56


 

CERTIFICATIONS

I, James T. Sartain, certify that:

      1. I have reviewed this quarterly report on Form 10-Q of FirstCity Financial Corporation;

      2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

      3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

      4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

        (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
        (b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
        (c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

      5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

        (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
        (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

      6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

  By:  /s/ JAMES T. SARTAIN
 
  James T. Sartain
  Principal Executive Officer

Dated: November 14, 2002

57


 

CERTIFICATIONS

I, J. Bryan Baker, certify that:

      1. I have reviewed this quarterly report on Form 10-Q of FirstCity Financial Corporation;

      2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

      3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

      4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

        (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
        (b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
        (c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

      5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

        (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
        (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

      6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

  By:  /s/ J. BRYAN BAKER
 
  J. Bryan Baker
  Principal Financial Officer

Dated: November 14, 2002

58


 

INDEX TO EXHIBITS

             
Exhibit
Number Description


  2 .1     Joint Plan of Reorganization by First City Bancorporation of Texas, Inc., Official Committee of Equity Security Holders and J-Hawk Corporation, with the Participation of Cargill Financial Services Corporation, Under Chapter 11 of the United States Bankruptcy Code, Case No. 392-39474-HCA-11 (incorporated herein by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  2 .2     Agreement and Plan of Merger, dated as of July 3, 1995, by and between First City Bancorporation of Texas, Inc. and J-Hawk Corporation (incorporated herein by reference to Exhibit 2.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  3 .1     Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  3 .2     Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  4 .1     Certificate of Designations of the New Preferred Stock ($0.01 par value) of the Company. (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998).
  4 .2     Warrant Agreement, dated July 3, 1995, by and between the Company and American Stock Transfer & Trust Company, as Warrant Agent (incorporated herein by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  4 .3     Registration Rights Agreement, dated July 1, 1997, among the Company, Richard J. Gillen, Bernice J. Gillen, Harbor Financial Mortgage Company Employees Pension Plan, Lindsey Capital Corporation, Ed Smith and Thomas E. Smith. (incorporated herein by reference to Exhibit 4.3 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998).
  4 .4     Stock Purchase Agreement, dated March 24, 1998, between the Company and Texas Commerce Shareholders Company. (incorporated herein by reference to Exhibit 4.4 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998).
  4 .5     Registration Rights Agreement, dated March 24, 1998, between the Company and Texas Commerce Shareholders Company. (incorporated herein by reference to Exhibit 4.5 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission on March 24, 1998).
  10 .1     Trust Agreement of FirstCity Liquidating Trust, dated July 3, 1995 (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  10 .2     Investment Management Agreement, dated July 3, 1995, between the Company and FirstCity Liquidating Trust (incorporated herein by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995).
  10 .3     Lock-Box Agreement, dated July 11, 1995, among the Company, NationsBank of Texas, N.A., as lock-box agent, FirstCity Liquidating Trust, FCLT Loans, L.P., and the other Trust-Owned Affiliates signatory thereto, and each of NationsBank of Texas, N.A. and Fleet National Bank, as co-lenders (incorporated herein by reference to Exhibit 10.3 of the Company’s Form 8-A/ A dated August 25, 1995 filed with the Commission on August 25, 1995).
  10 .4     Custodial Agreement, dated July 11, 1995, among Fleet National Bank, as custodian, Fleet National Bank, as agent, FCLT Loans, L.P., FirstCity Liquidating Trust, and the Company (incorporated herein by reference to Exhibit 10.4 of the Company’s Form 8-A/ A dated August 25, 1995 filed with the Commission on August 25, 1995).
  10 .5     Tier 3 Custodial Agreement, dated July 11, 1995, among the Company, as custodian, Fleet National Bank, as agent, FCLT Loans, L.P., FirstCity Liquidating Trust, and the Company, as servicer (incorporated herein by reference to Exhibit 10.5 of the Company’s Form 8-A/ A dated August 25, 1995 filed with the Commission on August 25, 1995).

59


 

             
Exhibit
Number Description


  10 .6     12/97 Amended and Restated Facilities Agreement, dated effective as of December 3, 1997, among Harbor Financial Mortgage Corporation, New America Financial, Inc., Texas Commerce Bank National Association and the other warehouse lenders party thereto. (incorporated herein by reference to Exhibit 10.6 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .7     Modification Agreement, dated January 26, 1998, to the Amended and Restated Facilities Agreement, dated as of December 3, 1997, among Harbor Financial Mortgage Corporation, New America Financial, Inc. and Chase Bank of Texas, National Association (formerly known as Texas Commerce Bank National Association). (incorporated herein by reference to Exhibit 10.7 of the company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .8     $50,000,000 3/98 Chase Texas Temporary Additional Warehouse Note, dated March 17, 1998, by Harbor Financial Mortgage Corporation and New America Financial, Inc., in favor of Chase Bank of Texas, National Association. (incorporated herein by reference to Exhibit 10.8 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .9     Employment Agreement, dated as of July 1, 1997, by and between Harbor Financial Mortgage Corporation and Richard J. Gillen. (incorporated herein by reference to Exhibit 10.9 of the Company’s 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .10     Employment Agreement, dated as of September 8, 1997, by and between FirstCity Funding Corporation and Thomas R. Brower, with similar agreements between FC Capital Corp. and each of James H. Aronoff and Christopher J. Morrissey. (incorporated herein by reference to Exhibit 10.10 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .11     Shareholder Agreement, dated as of September 8, 1997, among FirstCity Funding Corporation, FirstCity Consumer Lending Corporation, Thomas R. Brower, Scot A. Foith, Thomas G. Dundon, R. Tyler Whann, Bradley C. Reeves, Stephen H. Trent and Blake P. Bozman. (incorporated herein by reference to Exhibit 10.11 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .12     Revolving Credit Loan Agreement, dated as of March 20, 1998, by and between FC Properties, Ltd. and Nomura Asset Capital Corporation. (incorporated herein by reference to Exhibit 10.12 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .13     Revolving Credit Loan Agreement, dated as of February 27, 1998, by and between FH Partners, L.P. and Nomura Asset Capital Corporation. (incorporated herein by reference to Exhibit 10.13 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .14     Note Agreement, dated as of June 6, 1997, among Bosque Asset Corp., SVD Realty, L.P., SOWAMCO XXII, LTD., Bosque Investment Realty Partners, L.P. and Bankers Trust Company of California, N.A. (incorporated herein by reference to Exhibit 10.14 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .15     60,000,000 French Franc Revolving Promissory Note, dated September 25, 1997, by J-Hawk International Corporation in favor of the Bank of Scotland. (incorporated herein by reference to Exhibit 10.15 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .16     Loan Agreement, dated as of September 25, 1997, by and between Bank of Scotland and J-Hawk International Corporation. (incorporated herein reference to Exhibit 10.16 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .17     Guaranty Agreement, dated as of September 25, 1997, by J-Hawk (incorporated herein by reference to Exhibit 10.17 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .18     Guaranty Agreement, dated as of September 25, 1997, by FirstCity Financial Corporation in favor of Bank of Scotland. (incorporated herein by reference to Exhibit 10.18 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).

60


 

             
Exhibit
Number Description


  10 .19     Warehouse Credit Agreement, dated as of May 17, 1996, among ContiTrade Services L.L.C., N.A.F. Auto Loan Trust and National Auto Funding Corporation. (incorporated herein by reference to Exhibit 10.19 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .20     Funding Commitment, dated as of May 17, 1996 by and between ContiTrade Services L.L.C. and The Company. (incorporated herein by reference to Exhibit 10.20 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .21     Revolving Credit Agreement, dated as of December 29, 1995, by and between the Company and Cargill Financial Services Corporation, as amended by the Eighth Amendment to Revolving Credit Agreement dated February 1998. (incorporated herein by reference to Exhibit 10.21 of the Company’s Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998).
  10 .22     Master Repurchase Agreement Governing Purchased and Sales of Mortgage Loans, dated as of July 1998, between Lehman Commercial Paper Inc. and FHB Funding Corp. (incorporated herein by reference to Exhibit 10.1 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 18, 1998).
  10 .23     Warehouse Credit Agreement, dated as of April 30, 1998 among ContiTrade Services, L.L.C., FirstCity Consumer Lending Corporation, FirstCity Auto Receivables L.L.C. and FirstCity Financial Corporation. (incorporated herein by reference to Exhibit 10.2 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 16, 1998).
  10 .24     Servicing Agreement, dated as of April 30, 1998 among FirstCity Auto Receivables L.L.C. , FirstCity Servicing Corporation of California, FirstCity Consumer Lending Corporation and ContiTrade Services L.L.C. (incorporated herein by reference to Exhibit 10.3 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 16, 1998).
  10 .25     Security and Collateral Agreement, dated as of April 30, 1998 among FirstCity Auto Receivables L.L.C., ContiTrade Services L.L.C. and Chase Bank of Texas, National Association. (incorporated herein by reference to Exhibit 10.4 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission August 16, 1998).
  10 .26     Loan Agreement, dated as of July 24, 1998, between FirstCity Commercial Corporation and CFSC Capital Corp. XXX (incorporated herein by reference Exhibit 10.5 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998).
  10 .27     Loan Agreement, dated April 8, 1998 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.6 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998).
  10 .28     First Amendment to Loan Agreement, dated July 20, 1998, between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.7 of the Company’s Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998).
  10 .29     Employment Agreement, dated October 1, 1998, by and between FirstCity. Financial Mortgage Corporation, and Buddy L. Terrell (incorporated herein by reference to Exhibit 10.29 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .30     Security Agreement, dated as of April 30, 1998 among Enterprise Funding Corporation, FCAR Receivables L.L.C., MBIA Insurance Corporation, FirstCity Funding Corporation, NationsBank N.A. and CSC Logic/ MSA LLP d/b/a Loan Servicing enterprise (incorporated herein by reference to Exhibit 10.30 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .31     Note purchase agreement, dated March 30, 1999 among Enterprise Funding Corporation, FCAR Receivables, L.L.C. and NationsBank, N.A. (incorporated herein by reference to Exhibit 10.31 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .32     Custodian Agreement, dated March 30, 1999, among FCAR Receivables L.L.C., FirstCity Funding Corporation, NationsBank, N.A., Enterprise Funding Corporation and Chase Bank of Texas, N.A. (incorporated herein by reference to Exhibit 10.32 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).

61


 

             
Exhibit
Number Description


  10 .33     100,000,000 dollar form of note, dated March 30, 1999 among FCAR Receivables LLC, Enterprise Funding Corporation and NationsBank, N.A. (incorporated herein by reference to Exhibit 10.33 of the Company’s Form 10-Q dated May 17, 1999, filed with the commission on May 17, 1999).
  10 .33     Credit agreement dated effective as of May 28, 1999 made by and among Harbor Financial Mortgage, New America Financial, Inc., FirstCity Financial Mortgage Corporation, and Guaranty Federal Bank F.S.B. as Administrative Agent and Bank One, Texas, N.A. as Collateral Agent (incorporated herein by reference to Exhibit 10.33 of the Company’s Form 10-Q dated August 16, 1999, filed with the commission on August 16, 1999).
  10 .34     Tenth Amendment to Loan Agreement, dated August 11, 1999 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.34 of the Company’s Form 10-Q dated August 16, 1999, filed with the Commission on August 16, 1999).
  10 .35     Amended and Restated Loan Agreement, dated December 20, 1999, by and among FirstCity Financial Corporation as Borrower and The Lenders Named Herein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K dated December 22, 1999, filed with the commission on December 28, 1999).
  10 .36     Subordinated Secured Senior Note Purchase Agreement, dated December 20, 1999, between FirstCity Financial Corporation, as Issuer and IFA Corporation, as Purchaser (incorporated herein by reference to Exhibit 10.2 of the Company’s Form 8-K dated December 22, 1999, filed with the commission on December 28, 1999).
  10 .37     Employment Agreement, dated October 1, 1999, by and between FirstCity Commercial Corporation and Terry R. DeWitt. (incorporated herein by reference to Exhibit 10.37 of the Company’s Form 10-K dated April 6, 2000, filed with the commission on April 6, 2000).
  10 .38     Employment Agreement, dated October 1, 1999, by and between FirstCity Commercial Corporation and G. Stephen Fillip. (incorporated herein by reference to Exhibit 10.38 of the Company’s Form 10-K dated April 6, 2000, filed with the commission on April 6, 2000).
  10 .39     Shareholder Agreement, dated October 1, 1999, by and among FirstCity Holdings Corporation, FirstCity Commercial Corporation, Terry R. DeWitt, G. Stephen Fillip and James C. Holmes. (incorporated herein by reference to Exhibit 10.39 of the Company’s Form 10-K dated April 6, 2000, filed with the commission on April 6, 2000).
  10 .40     Securities Purchase Agreement, dated as of August 18, 2000, by and among the Company, Consumer Corp., Funding LP, Funding GP, IFA-GP and IFA-LP. (incorporated herein by reference to Exhibit 10.40 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .41     Contribution and Assumption Agreement by and between Consumer Corp. and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.41 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .42     Contribution and Assumption Agreement by and between Funding LP and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.42 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .43     Second Amendment to Amended and Restated Loan Agreement, dated December 20, 1999, by and among the Company, as borrower, and the Lenders, as lenders, and Bank of Scotland, as Agent. (incorporated herein by reference to Exhibit 10.43 of the Company’s Form 8-K dated August 25, 2000, filed with the commission on September 11, 2000).
  10 .44     Receivables Financing Agreement, dated August 18, 2000, among Drive BOS LP, Drive Financial Services LP, each Lender, IPA Inc. and Wells Fargo Bank Minnesota, N.A. (incorporated herein by reference to Exhibit 10.44 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).
  10 .45     Amendment to Loan Agreement and extension of Promissory Note, dated January 12, 2001, by and between FirstCity Holdings Corporation and CSFC Capital Corp. XXX (incorporated herein by reference to Exhibit 10.45 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).

62


 

             
Exhibit
Number Description


  10 .46     Second Amendment, dated as of February 16, 2001, to the Receivables Financing Agreement, dated as of August 18, 2000, among Drive BOS LP, Drive Financial Services LP the Lenders party thereto, IPA Incorporated and Wells Fargo Bank Minnesota, NA (incorporated herein by reference to Exhibit 10.46 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).
  10 .47     Subordinate Capital Loan Agreement, dated as of February 16, 2001, among Drive Financial Services LP, DRIVE BOS LP, the financial institutions from time to time party hereto and IPA Incorporated (incorporated herein by reference to Exhibit 10.47 of the Company’s Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001).
  10 .48     Amended and Restated Amendment #4 (Option and Option Warrant), dated as of December 31, 2001, between the Company and BoS(USA) Inc. (incorporated herein by reference to Exhibit 99.1 of the Company’s Form 8-K dated January 18, 2002, filed with the Commission on January 18, 2002).
  10 .49     Confirmation Letter, dated January 28, 2002, among First City, BoS(USA) and Bank of Scotland (incorporated herein by reference to Exhibit 10.49 of the Company’s Form S-4, registration number 333-90258, filed with the Commission on June 11, 2002).
  10 .50     Commitment Letter, dated September 25, 2002, between FirstCity Financial Corporation and BoS(USA), Inc. (incorporated herein by reference to Exhibit 10.50 of the Company’s Pre-Effective Amendment No. 3 to Form S-4, registration number 333-90258, filed with the Commission on September 30, 2002).

63