Back to GetFilings.com



Table of Contents

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

     
(Mark One)
x
  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended:             September 30, 2004

OR

     
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from:                   to                   

Commission File Number: 0-19297

First Community Bancshares, Inc.

(Exact name of registrant as specified in its charter)
     
Nevada
(State or other jurisdiction of
incorporation or organization)
  55-0694814
(I.R.S. Employer Identification No.)

One Community Place, Bluefield, Virginia 24605

(Address of principal executive offices)         (Zip Code)

(276) 326-9000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x         No o

Indicate by check mark whether Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

Yes x      No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

         
Class   Outstanding at October 31, 2004
Common Stock, $1 Par Value
    11,243,991  

 


First Community Bancshares, Inc.

FORM 10-Q

For the quarter ended September 30, 2004

INDEX

             
        REFERENCE
  FINANCIAL INFORMATION        
  Item 1. Financial Statements        
  Consolidated Balance Sheets as of September 30, 2004 and December 31, 2003     3  
  Consolidated Statements of Income for the Three and Nine Month Periods Ended September 30, 2004 and 2003     4  
  Consolidated Statements of Cash Flows for the Nine Month Periods Ended September 30, 2004 and 2003     5  
  Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2004 and 2003     6  
  Notes to Consolidated Financial Statements     7-16  
  Report of Independent Registered Public Accounting Firm     17  
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations     18-30  
  Item 3. Quantitative and Qualitative Disclosures about Market Risk     31  
  Item 4. Controls and Procedures     31  
  OTHER INFORMATION        
  Item 1. Legal Proceedings     32  
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds     32  
  Item 3. Defaults Upon Senior Securities     32  
  Item 4. Submission of Matters to a Vote of Security Holders     32  
  Item 5. Other Information     32  
  Item 6. Exhibits     33  
SIGNATURES     35  
 Exhibit 15
 Exhibit 31.1
 Exhibit 31.2
 Exhibit 32

2


Table of Contents

PART I. ITEM 1. Financial Statements

PART I. ITEM 1. Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands, Except Share Data)
                 
    September 30,   December 31,
    2004   2003
    (Unaudited)
  (Note 1)
Assets
               
Cash and due from banks
  $ 37,400     $ 37,173  
Interest-bearing balances with banks
    17,678       22,136  
 
   
 
     
 
 
Total cash and cash equivalents
    55,078       59,309  
Securities available for sale (amortized cost of $386,024 at September 30, 2004; $435,912 at December 31, 2003)
    391,623       444,194  
Securities held to maturity (fair value of $36,334 at September 30, 2004; $40,060 at December 31, 2003)
    34,719       38,020  
Loans held for sale
    1,163       424  
Loans held for investment, net of unearned income
    1,229,270       1,026,191  
Less allowance for loan losses
    16,233       14,624  
 
   
 
     
 
 
Net loans held for investment
    1,213,037       1,011,567  
Premises and equipment
    36,499       29,816  
Other real estate owned
    1,636       2,091  
Interest receivable
    8,770       8,327  
Other assets
    22,302       17,266  
Goodwill
    59,121       37,978  
Other intangible assets
    2,594       1,363  
Assets related to discontinued operations
          22,372  
 
   
 
     
 
 
Total Assets
  $ 1,826,542     $ 1,672,727  
 
   
 
     
 
 
Liabilities
               
Deposits:
               
Noninterest-bearing
  $ 218,818     $ 194,046  
Interest-bearing
    1,143,735       1,031,490  
 
   
 
     
 
 
Total Deposits
    1,362,553       1,225,536  
Interest, taxes and other liabilities
    14,616       11,897  
Securities sold under agreements to repurchase
    111,481       97,651  
FHLB borrowings and other indebtedness
    142,060       129,616  
Junior subordinated debt related to issuance of trust preferred securities
    15,000       15,000  
Liabilities related to discontinued operations
          17,992  
 
   
 
     
 
 
Total Liabilities
    1,645,710       1,497,692  
 
   
 
     
 
 
Stockholders’ Equity
               
Preferred stock, par value undesignated; 1,000,000 shares authorized; no shares issued and outstanding in 2004 and 2003
           
Common stock, $1 par value; 15,000,000 shares authorized ; 11,470,142 and 11,442,348 issued in 2004 and 2003, and 11,243,991 and 11,242,443 outstanding in 2004 and 2003
    11,470       11,442  
Additional paid-in capital
    108,280       108,128  
Retained earnings
    64,752       56,894  
Treasury stock, at cost
    (7,029 )     (6,407 )
Accumulated other comprehensive income
    3,359       4,978  
 
   
 
     
 
 
Total Stockholders’ Equity
    180,832       175,035  
 
   
 
     
 
 
Total Liabilities and Stockholders’ Equity
  $ 1,826,542     $ 1,672,727  
 
   
 
     
 
 

See Notes to Consolidated Financial Statements.

3


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands Except Share and Per Share Data) (Unaudited)
                                 
    Nine Months Ended
  Three Months Ended
    September 30   September 30   September 30   September 30
    2004
  2003
  2004
  2003
Interest Income:
                               
Interest and fees on loans held for investment
  $ 56,195     $ 52,465     $ 19,953     $ 18,591  
Interest on securities-taxable
    9,659       9,589       2,960       3,070  
Interest on securities-nontaxable
    4,985       4,851       1,642       1,552  
Interest on federal funds sold and deposits in banks
    395       482       94       124  
 
   
 
     
 
     
 
     
 
 
Total interest income
    71,234       67,387       24,649       23,337  
 
   
 
     
 
     
 
     
 
 
Interest Expense:
                               
Interest on deposits
    13,830       15,393       4,702       4,934  
Interest on short-term borrowings
    5,449       4,203       2,020       1,485  
Interest on other debt
    643       447       226       150  
 
   
 
     
 
     
 
     
 
 
Total interest expense
    19,922       20,043       6,948       6,569  
 
   
 
     
 
     
 
     
 
 
Net interest income
    51,312       47,344       17,701       16,768  
Provision for loan losses
    2,407       2,679       1,152       782  
 
   
 
     
 
     
 
     
 
 
Net interest income after provision for loan losses
    48,905       44,665       16,549       15,986  
 
   
 
     
 
     
 
     
 
 
Noninterest Income:
                               
Fiduciary income
    1,429       1,275       499       462  
Service charges on deposit accounts
    6,722       5,905       2,461       2,098  
Other service charges, commissions and fees
    2,000       1,877       728       640  
Other operating income
    1,435       881       530       340  
Gain on sale of securities
    1,509       1,191       60       1,038  
 
   
 
     
 
     
 
     
 
 
Total noninterest income
    13,095       11,129       4,278       4,578  
 
   
 
     
 
     
 
     
 
 
Noninterest Expense:
                               
Salaries and employee benefits
    19,582       15,097       6,807       5,631  
Occupancy expense of bank premises
    2,659       2,208       913       752  
Furniture and equipment expense
    2,108       1,427       735       532  
Core deposit amortization
    287       178       112       64  
Other operating expense
    10,737       8,769       3,670       3,203  
 
   
 
     
 
     
 
     
 
 
Total noninterest expense
    35,373       27,679       12,237       10,182  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations before income taxes
    26,627       28,115       8,590       10,382  
Income tax expense
    6,817       8,133       1,968       3,164  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations
    19,810       19,982       6,622       7,218  
Loss from discontinued operations before income tax
    (5,531 )     (64 )     (1,266 )     (1,621 )
Income tax benefit
    (2,006 )     (26 )     (1,054 )     (632 )
 
   
 
     
 
     
 
     
 
 
Loss from discontinued operations
  $ (3,525 )   $ (38 )   $ (212 )   $ (989 )
 
   
 
     
 
     
 
     
 
 
Net income
  $ 16,285     $ 19,944     $ 6,410     $ 6,229  
 
   
 
     
 
     
 
     
 
 
Basic earnings per common share
  $ 1.45     $ 1.81     $ 0.57     $ 0.55  
 
   
 
     
 
     
 
     
 
 
Diluted earnings per common share
  $ 1.44     $ 1.79     $ 0.57     $ 0.55  
 
   
 
     
 
     
 
     
 
 
Basic earnings per common share from continuing operations
  $ 1.76     $ 1.81     $ 0.59     $ 0.64  
 
   
 
     
 
     
 
     
 
 
Diluted earnings per common share from continuing operations
  $ 1.75     $ 1.79     $ 0.58     $ 0.64  
 
   
 
     
 
     
 
     
 
 
Weighted average basic shares outstanding
    11,235,462       11,047,199       11,231,973       11,262,180  
 
   
 
     
 
     
 
     
 
 
Weighted average diluted shares outstanding
    11,331,718       11,143,175       11,326,999       11,383,941  
 
   
 
     
 
     
 
     
 
 

See Notes to Consolidated Financial Statements.

4


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands) (Unaudited)
                 
    Nine Months Ended
    September 30
    2004
  2003
Cash flows from operating activities:
               
Net income from continuing operations
  $ 19,810     $ 19,982  
Adjustments to reconcile net income from continuing operations to net cash (used in) provided by operating activities:
               
Provision for loan losses
    2,407       2,679  
Depreciation of premises and equipment
    2,008       1,352  
Core deposit amortization
    287       178  
Purchase price accounting accretion
    (149 )     (157 )
Net investment amortization and accretion
    1,880       2,179  
Net gain on the sale of assets
    (1,763 )     (1,203 )
Mortgage loans originated for sale
    (18,994 )     (26,296 )
Proceeds from sale of mortgage loans
    18,255       26,955  
Decrease (increase) in interest receivable
    489       (238 )
Increase in other assets
    (1,082 )     (2,727 )
Increase (decrease) in other liabilities
    1,418       (3,014 )
 
   
 
     
 
 
Net cash provided by operating activities from continuing operations
    24,566       19,690  
 
   
 
     
 
 
Cash flows from investing activities:
               
Proceeds from sales of securities available for sale
    49,951       9,375  
Proceeds from maturities and calls of securities available for sale
    105,065       113,224  
Proceeds from maturities and calls of securities held to maturity
    3,834       1,653  
Purchase of securities held to maturity
          (75 )
Purchase of securities available for sale
    (78,012 )     (220,859 )
Net (increase) decrease in loans made to customers
    (59,880 )     67,846  
Purchase of premises and equipment
    (5,077 )     (5,315 )
Sale of equipment
    359       59  
Net cash (used in) provided by acquisitions
    (26,325 )     1,562  
 
   
 
     
 
 
Net cash used in investing activities from continuing operations
    (10,085 )     (32,530 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Net increase (decrease) in demand and savings deposits
    10,619       (1,269 )
Net decrease in time deposits
    (22,325 )     (11,154 )
Net increase in FHLB and other indebtedness
    2,629       16,263  
Issuance of trust preferred securities
          14,560  
Repayment of other borrowings
    (13 )     (8,013 )
Acquisition of treasury stock
    (1,195 )     (4,319 )
Dividends paid
    (8,427 )     (8,038 )
 
   
 
     
 
 
Net cash used in financing activities from continuing operations
    (18,712 )     (1,970 )
 
   
 
     
 
 
Net cash used in discontinued operations
          (577 )
 
   
 
     
 
 
Cash and Cash Equivalents:
               
Net decrease in cash and cash equivalents
    (4,231 )     (15,387 )
Cash and cash equivalents at beginning of period
    59,309       124,585  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 55,078     $ 109,198  
 
   
 
     
 
 
Cash and cash equivalents consist of the following:
               
Cash and cash equivalents from continuing operations
  $ 55,078     $ 107,224  
Cash and cash equivalents from discontinued operations
          1,974  
 
   
 
     
 
 
 
  $ 55,078     $ 109,198  
 
   
 
     
 
 

See Notes to Consolidated Financial Statements.

5


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Amounts in Thousands, Except Share and Per Share Information) (Unaudited)
                                                 
                                    Accumulated    
            Additional                   Other    
    Common   Paid-in   Retained   Treasury   Comprehensive    
    Stock
  Capital
  Earnings
  Stock
  (Loss) Income
  Total
Balance January 1, 2003
  $ 9,957     $ 58,642     $ 79,084     $ (1,982 )   $ 6,761     $ 152,462  
Comprehensive income:
                                               
Net income
                19,944                   19,944  
Other comprehensive income, net of tax:
                                               
Net unrealized loss on securities available for sale
                            (2,433 )     (2,433 )
Common dividends declared ($.73 per share)
                (8,038 )                 (8,038 )
Purchase 135,000 treasury shares at $31.99 per share
                      (4,319 )           (4,319 )
Acquisition of Stone Capital 8,409 shares issued
    8       236                               244  
Acquisition of CommonWealth Bank 389,609 shares issued
    390       12,904                               13,294  
Effect of 10% Stock Dividend
    1,035       35,392       (36,427 )                     -  
Option exercises 40,291 shares
    40       259               335               634  
10% Stock Dividend & Fractional Adjustment
    1,038       35,994       (36,583 )     (476 )             (27 )
Issuance of treasury shares to ESOP
            43               680               723  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Balance June 30, 2003
  $ 11,430     $ 107,476     $ 54,563     $ (5,286 )   $ 4,328     $ 172,484  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Balance January 1, 2004
  $ 11,442     $ 108,128     $ 56,894     $ (6,407 )   $ 4,978     $ 175,035  
Comprehensive income:
                                               
Net income
                16,285                     16,285  
Other comprehensive income, net of tax:
                                               
Net unrealized losses on securities available for sale
                            (1,619 )     (1,619 )
Common dividends declared ($.75 per share)
                (8,427 )                 (8,427 )
Purchase 44,400 treasury shares at $26.87 per share
                      (1,195 )           (1,195 )
2,541 shares issued on Stone Capital acquisition
    3       85                               88  
Option exercises 47,950 shares
    25       67               573               665  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Balance September 30, 2004
  $ 11,470     $ 108,280     $ 64,752     $ (7,029 )   $ 3,359     $ 180,832  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

See Notes to Consolidated Financial Statements.

6


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Unaudited Financial Statements

The unaudited consolidated balance sheet as of September 30, 2004, the unaudited consolidated statements of income for the nine and three months ended September 30, 2004 and 2003 and the consolidated statements of cash flows and changes in stockholders’ equity for the nine months ended September 30, 2004 and 2003 have been prepared by the management of First Community Bancshares, Inc. (“FCBI” or the “Company”). In the opinion of management, all adjustments (including normal recurring accruals) necessary to present fairly the financial position of FCBI and subsidiary at September 30, 2004 and its results of operations, cash flows, and changes in stockholders’ equity for the nine months ended September 30, 2004 and 2003 have been made. These results are not necessarily indicative of the results of consolidated operations that might be expected for the full calendar year.

The consolidated balance sheet as of December 31, 2003 has been extracted from the audited financial statements included in the Company’s 2003 Annual Report to Stockholders on Form 10-K and has been revised to reflect the discontinued operations of the Company’s mortgage subsidiary, United First Mortgage, which was sold during the third quarter 2004. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted in accordance with standards for the preparation of interim financial statements. These financial statements should be read in conjunction with the financial statements and notes thereto included in the 2003 Annual Report of FCBI on Form 10-K.

A more complete and detailed description of FCBI’s significant accounting policies is included within Footnote 1 to the Company’s Annual Report on Form 10-K for December 31, 2003. In addition, the Company’s required disclosure of the application of critical accounting policies is included within the “Application of Critical Accounting Policies” section of Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included herein.

The following is an update of certain required disclosures pursuant to the requirements of Financial Accounting Standards Board (“FASB”) Statement 148.

Summary of Significant Accounting Policy Update for Certain Required Disclosures: Stock Options

The Company has a stock option plan for certain executives and directors accounted for under the intrinsic value method. Because the exercise price of the Company’s employee/director stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. The effect of option shares on earnings per share relates to the dilutive effect of the underlying options outstanding. To the extent the granted exercise share price is less than the current market price (“in the money”) there is an economic incentive for the shares to be exercised and an increase in the dilutive effect on earnings per share results.

A new Omnibus Stock Option Plan (“Stock Option Plan”) was approved by shareholders at the annual 2004 meeting of shareholders to be used in conjunction with retention, recruitment and hiring of employees. Options to acquire 42,000 shares of the Company’s common stock and an additional 5,000 stock awards were granted and reserved for future issuance in May 2004 subject to acceptance of agreements by the optionees. The maximum number of grants and awards under this Stock Option Plan is limited to 200,000 shares.

7


Table of Contents

Assuming use of the fair value method of accounting for stock options, pro forma net income and earnings per share for the nine and three month periods ended September 30, 2004 and 2003 would have been estimated as follows:

                                 
    Nine Months   Nine Months   Three Months   Three Months
    Ended   Ended   Ended   Ended
    September 30,   September 30,   September 30,   September 30,
    2004
  2003
  2004
  2003
    (Amounts in Thousands)                
Net income as reported
  $ 16,285     $ 19,944     $ 6,410     $ 6,229  
Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (145 )     (113 )     (60 )     (39 )
 
   
 
     
 
     
 
     
 
 
 
  $ 16,140     $ 19,831     $ 6,350     $ 6,190  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations
  $ 19,810     $ 19,982     $ 6,622     $ 7,218  
Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (145 )     (113 )     (60 )     (39 )
 
   
 
     
 
     
 
     
 
 
 
  $ 19,665     $ 19,869     $ 6,562     $ 7,179  
 
   
 
     
 
     
 
     
 
 
Earnings per share:
                               
Basic as reported
  $ 1.45     $ 1.81     $ 0.57     $ 0.55  
Basic pro forma
  $ 1.44     $ 1.80     $ 0.57     $ 0.55  
Diluted as reported
  $ 1.44     $ 1.79     $ 0.57     $ 0.55  
Diluted pro forma
  $ 1.42     $ 1.78     $ 0.56     $ 0.54  
Earnings per share from continuing operations:
                               
Basic as reported
  $ 1.76     $ 1.81     $ 0.59     $ 0.64  
Basic pro forma
  $ 1.75     $ 1.80     $ 0.58     $ 0.64  
Diluted as reported
  $ 1.75     $ 1.79     $ 0.58     $ 0.64  
Diluted pro forma
  $ 1.74     $ 1.78     $ 0.58     $ 0.63  

Note 2. Discontinued Operations

On August 18, 2004, the Company sold its United First Mortgage, Inc. (“UFM”) subsidiary headquartered in Richmond, Virginia. The transaction resulted in the sale of 100% of the stock of UFM for cash consideration of approximately $250,000. The transaction produced a third quarter after-tax gain of approximately $380,000. This sale completes the previously announced plan to exit the mortgage banking business segment.

In connection with the exit from the mortgage banking business and as previously reported, the Company recorded impairment charges of $1,385,000 in the first half of 2004, reducing the carrying value of UFM to its estimated fair value less costs to sell. The loss from discontinued operations was $212,000 for the three months ended September 30, 2004 and $3.5 million for the nine months ended September 30, 2004. Exiting the mortgage banking business eliminated the Company’s exposure to risk associated with the large fluctuations previously experienced in the volume-driven, wholesale mortgage business and its hedged interest rate lock commitments and loans. This change in strategic direction and exit from the mortgage banking business will permit the Company to focus its resources on its core community banking business, which has continued to grow and perform.

The business related to UFM is accounted for as discontinued operations and, therefore, the results of operations and cash flows have been removed from the Company’s results of continuing operations in accordance with Financial Accounting Standard (“FAS’) 144 for all periods presented in this report. The results of UFM are presented, along with the after-tax gain on sale, as discontinued operations in a separate category on the income statement following results from continuing operations. The results of discontinued operations for the nine months and three months ended September 30, 2004 and 2003 are as follows:

8


Table of Contents

                                 
    Nine Months Ended   Three Months Ended
(Amounts in Thousands)   September 30,
  September 30,
(Unaudited)
  2004
  2003
  2004
  2003
INTEREST INCOME:
                               
Interest & fees on loans held for sale
  $ 681     $ 2,084     $ 114     $ 800  
Income on investments taxable
    6       18       1       5  
Interest on fed funds and time deposits
    3       8             4  
 
   
 
     
 
     
 
     
 
 
 
    690       2,110       115       809  
INTEREST EXPENSE:
                               
Interest on short term borrowings
    505       1,653       54       544  
Interest on other borrowings
    2       2       1       1  
 
   
 
     
 
     
 
     
 
 
 
    507       1,655       55       545  
Net interest income
    183       455       60       264  
OTHER INCOME:
                               
Gain on securities
    13             13        
Mortgage banking income
    1,002       6,921       152       507  
 
   
 
     
 
     
 
     
 
 
 
    1,015       6,921       165       507  
OTHER EXPENSES:
                               
Salaries and benefits
    2,948       4,865       622       1,559  
Occupancy expense
    213       325       33       109  
Furniture and equipment expense
    106       186       29       31  
Other operating expense
    3,462       2,064       807       693  
 
   
 
     
 
     
 
     
 
 
 
    6,729       7,440       1,491       2,392  
Loss before income taxes
    (5,531 )     (64 )     (1,266 )     (1,621 )
Applicable income tax benefit
    (2,006 )     (26 )     (1,054 )     (632 )
 
   
 
     
 
     
 
     
 
 
NET LOSS
  $ (3,525 )   $ (38 )   $ (212 )   $ (989 )
 
   
 
     
 
     
 
     
 
 

9


Table of Contents

All assets and liabilities of UFM were disposed of in the third quarter of 2004. Accordingly, these assets and liabilities were not included in the September 30, 2004 interim condensed, consolidated balance sheet. UFM assets and liabilities for the prior period are classified as discontinued in this report. The major asset and liability categories of discontinued operations for the prior period are presented as follows:

         
    December 31,
    2003
Assets
       
Cash and due from banks
  $ 2,243  
Securities available for sale
    297  
Loans held for sale
    17,728  
Bank premises and equipment
    205  
Interest receivable
    18  
Other assets
    496  
Goodwill & other intangibles
    1,385  
 
   
 
 
Total Assets
  $ 22,372  
 
   
 
 
Liabilities
       
Non-interest bearing deposits
    81  
Other liabilities
    140  
Borrowings
    17,771  
 
   
 
 
Total Liabilities
    17,992  
 
   
 
 
Stockholders’ Equity
       
Common stock
    305  
Additional paid-in capital
    4,914  
Retained earnings
    (848 )
Accumulated other comprehensive income
    9  
 
   
 
 
Total Equity
    4,380  
 
   
 
 
Total Liabilities & Stockholders’ Equity
  $ 22,372  
 
   
 
 

Note 3. Reclassifications

Certain Stone Capital fees reflected as fiduciary revenues in the September 30, 2003 income statement were reclassified from fiduciary revenues to “Other Service charges, Commissions and Fees” to conform to the income statement presentation used in preparation of the September 30, 2004 financial statements that are included in this periodic report on Form 10Q. Fiduciary revenues reported for the three and nine month periods ended September 30, 2003 included $87,000 and $255,000, respectively, which related to asset management services provided by Stone Capital. The reclassification had no effect on net income or stockholders equity.

Note 4. Mergers, Acquisitions and Branch Development

After the close of business on March 31, 2004, the Company acquired PCB Bancorp, Inc., a Tennessee-chartered bank holding company (“PCB Bancorp”) headquartered in Johnson City, Tennessee. PCB Bancorp had six full service branch offices located in Johnson City, Kingsport and surrounding areas in Washington and Sullivan Counties in East Tennessee. At acquisition, PCB Bancorp had total assets of $171.0 million, total net loans of $128.0 million and total deposits of $150.0 million. These resources were included in the Company’s financial statements beginning with the second quarter of 2004.

Under the terms of the merger agreement, shares of PCB Bancorp common stock were purchased for $40.00 per share in cash. The total deal value, including the cash-out of outstanding stock options, was approximately $36.0 million. Concurrent with the PCB Bancorp acquisition, Peoples Community Bank, the wholly-owned subsidiary of PCB Bancorp, was merged into First Community Bank, N.A. (the “Bank”), a wholly-owned subsidiary of the Company. As a result of the acquisition and preliminary purchase price allocation, approximately $21.3 million in goodwill was recorded which represents the excess of the purchase price over the fair market value of the net assets acquired and identified intangibles.

On June 6, 2003, the Company acquired The CommonWealth Bank, a Virginia-chartered commercial bank (“CommonWealth”). CommonWealth’s four branch facilities located in the Richmond, Virginia metro area were simultaneously merged with and into the Bank. The completion of this transaction resulted in the addition of $136.5 million in assets, including $120.0 million in loans, and $105.0 million in deposits to the Bank. As a result of the purchase price allocation, approximately $14.1 million of goodwill was recorded.

In the second and third quarters of 2003, the Company opened three de novo branches in Winston-Salem, North Carolina. The Company also opened two additional loan production offices during the first quarter of 2004 in Mount Airy and Charlotte, North Carolina. The Charlotte office has since been converted to a full-service branch although it does not exercise paying and

10


Table of Contents

receiving privileges. Also in the second quarter of 2004, two new loan production offices were opened in Blacksburg and Norfolk, Virginia.

In January 2003, the Bank completed the acquisition of Stone Capital Management, Inc. (“Stone Capital”) based in Beckley, West Virginia. This acquisition expanded the Bank’s operations to include a broader range of financial services, including wealth management, asset allocation, financial planning and investment advice. At December 31, 2003, Stone Capital had total assets of $59 million under management and today continues to operate as a separate subsidiary under the name of Stone Capital Management Inc. Stone Capital was acquired through the issuance of 8,409 shares of Company common stock, which represented 50% of the total consideration. In 2003, Stone Capital exceeded the annual revenue requirement outlined in the acquisition agreement and another 2,541 shares were paid to the original shareholders subsequent to December 31, 2003. The balance of the remaining consideration ($175,000) is payable over the next two years in the form of Company common stock, subject to the achievement of minimum requirements set forth in the acquisition agreement. As a result of the purchase price allocation, approximately $360,000 of goodwill was recorded.

Note 5. Securities

As of September 30, 2004, the amortized cost and estimated fair value of securities are as follows:

                                 
    September 30, 2004
    (Amounts in Thousands)
    Available for Sale
  Held to Maturity
    Amortized   Fair   Amortized   Fair
    Cost
  Value
  Cost
  Value
    (Amounts in Thousands)
U.S. Government agency securities
  $ 221,642     $ 222,464     $ 38     $ 39  
States and political subdivisions
    108,317       111,352       34,306       35,920  
Other securities
    56,065       57,807       375       375  
 
   
 
     
 
     
 
     
 
 
Total
  $ 386,024     $ 391,623     $ 34,719     $ 36,334  
 
   
 
     
 
     
 
     
 
 
                                 
    December 31, 2003
    (Amounts in Thousands)
    Available for Sale
  Held to Maturity
    Amortized   Fair   Amortized   Fair
    Cost
  Value
  Cost
  Value
    (Amounts in Thousands)
U.S. Government agency securities
  $ 257,629     $ 258,982     $ 124     $ 128  
States and political subdivisions
    100,708       103,051       37,521       39,557  
Other securities
    77,575       82,161       375       375  
 
   
 
     
 
     
 
     
 
 
Total
  $ 435,912     $ 444,194     $ 38,020     $ 40,060  
 
   
 
     
 
     
 
     
 
 

11


Table of Contents

Note 6. Loans

As of September 30, 2004, loans net of unearned income consist of the following:

                                 
    Loan Portfolio Overview
    (Dollars in Thousands)
    September 30, 2004
  December 31, 2003
    Amount
  Percent
  Amount
  Percent
Loans Held for Investment:
                               
Commercial and agricultural
  $ 97,539       7.93 %   $ 69,395       6.76 %
Commercial real estate
    439,486       35.76 %     317,421       30.94 %
Residential real estate
    450,266       36.63 %     421,288       41.05 %
Construction
    124,165       10.10 %     98,510       9.60 %
Consumer
    115,720       9.41 %     118,585       11.56 %
Other
    2,094       0.17 %     992       0.10 %
 
   
 
     
 
     
 
     
 
 
Total
  $ 1,229,270       100.00 %   $ 1,026,191       100.00 %
 
   
 
     
 
     
 
     
 
 
Loans Held for Sale
  $ 1,163             $ 424          
 
   
 
             
 
         
Loans Held for Sale Included in Assets Related to Discontinued Operations
  $             $ 17,728          
 
   
 
             
 
         

Note 7. Borrowings

Federal Home Loan Bank (“FHLB”) borrowings and other indebtedness are comprised of $107.5 million in convertible and callable advances and $34.6 million of noncallable term advances from the FHLB of Atlanta. The callable advances may be redeemed at quarterly intervals after various lockout periods. These call options may substantially shorten the lives of these instruments. If these advances are called, the debt may be paid in full, converted to another FHLB credit product, or converted to an adjustable rate advance. Prepayment of the advances may result in substantial penalties based upon the differential between contractual note rates and current advance rates for similar remaining time periods. Advances from the FHLB are secured by stock in the FHLB of Atlanta, qualifying first mortgage loans, mortgage-backed securities, and certain other securities.

The following schedule details the contractual terms of outstanding FHLB advances, rates and corresponding final maturities at September 30, 2004. Also included in the table are the fair value adjustments related to debt obligations acquired in the CommonWealth Bank and People’s Community Bank acquisitions. The unamortized premium of approximately $390,000 is being amortized as interest expense over the anticipated life of the borrowings and is reflected as an adjustment to the effective rate paid.

12


Table of Contents

                                         
    September 30, 2004
    Principal Amount                           Next Call
    of Advance
          Rate
  Maturity
  Date
    (Amounts in Thousands)
Callable advances:
                                       
 
  $ 1,297               4.14 %     05/02/07       05/02/05  
 
    25,000               5.71 %     03/17/10       12/17/04  
 
    25,000               6.11 %     05/05/10       11/05/04  
 
    25,000               6.02 %     05/05/10       11/05/04  
 
    25,000               5.47 %     10/04/10       01/04/05  
 
    6,188               4.75 %     01/31/11       10/30/04  
 
   
 
                                 
 
          $ 107,485                          
 
           
 
                         
Noncallable advances:
    930               4.55 %     11/23/05       N/A  
 
    431               5.01 %     12/11/06       N/A  
 
    5,000               1.68 %     01/30/07       N/A  
 
    2,000               6.27 %     09/22/08       N/A  
 
    25,000               1.90 %     06/30/06       N/A  
 
    1,192               2.95 %     07/01/13       N/A  
 
   
 
                                 
 
            34,553                          
 
           
 
                         
Total advances
          $ 142,038                          
 
           
 
                         

UFM maintained a warehouse line of credit (maximum available $15 million) with a third party which was entered into in the third quarter of 2003 and used to fund mortgage loan inventory. Following the decision to sell UFM, this line was paid off and then terminated with the sale of UFM. Other various debt obligations of the Company were approximately $22,000 at September 30, 2004.

In September 2003, the Company issued $15 million of junior subordinated debentures to an unconsolidated trust subsidiary, FCBI Capital Trust (the “Trust”) with an interest rate of three month LIBOR plus 2.95%. The Trust was able to purchase the junior subordinated debentures through the issuance of trust preferred securities which had substantially identical terms as the junior subordinated debentures. The junior subordinated debentures mature on October 8, 2033 and are callable beginning October 8, 2008. The net proceeds from the offering were contributed as capital to the Bank to support further growth.

On May 6, 2004, the Federal Reserve Board (“FRB”) issued a notice of proposed rulemaking in regards to trust preferred securities and the definition of capital. In general, the FRB proposed to allow the continued inclusion of outstanding and prospective issuances of trust preferred securities as Tier 1 capital of bank holding companies, subject to stricter quantitative limits and qualitative standards. The quantitative limits would become effective after a three-year transition period.

Note 8. Commitments and Contingencies

In the normal course of business, the Company is a defendant in various legal actions and asserted claims, most of which involve lending, collection and employment matters. While the Company and legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, they are of the belief that the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized on the balance sheet. The contractual amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

13


Table of Contents

Commitments to extend credit are agreements to lend to a customer as long as there is not a violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit is based on management’s credit evaluation of the counterparties. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit and written financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. To the extent deemed necessary, collateral of varying types and amounts is held to secure customer performance under certain of those letters of credit outstanding.

Financial instruments whose contract amounts represent credit risk at September 30, 2004 are commitments to extend credit (including availability of lines of credit) of $150.0 million and standby letters of credit and financial guarantees written of $8.0 million.

In September 2003, the Company issued, through the Trust, $15.0 million of trust preferred securities in a private placement. In connection with the issuance of the preferred securities, the Company has committed to irrevocably and unconditionally guarantee the following payments or distributions with respect to the preferred securities to the holders thereof to the extent that the Trust has not made such payments or distributions and has the funds therefore: (i) accrued and unpaid distributions, (ii) the redemption price, and (iii) upon a dissolution or termination of the trust, the lesser of the liquidation amount including all accrued and unpaid distributions or the amount of assets of the trust remaining available for distribution.

Throughout 2004 the Company has been engaged in a state tax audit involving state income, franchise and sales tax in one of the states whose the Company operates. During the third quarter of fiscal 2004, the Company received early indications of the state tax department’s position on various income and franchise tax matters and ultimately received estimates, from the state tax representatives of potential additional state income and franchise tax liabilities. The Company’s review of the potential assessments revealed a position, which favors the Company and which, if sustained, could result in state income and franchise tax refunds. The Company and tax counsel continue to evaluate possible exposure under the state tax audit as well as the advancement of the more favorable tax positions and believe that the Company has established appropriate provisions for state income and franchise taxes within a range of possible outcomes, given the uncertainty of the state tax audit and changes in the Company’s state tax filings.

Pursuant to the August 2004 sale of UFM the Bank agreed to indemnify the purchaser of UFM from various losses or claims arising from redemption of service release premiums (through January 2005), certain defaults on loans sold through August 2005 and up to a maximum of $1.25 million, specific litigation, certain contracts, indemnification agreements with national investors and the Department of Housing and Urban Development and certain employment related claims, if any (up to a maximum of $1.0 million), all as more specifically set forth in a Stock Purchase Agreement dated August 17, 2004 and previously filed as an exhibit to Form 8-K filed with the Securities and Exchange Commission (“SEC”) on August 18, 2004.

Note 9. Other Comprehensive Income

The Company currently has one component of other comprehensive income, which is comprised of unrealized gains and losses on securities available for sale, detailed as follows:

                                 
    Nine Months Ended
  Three Months Ended
    September 30,   September 30,   September 30,   September 30,
    2004
  2003
  2004
  2003
    (Amounts in Thousands)
  (Amounts in Thousands)
Other Comprehensive Income:
                               
Unrealized (losses) gains arising during the period
  $ (1,205 )   $ (2,876 )   $ 8,944     $ (5,935 )
Related income tax benefit (expense)
    482       1,151       (3,578 )     2,374  
 
   
 
     
 
     
 
     
 
 
Unrealized (losses) gains arising during the period, net of tax
    (723 )     (1,725 )     5,366       (3,561 )
Reclassification adjustment for gains realized in net income
    (1,493 )     (1,180 )     (52 )     (1,037 )
Tax expense of reclassification
    597       472       21       415  
 
   
 
     
 
     
 
     
 
 
Other comprehensive (loss) gain
    (1,619 )     (2,433 )     5,335       (4,183 )
Beginning accumulated other comprehensive gain (loss)
    4,978       6,761       (1,976 )     8,511  
 
   
 
     
 
     
 
     
 
 
Ending accumulated other comprehensive income
  $ 3,359     $ 4,328     $ 3,359     $ 4,328  
 
   
 
     
 
     
 
     
 
 

14


Table of Contents

Note 10. Recent Accounting Developments

In March 2004, the Emerging Issue Task Force reached a consensus opinion on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments” regarding the determination of whether an investment is considered impaired, whether the identified impairment is considered other-than-temporary, how to measure other-than-temporary impairment, and how to disclose unrealized losses on investments that are not other-than-temporarily impaired. Adoption of the new measurement requirements has been delayed by the FASB pending reconsideration of implementation guidance relating to debt securities that are impaired solely due to market interest rate fluctuations. The contractual cashflows of the Company’s mortgage-backed securities are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. Because a decline in the fair value is attributable to changes in rates and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

On March 9, 2004, the SEC issued SAB 105, “Application of Accounting Principles to Loan Commitments” to inform registrants of the SEC Staff’s view that the fair value of the recorded loan commitments, that are required to follow derivative accounting under Statement 133, Accounting for Derivative Instruments and Hedging Activities, should not consider the expected future cash flows related to the associated servicing of the future loan. The provisions of SAB 105 must be applied to loan commitments accounted for as derivatives that are entered into after March 31, 2004. Though the Company sold its loans through the discontinued segment on a servicing released basis, the Company adopted the provisions of SAB 105 on January 1, 2004 and this had the impact of reducing the fair value of such instruments by $252,000 at March 31, 2004.

In December 2003, the AICPA issued Statement of Position (“SOP”) 03-3 “Accounting for Certain Loans or Debt Securities Acquired in a Transfer". This statement, which is effective for loans acquired in fiscal years beginning after December 15, 2004, addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. This standard will require a fair value measure of loans acquired and as such no corresponding loss reserve will be permitted on loans acquired in a transfer that are within the scope of SOP 03-3. The impact of the Standard is prospective and will require new recognition and measurement techniques upon adoption.

In July 2003, the Board of Governors of the Federal Reserve System issued a supervisory letter instructing bank holding companies to continue to include trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary. The Federal Reserve intends to review the regulatory implications of any accounting treatment changes and, if necessary or warranted, provide further appropriate guidance. On May 6, 2004, the Federal Reserve issued a proposed rule that would continue to allow trust preferred securities, such as the Trust, to constitute Tier 1 capital for bank holding companies. The proposed rules would impose stricter quantitative and qualitative limits on the Tier 1 treatment of trust preferred securities. Currently, trust preferred securities and qualifying perpetual preferred stock are limited in the aggregate to no more than 25% of a holding company’s core capital elements. The proposed rule would amend the existing limit by providing that restricted core capital elements (including trust preferred securities and qualifying perpetual preferred stock) can be no more than 25% of core capital, net of goodwill. It is possible that the Federal Reserve rules will not be adopted as proposed and that the Federal Reserve will conclude that trust preferred securities should no longer be treated as Tier 1 regulatory capital. At June 30, 2004, $15 million in trust preferred securities issued by FCBI Capital Trust were outstanding and treated as Tier 1 capital for bank regulatory purposes. If FCBI’s outstanding trust preferred securities at September 30, 2004 were not treated as Tier 1 capital at that date, FCBI’s Tier 1 leverage capital ratio would have declined from 7.40% to 6.55%, its Tier 1 risk-based capital ratio would have declined from 10.44% to 9.24%, and its total risk-based capital ratio would have declined from 11.72% to 10.52% as of September 30, 2004. These reduced capital ratios would continue to meet the applicable “well capitalized” Federal Reserve capital requirements.

15


Table of Contents

Note 11. Earnings per Share

The following schedule details earnings and shares used in computing basic and diluted earnings per share for the nine and three months ended September 30, 2004 and 2003.

                                 
    For the Nine Months Ended
  For the Three Months Ended
    September 30,   September 30,   September 30,   September 30,
    2004
  2003
  2004
  2003
Basic:
                               
Income (in thousands) continuing operations
  $ 19,810     $ 19,982     $ 6,622     $ 7,218  
Loss (in thousands) discontinued operations
    (3,525 )     (38 )     (212 )     (989 )
 
   
 
     
 
     
 
     
 
 
Net income (in thousands)
  $ 16,285     $ 19,944     $ 6,410     $ 6,229  
 
   
 
     
 
     
 
     
 
 
Weighted average shares outstanding
    11,235,462       11,047,199       11,231,973       11,262,180  
Dilutive shares for stock options
    93,715       91,479       92,485       117,264  
Contingently issuable shares for acquisition
    2,541       4,497       2,541       4,497  
Weighted average dilutive shares outstanding
    11,331,718       11,143,175       11,326,999       11,383,941  
Basic:
                               
Earnings per share continuing operations
  $ 1.76     $ 1.81     $ 0.59     $ 0.64  
(Loss) earnings per share discontined operations
    (0.31 )     (0.00 )     (0.02 )     (0.09 )
Earnings per share
    1.45       1.81       0.57       0.55  
Diluted:
                               
Diluted earnings per share continuing operations
  $ 1.75     $ 1.79     $ 0.58     $ 0.64  
Diluted (loss) earnings per share discontined operations
    (0.31 )     (0.00 )     (0.01 )     (0.09 )
Diluted earnings per share
    1.44       1.79       0.57       0.55  

Note 12. Provision and Allowance for Loan Losses

The Company’s lending strategy stresses quality growth diversified by product, geography, and industry. All loans made by the Company are subject to common credit standards and a uniform underwriting system. Loans are also subject to an annual review process which varies based on the loan size and type. The Company utilizes this ongoing review process to evaluate loans for changes in credit risk. This process serves as the primary means by which the Company evaluates the adequacy of the loan loss allowance. The total loan loss allowance is divided into the following categories: i) specifically identified losses on loan relationships which are on non-accrual status, ninety days past due or more and loans with elements of credit weakness, and ii) formula allowances and special allocations addressing other qualitative factors including industry concentrations, economic conditions, staffing and other conditions.

Specific allowances are established to cover loan relationships, which are identified as having significant cash flow weakness and for which a collateral deficiency may be present. The allowances established under the specific identification method are judged based upon the borrower’s estimated cash flow and projected liquidation value of related collateral.

Formula allowances, based on historical loss experience, are available to cover homogeneous groups of loans not individually evaluated. The formula allowance is developed and evaluated against loans in general by specific category (commercial, mortgage, and consumer). The allowance is developed for each loan category based upon a review of net historical loss percentages for the Company and other qualitative factors. The calculated percentage is considered in determining the estimated allowance excluding any relationships specifically identified and individually evaluated. While consideration is given to credit weaknesses for specific loans and classifications within the various categories of loans, the allowance is available for all loan losses.

In developing the allowance for loan losses, the Company also considers various inherent risk factors, such as current economic conditions, the level of delinquencies and non-accrual loans, trends in the volume and term of loans, anticipated impact from changes in lending policies and procedures, and any concentration of credits in certain industries or geographic areas. In addition, management continually evaluates the adequacy of the allowance for loan losses and makes specific adjustments to the allowance based on the results of risk analysis in the credit review process, the recommendation of regulatory agencies, and other factors, such as loan loss experience and prevailing economic conditions.

16


Table of Contents

Report of Independent Registered Public Accounting Firm

The Audit Committee of the Board of Directors
First Community Bancshares, Inc.

We have reviewed the accompanying condensed consolidated balance sheet of First Community Bancshares, Inc. and subsidiary (the Company) as of September 30, 2004, and the related consolidated statements of income for the three month and nine month periods ended September 30, 2004 and 2003 and the consolidated statements of cash flows and changes in stockholders’ equity for the nine month periods ended September 30, 2004 and 2003. These financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements referred to above for them to be in conformity with U. S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) the consolidated balance sheet of the Company as of December 31, 2003, and the related consolidated statements of income, cash flows and changes in stockholders’ equity for the year then ended (not presented herein) and in our report dated March 9, 2004, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Ernst & Young LLP

Charleston, West Virginia

November 5, 2004

17


Table of Contents

First Community Bancshares, Inc.

PART I. ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is provided to address information about the Company’s financial condition and results of operations. This discussion and analysis should be read in conjunction with the 2003 Annual Report to Shareholders on Form 10-K and the other financial information included in this report.

The Company is a multi-state bank holding company headquartered in Bluefield, Virginia with total assets of $1.83 billion at September 30, 2004. FCBI provides financial, trust and investment advisory services to individuals and commercial customers through 52 full-service banking locations, four loan production offices and two trust and investment management offices located in the four states of Virginia, West Virginia, North Carolina and Tennessee. The Bank is the parent of Stone Capital , a SEC registered investment advisory firm, that offers wealth management and investment advice. The Company’s common stock is traded on the NASDAQ National market under the symbol “FCBC”.

FORWARD LOOKING STATEMENTS

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in its filings with the SEC (including this Quarterly Report on Form 10-Q and the Exhibits hereto and thereto), in its reports to stockholders and in other communications which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include, among others, statements with respect to the Company’s beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (many of which are beyond the Company’s control). The words “may”, “could”, “should”, “would”, “believe”, “anticipate”, “estimate”, “expect”, “intend”, “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of competitive new products and services of the Company and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors’ products and services for the Company’s products and services and vice versa; the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes; the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions; the growth and profitability of the Company’s non-interest or fee income being less than expected; unanticipated regulatory or judicial proceedings; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with U. S. generally accepted accounting principles and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or consolidated results of operations.

Estimates, assumptions, and judgments are necessary principally when assets and liabilities are required to be recorded at estimated fair value, when a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by third party sources, when available. When third party information is not available, valuation adjustments are estimated in good faith by management primarily through the use of internal modeling techniques and/or appraisal estimates.

18


Table of Contents

The Company’s accounting policies are fundamental to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following is a summary of the Company’s more subjective and complex “critical accounting policies.” In addition, the disclosures presented in the Notes to the Consolidated Financial Statements and in management’s discussion and analysis, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses as the accounting area that requires the most subjective or complex judgments.

Allowance for Loan Losses: The allowance for loan losses is established and maintained at levels management deems adequate to cover losses inherent in the portfolio as of the balance sheet date and is based on management’s evaluation of the risks in the loan portfolio and changes in the nature and volume of loan activity. Estimates for loan losses are determined by analyzing historical loan losses, current trends in delinquencies and charge-offs, plans for problem loan resolution, the opinions of FCBI’s regulators, changes in the size and composition of the loan portfolio and industry information. Also included in management’s estimates for loan losses are considerations with respect to the impact of economic events, the outcome of which are uncertain. These events may include, but are not limited to, a general slowdown in the economy, fluctuations in overall lending rates, political conditions, legislation that may directly or indirectly affect the banking industry and economic conditions affecting specific geographic areas in which First Community conducts business.

As more fully described in the Notes to the Consolidated Financial Statements and in the discussion included in this management’s discussion and analysis, the Company determines the allowance for loan losses by making specific allocations to impaired loans and loan pools that exhibit inherent weaknesses and various credit risk factors. Allocations to loan pools are developed giving weight to risk ratings, historical loss trends and management’s judgment concerning those trends and other relevant factors. These factors may include, among others, actual versus estimated losses, regional and national economic conditions, business segment and portfolio concentrations, industry competition and consolidation, and the impact of government regulations. The foregoing analysis is performed by the Company’s credit administration department to evaluate the portfolio and calculate an estimated valuation allowance through a quantitative and qualitative analysis that applies risk factors to those identified risk areas.

This risk management evaluation is applied at both the portfolio level and the individual loan level for commercial loans and credit relationships while the level of consumer and residential mortgage loan allowance is determined primarily on a total portfolio level based on a review of historical loss percentages and other qualitative factors including concentrations, industry specific factors and economic conditions. The commercial and commercial real estate portfolios require more specific analysis of individually significant loans and the borrower’s underlying cash flow, business conditions, capacity for debt repayment and the valuation of secondary sources of payment (collateral). This analysis may result in specifically identified weaknesses and corresponding specific impairment allowances.

The use of various estimates and judgments in the Company’s ongoing evaluation of the required level of allowance can significantly impact the Company’s results of operations and financial condition and may result in either greater provisions against earnings to increase the allowance or reduced provisions based upon management’s current view of portfolio and economic conditions and the application of revised estimates and assumptions.

In connection with the sale of UFM in August 2004, the Company ceased its practice of hedging mortgage banking assets. Although the Company originates loans to be sold on a best efforts basis, the amount and volume of such loans is not material to the Company’s operations as of September 30, 2004. Accordingly, the Company no longer employs derivative securities to hedge interest rate risk on loans originated for sale. A complete discussion of derivatives and hedging accounting policies is included in the Company’s first and second quarter reports and its 2003 annual report on Form 10-K.

CORPORATE DEVELOPMENT, GROWTH, AND STRATEGIC PLANNING

The Company has positioned itself as a community bank and financial services alternative to larger regional banks which often provide less emphasis on personal relationships and smaller community banks which lack capital and resources to efficiently serve customer needs. In recent years, the Company has implemented its strategic plan through the pursuit of growth in new markets, including strategically targeted metro markets within Virginia, West Virginia, North Carolina and Tennessee. While the Company’s mission to serve as a community bank has remained unchanged, management believes that entry into new markets through acquisitions and de novo offices will accelerate the Company’s historical growth rate and better position it for future growth by building its network in areas offering more commercial growth, by diversifying the demographics of its customer base and customer prospects and by generally increasing its sales and service network.

As part of its strategic plan, the Company has set long-term goals for growth through acquisitions, through new branches and loan production offices and through internally generated growth within its established branch network. During the implementation of the early phases of the strategic plan, the Company has achieved significant successes and, like most growth oriented companies, encountered challenges along the way. The more significant challenges include: strong competition from

19


Table of Contents

bank and non-bank competitors within and outside its regional market, aggressive pricing by competitors in the commercial and commercial real estate loan arena, and slow internal deposit growth resulting from the historically low interest rate environment.

Despite these challenges, the Company has succeeded in establishing new offices in seven new market areas including four new loan production offices in the last three quarters and three new full service offices since the second quarter of 2003. The Company has completed two bank acquisitions and one wealth management acquisition since January 2003 and has grown total resources by almost 20% over the last six quarters and almost 50% in the past 3 -1/2 years. Along with these successes, the Company has also experienced slower than planned internal deposit growth in legacy markets and, in August of this year, exited the once lucrative, but highly volatile, mortgage banking segment. As a proximate result of these recent events and in conjunction with its ongoing strategic planning process, the Company has revised its growth targets from $4 billion in total assets to approximately $3 billion through the end of the 2007 planning period. The reductions will be made primarily in the area of internal growth, reflecting lower rates of deposit generation in legacy markets. Otherwise, the Company will continue its planned expansion with attention to growth in wealth management services and continued focus on new offices and bank acquisitions as the market allows. See Note 4 to the Consolidated Financial Statements and the following discussion for a summary of the most recent expansion activities of the Company.

RECENT ACQUISITIONS AND BRANCHING ACTIVITY

The Company acquired PCB Bancorp, Inc., a Tennessee-chartered bank holding company (“PCB Bancorp”) after the close of business on March 31, 2004. PCB Bancorp has six full service branch offices located in Johnson City, Kingsport and surrounding areas in Washington and Sullivan Counties in East Tennessee. PCB Bancorp had total assets of $171 million, loans of $128 million and total deposits of $150 million as of the date of the merger. The assets, liabilities and results of operations have been included in the Company’s financial statements beginning with the second quarter 2004.

Under the terms of the acquisition agreement, shares of PCB Bancorp common stock were purchased for $40.00 per share in cash. The total deal value, including the cash-out of outstanding stock options, was approximately $36.0 million. Concurrent with the PCB Bancorp acquisition, Peoples Community Bank, the wholly-owned subsidiary of PCB Bancorp, was merged into First Community Bank, N. A., a wholly-owned subsidiary of the Company.

In June 2003, the Company acquired CommonWealth, a Virginia-chartered commercial bank for total consideration of approximately $23.2 million. The merger was accomplished through the exchange of .9015 shares of the Company’s common stock valued at $30.50, cash, or a combination of the Company’s stock and cash equivalent to $30.50 for each share of CommonWealth common stock. At acquisition, CommonWealth had total assets of $136.5 million, net loans of $120.0 million and total deposits of $105.0 million.

RESULTS OF OPERATIONS

General

Net income for the nine months ended September 30, 2004 was $16.3 million or $1.45 per basic and $1.44 per diluted share compared with $19.9 million or $1.81 per basic and $1.79 per diluted share for the nine months ended September 30, 2003. Return on average equity for the nine months ended September 30, 2004 was 12.3% compared to 16.23% for the nine months ended September 30, 2003. Return on average assets was 1.21% for the nine months ended September 30, 2004 compared to 1.67% for the nine months ended September 30, 2003. Income from continuing operations for the nine months ended September 30, 2004 was $19.8 million, versus $20.0 million for the nine months ended September 30, 2003. Return on average equity from continuing operations for the first nine months of 2004 was 14.97% compared to 16.26% for the first nine months of last year. Return on average assets from continuing operations was 1.49% compared to 1.74% for the first nine months of 2003.

On August 18, 2004, the Company sold its UFM subsidiary. The transaction resulted in the sale of 100% of the stock of UFM for cash consideration of approximately $250,000. The transaction produced a third quarter after tax gain of approximately $380,000. In connection with the exit from the mortgage banking business and as previously reported, the Company recorded impairment charges of $1,385,000 in the first half of 2004, reducing the carrying value of the subsidiary to its estimated fair value less costs to sell. Exiting the mortgage business eliminated the Company’s exposure to risk associated with the large fluctuations previously experienced in the volume-driven, wholesale business and its hedged interest rate lock commitments and closed loans. The change in strategic direction and exit of the mortgage business permitted the Company to focus its resources on its core community banking business, which has continued to grow and perform. The loss from discontinued operations was $212,000 or $0.02 per basic and $0.01 per diluted share for the third quarter of 2004 and $3.5 million or $0.31 per diluted share for the nine months ended September 30, 2004.

20


Table of Contents

Net Interest Income — Year-to-date Comparison (See Table I)

Net interest income, the largest contributor to earnings, was $51.3 million for the nine months ended September 30, 2004 compared to $47.3 million for the corresponding period in 2003. For purposes of the following discussion, comparison of net interest income is done on a tax equivalent basis, which provides a common basis for comparing yields on earning assets exempt from federal income taxes to those which are fully taxable. As indicated in Table I, tax equivalent net interest income totaled $54.1 million for the nine months ended September 30, 2004, an increase of $4.0 million from the $50.1 million reported in the first nine months of 2003. This $4.0 million increase was based on a $8.9 million increase in volume as earning assets were added to the portfolio which was partially offset by a $4.9 million reduction due to rate changes on the underlying assets as asset yields fell in the declining rate environment. Management was able to help counter the effect of the declining asset yield through aggressive management of deposit rates. Average earning assets increased $201.7 million while interest-bearing liabilities increased $192.1 million. As indicated in Table I, the yield on average earning assets decreased 51 basis points from 6.59% for the nine months ended September 30, 2003 to 6.08% for the nine months ended September 30, 2004. However, this decrease was largely offset by a 32 basis point decline in the cost of funds during the same period leaving the net interest rate spread (the difference between interest income on earning assets and expense on interest bearing liabilities) lower at 4.16% compared to 4.33% for the same period last year. The Company’s tax equivalent net interest margin of 4.45% for the nine months ended September 30, 2004 decreased 25 basis points from 4.70 % in 2003.

The largest contributor to the decrease in the yield on average earning assets in 2004, on a volume-weighted basis, was the decrease in the overall tax equivalent yield on loans held for investment of 72 basis points from the prior year to 6.63%, as loans repriced downward in response to the declining rate environment while the average balance increased $176.8 million. The decline in asset yield is attributable to the current interest rate environment which creates refinancing or repricing incentives for fixed rate borrowers to lower their current borrowing costs. In addition, due to the volume of loans directly tied to prime and other indices that are either adjustable incrementally or are variable rate advances, asset yields have declined in response to the current low rate environment.

During the nine months ended September 30, 2004, the taxable equivalent yield on securities available for sale decreased 28 basis points to 4.62% while the average balance increased by $39.3 million. Consistent with the current rate environment, the Company and the securities industry as a whole have experienced rapid turnover in securities as higher yielding securities are either called or prepaid as the refinancing opportunity presents itself. Although the total portfolio grew by $39.3 million from September 30, 2003, the relative rate on securities acquired since that time has declined substantially. The increasing average security balance is the result of continued reinvestment of available funds largely through bank acquisitions. The September 30, 2004 average balance of investment securities held to maturity decreased by $3.3 million to $36.5 million while the yield decreased 14 basis points to 7.96% compared to the September 30, 2003 year-to-date average yield of 8.10%.

Compared to the September 30, 2003, average interest-bearing balances with banks decreased $8.4 million to $31.8 million at September 30, 2004 while the yield increased 8 basis points to 1.65%.

The Company actively manages its product pricing by staying abreast of the current economic climate and competitive forces in order to enhance repricing opportunities available with respect to the liability side of its balance sheet. In doing so, the cost of interest-bearing liabilities decreased by 32 basis points from 2.25% for the nine months ended September 30, 2003 to 1.93% for the same period of 2004 while the average volume increased $192.1 million.

When comparing the nine months ended September 30, 2004 to the corresponding period of the prior year, the 2004 average balance of FHLB and other short-term convertible and callable borrowings increased by $62.7 million in 2004 to $128.7 million due primarily to the allocation of FHLB borrowings to the discontinued segment while the rate decreased 127 basis points to 4.63%, the result of the addition of balances acquired with the CommonWealth and PCB acquisitions and the addition of new advances at lower rates which partially funded the PCB acquisition. The average balance of all other borrowings increased $6.9 million for the first nine months of 2004 vs. 2003 as a result of the issuance of $15 million in trust preferred securities late in the third quarter of 2003, while the rate paid decreased 89 basis points.

Average fed funds and repurchase agreements increased $8.5 million at September 30, 2004, while the average rate decreased 52 basis points compared to the same period in 2003. In addition, the average balances of interest-bearing demand and savings deposits increased $74.6 million and $30.2 million, respectively, for the nine months ended September 30, 2004. While the average rate paid on demand deposits increased 8 basis points as a result of money market deposits acquired in the PCB purchase, the average rate paid on savings declined 9 basis points. Average time deposits increased $9.3 million while the average rate paid decreased 50 basis points from 2.94% in 2003 to 2.44% in 2004. The level of average non-interest-bearing demand deposits increased $34.3 million to $208.9 million at September 30, 2004 compared to the corresponding period of the prior year. Average interest bearing deposits and non-interest bearing demand deposits for the acquired CommonWealth Bank branches totaled $65.2 million and $27.0 million, respectively, at September 30, 2004 and $25.7 million and $14.8 million, respectively, at September 30, 2003. Included in the September 30, 2004 average balances related to the PCB acquisition for interest-bearing and non-interest bearing deposits were $89.2 million and $12.1 million at September 30, 2004, respectively.

21


Table of Contents

Net Interest Income — Quarterly Comparison (See Table II)

Net interest income for the quarter ended September 30, 2004 was $17.7 million compared to $16.8 million for the same period in 2003, an increase of $933,000. Likewise, tax equivalent net interest income increased $680,000 from $17.6 million for the quarter ended September 30, 2003, to $18.3 million for the quarter ended September 30, 2004 (refer to Table II). A 6 basis point decrease in the rate paid on interest-bearing liabilities partially offset a 29 basis point decline in the average rate earned on interest-earning assets, resulting in a decrease in the net interest margin of 28 basis points to 4.38% for the quarter ended September 30, 2004. While the net interest margin decreased, average earning assets increased $163.2 million in the third quarter of 2004 compared to the third quarter of 2003 resulting in the improvements in net interest income. The largest increases in average earning assets included increases in average loans held for investment of $182.0 million and securities available for sale increased $2.8 million. In the third quarter of 2004, investment securities held to maturity decreased $4.2 million, average interest-bearing deposits with banks decreased $16.6 million and Fed Funds Sold decreased $113,000. The $680,000 increase in net interest income was achieved through the combined effect of changes in volume and corresponding rates on the underlying assets and liabilities. Earnings attributable to the net volume increase in earning assets over paying liabilities was approximately $8.2 million while the effect of declining rates represented an offsetting net reduction of approximately $7.6 million for a combined effect on net interest income of an additional $680,000. The volume driven increase in net interest income is largely attributable to the PCB acquisition which contributed $1.3 million in net interest income in the third quarter of 2004.

As previously mentioned, the impact of the declining interest rate environment continued to reduce asset yields as assets repriced into lower interest rate products and as securities were replaced with lower yielding instruments reflecting the lower rate environment. This refinancing/repricing scenario is reflected in all categories of interest earning assets. Management continues to focus on margin enhancement by funding the balance sheet growth with lower priced deposits and borrowings without significantly extending balance sheet duration (the weighted average maturity) in anticipation of future rate increases.

Similar to the decline in asset yields created by the current interest rate cycle, deposit and borrowing costs also have been adjusted when possible to obtain this benefit on the liability side of the balance sheet. As previously mentioned, management continues to strive for lower cost funding in light of falling asset yields. Management monitors the overall performance of assets and interest-bearing liabilities through the Company’s product management group. Total interest-bearing liabilities increased $171.4 million with average interest-bearing deposits increasing $114.5 million. The average rate on interest-bearing liabilities dropped 6 basis points. The rate paid on interest-bearing deposits decreased by 16 basis points from 1.87% in 2003 to 1.71% in 2004. Average Fed Funds purchased and repurchase agreements increased $6.2 million while the average rate decreased 26 basis points. Average short-term borrowings increased $43.9 million while the rate decreased 18 basis points and long-term borrowings increased $6.8 million while the rate decreased 59 basis points.

22


Table of Contents

Table I

                                                 
    AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
    (Dollars in Thousands)
    Nine Months Ended   Nine Months Ended
    September 30, 2004
  September 30, 2003
    Average   Interest   Yield/Rate   Average   Interest   Yield/Rate
    Balance
  (1)
  (1)
  Balance
  (1)
  (1)
Earning Assets:
                                               
Loans (2):
                                               
Held for Investment:
                                               
Taxable
  $ 1,128,762     $ 56,047       6.64 %   $ 951,996     $ 52,264       7.35 %
Tax-Exempt
    4,918       227       6.17 %     5,530       311       7.52 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
    1,133,680       56,274       6.63 %     957,526       52,575       7.35 %
Allowance for Loan Losses
    (15,883 )                     (14,717 )                
 
   
 
     
 
             
 
     
 
         
Net Total
    1,117,797       56,274               942,809       52,575          
Securities Available for Sale:
                                               
Taxable
    331,158       9,638       3.89 %     306,613       9,555       4.17 %
Tax-Exempt
    107,318       5,513       6.86 %     92,563       5,079       7.34 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
    438,476       15,151       4.62 %     399,176       14,634       4.90 %
Securities Held to Maturity:
                                               
Taxable
    422       21       6.65 %     602       33       7.33 %
Tax-Exempt
    36,114       2,157       7.98 %     39,274       2,383       8.11 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
    36,536       2,178       7.96 %     39,876       2,416       8.10 %
Interest-Bearing Deposits
    31,812       394       1.65 %     40,162       473       1.57 %
Fed Funds Sold
    80       1       0.90 %     950       9       1.27 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total Earning Assets
    1,624,701       73,998       6.08 %     1,422,973       70,107       6.59 %
Other Assets
    153,704                       113,004                  
Assets Related to Discontinued Operations
    19,969                       58,223                  
 
   
 
                     
 
                 
Total
  $ 1,798,374                     $ 1,594,200                  
 
   
 
                     
 
                 
Interest-Bearing Liabilities:
                                               
Demand Deposits
  $ 294,024     $ 1,621       0.74 %   $ 219,463     $ 1,088       0.66 %
Savings Deposits
    214,065       896       0.56 %     183,859       891       0.65 %
Time Deposits
    618,758       11,313       2.44 %     609,488       13,413       2.94 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total Deposits
    1,126,847       13,830       1.64 %     1,012,810       15,392       2.03 %
Fed Funds Purchased & Repurchase Agreements
    107,977       987       1.22 %     99,520       1,292       1.74 %
FHLB Convertible and Callable Advances
    128,652       4,462       4.63 %     65,977       2,911       5.90 %
Other Borrowings
    17,012       643       5.05 %     10,080       448       5.94 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total Interest-Bearing liabilities
    1,380,488       19,922       1.93 %     1,188,387       20,043       2.25 %
Demand Deposits
    208,905                       174,591                  
Other Liabilities
    14,472                       15,069                  
Liabilities Related to Discontinued Operations
    17,693                       58,223                  
Stockholders’ Equity
    176,816                       157,930                  
 
   
 
                     
 
                 
Total
  $ 1,798,374                     $ 1,594,200                  
 
   
 
                     
 
                 
Net Interest Income, Tax Equivalent
          $ 54,076                     $ 50,064          
 
           
 
                     
 
         
Net Interest Rate Spread (3)
                    4.16 %                     4.33 %
 
                   
 
                     
 
 
Net Interest Margin (4)
                    4.45 %                     4.70 %
 
                   
 
                     
 
 

(1)   Fully Taxable Equivalent at the rate of 35%.

(2)   Non-accrual loans are included in average balances outstanding but with no related interest income during the period of non-accrual.

(3)   Represents the difference between the yield on earning assets and cost of funds.

(4)   Represents tax equivalent net interest income divided by average interest earning assets.

23


Table of Contents

Table II

                                                 
    AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
    (Dollars in Thousands)
    Three Months Ended   Three Months Ended
    September 30, 2004
  September 30, 2003
    Average   Interest   Yield/Rate   Average   Interest   Yield/Rate
    Balance
  (1)
  (1)
  Balance
  (1)
  (1)
Earning Assets:
                                               
Loans (2):
                                               
Held for Investment:
                                               
Taxable
  $ 1,208,446     $ 19,899       6.55 %   $ 1,026,606     $ 18,533       7.17 %
Tax-Exempt
    5,236       82       6.23 %     5,077       91       7.11 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
    1,213,682       19,981       6.55 %     1,031,683       18,624       7.17 %
Allowance for Loan Losses
    (16,535 )                     (15,807 )                
 
   
 
     
 
             
 
     
 
         
Net Total
    1,197,147       19,981               1,015,876       18,624          
Securities Available for Sale:
                                               
Taxable
    309,742       2,957       3.80 %     327,106       3,067       3.72 %
Tax-Exempt
    109,133       1,839       6.70 %     88,991       1,591       7.09 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
    418,875       4,796       4.55 %     416,097       4,658       4.44 %
Securities Held to Maturity:
                                               
Taxable
    411       3       3.16 %     553       8       5.74 %
Tax-Exempt
    34,684       688       7.89 %     38,699       789       8.09 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
    35,095       691       7.90 %     39,252       797       8.06 %
Interest Bearing Deposits
    13,330       94       2.81 %     29,901       123       1.63 %
Fed Funds Sold
                0.00 %     113       1       3.51 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total Earning Assets
    1,664,447       25,562       6.11 %     1,501,239       24,203       6.40 %
Other Assets
    167,149                       130,805                  
Assets Related to Discontinued Operations
    9,315                       64,603                  
 
   
 
                     
 
                 
Total
  $ 1,840,911                     $ 1,696,647                  
 
   
 
                     
 
                 
Interest-Bearing Liabilities:
                                               
Demand Deposits
  $ 319,331     $ 938       1.17 %   $ 237,931     $ 356       0.59 %
Savings Deposits
    224,298       327       0.58 %     186,503       280       0.60 %
Time Deposits
    617,251       3,737       2.41 %     621,930       4,297       2.74 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total Deposits
    1,160,880       5,002       1.71 %     1,046,364       4,933       1.87 %
Fed Funds Purchased & Repurchase Agreements
    114,670       362       1.26 %     108,484       416       1.52 %
FHLB Convertible and Callable Advances
    131,728       1,658       5.01 %     87,837       1,069       4.83 %
Other Borrowings
    17,016       226       5.28 %     10,209       151       5.87 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total Interest-Bearing Liabilities
    1,424,294       7,248       2.02 %     1,252,894       6,569       2.08 %
Demand Deposits
    218,073                       194,949                  
Other Liabilities
    13,344                       15,259                  
Liabilities Related to Discontinued Operations
    8,831                       64,603                  
Stockholders’ Equity
    176,369                       168,942                  
 
   
 
                     
 
                 
Total
  $ 1,840,911                     $ 1,696,647                  
 
   
 
                     
 
                 
Net Interest Income, Tax Equivalent
          $ 18,314                     $ 17,634          
 
           
 
                     
 
         
Net Interest Rate Spread (3)
                    4.09 %                     4.32 %
 
                   
 
                     
 
 
Net Interest Margin (4)
                    4.38 %                     4.66 %
 
                   
 
                     
 
 

(1)   Fully Taxable Equivalent at the rate of 35%.

(2)   Non-accrual loans are included in average balances outstanding but with no related interest income during the period of non-accrual.

(3)   Represents the difference between the yield on earning assets and cost of funds.

(4)   Represents tax equivalent net interest income divided by average interest earning assets.

24


Table of Contents

Provision and Allowance for Loan Losses

The allowance for loan losses is maintained at a level sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisions for loan losses and recoveries of prior loan charge-offs, and decreased by loans charged off. The provision for loan losses is calculated to bring the allowance to a level, which, according to a systematic process of measurement, reflects the amount management believes is needed to absorb probable losses within the portfolio.

Management performs quarterly assessments to determine the appropriate level of allowance. Differences between actual loan loss experience and estimates are reflected through adjustments that are made by either increasing or decreasing the loss provision based upon current measurement criteria. Commercial, consumer and mortgage loan portfolios are evaluated separately for purposes of determining the allowance. The specific components of the allowance include allocations to individual commercial credits and allocations to the remaining non-homogeneous and homogeneous pools of loans. Management’s allocations are based on judgment of qualitative and quantitative factors about both macro and micro economic conditions reflected within the portfolio of loans and the economy as a whole. Factors considered in this evaluation include, but are not necessarily limited to, probable losses from loan and other credit arrangements, general economic conditions, changes in credit concentrations or pledged collateral, historical loan loss experience, and trends in portfolio volume, maturities, composition, delinquencies, and non-accruals. While management has attributed the allowance for loan losses to various portfolio segments, the allowance is available for the entire portfolio.

The allowance for loan losses was $16.2 million on September 30, 2004, compared to $14.6 million at December 31, 2003 and $15.7 million at September 30, 2003. The allowance for loan losses represents 441% of non-performing loans at September 30, 2004, versus 489% and 653% at December 31, 2003 and September 30, 2003, respectively. When other real estate and repossessions are combined with non-performing loans, the allowance equals 303% of non-performing assets at September 30, 2004 versus 283% and 318% at December 31, 2003 and September 30, 2003, respectively. The increase in the allowance since September 2003 and December 2003 is primarily attributable to the acquisition of PCB Bancorp, new loan volume and changes in various qualitative risk factors specific to that portfolio. The allowance attributable to the PCB Bancorp portfolio at the date of acquisition was $1.8 million.

FCBI’s allowance for loan loss activity for the nine and three month periods ended September 30, 2004 and 2003 are as follows:

                                 
    For the Nine Months Ended   For the Three Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (Dollars in Thousands)   (Dollars in Thousands)
Beginning balance
  $ 14,624     $ 14,410     $ 16,160     $ 15,708  
Provision
    2,407       2,679       1,152       782  
Balance acquired in acquisitions
    1,786       1,584              
Charge-offs
    (3,456 )     (4,100 )     (1,312 )     (991 )
Recoveries
    872       1,107       233       181  
 
   
 
     
 
     
 
     
 
 
Ending balance
  $ 16,233     $ 15,680     $ 16,233     $ 15,680  
 
   
 
     
 
     
 
     
 
 

Based on the allowance for loan losses of approximately $16.2 million, $14.6 million and $15.7 million at September 30, 2004, December 31, 2003, and September 30, 2003, respectively, the allowance to loans held for investment ratio was 1.32% at September 30, 2004, 1.43% at December 31, 2003 and 1.53% for September 30, 2003. Management considers the allowance adequate based upon its analysis of the portfolio as of September 30, 2004.

The provision for loan losses for the nine month period ended September 30, 2004 decreased to $2.4 million when compared to the nine month period ending September 30, 2003 of $2.7 million. The decrease is largely attributable to stable asset quality and improving loan loss history, changes in risk factors assigned in certain portfolio segments, offset by an increase in volume within certain portfolio segments. Net charge-offs for the first nine months of 2004 were $2.6 million, down 13.7% from $3.0 million for the corresponding period in 2003. Expressed as a percentage of average loans held for investment, net charge-offs decreased from 0.30% for the nine months ended September 30, 2003 to 0.22% for the same period of 2004. The decrease in net charge-offs is primarily attributable to an approximate $1.0 million charge-off that occurred during the first quarter 2003. Net charge-offs for the quarters ended September 30, 2004 and September 30, 2003 were $1.1 million, or 0.09%, and $810,000 or 0.08%, respectively, of average loans held for investment.

25


Table of Contents

Non-interest Income

Non-interest income consists of all revenues which are not included in interest and fee income related to earning assets. Total non-interest income increased approximately $2.0 million, or 17.7%, from $11.1 million for the nine months ended September 30, 2003 to $13.1 million for the corresponding period in 2004. Along with an increase in deposits stemming from bank acquisitions, service charges on deposit accounts increased $817,000 or 13.8% while other service charges, commissions and fees reflected gains of $378,000 or 23.3%.

During the three month period ended September 30, 2004, the Company realized a gain on sale of securities of approximately $1.4 million due to the sale of $25.0 million of corporate bonds held in the Company’s available-for-sale investment portfolio, the market value of which had declined in step with the flattening of the Treasury yield curve. The proceeds from the sale of these securities in the second quarter of 2004 provided sufficient liquidity to pay-off overnight borrowings and assisted the Company in funding increased loan demand. These gains, along with smaller gains on securities called, compared to those of the same period of 2003 reflect a year over year gain of $318,000.

Fiduciary revenues, which include fees for trust services, increased $37,000 for the third quarter of 2004 versus the corresponding quarter in 2003. These revenues were up $154,000 for the nine months ended September 30, 2004 versus 2003. Fiduciary revenues reported for the three and nine months ended September 30, 2003 included $87,000 and $255,000, respectively, which related to asset management services provided by Stone Capital. These fees have been reclassified to “Other Service charges, Commissions and Fees” in this report to conform to the classification of Stone Capital fees in 2004. The increase in fiduciary revenues in 2004 relates to both account and asset growth within the trust division which came under new management in early 2004. The increase in fiduciary revenues also includes an increase of $73,000 in mutual fund shareholder service fees which were previously retained by an outsourced investment advisor. The trust division terminated the relationship with the service provider in early 2003. Stone Capital asset management fees also grew from $255,000 in 2003 to $358,000 in 2004 for the nine month periods. This growth reflects the initial stages of expansion of the retail asset management services under SCM and its addition of 2 Investment Advisors and the licensing of a number of Investment Associates within the bank branches. Asset management fees under Stone Capital increased from $87,000 in the third quarter of 2003 to $152,000 in the current quarter, up 74%, reflecting good early results from the addition of Investment Associates and related annuity sales.

Total non-interest income for the third quarter of 2004 was $4.3 million a decrease of $300,000 compared to the third quarter of 2003. Contributing to this decrease was the aforementioned security gains of approximately $1.0 million realized in the third quarter of 2003 while only $60,000 were realized in the third quarter of 2004. Service charges on deposit accounts and other service charges, commissions and fees increased $363,000 and $175,000, respectively; in 2004 consistent with the nine-month trend and the impact of the PCB acquisition. Other operating income increased $190,000 for the three month period ended September 30, 2004 compared to the same period of 2003 between the two quarters largely due to the $150,000 recovery of escrow funds from the terminated UFM buyout.

Non-interest Expense

Non-interest expense totaled $35.4 million for the nine months ended September 30, 2004, increasing $7.7 million or 27.8% over the same period of 2003. This increase is primarily attributable to a $4.5 million increase in salaries and benefits as a result of the addition of CommonWealth Bank in June 2003 ($869,000), the acquisition of PCB in the second quarter of 2004 ($1.2 million), the salaries and benefits associated with three North Carolina de novo branches opened in late 2003, the opening of two new North Carolina loan production offices in the first quarter of 2004 ($1.0 million), and two new loan production offices in Virginia ($98,000), as well as a general increase in salaries and benefits as staffing needs at several locations were satisfied in order to support added corporate services and continued branch growth.

For the nine months ended September 30, 2004, year-to-date occupancy and furniture and equipment expense increased by $1.1 million compared to 2003. The general level of occupancy cost grew largely as a result of the CommonWealth acquisition ($143,000), the PCB Bancorp acquisition ($317,000), increases in depreciation and insurance costs associated with new de novo branches ($188,000) and depreciation associated with continued investment in operating equipment and technology infrastructure.

For the nine months ended September 30, 2004, all other operating expense accounts increased $2.0 million compared to the same period of 2003. The most significant increases were related to the additional costs associated with the opening of three new branches in Winston-Salem and two loan production offices in Charlotte and Mount Airy, North Carolina ($265,000), the opening of two loan production offices in Virginia ($55,000), the acquisition of CommonWealth in Richmond, Virginia ($109,000) and the Tennessee acquisition of PCB Bancorp ($387,000). Other operational and data processing expenses also increased as a result of the acquisition and branching activity, such as correspondent bank fees ($131,000) and telephone and network charges ($193,000). Also, legal fees ($295,000) and consulting fees ($150,000) increased for the nine months ended 2004 compared to 2003.

26


Table of Contents

As mentioned in the year-to-date discussion, non-interest expenses for the quarter ended September 30, 2004 compared to the same period of 2003 were significantly impacted by the Company’s acquisition and branching activity. Total non-interest expense for the quarter ended September 30, 2004 increased $2.1 million over the same period in 2003. $1.2 million of this increase was an increase in salaries and benefits. For the three months ended September 30, 2004, occupancy and furniture and fixtures increased $364,000 in aggregate, and amortization of intangibles increased $48,000. For the three months ended September 30, 2004, all other operating expenses increased $467,000, primarily related to acquisition and expansion related expenses.

Income Taxes

Income tax expense is comprised of federal and state current and deferred income taxes on pre-tax earnings of the Company. Income taxes as a percentage of pre-tax income may vary significantly from statutory rates due to items of income and expense which are excluded, by law, from the calculation of taxable income. These items are commonly referred to as permanent differences. The most significant permanent differences for the Company include i) income on state and municipal securities which are exempt from federal income tax, ii) certain dividend payments which are deductible by the company, iii) for 2003 and 2004, goodwill impairment expense which is not deductible, and iv) for the third quarter of 2004, the loss on the sale of the UFM subsidiary which had a significant tax basis over and above its book carrying value.

State and municipal income and the dividends deduction are permanent differences that occur on a regular basis. Goodwill impairment expense is infrequent and has historically been related to the UFM subsidiary, which has been sold. The difference related to the excess tax over book basis of the UFM subsidiary was a one time event linked to the sale of the mortgage subsidiary. This item resulted in a substantial reduction in the effective income tax rate for the three and nine-month periods ended September 30, 2004. This difference arose due to the non-deductible goodwill impairment charges associated with the sale of the UFM subsidiary. Because those charges (expenses) were not deductible, they resulted in permanent differences which increased the effective tax rate in 2003 and the first three quarters of 2004. Goodwill expense, by its very nature, is a permanent difference. These expenses did, however, reduce the carrying basis of the mortgage subsidiary and resulted in permanent difference of approximately $950,000 in the third quarter of 2004, which reduced the combined effective tax for the quarter to 12.5%. This compares with a combined effective tax rate of 28.9% for the third quarter of 2003. The effective tax rate for the nine months ended September 30, 2004 was 22.8% compared with 28.9% for the corresponding period in 2003.

Income tax expense is classified according to continuing operations and discontinued operations. The $950,000 tax benefit associated with the loss on the sale of UFM is included in Income Tax Benefit — Discontinued Operations on the income statement.

Throughout 2004 the Company has been engaged in a state tax audit involving state income, franchise and sales tax in one of its state tax jurisdictions. During the third quarter of this year, the company began to receive early indications of the state tax department’s position on various income and franchise tax matters and ultimately received estimates, by the state tax representatives, of potential additional state income and franchise tax liabilities. The Company’s review of the potential assessments revealed a position, which favors the company and which, if sustained, could result in state income and franchise tax refunds. The Company and tax counsel continue to evaluate possible exposure under the state tax audit as well as the advancement of the more favorable tax positions and believe that the Company has established appropriate provisions for state income and franchise taxes within a range of possible outcomes, given the uncertainty of the state tax audit and changes in the company’s state tax filings.

FINANCIAL POSITION

At September 30, 2004 total assets increased by $153.8 million since December 31, 2003. The increase was primarily driven by the acquisition of PCB Bancorp in April 2004 which added $171.0 million in total assets. Included with the acquisition, which also represents the primary components of other changes to line items of the balance sheet, were the addition of $128.0 million in loans, $21.3 million in goodwill, $4.0 million in premises and equipment, $150.0 million in deposits and $7.1 million in borrowings. In addition, the sale of UFM resulted in a $22.4 million reduction in assets related to the discontinued mortgage banking segment.

Securities

Securities held to maturity totaled $34.7 million at September 30, 2004, a decrease of $3.3 million from December 31, 2003. The decrease is due primarily to paydowns, maturities and calls within the portfolio during the first nine months of 2004. The market value of investment securities held to maturity was 104.7% and 105.4% of book value at September 30, 2004 and December 31, 2003, respectively. Recent trends in interest rates have the effect of reducing the portfolio market value since December 31, 2003 since the market value of debt securities reacts inversely to rate movements.

27


Table of Contents

Securities available for sale were $391.6 million at September 30, 2004 compared to $444.2 million at December 31, 2003, a decrease of $52.5 million. This change reflects the purchase of $78.0 million in securities, $38.0 million in maturities and calls, proceeds from sales of $48.5 million, the acquisition of $28 million with the PCB Bancorp purchase, a market value decrease of approximately $2.7 million, the continuation of larger pay-downs of $67.1 million on mortgage-backed securities and collateralized mortgage obligations triggered by the low interest rate environment and approximately $1.9 million in bond premium amortization. Securities available for sale are recorded at their estimated fair market value. The unrealized gain or loss, which is the difference between amortized cost and estimated market value, net of related deferred taxes, is recognized in the stockholders’ equity section of the balance sheet as either accumulated other comprehensive income or loss. The unrealized gains after taxes of $3.4 million at September 30, 2004, represent a decrease of $1.6 million from the $5.0 million gain at December 31, 2003, the result of market value adjustments in reaction to rate movements on similar instruments as well as gains realized on sales completed in the first nine months of 2004.

Although substantial reinvestment has been made in the available for sale security portfolio, the Company has attempted to maintain a shorter portfolio duration (the cash-weighted term to maturity of the portfolio) to reduce the sensitivity of the bond’s price to changes in interest rates and lessen interest rate risk. The longer the duration, the greater the impact of changing market rates for similar instruments. At September 30, 2004, the average estimated life of the investment portfolio was 4.0 years (reflective of currently anticipated prepayments). This compares to 4.2 years at December 31, 2003. The approximate 2 month decrease in average duration reflects the focus on investing in shorter duration instruments given the current interest rate environment.

The Registrant’s available-for-sale securities portfolio is reported at fair value. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted prices of similar instruments. Available-for-sale and held to maturity securities are reviewed quarterly for possible other-than-temporary impairment. This review includes an analysis of the facts and circumstances of each individual investment such as the length of time the fair value has been below cost, the expectation for that security’s performance, the credit worthiness of the issuer and the Registrant’s intent and ability to hold the security to recovery or maturity. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the Consolidated Statements of Income.

Loan Portfolio

Loans Held for Sale: As mentioned previously in this report, UFM was sold during the third quarter 2004. The loans held for sale by UFM in prior periods are carried as assets related to discontinued operations on the balance sheet and have been removed from continuing operations. The remaining $1.2 million balance of loans held for sale at September 30, 2004 is held by the Bank, largely through the newly acquired branches in Tennessee.

The process employed by the Tennessee branches acquired from PCB Bancorp is to sell these longer-term loans to an investor on a best efforts basis such that the Company does not absorb the interest rate risk involved in the commitment. The gross notional amount of outstanding commitments at September 30, 2004 was $2.7 million on 21 loans. The underlying value of this pipeline is immaterial to the Company's financial statements as a whole but will continue to be evaluated for significant changes.

Loans Held for Investment: Total loans held for investment increased $203.1 million to $1.23 billion at September 30, 2004 from the $1.03 billion level at both December 31, 2003 and September 30, 2003, largely the result of the PCB Bancorp acquisition ($130.0 million) and increased loan production. Considering the $137.0 million increase in deposits ($144.2 million from the PCB Bancorp acquisition) along with the $203.1 million increase in loans during the first nine months of 2004, the loan to deposit ratio increased slightly at September 30, 2004 compared to the December 31, 2003 level. The loan to deposit ratio was 90.2% at September 30, 2004, 83.4% on December 31, 2003 and 83.4% at September 30, 2003.

2004 year to date average loans held for investment of $1.13 billion increased $176.2 million when compared to the average for the first nine months of 2003 of $957.5 million. This increase was largely due to the June 6, 2003 CommonWealth acquisition (approximately $89 million) as well as the PCB Bancorp acquisition (approximately $68 million).

The held for investment loan portfolio continues to be diversified among loan types and industry segments. The following table presents the various loan categories and changes in composition as of September 30, 2004, December 31, 2003 and September 30, 2003.

28


Table of Contents

Loan Portfolio Overview
(Dollars in Thousands)

                                                 
    September 30, 2004
  December 31, 2003
  September 30, 2003
    Amount
  Percent
  Amount
  Percent
  Amount
  Percent
Loans Held for Investment:
                                               
Commercial and agricultural
  $ 97,539       7.93 %   $ 69,395       6.76 %   $ 68,268       6.64 %
Commercial real estate
    439,486       35.76 %     317,421       30.94 %     325,524       31.67 %
Residential real estate
    450,266       36.63 %     421,288       41.05 %     416,189       40.48 %
Construction
    124,165       10.10 %     98,510       9.60 %     93,711       9.11 %
Consumer
    115,720       9.41 %     118,585       11.56 %     123,625       12.02 %
Other
    2,094       0.17 %     992       0.10 %     872       0.08 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 1,229,270       100.00 %   $ 1,026,191       100.00 %   $ 1,028,189       100.00 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Loans Held for Sale
  $ 1,163             $ 424             $ 206          
 
   
 
             
 
             
 
         
Loans Held for Sale Included in Assets Related to Discontinued Operations
  $             $ 17,728             $ 16,483          
 
   
 
             
 
             
 
         

Non-Performing Assets

Non-performing assets include loans on non-accrual status, loans contractually past due 90 days or more and still accruing interest, other real estate owned (“OREO”) and repossessions. Non-performing assets were $5.4 million at September 30, 2004, $5.2 million at December 31, 2003 and $4.9 million at September 30, 2003. The percentage of non-performing assets to total loans, OREO and repossessions was 0.4% for the quarters ended September 30, 2004 and June 30, 2004 compared to 0.5% for the quarter ended September 30, 2003.

The following schedule details non-performing assets by category at the close of each of the last five quarters:

                                         
    September 30   June 30   March 31   December 31   September 30
(In Thousands)
  2004
  2004
  2004
  2003
  2003
Non-accrual
  $ 3,679     $ 2,630     $ 3,588     $ 2,993     $ 2,277  
Ninety days past due and accruing
                            124  
Other real estate owned
    1,636       2,166       2,571       2,091       2,403  
Repossessions
    40       92       60       75       125  
 
   
 
     
 
     
 
     
 
     
 
 
 
  $ 5,355     $ 4,888     $ 6,219     $ 5,159     $ 4,929  
 
   
 
     
 
     
 
     
 
     
 
 
Restructured loans performing in accordance with modified terms
  $ 368     $ 382     $ 392     $ 356     $ 362  
 
   
 
     
 
     
 
     
 
     
 
 

At September 30, 2004, non-accrual loans increased $1.0 million from June 30, 2004, while ninety day past due and accruing loans remained at zero. Ongoing activity within the classification and categories of non-performing loans continues to include collections on delinquencies, foreclosures and movements into or out of the non-performing classification as a result of changing customer business conditions. The $1.0 million increase in non-accrual loans during the third quarter of 2004 is largely the result of two credits from the Tennessee market. The addition of the two credits from the Tennessee market aggregated $1.4 million. The first credit in the amount of $728,000 is secured by commercial real estate and the Bank is in the process of resolution and liquidation. The second credit in the amount of $645,000 was secured by inventory. The inventory was destroyed by fire. The Bank is pursuing collection from the insurance company. Full collection of this credit is anticipated. OREO decreased $530,000 at September 30, 2004 from June 30, 2004 as a result of liquidation of real estate or write-down to fair market value. Other real estate owned is carried at the lesser of estimated net realizable fair market value or cost.

In addition to loans which are classified as non-performing, the Company closely monitors certain loans which could develop into problem loans. These potential problem loans present characteristics of weakness or concentrations of credit to one borrower. Among these loans at September 30, 2004 was a loan of $12.2 million which warrants close

29


Table of Contents

monitoring of a borrower within the hospitality industry. The loan represents the retained portion of a $16 million total loan shared with a participating bank. The loan is secured by real estate improved with a national franchise hotel and parking building in a major southeast city. The loan is further secured by the guarantee of the principals of the borrowing entity. This loan, which was originated in 1999, performed according to terms until it displayed delinquency in February and March 2003 and was subsequently brought current. The loan remains current as to principal and interest at September 30, 2004. This loan does, however, represent one of the Company’s largest credits and is within an industry which has suffered from declining performance in recent years.

The Company is also monitoring a $3.1 million loan to a hospitality borrower for a new property opened in 2003. The construction and opening of the hotel which secures this loan was delayed and occupancy has not reached projected levels necessary to adequately fund current debt service requirements. The loan is guaranteed by the principals and is senior to a $1.3 million loan by the SBA. The $3.1 million senior loan experienced delinquency during the second quarter. The borrower requested conversion to interest only payments for a period of one year to allow for stabilization of occupancy and cash flow for the property. The Company delayed consideration of the modification request until the principals restored the loan to current status. Subsequent payments of principal and interest were made by the borrower which brought the loan current. The loan has remained current since modification. Quarterly monitoring of the credit indicates that the occupancy and cash flow has improved.

These loans were appropriately considered in evaluating the adequacy of the allowance for loan losses.

Deposits and Other Borrowings

Total deposits grew by $137.1 million or 11.2% during the nine months ended September 30, 2004, largely as a result of the PCB acquisition in April, 2004 ($144.2 million). Non-interest-bearing deposits increased $24.8 million ($19.3 million PCB Bancorp acquisition) or 12.77%. Interest-bearing demand deposits increased $78.1 million ($73.3 million PCB Bancorp), savings deposits increased $31.7 million ($30.0 million PCB Bancorp) and time deposits increased $2.4 million during the nine months ended September 30, 2004. Although PCB Bancorp contributed $21.5 million in time deposits in the third quarter of 2004, that increase was largely offset by time deposit portfolio attrition in existing portfolios due to strong rate competition and the Company’s focus on lower cost non-maturity deposits. The Company has attempted to control the cost of the time deposit portfolio which resulted in attrition of time deposits. Total interest-bearing deposits grew $112.2 million during the nine months ended September 30, 2004 including $124.8 million from the PCB Bancorp acquisition resulting in a 10.9% increase from December 31, 2003.

During 2004, the Company paid off a line of credit used to fund mortgages held by UFM and acquired an additional $7.1 million in borrowed funds from the FHLB with the acquisition of PCB Bancorp bringing the Company’s borrowings at September 30, 2004 to $107.5 million in convertible and callable advances and $34.6 million of noncallable term advances from the FHLB of Atlanta. For further discussion of FHLB borrowings, see Note 7 to the unaudited consolidated financial statements included in this report. In addition, FCBI issued trust preferred securities in September 2003 of $15.0 million which are also included in the total borrowings of the Company.

Stockholders’ Equity

Total stockholders’ equity was $180.8 million at September 30, 2004, increasing $5.8 million from the $175.0 million reported at December 31, 2003 through earnings of $16.3 million less dividends paid of $8.4 million, a decrease in other comprehensive income of $1.6 million, increases of $88,000 due to Stone Capital payments, a $665,000 increase due to stock option exercises and a net decrease due to treasury share transactions of $1.2 million.

The FRB’s risk based capital guidelines and leverage ratio measure capital adequacy of banking institutions. Risk-based capital guidelines weight balance sheet assets and off-balance sheet commitments based on inherent risks associated with the respective asset types. At September 30, 2004, the Company’s total risk adjusted capital-to-asset ratio was 11.72% versus 14.55% at December 31, 2003. The Company’s leverage ratio at September 30, 2004 was 7.40% compared with 8.83% at December 31, 2003. Both the risk adjusted capital-to-asset ratio and the leverage ratio exceed the current well-capitalized levels prescribed for banks of 10% and 5%, respectively.

30


Table of Contents

PART I. ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Liquidity and Capital Resources

The Company maintains a significant level of liquidity in the form of cash and cash equivalent balances ($55.1 million), investment securities available for sale ($391.6 million) and FHLB credit availability of approximately $404.3 million. Cash and cash equivalents as well as advances from the FHLB are immediately available for satisfaction of deposit withdrawals, customer credit needs and operations of the Company. Investment securities available for sale represent a secondary level of liquidity available for conversion to liquid funds in the event of extraordinary needs. The Company also maintains approved lines of credit with correspondent banks as backup liquidity sources.

The Company maintains a liquidity policy as a means to manage the liquidity risk process and associated risk. The policy includes a Liquidity Contingency Plan (“Liquidity Plan”) that is designed as a tool for the Company to detect liquidity issues promptly in order to protect depositors, creditors and shareholders. The Liquidity Plan includes monitoring various internal and external indicators such as changes in core deposits and changes in market conditions. It provides for timely responses to a wide variety of funding scenarios ranging from changes in loan demand to a decline in the Company’s quarterly earnings to a decline in the market price of the Company’s stock. The Liquidity Plan calls for specific responses designed to meet a wide range of liquidity needs based upon assessments on a recurring basis by management and the Board of Directors.

Interest Rate Risk (IRR) and Asset/Liability Management

While the Company continues to strive to decrease its dependence on net interest income, the Bank’s profitability is dependent to a large extent upon its ability to manage its net interest margin. The Bank, like other financial institutions, is subject to interest rate risk to the degree that its interest-earning assets reprice differently than its interest-bearing liabilities. The Bank manages its mix of assets and liabilities with the goals of limiting its exposure to interest rate risk, ensuring adequate liquidity, and coordinating its sources and uses of funds. Specific strategies for management of IRR have included shortening the amortized maturity of fixed-rate loans and increasing the volume of adjustable rate loans to reduce the average maturity of the Bank’s interest-earning assets.

The Company’s risk profile continues to reflect a position that is asset sensitive. The substantial level of prepayments and calls on loans and securities are consistent with the low rate environment that prevailed over the past year. In addition, the success of deposit funding campaigns has led to a strong liquidity position as reflected in the level of cash reserves and due from balances of approximately $55.1 million at September 30, 2004. The Company continues to reinvest the funds generated from asset paydowns and prepayments within a framework that attempts to maintain an acceptable net interest margin in the current interest rate environment.

The Company’s earnings sensitivity measurements completed on a quarterly basis indicate that the performance criteria, against which sensitivity is measured, are currently within the Company’s defined policy limits. A more complete discussion of the overall interest rate risk is included in the Company’s Annual Report on Form 10-K for December 31, 2003.

PART I. ITEM 4. Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to the Securities Exchange Act of 1934 (“Exchange Act”) Rule 13a-15(b). Based upon that evaluation, the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic SEC filings.

As a result of Section 404 of the Sarbanes-Oxley Act of 2002 and associated rules, the Company will be required to include in its Annual Report on Form 10-K for the year ending December 31, 2004 a report on management’s assessment of the effectiveness of the Company’s internal control over financial reporting. As part of the process of preparing for compliance with the Section 404 requirements, the Company has conducted, under the supervision of senior management, a review of its internal control over financial reporting. As a result, management has made improvements to the Company’s internal control through the date of filing of this report as part of its normal review process. The Company’s management believes that these changes in internal control will only serve to improve the Company’s internal control through the addition of added processes to enhance control over general ledger access and certain approvals for additions to payroll and payroll master files for one division within the Company.

Disclosure controls and procedures are Company controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s

31


Table of Contents

management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is currently a defendant in various legal actions and asserted claims involving lending and collection activities and other matters in the normal course of business. While the Company and legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, they are of the belief that the resolution of these actions should not have a material adverse affect on the financial position of the Company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     (a) Not Applicable

     (b) Not Applicable

     (c) Issuer Purchases of Equity Securities The following table sets forth purchases by the Company (on the open market) of its equity securities during the three months ended September 30, 2004.

                                 
                            Maximum
                            Number of
                    Total Number of   Shares that
    Total # of   Average   Shares Purchased   May yet be
    Shares   Price Paid   as Part of Publicly   Purchased
    Purchased
  per Share
  Announced Plan
  Under the Plan
July 1-31, 2004
        $             314,411  
August 1-31, 2004
                      319,957  
September 1-30, 2004
    80       31.38       80       323,849  
 
   
 
     
 
     
 
         
Total
    80     $ 31.38       80          
 
   
 
     
 
     
 
         

The Company’s stock repurchase plan allowing the purchase of up to 436,000 shares was announced September 18, 2001, amended by the Board of Directors to 500,000 shares on March 18, 2003 and again on May 18, 2004 to purchase up to 550,000 shares. The plan has no expiration date and no plans have expired during the reporting period. No determination has been made to terminate the plan or to stop making purchases.

Item 3. Defaults Upon Senior Securities

     Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders

     Not Applicable

Item 5. Other Information

     Not Applicable

32


Table of Contents

Item 6. Exhibits and Reports on Form 8-K

     (a) Exhibits

     
Exhibit No.
  Exhibit
3(i)
  Articles of Incorporation of First Community Bancshares, Inc., as amended. (1)
 
   
3(ii)
  Bylaws of First Community Bancshares, Inc., as amended. (1)
 
   
4.1
  Specimen stock certificate of First Community Bancshares, Inc. (6)
 
   
4.2
  Indenture Agreement dated September 25, 2003. (10)
 
   
4.3
  Amended and Restated Declaration of Trust of FCBI Capital Trust dated September 25, 2003. (10)
 
   
4.4
  Preferred Securities Guarantee Agreement dated September 25, 2003. (10)*
 
   
10.1
  First Community Bancshares, Inc. 1999 Stock Option Contracts (1) and Plan. (2)*
 
   
10.1.1
  Amendment to the First Community Bancshares, Inc. 1999 Stock Option Plan (11)*
 
   
10.2
  First Community Bancshares, Inc. 2001 Non-Qualified Directors Stock Option Plan. (3)*
 
   
10.3
  Employment Agreement dated January 1, 2000 and amended October 17, 2000, between First Community Bancshares, Inc. and John M. Mendez. (1)(4)*
 
   
10.4
  First Community Bancshares, Inc. 2000 Executive Retention Plan. (2)*
 
   
10.5
  First Community Bancshares, Inc. Split Dollar Plan and Agreement. (2)*
 
   
10.6
  First Community Bancshares, Inc. 2001 Directors Supplemental Retirement Plan. (1)*
 
   
10.7
  First Community Bancshares, Inc. Wrap Plan. (6)*
 
   
10.8
  Employment Agreement between First Community Bancshares, Inc. and J. E. Causey Davis. (7)*
 
   
10.9
  Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors and Certain Executive Officers. (8)*
 
   
10.10
  Form of Indemnification Agreement between First Community Bank, N. A., its Directors and Certain Executive Officers. (8)*
 
   
10.11
  First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan. (9)*
 
   
10.12
  First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan-Stock Award Agreement (12)*
 
   
11.0
  Statement regarding computation of earnings per share. (5)
 
   
15.0
  Acknowledgement of Independent Auditors.
 
   
31.1
  Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
 
   
31.2
  Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
 
   
32
  Certification of Chief Executive and Chief Financial Officer Section 1350.

*   Management contract or compensatory plan or arrangement.

33


Table of Contents

(1)   Incorporated by reference from the Quarterly Report on Form 10-Q for the period ended June 30, 2002 filed on August 14, 2002.
 
(2)   Incorporated by reference from the Annual Report on Form 10-K for the period ended December 31, 1999 filed on March 30, 2000, as amended April 13, 2000.
 
(3)   The option agreements entered into pursuant to the 1999 Stock Option Plan and the 2001 Non-Qualified Directors Stock Option Plan are incorporated by reference from the Quarterly Report on Form 10-Q for the period ended June 30, 2002 filed on August 14, 2002.
 
(4)   First Community Bancshares, Inc. has entered into substantially identical agreements with Messrs. Buzzo and Lilly, with the only differences being with respect to title, salary and the use of a vehicle.
 
(5)   Incorporated by reference from Footnote 11 of the Notes to Consolidated Financial Statements included herein.
 
(6)   Incorporated by reference from the Annual Report on Form 10-K for the period ended December 31, 2002 filed on March 25, 2003, as amended on March 31, 2003.
 
(7)   Incorporated by reference from S-4 Registration Statement filed on March 28, 2003.
 
(8)   Form of indemnification agreement entered into by the Corporation and by First Community Bank, N. A. with their respective directors and certain officers of each including, for the registrant and Bank: John M. Mendez, Robert L. Schumacher, Robert L. Buzzo, Kenneth P. Mulkey, E. Stephen Lilly and at the Bank level: Samuel L. Elmore. Incorporated by reference from the Annual Report on Form 10-K for the period ended December 31, 2002 filed on March 25, 2003, as amended on March 31, 2003.
 
(9)   Incorporated by reference from the 2004 First Community Bancshares, Inc. Definitive Proxy filed on March 19, 2004.
 
(10)   Incorporated by reference from the Quarterly Report on Form 10-Q for the period ended September 30, 2003 filed on November 10, 2003.
 
(11)   Incorporated by reference from the Quarterly Report on Form 10-Q for the period ended March 31, 2004 filed on May 7, 2004.
 
(12)   Incorporated by reference from the Quarterly Report on Form 10-Q for the period ended June 30, 2004 filed on August 6, 2004.

34


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

First Community Bancshares, Inc.

DATE: November 8, 2004

/s/ John M. Mendez


John M. Mendez
President & Chief Executive Officer
(Duly Authorized Officer)

DATE: November 8, 2004

/s/ Robert L. Schumacher


Robert L. Schumacher
Chief Financial Officer
(Principal Accounting Officer)

35


Table of Contents

Index to Exhibits

     Exhibit No.

15.0   Acknowledgement of Independent Auditors
 
31.1   Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
 
31.2   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
 
32.0   Certification of Chief Executive and Chief Financial Officer Section 1350.

36