FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
| (Mark One) | ||
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended: September 30, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: to
Commission File Number: 0-19297
First Community Bancshares, Inc.
| Nevada (State or other jurisdiction of incorporation or organization) |
55-0694814 (I.R.S. Employer Identification No.) |
One Community Place, Bluefield, Virginia 24605
(276) 326-9000
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class | Outstanding at October 31, 2004 | |||
Common Stock, $1 Par Value
|
11,243,991 | |||
First Community Bancshares, Inc.
FORM 10-Q
INDEX
2
| PART I. ITEM 1. Financial Statements |
PART I. ITEM 1. Financial Statements
FIRST COMMUNITY BANCSHARES, INC.
| September 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (Unaudited) |
(Note 1) |
|||||||
Assets |
||||||||
Cash and due from banks |
$ | 37,400 | $ | 37,173 | ||||
Interest-bearing balances with banks |
17,678 | 22,136 | ||||||
Total cash and cash equivalents |
55,078 | 59,309 | ||||||
Securities available for sale (amortized cost of $386,024 at
September 30, 2004; $435,912 at December 31, 2003) |
391,623 | 444,194 | ||||||
Securities held to maturity (fair value of $36,334 at
September 30, 2004; $40,060 at December 31, 2003) |
34,719 | 38,020 | ||||||
Loans held for sale |
1,163 | 424 | ||||||
Loans held for investment, net of unearned income |
1,229,270 | 1,026,191 | ||||||
Less allowance for loan losses |
16,233 | 14,624 | ||||||
Net loans held for investment |
1,213,037 | 1,011,567 | ||||||
Premises and equipment |
36,499 | 29,816 | ||||||
Other real estate owned |
1,636 | 2,091 | ||||||
Interest receivable |
8,770 | 8,327 | ||||||
Other assets |
22,302 | 17,266 | ||||||
Goodwill |
59,121 | 37,978 | ||||||
Other intangible assets |
2,594 | 1,363 | ||||||
Assets related to discontinued operations |
| 22,372 | ||||||
Total Assets |
$ | 1,826,542 | $ | 1,672,727 | ||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 218,818 | $ | 194,046 | ||||
Interest-bearing |
1,143,735 | 1,031,490 | ||||||
Total Deposits |
1,362,553 | 1,225,536 | ||||||
Interest, taxes and other liabilities |
14,616 | 11,897 | ||||||
Securities sold under agreements to repurchase |
111,481 | 97,651 | ||||||
FHLB borrowings and other indebtedness |
142,060 | 129,616 | ||||||
Junior subordinated debt related to issuance of trust preferred securities |
15,000 | 15,000 | ||||||
Liabilities related to discontinued operations |
| 17,992 | ||||||
Total Liabilities |
1,645,710 | 1,497,692 | ||||||
Stockholders Equity |
||||||||
Preferred stock, par value undesignated; 1,000,000 shares authorized;
no shares issued and outstanding in 2004 and 2003 |
| | ||||||
Common stock, $1 par value; 15,000,000 shares authorized ;
11,470,142 and 11,442,348 issued in 2004 and 2003, and
11,243,991 and 11,242,443 outstanding in 2004 and 2003 |
11,470 | 11,442 | ||||||
Additional paid-in capital |
108,280 | 108,128 | ||||||
Retained earnings |
64,752 | 56,894 | ||||||
Treasury stock, at cost |
(7,029 | ) | (6,407 | ) | ||||
Accumulated other comprehensive income |
3,359 | 4,978 | ||||||
Total Stockholders Equity |
180,832 | 175,035 | ||||||
Total Liabilities and Stockholders Equity |
$ | 1,826,542 | $ | 1,672,727 | ||||
See Notes to Consolidated Financial Statements.
3
FIRST COMMUNITY BANCSHARES, INC.
| Nine Months Ended |
Three Months Ended |
|||||||||||||||
| September 30 | September 30 | September 30 | September 30 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Interest Income: |
||||||||||||||||
Interest and fees on loans held for investment |
$ | 56,195 | $ | 52,465 | $ | 19,953 | $ | 18,591 | ||||||||
Interest on securities-taxable |
9,659 | 9,589 | 2,960 | 3,070 | ||||||||||||
Interest on securities-nontaxable |
4,985 | 4,851 | 1,642 | 1,552 | ||||||||||||
Interest on federal funds sold and deposits in banks |
395 | 482 | 94 | 124 | ||||||||||||
Total interest income |
71,234 | 67,387 | 24,649 | 23,337 | ||||||||||||
Interest Expense: |
||||||||||||||||
Interest on deposits |
13,830 | 15,393 | 4,702 | 4,934 | ||||||||||||
Interest on short-term borrowings |
5,449 | 4,203 | 2,020 | 1,485 | ||||||||||||
Interest on other debt |
643 | 447 | 226 | 150 | ||||||||||||
Total interest expense |
19,922 | 20,043 | 6,948 | 6,569 | ||||||||||||
Net interest income |
51,312 | 47,344 | 17,701 | 16,768 | ||||||||||||
Provision for loan losses |
2,407 | 2,679 | 1,152 | 782 | ||||||||||||
Net interest income after provision for loan losses |
48,905 | 44,665 | 16,549 | 15,986 | ||||||||||||
Noninterest Income: |
||||||||||||||||
Fiduciary income |
1,429 | 1,275 | 499 | 462 | ||||||||||||
Service charges on deposit accounts |
6,722 | 5,905 | 2,461 | 2,098 | ||||||||||||
Other service charges, commissions and fees |
2,000 | 1,877 | 728 | 640 | ||||||||||||
Other operating income |
1,435 | 881 | 530 | 340 | ||||||||||||
Gain on sale of securities |
1,509 | 1,191 | 60 | 1,038 | ||||||||||||
Total noninterest income |
13,095 | 11,129 | 4,278 | 4,578 | ||||||||||||
Noninterest Expense: |
||||||||||||||||
Salaries and employee benefits |
19,582 | 15,097 | 6,807 | 5,631 | ||||||||||||
Occupancy expense of bank premises |
2,659 | 2,208 | 913 | 752 | ||||||||||||
Furniture and equipment expense |
2,108 | 1,427 | 735 | 532 | ||||||||||||
Core deposit amortization |
287 | 178 | 112 | 64 | ||||||||||||
Other operating expense |
10,737 | 8,769 | 3,670 | 3,203 | ||||||||||||
Total noninterest expense |
35,373 | 27,679 | 12,237 | 10,182 | ||||||||||||
Income from continuing operations before income taxes |
26,627 | 28,115 | 8,590 | 10,382 | ||||||||||||
Income tax expense |
6,817 | 8,133 | 1,968 | 3,164 | ||||||||||||
Income from continuing operations |
19,810 | 19,982 | 6,622 | 7,218 | ||||||||||||
Loss from discontinued operations before income tax |
(5,531 | ) | (64 | ) | (1,266 | ) | (1,621 | ) | ||||||||
Income tax benefit |
(2,006 | ) | (26 | ) | (1,054 | ) | (632 | ) | ||||||||
Loss from discontinued operations |
$ | (3,525 | ) | $ | (38 | ) | $ | (212 | ) | $ | (989 | ) | ||||
Net income |
$ | 16,285 | $ | 19,944 | $ | 6,410 | $ | 6,229 | ||||||||
Basic earnings per common share |
$ | 1.45 | $ | 1.81 | $ | 0.57 | $ | 0.55 | ||||||||
Diluted earnings per common share |
$ | 1.44 | $ | 1.79 | $ | 0.57 | $ | 0.55 | ||||||||
Basic earnings per common share from continuing operations |
$ | 1.76 | $ | 1.81 | $ | 0.59 | $ | 0.64 | ||||||||
Diluted earnings per common share from continuing operations |
$ | 1.75 | $ | 1.79 | $ | 0.58 | $ | 0.64 | ||||||||
Weighted average basic shares outstanding |
11,235,462 | 11,047,199 | 11,231,973 | 11,262,180 | ||||||||||||
Weighted average diluted shares outstanding |
11,331,718 | 11,143,175 | 11,326,999 | 11,383,941 | ||||||||||||
See Notes to Consolidated Financial Statements.
4
FIRST COMMUNITY BANCSHARES, INC.
| Nine Months Ended | ||||||||
| September 30 |
||||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income from continuing operations |
$ | 19,810 | $ | 19,982 | ||||
Adjustments to reconcile net income from continuing operations to net cash
(used in) provided by operating activities: |
||||||||
Provision for loan losses |
2,407 | 2,679 | ||||||
Depreciation of premises and equipment |
2,008 | 1,352 | ||||||
Core deposit amortization |
287 | 178 | ||||||
Purchase price accounting accretion |
(149 | ) | (157 | ) | ||||
Net investment amortization and accretion |
1,880 | 2,179 | ||||||
Net gain on the sale of assets |
(1,763 | ) | (1,203 | ) | ||||
Mortgage loans originated for sale |
(18,994 | ) | (26,296 | ) | ||||
Proceeds from sale of mortgage loans |
18,255 | 26,955 | ||||||
Decrease (increase) in interest receivable |
489 | (238 | ) | |||||
Increase in other assets |
(1,082 | ) | (2,727 | ) | ||||
Increase (decrease) in other liabilities |
1,418 | (3,014 | ) | |||||
Net cash provided by operating activities from continuing operations |
24,566 | 19,690 | ||||||
Cash flows from investing activities: |
||||||||
Proceeds from sales of securities available for sale |
49,951 | 9,375 | ||||||
Proceeds from maturities and calls of securities available for sale |
105,065 | 113,224 | ||||||
Proceeds from maturities and calls of securities held to maturity |
3,834 | 1,653 | ||||||
Purchase of securities held to maturity |
| (75 | ) | |||||
Purchase of securities available for sale |
(78,012 | ) | (220,859 | ) | ||||
Net (increase) decrease in loans made to customers |
(59,880 | ) | 67,846 | |||||
Purchase of premises and equipment |
(5,077 | ) | (5,315 | ) | ||||
Sale of equipment |
359 | 59 | ||||||
Net cash (used in) provided by acquisitions |
(26,325 | ) | 1,562 | |||||
Net cash used in investing activities from continuing operations |
(10,085 | ) | (32,530 | ) | ||||
Cash flows from financing activities: |
||||||||
Net increase (decrease) in demand and savings deposits |
10,619 | (1,269 | ) | |||||
Net decrease in time deposits |
(22,325 | ) | (11,154 | ) | ||||
Net increase in FHLB and other indebtedness |
2,629 | 16,263 | ||||||
Issuance of trust preferred securities |
| 14,560 | ||||||
Repayment of other borrowings |
(13 | ) | (8,013 | ) | ||||
Acquisition of treasury stock |
(1,195 | ) | (4,319 | ) | ||||
Dividends paid |
(8,427 | ) | (8,038 | ) | ||||
Net cash used in financing activities from continuing operations |
(18,712 | ) | (1,970 | ) | ||||
Net cash used in discontinued operations |
| (577 | ) | |||||
Cash and Cash Equivalents: |
||||||||
Net decrease in cash and cash equivalents |
(4,231 | ) | (15,387 | ) | ||||
Cash and cash equivalents at beginning of period |
59,309 | 124,585 | ||||||
Cash and cash equivalents at end of period |
$ | 55,078 | $ | 109,198 | ||||
Cash and cash equivalents consist of the following: |
||||||||
Cash and cash equivalents from continuing operations |
$ | 55,078 | $ | 107,224 | ||||
Cash and cash equivalents from discontinued operations |
| 1,974 | ||||||
| $ | 55,078 | $ | 109,198 | |||||
See Notes to Consolidated Financial Statements.
5
FIRST COMMUNITY BANCSHARES, INC.
| Accumulated | ||||||||||||||||||||||||
| Additional | Other | |||||||||||||||||||||||
| Common | Paid-in | Retained | Treasury | Comprehensive | ||||||||||||||||||||
| Stock |
Capital |
Earnings |
Stock |
(Loss) Income |
Total |
|||||||||||||||||||
Balance January 1, 2003 |
$ | 9,957 | $ | 58,642 | $ | 79,084 | $ | (1,982 | ) | $ | 6,761 | $ | 152,462 | |||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | 19,944 | | | 19,944 | ||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Net unrealized loss on
securities available for sale |
| | | | (2,433 | ) | (2,433 | ) | ||||||||||||||||
Common dividends declared
($.73 per share) |
| | (8,038 | ) | | | (8,038 | ) | ||||||||||||||||
Purchase 135,000 treasury shares at
$31.99 per share |
| | | (4,319 | ) | | (4,319 | ) | ||||||||||||||||
Acquisition of Stone Capital
8,409 shares issued |
8 | 236 | 244 | |||||||||||||||||||||
Acquisition of CommonWealth Bank
389,609 shares issued |
390 | 12,904 | 13,294 | |||||||||||||||||||||
Effect of 10% Stock Dividend |
1,035 | 35,392 | (36,427 | ) | - | |||||||||||||||||||
Option exercises 40,291 shares |
40 | 259 | 335 | 634 | ||||||||||||||||||||
10% Stock Dividend & Fractional Adjustment |
1,038 | 35,994 | (36,583 | ) | (476 | ) | (27 | ) | ||||||||||||||||
Issuance of treasury shares to ESOP |
43 | 680 | 723 | |||||||||||||||||||||
Balance June 30, 2003 |
$ | 11,430 | $ | 107,476 | $ | 54,563 | $ | (5,286 | ) | $ | 4,328 | $ | 172,484 | |||||||||||
Balance January 1, 2004 |
$ | 11,442 | $ | 108,128 | $ | 56,894 | $ | (6,407 | ) | $ | 4,978 | $ | 175,035 | |||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | 16,285 | | 16,285 | |||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Net unrealized losses on
securities available for sale |
| | | | (1,619 | ) | (1,619 | ) | ||||||||||||||||
Common dividends declared
($.75 per share) |
| | (8,427 | ) | | | (8,427 | ) | ||||||||||||||||
Purchase 44,400 treasury shares at
$26.87 per share |
| | | (1,195 | ) | | (1,195 | ) | ||||||||||||||||
2,541 shares issued on Stone
Capital acquisition |
3 | 85 | 88 | |||||||||||||||||||||
Option exercises 47,950 shares |
25 | 67 | 573 | 665 | ||||||||||||||||||||
Balance September 30, 2004 |
$ | 11,470 | $ | 108,280 | $ | 64,752 | $ | (7,029 | ) | $ | 3,359 | $ | 180,832 | |||||||||||
See Notes to Consolidated Financial Statements.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Unaudited Financial Statements
The unaudited consolidated balance sheet as of September 30, 2004, the unaudited consolidated statements of income for the nine and three months ended September 30, 2004 and 2003 and the consolidated statements of cash flows and changes in stockholders equity for the nine months ended September 30, 2004 and 2003 have been prepared by the management of First Community Bancshares, Inc. (FCBI or the Company). In the opinion of management, all adjustments (including normal recurring accruals) necessary to present fairly the financial position of FCBI and subsidiary at September 30, 2004 and its results of operations, cash flows, and changes in stockholders equity for the nine months ended September 30, 2004 and 2003 have been made. These results are not necessarily indicative of the results of consolidated operations that might be expected for the full calendar year.
The consolidated balance sheet as of December 31, 2003 has been extracted from the audited financial statements included in the Companys 2003 Annual Report to Stockholders on Form 10-K and has been revised to reflect the discontinued operations of the Companys mortgage subsidiary, United First Mortgage, which was sold during the third quarter 2004. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted in accordance with standards for the preparation of interim financial statements. These financial statements should be read in conjunction with the financial statements and notes thereto included in the 2003 Annual Report of FCBI on Form 10-K.
A more complete and detailed description of FCBIs significant accounting policies is included within Footnote 1 to the Companys Annual Report on Form 10-K for December 31, 2003. In addition, the Companys required disclosure of the application of critical accounting policies is included within the Application of Critical Accounting Policies section of Part I, Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations included herein.
The following is an update of certain required disclosures pursuant to the requirements of Financial Accounting Standards Board (FASB) Statement 148.
Summary of Significant Accounting Policy Update for Certain Required Disclosures: Stock Options
The Company has a stock option plan for certain executives and directors accounted for under the intrinsic value method. Because the exercise price of the Companys employee/director stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. The effect of option shares on earnings per share relates to the dilutive effect of the underlying options outstanding. To the extent the granted exercise share price is less than the current market price (in the money) there is an economic incentive for the shares to be exercised and an increase in the dilutive effect on earnings per share results.
A new Omnibus Stock Option Plan (Stock Option Plan) was approved by shareholders at the annual 2004 meeting of shareholders to be used in conjunction with retention, recruitment and hiring of employees. Options to acquire 42,000 shares of the Companys common stock and an additional 5,000 stock awards were granted and reserved for future issuance in May 2004 subject to acceptance of agreements by the optionees. The maximum number of grants and awards under this Stock Option Plan is limited to 200,000 shares.
7
Assuming use of the fair value method of accounting for stock options, pro forma net income and earnings per share for the nine and three month periods ended September 30, 2004 and 2003 would have been estimated as follows:
| Nine Months | Nine Months | Three Months | Three Months | |||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (Amounts in Thousands) | ||||||||||||||||
Net income as reported |
$ | 16,285 | $ | 19,944 | $ | 6,410 | ||||||||||