UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For Quarter Ended June 30, 2004
Or
[ ] Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period _______
Commission File Number: 0-13322
| West Virginia | 55-0641179 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 300 United Center 500 Virginia Street, East Charleston, West Virginia |
25301 | |
| (Address of Principal Executive Offices) | Zip Code |
Registrants Telephone Number, including Area Code: (304) 424-8800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.) Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class Common Stock, $2.50 Par Value; 43,368,976 shares outstanding as of July 30, 2004.
1
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
| Page | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 22 | ||||||||
| 33 | ||||||||
| 37 | ||||||||
| 38 | ||||||||
| 38 | ||||||||
| 38 | ||||||||
| 39 | ||||||||
| 39 | ||||||||
| 40 | ||||||||
| 41 | ||||||||
| 42 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
PART I FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (UNAUDITED)
The June 30, 2004 and December 31, 2003, consolidated balance sheets of United Bankshares, Inc. and Subsidiaries, the related consolidated statements of income for the three and six months ended June 30, 2004 and 2003, the related consolidated statement of changes in shareholders equity for the six months ended June 30, 2004, the related condensed consolidated statements of cash flows for the six months ended June 30, 2004 and 2003, and the notes to consolidated financial statements appear on the following pages.
3
CONSOLIDATED BALANCE SHEETS
UNITED BANKSHARES, INC. AND SUBSIDIARIES
| June 30 | December 31 | |||||||
| 2004 | 2003 | |||||||
| (Dollars in thousands, except par value) | (Unaudited) | (Note 1) | ||||||
Assets |
||||||||
Cash and due from banks |
$ | 150,450 | $ | 211,406 | ||||
Interest-bearing deposits with other banks |
62,178 | 32,280 | ||||||
Federal funds sold |
5,500 | 5,432 | ||||||
Total cash and cash equivalents |
218,128 | 249,118 | ||||||
Securities available for sale at estimated fair value
(amortized cost-$1,177,689 at June 30, 2004 and $1,251,357
at December 31, 2003) |
1,172,897 | 1,266,635 | ||||||
Securities held to maturity (estimated fair value-$237,101 at
June 30, 2004 and $253,704 at December 31, 2003) |
234,208 | 243,975 | ||||||
Loans held for sale |
2,074 | 1,687 | ||||||
Loans |
4,184,413 | 3,960,637 | ||||||
Less: Unearned income |
(6,241 | ) | (5,403 | ) | ||||
Loans net of unearned income |
4,178,172 | 3,955,234 | ||||||
Less: Allowance for loan losses |
(50,379 | ) | (50,309 | ) | ||||
Net loans |
4,127,793 | 3,904,925 | ||||||
Bank premises and equipment |
42,520 | 44,102 | ||||||
Goodwill |
167,283 | 169,655 | ||||||
Accrued interest receivable |
25,749 | 26,679 | ||||||
Other assets |
160,875 | 137,883 | ||||||
Assets related to discontinued operations |
371,275 | 334,340 | ||||||
TOTAL ASSETS |
$ | 6,522,802 | $ | 6,378,999 | ||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 880,176 | $ | 893,627 | ||||
Interest-bearing |
3,393,672 | 3,244,860 | ||||||
Total deposits |
4,273,848 | 4,138,487 | ||||||
Borrowings: |
||||||||
Federal funds purchased |
46,970 | 90,540 | ||||||
Securities sold under agreements to repurchase |
599,179 | 549,163 | ||||||
Other short-term borrowings |
4,248 | 22,239 | ||||||
Federal Home Loan Bank borrowings |
474,950 | 519,709 | ||||||
Other long-term borrowings |
89,693 | 89,954 | ||||||
Accrued expenses and other liabilities |
59,022 | 52,962 | ||||||
Liabilities related to discontinued operations |
362,791 | 300,754 | ||||||
TOTAL LIABILITIES |
5,910,701 | 5,763,808 | ||||||
Shareholders Equity |
||||||||
Common stock, $2.50 par value; Authorized-100,000,000
shares; issued-44,320,832 at June 30, 2004 and December 31,
2003, including 890,309 and 631,232 shares in treasury at
June 30, 2004 and December 31, 2003, respectively |
110,802 | 110,802 | ||||||
Surplus |
102,559 | 110,592 | ||||||
Retained earnings |
431,794 | 405,859 | ||||||
Accumulated other comprehensive income |
(6,271 | ) | 6,512 | |||||
Treasury stock, at cost |
(26,783 | ) | (18,574 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
612,101 | 615,191 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 6,522,802 | $ | 6,378,999 | ||||
See notes to consolidated unaudited financial statements.
4
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30 | June 30 | |||||||||||||||
| (Dollars in thousands, except per share data) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Interest income |
||||||||||||||||
Interest and fees on loans |
$ | 55,227 | $ | 50,520 | $ | 110,786 | $ | 105,688 | ||||||||
Interest on federal funds sold and other short-term
investments |
108 | 213 | 184 | 600 | ||||||||||||
Interest and dividends on securities: |
||||||||||||||||
Taxable |
13,523 | 12,727 | 26,985 | 26,604 | ||||||||||||
Tax-exempt |
2,102 | 2,196 | 4,156 | 4,475 | ||||||||||||
Total interest income |
70,960 | 65,656 | 142,111 | 137,367 | ||||||||||||
Interest expense |
||||||||||||||||
Interest on deposits |
11,284 | 13,507 | 22,191 | 30,078 | ||||||||||||
Interest on short-term borrowings |
691 | (1,847 | ) | 1,698 | (798 | ) | ||||||||||
Interest on long-term borrowings |
9,740 | 10,967 | 19,226 | 21,786 | ||||||||||||
Total interest expense |
21,715 | 22,627 | 43,115 | 51,066 | ||||||||||||
Net interest income |
49,245 | 43,029 | 98,996 | 86,301 | ||||||||||||
Provision for loan losses |
539 | 2,296 | 1,896 | 3,751 | ||||||||||||
Net interest income after provision for loan losses |
48,706 | 40,733 | 97,100 | 82,550 | ||||||||||||
Other income |
||||||||||||||||
Income from mortgage banking operations |
242 | 723 | 410 | 1,495 | ||||||||||||
Service charges, commissions, and fees |
9,056 | 8,291 | 17,539 | 15,941 | ||||||||||||
Fees from trust and brokerage services |
2,663 | 2,462 | 5,233 | 4,737 | ||||||||||||
Security gains (losses) |
106 | 931 | 820 | 1,797 | ||||||||||||
Other income |
1,634 | 1,188 | 3,262 | 1,549 | ||||||||||||
Total other income |
13,701 | 13,595 | 27,264 | 25,519 | ||||||||||||
Other expense |
||||||||||||||||
Salaries and employee benefits |
14,562 | 13,468 | 28,673 | 26,310 | ||||||||||||
Net occupancy expense |
3,033 | 2,840 | 6,246 | 5,728 | ||||||||||||
Other expense |
11,878 | 11,329 | 24,178 | 22,484 | ||||||||||||
Total other expense |
29,473 | 27,637 | 59,097 | 54,522 | ||||||||||||
Income from continuing operations before income taxes |
32,934 | 26,691 | 65,267 | 53,547 | ||||||||||||
Income taxes |
10,477 | 8,114 | 20,203 | 16,271 | ||||||||||||
Income from continuing operations |
22,457 | 18,577 | 45,064 | 37,276 | ||||||||||||
Income from discontinued operations before income taxes |
2,445 | 5,889 | 3,688 | 11,236 | ||||||||||||
Income taxes |
688 | 1,661 | 1,034 | 3,164 | ||||||||||||
Income from Discontinued Operations |
1,757 | 4,228 | 2,654 | 8,072 | ||||||||||||
Net income |
$ | 24,214 | $ | 22,805 | $ | 47,718 | $ | 45,348 | ||||||||
Earnings per common share from continuing operations: |
||||||||||||||||
Basic |
$ | 0.52 | $ | 0.45 | $ | 1.03 | $ | 0.89 | ||||||||
Diluted |
$ | 0.51 | $ | 0.44 | $ | 1.02 | $ | 0.88 | ||||||||
Earnings per common share from discontinued operations: |
||||||||||||||||
Basic |
$ | 0.04 | $ | 0.10 | $ | 0.06 | $ | 0.19 | ||||||||
Diluted |
$ | 0.04 | $ | 0.10 | $ | 0.06 | $ | 0.19 | ||||||||
5
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30 | June 30 | |||||||||||||||
| (Dollars in thousands, except per share data) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.56 | $ | 0.55 | $ | 1.09 | $ | 1.08 | ||||||||
Diluted |
$ | 0.55 | $ | 0.54 | $ | 1.08 | $ | 1.07 | ||||||||
Dividends per common share |
$ | 0.25 | $ | 0.25 | $ | 0.50 | $ | 0.50 | ||||||||
Average outstanding shares: |
||||||||||||||||
Basic |
43,511,510 | 41,597,646 | 43,595,898 | 41,752,969 | ||||||||||||
Diluted |
44,005,011 | 42,067,728 | 44,131,285 | 42,220,476 | ||||||||||||
See notes to consolidated unaudited financial statements.
6
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share data)
| Six Months Ended June 30, 2004 | ||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||
| Common Stock | Other | Total | ||||||||||||||||||||||||||
| Par | Retained | Comprehensive | Treasury | Shareholders' | ||||||||||||||||||||||||
| Shares | Value | Surplus | Earnings | Income (Loss) | Stock | Equity | ||||||||||||||||||||||
Balance at January 1, 2004 |
44,320,832 | $ | 110,802 | $ | 110,592 | $ | 405,859 | $ | 6,512 | ($18,574 | ) | $ | 615,191 | |||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||
Net income |
| | | 47,718 | | | 47,718 | |||||||||||||||||||||
Other comprehensive income (loss),
net of tax: |
||||||||||||||||||||||||||||
Unrealized loss on securities
of $12,510 net of
reclassification
adjustment for gains included
in net income of $533 |
| | | | (13,043 | ) | | (13,043 | ) | |||||||||||||||||||
Amortization of the unrealized
loss for securities transferred
from the available for sale to
the held to maturity investment
portfolio |
| | | | 260 | | 260 | |||||||||||||||||||||
Total comprehensive income |
34,935 | |||||||||||||||||||||||||||
Purchase of treasury stock
(629,534 shares) |
| | | | | (19,238 | ) | (19,238 | ) | |||||||||||||||||||
Cash dividends ($0.50 per share) |
| | | (21,783 | ) | | | (21,783 | ) | |||||||||||||||||||
Common stock options exercised
(370,457 shares) |
| | (8,033 | ) | | | 11,029 | 2,996 | ||||||||||||||||||||
Balance at June 30, 2004 |
44,320,832 | $ | 110,802 | $ | 102,559 | $ | 431,794 | ($6,271 | ) | ($26,783 | ) | $ | 612,101 | |||||||||||||||
See notes to consolidated unaudited financial statements
7
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands)
| Six Months Ended | ||||||||
| June 30 | ||||||||
| 2004 | 2003 | |||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES OF CONTINUED
OPERATIONS |
$ | (7,471 | ) | $ | 88,768 | |||
INVESTING ACTIVITIES |
||||||||
Proceeds from maturities and calls of investment securities |
12,834 | 5,356 | ||||||
Purchases of investment securities |
(2,645 | ) | ||||||
Proceeds from sales of securities available for sale |
214,146 | 58,189 | ||||||
Proceeds from maturities and calls of securities available for sale |
189,293 | 622,339 | ||||||
Purchases of securities available for sale |
(304,228 | ) | (717,642 | ) | ||||
Purchase of bank-owned life insurance |
(13,826 | ) | (30,000 | ) | ||||
Net purchases of bank premises and equipment |
(1,813 | ) | (1,931 | ) | ||||
Net change in loans |
(221,804 | ) | 53,483 | |||||
NET CASH USED IN INVESTING ACTIVITIES OF CONTINUING OPERATIONS |
(128,043 | ) | (10,206 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Cash dividends paid |
(21,831 | ) | (20,952 | ) | ||||
Acquisition of treasury stock |
(19,238 | ) | (18,488 | ) | ||||
Proceeds from exercise of stock options |
2,996 | 1,247 | ||||||
Repayment of Federal Home Loan Bank borrowings |
(44,000 | ) | (203 | ) | ||||
Proceeds from Federal Home Loan Bank borrowings |
50,000 | |||||||
Changes in: |
||||||||
Deposits |
174,783 | (48,881 | ) | |||||
Federal funds purchased, securities sold under agreements
to repurchase and other borrowings |
11,124 | (39,079 | ) | |||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES OF CONTINUING
OPERATIONS |
103,834 | (76,356 | ) | |||||
NET CASH PROVIDED BY (USED IN) DISCONTINUED OPERATIONS |
345 | (754 | ) | |||||
(Decrease) Increase in cash and cash equivalents |
(31,335 | ) | 1,452 | |||||
Cash and cash equivalents at beginning of year, continuing operations |
249,118 | 171,300 | ||||||
Cash and cash equivalents at beginning of year, discontinued operations |
5,823 | 4,063 | ||||||
Cash and cash equivalents at end of period |
$ | 223,606 | $ | 176,815 | ||||
Cash and
cash equivalents at end of period, continuing operations |
218,128 | 170,992 | ||||||
Cash and
cash equivalents at end of period, discontinued operations |
5,478 | 5,823 | ||||||
Cash and cash equivalents at end of period |
$ | 223,606 | $ | 176,815 | ||||
See notes to consolidated unaudited financial statements.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
1. GENERAL
The accompanying unaudited consolidated interim financial statements of United Bankshares, Inc. and Subsidiaries (United) have been prepared in accordance with accounting principles for interim financial information generally accepted in the United States and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not contain all of the information and footnotes required by accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements presented as of June 30, 2004 and for the three-month and six-month periods ended June 30, 2004 and 2003 have not been audited. The consolidated balance sheet as of December 31, 2003 has been extracted from the audited financial statements included in Uniteds 2003 Annual Report to Shareholders. The accounting and reporting policies followed in the presentation of these financial statements are consistent with those applied in the preparation of the 2003 Annual Report of United on Form 10-K. In the opinion of management, all adjustments necessary for a fair presentation of financial position and results of operations for the interim periods have been made. Such adjustments are of a normal and recurring nature.
The accompanying consolidated interim financial statements include the accounts of United and its wholly owned subsidiaries. United considers all of its principal business activities to be bank related. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Dollars are in thousands, except per share and share data.
United has stock option plans for certain employees that are accounted for under the intrinsic value method. Because the exercise price at the date of the grant is equal to the market value of the stock, no compensation expense is recognized.
9
The following pro forma disclosures present Uniteds net income and diluted earnings per share, determined as if United had recognized compensation expense for its employee stock options under the fair value method under the provisions of SFAS No. 123:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Net Income, as reported |
$ | 24,214 | $ | 22,805 | $ | 47,718 | $ | 45,348 | ||||||||
Less pro forma expense related
to options granted, net of tax |
(248 | ) | (211 | ) | (503 | ) | (422 | ) | ||||||||
Pro forma net income |
$ | 23,966 | $ | 22,594 | $ | 47,215 | $ | 44,926 | ||||||||
Pro forma net income per share: |
||||||||||||||||
Basic as reported |
$ | 0.56 | $ | 0.55 | $ | 1.09 | $ | 1.09 | ||||||||
Basic pro forma |
$ | 0.55 | $ | 0.54 | $ | 1.08 | $ | 1.08 | ||||||||
Diluted as reported |
$ | 0.55 | $ | 0.54 | $ | 1.08 | $ | 1.07 | ||||||||
Diluted pro forma |
$ | 0.54 | $ | 0.54 | $ | 1.07 | $ | 1.06 | ||||||||
2. DIVESTURES, MERGERS & ACQUISITIONS
On July 7, 2004, United closed the sale of its wholly owned mortgage banking subsidiary, George Mason Mortgage, LLC (Mason Mortgage) to Cardinal Financial Corporation (Cardinal) of McLean, Virginia for an amount equivalent to Mason Mortgages tangible net worth plus cash of $17 million in exchange for all of the outstanding membership interests in Mason Mortgage. The discussion of Uniteds second quarter and first half results is presented on a consolidated basis, which combines the results of continuing and discontinuing operations. Mason Mortgage, which was previously reported as a separate segment, is presented as discontinued operations for all periods presented.
The following table lists the assets and liabilities of Mason Mortgage included in the June 30, 2004, and December 31, 2003 consolidated balance sheets as assets and liabilities related to discontinued operations that were sold on July 7, 2004:
| June 30, 2004 | December 31, 2003 | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 5,478 | $ | 5,823 | ||||
Loans held for sale |
215,898 | 179,499 | ||||||
Net loans |
138,690 | 140,662 | ||||||
Premises and equipment, net |
2,289 | 2,252 | ||||||
Interest Receivable |
441 | 419 | ||||||
Other Assets |
8,480 | 5,685 | ||||||
Total Assets |
$ | 371,275 | $ | 334,340 | ||||
Liabilities: |
||||||||
Long term borrowings |
$ | 271,754 | $ | 248,511 | ||||
Accrued expenses and other liabilities |
91,037 | 52,243 | ||||||
Total Liabilities |
$ | 362,791 | $ | 300,754 | ||||
10
Statements of Income for Discontinued Operations
| Three Months Ended | Six Months Ended | |||||||||||||||
| June | June | June | June | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Interest and fees on loans |
$ | 3,927 | $ | 8,605 | $ | 6,850 | $ | 14,118 | ||||||||
Interest expense |
971 | 3,940 | 1,543 | 5,096 | ||||||||||||
Net interest income |
2,956 | 4,665 | 5,307 | 9,022 | ||||||||||||
Other income: |
||||||||||||||||