Back to GetFilings.com
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
ANNUAL REPORT UNDER SECTION 13 OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2004
Commission File Number 0-33501
Northrim BanCorp, Inc.
(Exact name of registrant as specified in its charter)
| |
|
|
| Alaska
|
|
92-0175752 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number) |
3111 C Street
Anchorage, Alaska 99503
(Address of principal executive offices) (Zip Code)
Registrants Telephone Number, Including Area Code: (907) 562-0062
Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, $1.00 Par Value
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if the registrant is an accelerated filer within the meaning of Rule 12b-2
under the Securities Exchange Act of 1934, as amended. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(17 C.F.R. 229.405) is not contained herein, and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendments to this Form 10-K. Yes o No x
The aggregate market value of common stock held by non-affiliates of registrant at June 30, 2004,
was $116,745,003.
The number of shares of registrants common stock outstanding at March 1, 2005, was 6,089,120.
Documents incorporated by reference and parts of Form 10-K into which incorporated: The portions
of the Proxy Statement for Northrim BanCorps Annual Shareholders Meeting to be held on May 5,
2005, referenced in Part III of this Form 10-K are incorporated by reference therein.
Northrim BanCorp, Inc.
Table of Contents
Note Regarding Forward-Looking Statements
This report includes forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements describe
Northrims managements expectations about future
events and developments such as future operating results, growth
in loans and deposits, continued success of Northrims
style of banking, and the strength of the local economy. All
statements other than statements of historical fact, including
statements regarding industry prospects and future results of
operations or financial position, made in this report are
forward-looking. We use words such as anticipates,
believes, expects, intends
and similar expressions in part to help identify forward-looking
statements. Forward-looking statements reflect managements
current expectations and are inherently uncertain. Our actual
results may differ significantly from managements
expectations, and those variations may be both material and
adverse. Forward-looking statements are subject to various risks
and uncertainties that may cause our actual results to differ
materially and adversely from our expectations as indicated in
the forward-looking statements. These risks and uncertainties
include: the general condition of, and changes in, the Alaska
economy; factors that impact our net interest margins; and our
ability to maintain asset quality. Further, actual results may
be affected by our ability to compete on price and other factors
with other financial institutions; customer acceptance of new
products and services; the regulatory environment in which we
operate; and general trends in the local, regional and national
banking industry and economy. Many of these risks, as well as
other risks that may have a material adverse impact on our
operations and business, are identified in Northrim Banks
filings with the FDIC and those identified from time to time in
our filings with the SEC. However, you should be aware that
these factors are not an exhaustive list, and you should not
assume these are the only factors that may cause our actual
results to differ from our expectations. In addition, you should
note that we do not intend to update any of the forward-looking
statements or the uncertainties that may adversely impact those
statements.
i
Northrim BanCorp, Inc.
About the Company
Overview
Northrim BanCorp, Inc. (the Company) is a publicly
traded bank holding company with three wholly-owned
subsidiaries, Northrim Bank (the Bank), a state
chartered, full-service commercial bank; Northrim Investment
Services Company (NISC), which we formed in November
2002 to hold the Companys 47% equity interest in Elliott
Cove Capital Management LLC, (Elliott Cove), an
investment advisory services company; and Northrim Capital
Trust 1 (NCT1), an entity that we formed in May
of 2003 to facilitate a trust preferred security offering by the
Company. We also hold a 24% interest in the profits and losses
of a residential mortgage holding company, Residential Mortgage
Holding Company LLC (RML Holding Company) through
Northrim Banks wholly-owned subsidiary, Northrim Capital
Investments Co. (NCIC). The predecessor of RML
Holding Company, Residential Mortgage LLC (RML), was
formed in 1998 and has offices throughout Alaska. In addition,
we are now operating in the Washington and Oregon market areas
through Northrim Funding Services, a new division of the Bank.
The Company is regulated by the Board of Governors of the
Federal Reserve System, and the Bank is regulated by the Federal
Deposit Insurance Corporation (FDIC), and the State
of Alaska Department of Community and Economic Development,
Division of Banking, Securities and Corporations. We began
banking operations in Anchorage in December 1990, and formed the
Company in connection with our reorganization into a holding
company structure; that reorganization was completed effective
December 31, 2001. We make our Securities Exchange Act
reports available free of charge on our Internet web site,
www.northrim.com. Our reports can also be obtained through the
Securities and Exchange Commissions EDGAR database at
www.sec.gov.
We opened for business in 1990 shortly after the dramatic
consolidation of the Alaska banking industry in the late 1980s
that left three large commercial banks with over 93% of
commercial bank deposits in greater Anchorage. Through the
successful implementation of our Customer First
Service philosophy of providing our customers with the
highest level of service, we capitalized on the opportunity
presented by this consolidation and carved out a market niche
among small business and professional customers seeking more
responsive and personalized service.
We grew substantially in 1999, when we completed a public stock
offering, in which we raised $18.5 million and acquired
eight branches from Bank of America. The Bank of America branch
acquisition was completed in June 1999 and increased our
outstanding loans by $114 million, our deposits by
$124 million, and provided us fixed assets valued at
$2 million, for a purchase price of $5.9 million, in
addition to the net book value of the loans and fixed assets.
The stock offering allowed us to achieve the Bank of America
acquisition while remaining well-capitalized under bank
regulatory guidelines.
In January 2002, we moved our Eagle River Branch from a
supermarket branch into a full-service branch to provide a
higher level of service to the growing Eagle River market. In
December 2002, we completed construction of our Wasilla
Financial Center and moved from our existing supermarket branch
and loan production office. We moved from our supermarket branch
in west Anchorage into a freestanding facility in February 2003.
In addition, we plan to explore other branching opportunities in
our major markets in the future.
We have grown to be the third largest commercial bank in
Anchorage and Alaska in terms of deposits, with
$699.1 million in total deposits and $800.7 million in
total assets at December 31, 2004. Through our 10 branches,
we are accessible by approximately 75% of the Alaska population.
|
|
|
| |
|
Anchorage: We have two major financial
centers in Anchorage, three smaller branches and two supermarket
branches. |
| |
| |
|
Fairbanks: We opened our financial center in
Fairbanks, Alaskas second largest city, in mid-1996. This
branch has given us a strong foothold in Interior Alaska, and
management believes that there is significant potential to
increase our share of that market. We are currently analyzing
additional market opportunities in this area. |
| |
| |
|
Eagle River: We also serve Eagle River, a
community outside of Anchorage. In January of 2002, we moved
from a supermarket branch into a full-service branch to provide
a higher level of service to this growing market. |
| |
| |
|
Wasilla: Wasilla is a rapidly growing market
in the Matanuska Valley outside of Anchorage where we completed
construction of a new financial center in December of 2002 and
moved from our supermarket branch and loan production office
into this new facility. |
1
New Core Software System
In 2000, we selected a new software system to process our loan
and deposit accounts. We converted to the new system in the
second quarter of 2001. This system, which utilizes an Oracle
database and real-time customer transaction posting, initiates
the process of modernizing our backroom processing. In 2002, we
took additional steps by adding an item imaging system and
upgrading our Internet banking capabilities. As a result, we
moved item processing back in-house as it had been out-sourced
due to the rapid expansion that followed the Bank of America
branch purchase. We also revamped our customers statements
and began providing statements with imaged items in January
2003. In 2004, we added document imaging to this system to allow
us to electronically store our records and documents. These
initiatives were pursued to improve service levels to customers
and achieve operational efficiencies.
Elliott Cove Capital Management LLC
The Company owns a 47% equity interest in Elliott Cove Capital
Management LLC (Elliott Cove), an investment
advisory services company, through its wholly-owned subsidiary,
NISC. Elliott Cove began active operations in the fourth quarter
of 2002 and has had start-up losses since that time as it
continues to build its assets under management. In July of 2003,
the Company made a commitment to loan $625,000 to Elliott Cove.
The amount loaned on this commitment at December 31, 2003
was $475,000. In the second quarter of 2004, the Company
converted the loan into an additional equity interest in Elliott
Cove. At the time of the conversion, the amount outstanding on
this loan was $625,000. During the first, second, and third
quarters of 2004, other investors made additional investments in
Elliott Cove. In addition, the Company made a separate
commitment to loan Elliott Cove $500,000. The balance
outstanding on this commitment at December 31, 2004 was
$100,000. Finally, in the third quarter of 2004, the Company
made an additional $250,000 investment in Elliott Cove. As a
result of the additional investments in Elliott Cove by other
investors and the Companys conversion of its $625,000 loan
and its additional investment, its interest in Elliott Cove
increased from 43% to 47% between December 31, 2003 and
December 31, 2004.
During the first quarter of 2003, 10 Northrim Bank employees
completed training and earned their Series 65 securities
licenses and became Investment Advisor Representatives
(IARs). In the second quarter of 2003, we began to
offer Elliott Cove investment products to our customers through
the sales efforts of the IARs. We hope to use the Elliott Cove
products to diversify our product offerings in an effort to
strengthen our existing customer relationships and bring new
customers into the Bank. However, we expect to incur losses on
the Elliott Cove investment for several years as Elliott Cove
builds its assets under management.
Northrim Funding Services
In the third quarter of 2004, we formed Northrim Funding
Services (NFS) as a division of the Bank. NFS is
based in Bellevue, Washington and provides short-term working
capital to customers in the states of Washington and Oregon by
purchasing their accounts receivable. NFS incurred losses in the
second half of 2004 as it spent that time organizing its
operations.
Business Strategies
In addition to our acquisition strategy, we are pursuing a
strategy of aggressive internal growth. Our success will depend
on our ability to manage our credit risks and control our costs
while providing competitive products and services. To achieve
our objectives, we are pursuing the following business
strategies:
|
|
|
| |
|
Providing Customer First Service: We provide
a high level of customer service. Our guiding principle is to
serve our market areas by operating with a Customer First
Service philosophy, affording our customers the highest
priority in all aspects of our operations. To achieve this
objective, our management emphasizes the hiring and retention of
competent and highly motivated employees at all levels of the
organization. Management believes that a well-trained and highly
motivated core of employees allows maximum personal contact with
customers in order to understand and fulfill customer needs and
preferences. This Customer First Service philosophy
is combined with our emphasis on personalized, local decision
making. |
| |
| |
|
Emphasizing Business and Professional
Lending: We endeavor to provide commercial lending
products and services, and to emphasize relationship banking
with businesses and professional individuals. Management
believes that our focus on providing financial services to
businesses and professional individuals has and may continue to
increase lending and core deposit volumes. |
| |
| |
|
Providing Competitive and Responsive Real Estate
Lending: We are a major land development and
residential construction lender and an active lender in the
commercial real estate market. Management believes that our
willingness to provide these services in a professional and
responsive manner has contributed significantly to our growth.
Because of |
2
|
|
|
| |
|
our relatively small size, our experienced senior management can
be more involved with serving customers and making credit
decisions, allowing us to compete more favorably for lending
relationships. |
| |
| |
|
Pursuing Strategic Opportunities for Additional
Growth: Management believes that the Bank of
America branch acquisition significantly strengthened our local
market position and enabled us to further capitalize on
expansion opportunities resulting from the demand for a locally
based banking institution providing a high level of service. Not
only did the acquisition increase our size, number of branch
offices and lending capacity, but it also expanded our consumer
lending, further diversifying our loan portfolio. We expect to
continue seeking similar opportunities to further our growth
while maintaining a high level of credit quality. We plan to
affect our growth strategy through a combination of growth at
existing branch locations, new branch openings, primarily in
Anchorage, Wasilla and Fairbanks, and strategic banking and
non-banking acquisitions. |
| |
| |
|
Developing a Sales Culture: In 2003, we
conducted extensive sales training throughout the company and
developed a comprehensive approach to sales. In 2004, we
continued with this sales training in all of our major customer
contact areas. Our goal throughout this process is to increase
and broaden the relationships that we have with new and existing
customers and to continue to increase our market share within
our existing markets. |
Services
We provide a wide range of banking services in South Central and
Interior Alaska to businesses, professionals, and individuals
with high service expectations.
Deposit Services: Our deposit services
include non-interest-bearing checking accounts and
interest-bearing time deposits, checking accounts, and savings
accounts. Our interest-bearing accounts generally earn interest
at rates established by management based on competitive market
factors and managements desire to increase or decrease
certain types or maturities of deposits. We have two deposit
products that are indexed to specific U.S. Treasury rates.
Several of our innovative deposit services and products are:
|
|
|
| |
|
An indexed money market deposit account; |
| |
| |
|
A Jump-Up certificate of deposit (CD)
that allows additional deposits with the opportunity to increase
the rate to the current market rate for a similar term CD; |
| |
| |
|
An indexed CD that allows additional deposits, quarterly
withdrawals without penalty, and tailored maturity
dates; and |
| |
| |
|
Arrangements to courier non-cash deposits from our customers to
their branch. |
Lending Services: We are an active lender
with an emphasis on commercial and real estate lending. We also
have a significant niche in construction and land development
lending in Anchorage, Fairbanks, and the Matanuska Valley (near
Anchorage). To a lesser extent, we provide consumer loans. See
Lending Activities.
Other Customer Services: In addition to our
deposit and lending services, we offer our customers several
24-hour services: Telebanking, faxed account statements,
Internet banking for individuals and businesses, and automated
teller services. Other special services include personalized
checks at account opening, overdraft protection from a savings
account, extended banking hours (Monday through Friday,
9 a.m. to 6 p.m. for the lobby, and 8 a.m. to
7 p.m. for the drive-up, and Saturday 10 a.m. to
3 p.m.), commercial drive-up banking with coin service,
automatic transfers and payments, wire transfers, direct payroll
deposit, electronic tax payments, Automated Clearing House
origination and receipt, cash management programs to meet the
specialized needs of business customers, and courier agents who
pick up non-cash deposits from business customers.
Directors and Executive Officers: The
following table presents the names and occupations of our
directors and executive officers.
| |
|
|
| Executive Officers/Age |
|
Occupation |
|
*R. Marc Langland, 63
|
|
Chairman, President, & CEO of the Company and the Bank,
and Director, Alaska Air Group |
|
*Christopher N. Knudson, 51
|
|
Executive Vice President and Chief Operating Officer of the
Company and the Bank |
|
Victor P. Mollozzi, 55
|
|
Senior Vice President, Senior Credit Officer of the Bank |
|
Joseph M. Schierhorn, 47
|
|
Senior Vice President, Chief Financial Officer, and Compliance
Manager of the Company and the Bank |
|
Robert L. Shake, 46
|
|
Senior Vice President, Executive Loan Manager of the Bank |
3
*Indicates individual serving as both director and executive
officer.
| |
|
|
| Directors/Age |
|
Occupation |
|
Larry S. Cash, 53
|
|
President and CEO, RIM Architects (Alaska), Inc.; CEO, RIM
Architects (Guam), Inc. |
|
Mark G. Copeland, 62
|
|
Owner and sole member of Strategic Analysis, LLC, a management
consulting firm |
|
Frank A. Danner, 71
|
|
Secretary/Treasurer, IMEX, Ltd. dba Dynamic Property (real
estate firm) |
|
Ronald A. Davis, 72
|
|
Former Vice President, Acordia of Alaska Insurance (full service
insurance agency) |
|
Anthony Drabek, 57
|
|
President and CEO, Natives of Kodiak, Inc. (Alaska Native
Corporation), Chairman and President, Koncor Forest Products
Company; Secretary/Director, Atikon Forest Products Company |
|
Richard L. Lowell, 64
|
|
Chairman, Ribelin Lowell Alaska USA Insurance Brokers, Inc.
(insurance brokerage firm) |
|
Irene Sparks Rowan, 63
|
|
Former Chairman and Director, Klukwan, Inc. (Alaska Native
Corporation) and its subsidiaries |
|
John C. Swalling, 55
|
|
President, Swalling & Associates, P.C. (accounting
firm) |
|
Joseph E. Usibelli, 66
|
|
Chairman, Usibelli Coal Mine, Inc. |
4
Selected Financial Data
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
| | |
| |
|
(In Thousands Except Per Share Data) | |
|
Net interest income
|
|
|
$41,271 |
|
|
|
$39,267 |
|
|
|
$34,670 |
|
|
|
$31,349 |
|
|
|
$28,279 |
|
|
Provision for loan losses
|
|
|
1,601 |
|
|
|
3,567 |
|
|
|
3,095 |
|
|
|
2,300 |
|
|
|
1,284 |
|
|
Other operating income
|
|
|
3,792 |
|
|
|
6,089 |
|
|
|
5,199 |
|
|
|
4,766 |
|
|
|
3,426 |
|
|
Other operating expense
|
|
|
26,535 |
|
|
|
24,728 |
|
|
|
23,061 |
|
|
|
22,569 |
|
|
|
21,304 |
|
| |
| |
Income before income taxes
|
|
|
16,927 |
|
|
|
17,061 |
|
|
|
13,713 |
|
|
|
11,246 |
|
|
|
9,117 |
|
|
Income taxes
|
|
|
6,227 |
|
|
|
6,516 |
|
|
|
5,171 |
|
|
|
4,138 |
|
|
|
3,284 |
|
| |
|
Net income
|
|
|
$10,700 |
|
|
|
$10,545 |
|
|
|
$8,542 |
|
|
|
$7,108 |
|
|
|
$5,833 |
|
| |
| |
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic
|
|
|
$1.76 |
|
|
|
$1.76 |
|
|
|
$1.40 |
|
|
|
$1.17 |
|
|
|
$0.97 |
|
| |
Diluted
|
|
|
1.71 |
|
|
|
1.69 |
|
|
|
1.35 |
|
|
|
1.13 |
|
|
|
0.95 |
|
|
Cash dividends per share
|
|
|
0.38 |
|
|
|
0.33 |
|
|
|
0.20 |
|
|
|
0.20 |
|
|
|
0.20 |
|
| |
|
Assets
|
|
|
$800,726 |
|
|
|
$738,569 |
|
|
|
$704,249 |
|
|
|
$620,518 |
|
|
|
$547,496 |
|
|
Loans
|
|
|
678,269 |
|
|
|
601,119 |
|
|
|
534,990 |
|
|
|
482,562 |
|
|
|
413,445 |
|
|
Deposits
|
|
|
699,061 |
|
|
|
646,197 |
|
|
|
626,415 |
|
|
|
550,607 |
|
|
|
484,918 |
|
|
Long-term debt
|
|
|
2,974 |
|
|
|
3,374 |
|
|
|
3,774 |
|
|
|
1,500 |
|
|
|
1,500 |
|
|
Trust preferred securities
|
|
|
8,000 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
83,358 |
|
|
|
75,285 |
|
|
|
68,373 |
|
|
|
60,791 |
|
|
|
54,299 |
|
| |
|
Book value
|
|
|
$13.69 |
|
|
|
$12.44 |
|
|
|
$11.22 |
|
|
|
$9.95 |
|
|
|
$8.90 |
|
|
Tangible book value
|
|
|
$12.60 |
|
|
|
$11.29 |
|
|
|
$10.01 |
|
|
|
$8.69 |
|
|
|
$7.48 |
|
|
Net interest margin (tax equivalent)
|
|
|
5.88% |
|
|
|
6.04% |
|
|
|
5.82% |
|
|
|
5.88% |
|
|
|
5.82% |
|
|
Efficiency ratio (cash)
|
|
|
58.07% |
|
|
|
53.71% |
|
|
|
56.92% |
|
|
|
60.19% |
|
|
|
64.57% |
|
|
Return on assets
|
|
|
1.41% |
|
|
|
1.50% |
|
|
|
1.33% |
|
|
|
1.23% |
|
|
|
1.10% |
|
|
Return on equity
|
|
|
13.50% |
|
|
|
14.89% |
|
|
|
13.32% |
|
|
|
12.34% |
|
|
|
11.44% |
|
|
Equity/assets
|
|
|
10.41% |
|
|
|
10.19% |
|
|
|
9.71% |
|
|
|
9.80% |
|
|
|
9.92% |
|
|
Dividend payout ratio
|
|
|
21.57% |
|
|
|
19.04% |
|
|
|
14.29% |
|
|
|
17.09% |
|
|
|
20.62% |
|
|
Nonperforming loans/portfolio loans
|
|
|
0.97% |
|
|
|
1.72% |
|
|
|
1.09% |
|
|
|
0.77% |
|
|
|
0.86% |
|
|
Net charge-offs/average loans
|
|
|
0.16% |
|
|
|
0.33% |
|
|
|
0.36% |
|
|
|
0.29% |
|
|
|
0.28% |
|
|
Allowance for loan losses/portfolio loans
|
|
|
1.59% |
|
|
|
1.70% |
|
|
|
1.61% |
|
|
|
1.55% |
|
|
|
1.50% |
|
|
Nonperforming assets/assets
|
|
|
0.82% |
|
|
|
1.40% |
|
|
|
0.81% |
|
|
|
0.58% |
|
|
|
0.65% |
|
| |
|
Number of banking offices
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
Number of employees (FTE)
|
|
|
272 |
|
|
|
268 |
|
|
|
246 |
|
|
|
234 |
|
|
|
223 |
|
| |
5
Managements Discussion and Analysis of Financial
Condition and
Results of Operation
Overview
We are a publicly traded bank holding company with three
wholly-owned subsidiaries: the Bank, a state chartered,
full-service commercial bank; NISC, a company formed to invest
in Elliott Cove, an investment advisory services company; and
NCT1, an entity formed to facilitate a trust preferred
securities offering. The Bank in turn has a wholly-owned
subsidiary, NCIC, which has an interest in RML Holding Company,
a residential mortgage holding company. We are headquartered in
Anchorage and have 10 branch locations, seven in Anchorage, and
one each in Fairbanks, Eagle River, and Wasilla. The Bank also
operates through its new division, Northrim Funding Services, in
the Washington and Oregon markets. We offer a wide array of
commercial and consumer loan and deposit products, investment
products, and electronic banking services over the Internet.
We opened the Bank for business in Anchorage in 1990. The Bank
became the wholly-owned subsidiary of the Company effective
December 31, 2001, when we completed our bank holding
company reorganization. We opened our first branch in Fairbanks
in 1996, and our second location in Anchorage in 1997. During
the second quarter of 1999, we purchased eight branches located
in Anchorage, Eagle River and Wasilla from Bank of America. This
acquisition resulted in us acquiring $114 million in loans,
$124 million in deposits and $2 million in fixed
assets for a purchase price of $5.9 million.
One of our major objectives is to increase our market share in
Anchorage, Fairbanks, and the Matanuska Valley, Alaskas
three largest urban areas. We estimate that we hold a 21% share
of the commercial bank deposit market in Anchorage, a 7% share
of the Fairbanks market, and a 6% share of the Matanuska Valley
market as of June 30, 2004.
Our growth and operations depend upon the economic conditions of
Alaska and the specific markets it serves. The economy of Alaska
is dependent upon the natural resources industries, in
particular oil production, as well as tourism, government, and
U.S. military spending. Approximately 45% of the Alaska
economy is generated from the oil industry, and about 80% of the
Alaska state government is funded through various taxes and
royalties on the oil industry. Any significant changes in the
Alaska economy and the markets we serve eventually could have a
positive or negative impact on the Company.
During the second quarter of 1999, we sold 1,842,900 shares
of our common stock in an underwritten common stock offering
that generated $18.5 million in net proceeds. We used the
proceeds to purchase the Bank of America branches and to provide
capital for additional growth.
At December 31, 2004, we had assets of $800.7 million
and gross loans of $678.3 million, an increase of 8% and
13%, respectively, over the previous year. Our net income and
diluted earnings per share for 2004 were $10.7 million and
$1.71, respectively; an increase of 1% each, from 2003. During
the same time, our net interest income increased by
$2 million, or 5%. Our provision for loan losses during
that period declined by $2 million, or 55%, as our
nonperforming loans declined by $3.7 million, or 36%. In
contrast, our other operating income declined by
$2.3 million, or 38%. The growth in our net interest income
combined with the positive effects of the declines in our
provision for loan losses was offset for the most part by
declines in our other operating income and an increase in other
operating expenses of $1.8 million, or 7%, which resulted
in a slight increase in our net income and earnings per share.
Results of Operations
Net Income
We earned net income of $10.7 million in 2004, compared to
net income of $10.5 million in 2003, and $8.5 million
in 2002. During these periods, net income per diluted share was
$1.71, $1.69, and $1.35, respectively.
Net Interest Income
Our results of operations are dependent to a large degree on our
net interest income. We also generate other income, primarily
through service charges and fees, earnings from our mortgage
affiliate, and other sources. Our operating expenses consist in
large part of compensation, employee benefits expense, and
occupancy expense. Interest income and cost of funds are
affected significantly by general economic conditions,
particularly changes in market interest rates, and by government
policies and the actions of regulatory authorities.
Net interest income is the difference between interest income,
principally from loan and investment securities portfolios, and
interest expense, principally on customer deposits and
borrowings. Net interest income in 2004 was $41.3 million
compared to $39.3 million in 2003, and $34.7 million
in 2002, reflecting an increase in our interest-earning assets.
Average interest-earning assets increased $51 million, or
8%, in 2004 compared to an increase in average interest-bearing
liabilities in 2004 of
6
$23.7 million, or 5%. Average interest-earning assets
increased $53.8 million, or 9%, in 2003 compared to an
increase in average interest-bearing liabilities in 2003 of
$28.2 million, or 6%.
Changes in net interest income result from changes in volume and
spread, which in turn affect our margin. For this purpose,
volume refers to the average dollar level of interest-earning
assets and interest-bearing liabilities, spread refers to the
difference between the average yield on interest-earning assets
and the average cost of interest-bearing liabilities, and margin
refers to net interest income divided by average
interest-earning assets. Changes in net interest income are
influenced by the level and relative mix of interest-earning
assets and interest-bearing liabilities. During the fiscal years
ended December 31, 2004, 2003, and 2002, average
interest-earning assets were $704.5 million,
$653.5 million and $599.7 million, respectively.
During these same periods, net interest margins were 5.86%,
6.01% and 5.78%, respectively, which reflect our balance sheet
mix and premium pricing on loans compared to other community
banks and an emphasis on construction lending, which has a
higher fee base. Our average yield on earning-assets was 6.89%
in 2004, 7.03% in 2003, and 7.48% in 2002, while the average
cost of interest-bearing liabilities was 1.48% in 2004, 1.42% in
2003, and 2.30% in 2002.
Our net interest margin decreased in 2004 from 2003 for several
reasons. First, the cost of interest-bearing liabilities
increased 6 basis points while the yield on
interest-earning assets decreased 14 basis points. Second,
fee income decreased in 2004 to $4.8 million versus
$5.1 million in 2003 due in part to the fact that in 2003
the Bank received the benefit of pre-payment penalties on
several long-term real estate loans that were refinanced. The
total amount of pre-payment penalties earned in 2003 was
$477,000, which increased our net interest margin by seven basis
points based upon average interest-earning assets of
$653.5 million.
The following table sets forth for the periods indicated,
information with regard to average balances of assets and
liabilities, as well as the total dollar amounts of interest
income from interest-earning assets and interest expense on
interest-bearing liabilities. Resultant yields or costs, net
interest income, and net interest margin are also presented.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| Years Ended |
|
2004 | |
|
|
|
2002 | |
| December 31, |
|
|
|
2003 | |
|
|
| | |
| |
|
Average | |
|
Interest | |
|
|
|
Average | |
|
Interest | |
|
|
|
Average | |
|
Interest | |
|
|
| |
|
outstanding | |
|
earned/ | |
|
Yield/ | |
|
outstanding | |
|
earned/ | |
|
Yield/ | |
|
outstanding | |
|
earned/ | |
|
Yield/ | |
| |
|
balance | |
|
paid(1) | |
|
Rate | |
|
balance | |
|
paid(1) | |
|
Rate | |
|
balance | |
|
paid(1) | |
|
Rate | |
| | |
| |
|
(In Thousands) | |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans(2)
|
|
|
$628,830 |
|
|
|
$45,898 |
|
|
|
7.30% |
|
|
|
$569,532 |
|
|
|
$42,945 |
|
|
|
7.54% |
|
|
|
$505,706 |
|
|
|
$40,835 |
|
|
|
8.07% |
|
| |
Securities
|
|
|
64,008 |
|
|
|
2,492 |
|
|
|
3.89% |
|
|
|
69,972 |
|
|
|
2,867 |
|
|
|
4.10% |
|
|
|
76,899 |
|
|
|
3,730 |
|
|
|
4.85% |
|
| |
Overnight investments
|
|
|
11,633 |
|
|
|
164 |
|
|
|
1.41% |
|
|
|
13,987 |
|
|
|
136 |
|
|
|
0.97% |
|
|
|
17,121 |
|
|
|
269 |
|
|
|
1.57% |
|
| |
| |
|
|
Total interest-earning assets
|
|
|
704,471 |
|
|
|
48,554 |
|
|
|
6.89% |
|
|
|
653,491 |
|
|
|
45,948 |
|
|
|
7.03% |
|
|
|
599,726 |
|
|
|
44,834 |
|
|
|
7.48% |
|
| |
Noninterest-earning assets
|
|
|
54,788 |
|
|
|
|
|
|
|
|
|
|
|
51,194 |
|
|
|
|
|
|
|
|
|
|
|
44,660 |
|
|
|
|
|
|
|
|
|
| |
| |
|
|
Total assets
|
|
|
$759,259 |
|
|
|
|
|
|
|
|
|
|
|
$704,685 |
|
|
|
|
|
|
|
|
|
|
|
$644,386 |
|
|
|
|
|
|
|
|
|
| |
| |
|
Liabilities and Shareholders Equity: |
| |
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest-bearing demand accounts
|
|
|
$57,373 |
|
|
|
$221 |
|
|
|
0.39% |
|
|
|
$52,955 |
|
|
|
$205 |
|
|
|
0.39% |
|
|
|
$49,198 |
|
|
|
$353 |
|
|
|
0.72% |
|
| |
|
Money market accounts
|
|
|
126,567 |
|
|
|
1,527 |
|
|
|
1.21% |
|
|
|
134,582 |
|
|
|
1,293 |
|
|
|
0.96% |
|
|
|
131,227 |
|
|
|
2,063 |
|
|
|
1.57% |
|
| |
|
Savings accounts
|
|
|
139,876 |
|
|
|
2,290 |
|
|
|
1.64% |
|
|
|
104,158 |
|
|
|
1,182 |
|
|
|
1.13% |
|
|
|
82,061 |
|
|
|
1,514 |
|
|
|
1.84% |
|
| |
|
Certificates of deposit
|
|
|
155,134 |
|
|
|
2,671 |
|
|
|
1.72% |
|
|
|
164,847 |
|
|
|
3,523 |
|
|
|
2.14% |
|
|
|
172,531 |
|
|
|
6,021 |
|
|
|
3.49% |
|
| |
| |
|
|
Total interest-bearing deposits
|
|
|
478,950 |
|
|
|
6,709 |
|
|
|
1.40% |
|
|
|
456,542 |
|
|
|
6,203 |
|
|
|
1.36% |
|
|
|
435,017 |
|
|
|
9,951 |
|
|
|
2.29% |
|
| |
Borrowings
|
|
|
14,525 |
|
|
|
574 |
|
|
|
3.95% |
|
|
|
13,235 |
|
|
|
478 |
|
|
|
3.61% |
|
|
|
6,513 |
|
|
|
213 |
|
|
|
3.27% |
|
| |
| |
|
|
Total interest-bearing liabilities
|
|
|
493,475 |
|
|
|
7,283 |
|
|
|
1.48% |
|
|
|
469,777 |
|
|
|
6,681 |
|
|
|
1.42% |
|
|
|
441,530 |
|
|
|
10,164 |
|
|
|
2.30% |
|
| |
Demand deposits and other noninterest-bearing liabilities
|
|
|
186,506 |
|
|
|
|
|
|
|
|
|
|
|
164,091 |
|
|
|
|
|
|
|
|
|
|
|
138,742 |
|
|
|
|
|
|
|
|
|
| |
| |
|
|
Total liabilities
|
|
|
679,981 |
|
|
|
|
|
|
|
|
|
|
|
633,868 |
|
|
|
|
|
|
|
|
|
|
|
580,272 |
|
|
|
|
|
|
|
|
|
| |
Shareholders equity
|
|
|
79,278 |
|
|
|
|
|
|
|
|
|
|
|
70,817 |
|
|
|
|
|
|
|
|
|
|
|
64,114 |
|
|
|
|
|
|
|
|
|
| |
| |
|
|
Total liabilities and shareholders equity
|
|
|
$759,259 |
|
|
|
|
|
|
|
|
|
|
|
$704,685 |
|
|
|
|
|
|
|
|
|
|
|
$644,386 |
|
|
|
|
|
|
|
|
|
| |
|
Net interest income
|
|
|
|
|
|
|
$41,271 |
|
|
|
|
|
|
|
|
|
|
|
$39,267 |
|
|
|
|
|
|
|
|
|
|
|
$34,670 |
|
|
|
|
|
| |
|
Net interest margin
(3)
|
|
|
|
|
|
|
|
|
|
|
5.86% |
|
|
|
|
|
|
|
|
|
|
|
6.01% |
|
|
|
|
|
|
|
|
|
|
|
5.78% |
|
| |
7
|
|
| (1) |
Interest income included loan fees. |
| (2) |
Nonaccrual loans are included with a zero effective yield. |
| (3) |
The net interest margin on a tax equivalent basis was 5.88%,
6.04%, 5.82%, 5.88%, and 5.82%, respectively, for 2004, 2003,
2002, 2001, and 2000. |
The following table sets forth the changes in consolidated net
interest income attributable to changes in volume and to changes
in interest rates. Changes attributable to the combined effect
of volume and interest rate have been allocated proportionately
to the changes due to volume and the changes due to interest
rate.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| |
|
2004 compared to 2003 | |
|
2003 compared to 2002 | |
| | |
| |
|
Increase (decrease) due to | |
|
Increase (decrease) due to | |
| |
|
Volume | |
|
Rate | |
|
Total | |
|
Volume | |
|
Rate | |
|
Total | |
| | |
|
Interest Income:
|
|
|