Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

(Mark One)

     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Thirteen Weeks Ended May 1, 2005

OR

     
o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from                      to                     

Commission file number: 0-21888


PETsMART, INC.

(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction of
incorporation or organization)
  (PETSMART LOGO)   94-3024325
(I.R.S. Employer
Identification No.)

19601 N. 27th Avenue
Phoenix, Arizona 85027

(Address of principal executive offices, including Zip Code)

(623) 580-6100
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

(1) Yes þ No o
(2) Yes þ No o

     Indicate by check mark whether registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

Yes þ No o

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date:

Common Stock, $.0001 Par Value, 143,553,775 Shares at May 25, 2005

 
 

 


PETsMART, Inc.
INDEX

                 
            Page  
            Number  
PART I. FINANCIAL INFORMATION (UNAUDITED)
       
 
 
Item 1.  
Financial Statements
       
 
 
            3  
 
 
            4  
 
 
            5  
 
 
            6  
 
 
            7  
 
 
Item 2.       15  
 
 
Item 3.       21  
 
 
Item 4.       21  
 
 
PART II. OTHER INFORMATION
       
 
 
Item 1.       22  
 
 
Item 2.       22  
 
 
Item 5.       22  
 
 
Item 6.       22  
 
 
Signatures     24  
 Exhibit 15.1
 Exhibit 31.1
 Exhibit 31.2
 Exhibit 32.1
 Exhibit 32.2

2


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
PETsMART, Inc.
Phoenix, Arizona

We have reviewed the accompanying condensed consolidated balance sheet of PETsMART, Inc. and subsidiaries (the “Company”) as of May 1, 2005, and the related condensed consolidated statements of operations and cash flows for the 13-week periods ended May 1, 2005 and May 2, 2004. These interim financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

As described in Note 2, the accompanying condensed consolidated financial statements have been restated.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of PETsMART, Inc. and subsidiaries as of January 30, 2005, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended prior to restatement for the adoption of Statement of Financial Accounting Standards No. 123(R), Share-Based Payment, (not presented herein); and in our report dated April 11, 2005, we expressed an unqualified opinion on those consolidated financial statements. We also audited the adjustments described in Note 3 that were applied to restate the January 30, 2005 consolidated balance sheet of PETsMART, Inc. and subsidiaries (not presented herein). In our opinion, such adjustments are appropriate and have been properly applied and the information set forth in the accompanying condensed consolidated balance sheet as of January 30, 2005 is fairly stated, in all material respects, in relation to the restated consolidated balance sheet from which it has been derived.

DELOITTE & TOUCHE LLP
Phoenix, Arizona
June 8, 2005

3


Table of Contents

PETsMART, Inc. and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
(Unaudited)

                 
    May 1,     January 30,  
    2005     2005  
Assets
               
Cash and cash equivalents
  $ 109,187     $ 87,032  
Short-term investments
    287,125       313,575  
Receivables, net
    19,100       27,123  
Merchandise inventories
    345,870       337,281  
Deferred income taxes
    22,282       19,881  
Prepaid expenses and other current assets
    50,750       43,958  
 
           
Total current assets
    834,314       828,850  
 
               
Property and equipment, net
    712,862       699,262  
Long-term investments
    33,526       33,526  
Deferred income taxes
    79,164       81,863  
Goodwill
    14,422       14,422  
Intangible assets, net
    2,294       2,369  
Other noncurrent assets
    20,728       18,115  
 
           
 
               
Total assets
  $ 1,697,310     $ 1,678,407  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Accounts payable and bank overdraft
  $ 159,535     $ 130,320  
Accrued payroll, bonus and employee benefits
    81,350       86,626  
Accrued occupancy expenses
    38,123       33,978  
Current maturities of capital lease obligations
    8,517       6,585  
Other current liabilities
    120,130       93,412  
 
           
Total current liabilities
    407,655       350,921  
 
               
Capital lease obligations
    260,429       244,150  
Deferred rents and other noncurrent liabilities
    106,161       109,389  
 
           
 
               
Total liabilities
    774,245       704,460  
 
           
 
               
Commitments and contingencies
               
 
               
Stockholders’ Equity:
               
Preferred stock; $.0001 par value, 10,000 shares authorized, none issued and outstanding
           
Common stock; $.0001 par value; 250,000 shares authorized, 150,821 and 149,517 shares issued
    15       15  
Additional paid-in capital
    955,320       918,774  
Deferred compensation
    (36,573 )     (14,444 )
Retained earnings
    223,378       182,959  
Accumulated other comprehensive income
    902       1,618  
Less: treasury stock, at cost, 7,705 and 4,087 shares
    (219,977 )     (114,975 )
 
           
Total stockholders’ equity
    923,065       973,947  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 1,697,310     $ 1,678,407  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

PETsMART, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

                 
    For the 13 Weeks Ended  
    May 1, 2005     May 2, 2004  
            (As restated,  
            see Note 2)  
 
               
Net sales
  $ 903,150     $ 796,314  
Cost of sales
    623,514       556,806  
 
           
Gross profit
    279,636       239,508  
 
               
Operating, general and administrative expenses
    201,837       183,436  
 
           
 
               
Operating income
    77,799       56,072  
 
               
Interest income
    2,032       897  
Interest expense
    (7,531 )     (4,705 )
 
           
Income before income tax expense
    72,300       52,264  
Income tax expense
    27,591       20,378  
 
           
Net income
  $ 44,709     $ 31,886  
 
           
 
               
Earnings per common share:
               
Basic
  $ 0.31     $ 0.22  
 
           
Diluted
  $ 0.30     $ 0.21  
 
           
 
               
Dividends declared per common share
  $ 0.03     $ 0.03  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

PETsMART, Inc. and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

                 
    For the 13 weeks ended  
    May 1,     May 2,  
    2005     2004  
            (As restated,  
            see Note 2)  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 44,709     $ 31,886  
Depreciation and amortization
    32,804       23,944  
(Gain) loss on disposal of property and equipment
    (178 )     408  
Stock-based compensation expense
    6,236       6,240  
Deferred income taxes
    298       (3,159 )
Changes in assets and liabilities:
               
Receivables, net
    8,035       5,485  
Merchandise inventories
    (8,696 )     (13,370 )
Prepaid expenses and other current assets
    (6,908 )     (4,061 )
Other noncurrent assets
    (2,609 )     (3,590 )
Accounts payable
    24,494       23,794  
Accrued payroll, bonus and employee benefits
    (5,237 )     (9,839 )
Accrued occupancy expenses
    4,205       (157 )
Other current liabilities
    26,594       8,426  
Deferred rents and other noncurrent liabilities
    (2,519 )     (1,422 )
 
           
Net cash provided by operating activities
    121,228       64,585  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment
    (27,228 )     (10,604 )
Purchases of available-for-sale investments
    (85,075 )     (312,112 )
Sales of available-for-sale investments
    111,525       274,712  
Proceeds from sales of property and equipment
    52       15  
 
           
Net cash used in investing activities
    (726 )     (47,989 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from common stock issued under stock incentive plans
    7,028       9,266  
Purchases of treasury stock
    (105,001 )     (19,426 )
Payments on capital lease obligations
    (1,077 )     (1,318 )
Increase (decrease) in bank overdraft
    4,772       (2,468 )
Tax benefits from tax deductions in excess of the compensation cost recognized
    1,152       3,939  
Cash dividends paid to stockholders
    (4,363 )     (2,864 )
 
           
Net cash used in financing activities
    (97,489 )     (12,871 )
 
           
 
               
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    (858 )     (1,709 )
 
           
 
               
INCREASE IN CASH AND CASH EQUIVALENTS
    22,155       2,016  
 
               
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    87,032       92,535  
 
               
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 109,187     $ 94,551  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


Table of Contents

PETsMART, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)

NOTE 1 — GENERAL:

     PETsMART, Inc., and subsidiaries (the “Company” or “PETsMART”), is North America’s leading provider of food, supplies, accessories and professional services for the lifetime needs of pets. As of May 1, 2005, the Company operated 740 retail stores. The Company offers a broad line of products for all life stages of pets and is the nation’s largest provider of high-quality grooming and pet training services. PETsMART is also a leading mail order catalog and e-commerce retailer of pet and equine products and supplies. Through its strategic relationship with Banfield, The Pet Hospital, operating under the registered trademark of Banfield, full-service veterinary care is available in approximately 440 of the Company’s stores.

     PETsMART’s accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted for annual financial statements. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments (which are of a normal recurring nature) necessary for a fair statement of the results of the interim periods presented. Certain reclassifications have been made to prior period financial statements to present them on a basis comparable with the current period’s presentation.

     Because of the seasonal nature of the Company’s business, the results of operations for the thirteen weeks ended May 1, 2005 are not necessarily indicative of the results to be expected for the full year. The Company’s fiscal year ends on the Sunday nearest January 31.

     For further information, refer to the financial statements and related footnotes for the fiscal year ended January 30, 2005, included in the Company’s Form 10-K (File No. 0-21888), filed with the Securities and Exchange Commission on April 12, 2005.

NOTE 2 – RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

Accounting for Leases

     As discussed in the Company’s Form 10-K for the fiscal year ended January 30, 2005, on February 7, 2005, the Office of the Chief Accountant of the Securities and Exchange Commission (“SEC”) issued a letter to the American Institute of Certified Public Accountants clarifying the SEC staff’s interpretation of certain accounting issues and their application under accounting principles generally accepted in the United States of America (“GAAP”) relating to leases. As a result, PETsMART conducted an internal review and determined that certain of its lease accounting methods were not in accordance with GAAP, as described below.

     Rent holiday periods

     The Company had historically recognized rent holiday periods on a straight-line basis over the lease term commencing with the store opening date. The Company has now determined that the lease term should include all periods in which the Company has the right to control the use of the property, including construction and set-up periods prior to the store opening.

     Rent increases

     Many of the Company’s leases have rent escalation provisions based on a factor of the Consumer Price Index (“CPI”) with specified maximum increase amounts. These leases have historically been accounted for under the Financial Accounting Standards Board (“FASB”) Statements of Financial Accounting Standard (“SFAS”) No. 29, Determining Contingent Rentals, which provides that probability-based contingent rentals should be expensed as incurred. However, in connection with the Company’s internal review of its lease accounting practices, the Company determined that in almost all cases, these leases reach their maximum rate increase and the maximum rate increase should be included in the straight-line rental expense.

     The primary effect of the correction of the accounting for rent holiday periods and rent increases is to accelerate the recognition of rent expense and to increase deferred rent liability balances. In situations where the affected lease is a capital lease, the correction may increase the capital lease asset and the related obligation, as well as the amount of interest and depreciation expense recognized in the condensed consolidated statements of operations.

7


Table of Contents

PETsMART, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)

     Leasehold improvement amortization

     When accounting for leases with renewal options, the Company had historically depreciated certain assets over a period that, in some instances, extended beyond the initial lease term and into one or more option periods. Amortization for these assets should have been recognized over the initial lease term unless the renewal of an option period had been determined to be “reasonably assured” as that term is contemplated by SFAS No. 13, “Accounting for Leases.” The primary effect of the leasehold improvement correction is to accelerate the recognition of leasehold improvement amortization.

     Tenant improvement allowances

     The Company had historically accounted for tenant improvement allowances as reductions in the related leasehold improvement asset in the condensed consolidated balance sheets and as a reduction in capital expenditures in investing activities in the condensed consolidated statements of cash flows. Management has now determined that FASB Technical Bulletin No. 88-1, “Issues Relating to Accounting for Leases,” requires these allowances to be recorded as deferred rent in the condensed consolidated balance sheets and as a component of operating activities in the condensed consolidated statements of cash flows.

     In addition to the lease corrections outlined above, and as a result of its lease accounting review, the Company corrected the classification of certain items, including the amortization of leasehold improvements and expenses related to capitalized leases, in its condensed consolidated statement of operations to conform with GAAP.

Classification of Auction Rate Securities

     In fiscal 2004, the Company determined that investments in auction rate securities (“ARS”) should be classified as short-term investments. Previously, such investments had been classified as cash and cash equivalents. ARS generally have long-term maturities; however, these investments have characteristics similar to short-term investments because at predetermined intervals, generally every 28 to 49 days, there is a new auction process. The Company recorded investments in ARS as of May 1, 2005 and January 30, 2005 as short-term investments and has recorded the purchase and sale activity of ARS in cash flows from investing activities in the condensed consolidated financial statements.

     Following is a summary of the effects of the corrections discussed above and the adoption of SFAS No. 123(R), “Share-Based Payments,” as discussed in Note 3 (in thousands, except per share data):

                                 
    Condensed Consolidated Statement of Operations  
            Lease     Adoption of        
    As previously     accounting     SFAS No.        
Thirteen weeks ended May 2, 2004   reported     corrections     123(R)     As restated  
Net sales
  $ 796,314     $     $     $ 796,314  
Cost of sales
    554,330       2,476             556,806  
 
                       
Gross profit
    241,984       (2,476 )           239,508  
Operating, general and administrative expenses
    179,315       (943 )     5,064       183,436  
 
                       
Operating income
    62,669       (1,533 )     (5,064 )     56,072  
Interest expense, net
    3,587       221             3,808  
 
                       
Income before tax expense
    59,082       (1,754 )     (5,064 )     52,264  
Income tax expense
    23,238       (620 )     (2,240 )     20,378  
 
                       
Net income
  $ 35,844     $ (1,134 )   $ (2,824 )   $ 31,886  
 
                       
Earnings per common share:
                               
Basic
  $ 0.25     $ (0.01 )   $ (0.02 )   $ 0.22  
 
                       
Diluted
  $ 0.24     $ (0.01 )   $ (0.02 )   $ 0.21  
 
                       

8


Table of Contents

PETsMART, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)

NOTE 3 – STOCK-BASED COMPENSATION:

     The Company has stock option plans as well as an employee stock purchase plan. Prior to January 31, 2005, the Company accounted for these plans under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations, as permitted by SFAS No. 123, “Accounting for Stock-Based Compensation.” Effective January 31, 2005, the Company adopted the fair value recognition provisions of SFAS No. 123(R), “Share-Based Payments,” using the modified retrospective transition method, which allows the restatement of prior periods by recognizing compensation cost in the amounts previously reported in the pro forma footnote disclosure under the provisions of SFAS No. 123.

     Stock-based compensation cost recognized in the thirteen weeks ended May 1, 2005 includes: (a) compensation cost for all share-based payments granted prior to January 31, 2005, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123, and (b) compensation cost for all share-based payments granted subsequent to January 30, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R).

     The Company estimated the fair value of stock awards issued during the thirteen weeks ended May 1, 2005 using a lattice option pricing model. Expected volatilities are based on implied volatilities from traded options on the Company’s stock, historical volatility of the Company’s stock and other factors. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The expected term of options granted is derived from the output of the option valuation model and represents the period of time the Company expects options granted to be outstanding. The risk-free rates for the periods within the contractual life of the option are based on the U.S. Treasury yield curve in effect at the time of the grant. The fair value of stock awards issued on and before January 30, 2005 was estimated using the Black-Scholes option pricing model. Each option valuation model requires the input of subjective assumptions including the expected volatility and lives. Actual values of grants could vary significantly from the results of the calculations. The weighted average fair value of options granted during the thirteen weeks ended May 1, 2005 and May 2, 2004, was $12.03 and $11.33, respectively. The following assumptions were used to value grants:

         
    Thirteen Weeks Ended  
    May 1, 2005   May 2, 2004
Dividend yield
  0.45%   0.43%
Expected volatility
  35.0%   61.5%
Risk-free interest rate
  2.65% to 4.21%   1.55% to 4.49%
Forfeiture rate
  13.0%   N/A(1)
Expected lives (in years)
  6.96   2.69

(1) Prior to the adoption of SFAS No. 123(R), forfeitures were recognized as they occurred.

     Compensation cost for options granted prior to January 31, 2005 is recognized on an accelerated amortization method over the vesting period of the options. Compensation cost for options granted after January 30, 2005 is recognized on a straight-line

9


Table of Contents

PETsMART, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)

basis over the vesting period. The following amounts were recognized for stock-based compensation (in thousands):

                 
    Thirteen Weeks Ended  
    May 1, 2005     May 2, 2004  
Operating, general and administrative expenses
               
Stock options and employee stock purchase plan expense
  $ 3,959     $ 5,064  
Restricted stock expense
    2,277       1,176  
 
           
 
  $ 6,236     $ 6,240  
 
           
 
               
Tax benefit
  $ 2,648     $ 2,563  
 
           

     The cumulative effect of adopting SFAS No. 123(R), which includes the impact of changing from the prior method of recognizing forfeitures as they occurred to estimating forfeitures at the grant date, was not material and is included in operating, general and administrative expenses in the condensed consolidated statements of operations.

     As of May 1, 2005, there was $65,783,000 of total unrecognized compensation cost related to stock options. That cost is expected to be recognized over a weighted average period of 3.1 years.

     Prior to the adoption of SFAS No. 123(R), the Company presented all tax benefits resulting from the exercise of stock options as operating cash flows in the condensed consolidated statement of cash flows. SFAS No. 123(R) requires cash flows resulting from excess tax benefits to be classified as financing cash flows. Excess tax benefits result from tax deductions in excess of the compensation cost recognized for those options.

     The condensed consolidated statement of cash flows for the thirteen weeks ended May 2, 2004 has been restated to reflect a decrease in cash flow from operating activities of $3,939,000 with a corresponding increase in cash flow from financing activities related to excess tax benefits.

NOTE 4 – INTANGIBLE ASSETS:

     Intangible assets consisted solely of trademarks that have an estimated useful life of 10 to 15 years. The trademarks have zero residual value. Changes in the carrying amount for the thirteen weeks ended May 1, 2005 were as follows (in thousands):

                         
            Accumulated        
    Carrying Amount     Amortization     Net  
Balance, January 30, 2005
  $ 4,994     $ (2,625 )   $ 2,369  
Changes
    15       (90 )     (75 )
 
                 
Balance, May 1, 2005
  $ 5,009     $ (2,715 )   $ 2,294  
 
                 

     Amortization expense for the intangible assets was $90,000 during the thirteen weeks ended May 1, 2005. The Company estimates the amortization expense to be approximately $270,000 for the remainder of the year. For fiscal years 2006 through 2010, the Company estimates the amortization expense to be approximately $360,000 each year.

NOTE 5 – RESERVE FOR CLOSED STORES:

     The Company continuously evaluates the performance of its retail stores and periodically closes those that are under-performing. Reserves for future occupancy payments on closed stores are established in the period the store is closed, in accordance with SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” The costs for future occupancy payments associated with closed stores are calculated by using the net present value method, at a credit-adjusted risk-free interest rate, over the remaining life of the lease, net of expected sublease income. Judgment is used to estimate the underlying real estate market related to the expected sublease income, and the Company can make no assurances that additional charges will not be required based on the changing real estate environment.

10


Table of Contents

PETsMART, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)

     The activity related to the closed store reserve was as follows (in thousands):

                 
    Thirteen Weeks Ended  
    May 1,     May 2,  
    2005     2004  
Opening balance
  $ 9,141     $ 14,762  
Charges, net
    1,792       1,859  
Payments
    (698 )     (1,328 )
 
           
Ending balance
  $ 10,235     $ 15,293  
 
           

     The current portion of the closed store reserve is recorded in other current liabilities, and the noncurrent portion of the reserve is recorded in deferred rents and other noncurrent liabilities.

NOTE 6 – COMPREHENSIVE INCOME:

     Foreign currency translation adjustments were the only component of other comprehensive income, and are reported separately in stockholders’ equity (in thousands):

                 
    Thirteen Weeks Ended  
    May 1,     May 2,  
    2005     2004  
Net income
  $ 44,709     $ 31,886  
Other comprehensive income:
               
Foreign currency translation adjustments, net of tax
    (716 )     (2,961 )
 
           
Total comprehensive income
  $ 43,993     $ 28,925  
 
           

     The income tax benefit related to the foreign currency translation adjustments was approximately $295,000 and $1,920,000 for the thirteen weeks ended May 1, 2005 and May 2, 2004, respectively.

NOTE 7 — EARNINGS PER SHARE:

     Earnings per share is calculated in accordance with SFAS No. 128, “Earnings per Share.” Basic earnings per share is calculated by dividing net income by the weighted average of common shares outstanding during each period. Diluted earnings per share reflects the potential dilution of securities that could share in earnings, such as potentially dilutive common shares that may be issuable upon exercise of outstanding common stock options, and is calculated by dividing net income by the weighted average shares, including dilutive securities, outstanding during each period.

     A reconciliation of the basic and diluted earnings per share calculations for the thirteen weeks ended May 1, 2005 and May 2, 2004 is as follows (in thousands, except per share data):

                 
    Thirteen Weeks Ended  
    May 1, 2005     May 2, 2004  
Net income
  $ 44,709     $ 31,886  
 
           
Weighted average shares – Basic
    142,690       143,150  
Effect of dilutive securities:
               
Options
    5,458       6,139  
 
           
Weighted average shares – Diluted
    148,148       149,289  
 
           
 
               
Earnings per common share
               
Basic
  $ 0.31     $ 0.22  
 
           
Diluted
  $ 0.30     $ 0.21